|
Assets Growth (1y)
|
| | | -5.12% | -6.24% | -3.74% | 4.61% | 7.52% | 3.49% | 3.07% | -0.30% | -2.72% | -0.74% | 2.92% | 0.16% | 1.11% | 5.59% | 5.49% | 12.40% | 11.82% | 17.61% | 37.87% | 30.52% | 47.69% | 38.19% | 12.52% | 0.31% | -12.03% | -11.05% | -8.73% | -0.55% | 14.61% | -4.29% | -7.17% | -10.08% | -18.65% | -3.98% | -3.45% | 1.22% | 3.82% | 6.16% | 11.66% | 5.22% | 9.04% | 0.97% | -6.13% | -4.83% | -13.89% | -6.19% | -3.73% | 6.51% | 12.92% | 11.56% | 13.78% | 7.12% | 7.03% | 6.74% | 7.33% | 5.26% | 8.75% | 5.46% | 3.62% | 6.46% | 1.23% | 11.68% | 16.21% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -0.25% | -1.25% | 0.70% | 1.47% | 1.88% | 2.75% | 3.82% | 3.93% | 3.23% | 7.22% | 14.39% | 13.69% | 18.64% | 19.73% | 17.84% | 13.75% | 13.26% | 13.07% | 12.29% | 9.20% | 14.19% | 5.56% | -1.58% | -3.56% | -6.39% | -6.50% | -6.48% | -3.27% | -1.08% | -0.82% | 0.02% | -1.44% | -2.71% | 0.97% | 0.40% | 0.45% | -0.85% | 0.19% | 0.30% | 2.17% | 1.97% | 1.86% | 0.93% | 2.78% | 1.34% | 3.76% | 5.54% | 6.29% | 9.54% | 7.89% | 8.17% | 6.28% | 5.62% | 7.93% | 8.93% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.33% | 3.65% | 8.23% | 8.91% | 11.80% | 12.01% | 11.66% | 8.00% | 7.40% | 8.67% | 8.98% | 7.95% | 10.98% | 7.88% | 6.75% | 5.65% | 6.26% | 5.85% | 4.88% | 3.46% | 4.69% | 3.70% | 0.55% | -0.91% | -1.47% | -2.61% | -3.03% | -1.95% | -1.89% | -1.57% | -1.99% | -0.59% | -2.18% | 1.50% | 2.08% | 2.95% | 3.33% | 3.67% | 4.27% | 3.76% | 4.30% | 3.53% | 2.72% | 4.00% | 2.76% | 5.64% | 7.20% |
|
Assets (QoQ)
|
0.48% | -2.04% | -0.93% | -2.70% | -0.71% | 0.57% | 7.67% | 0.00% | -4.43% | 0.17% | 4.15% | -2.43% | -2.49% | 3.86% | 1.36% | -1.50% | 1.84% | 3.76% | 8.00% | -2.01% | 7.11% | 21.63% | 2.24% | 10.89% | 0.22% | -0.96% | -8.85% | -2.76% | 1.33% | 1.62% | -0.68% | 12.06% | -15.38% | -1.43% | -3.79% | 1.38% | -0.12% | -0.90% | 0.86% | 3.99% | 2.14% | 4.24% | -4.96% | 7.77% | -5.42% | -3.10% | -3.64% | -2.50% | 3.04% | -0.56% | 6.61% | 3.38% | 1.79% | 1.42% | 0.36% | 3.29% | 1.52% | 1.99% | -1.57% | 6.72% | -1.56% | 0.22% | 1.12% | 1.48% | 8.60% | 4.28% |
|
Capital Expenditures Growth (1y)
|
| | | 115.73% | -84.01% | -13.44% | 131.55% | 489.58% | 48.52% | 94.37% | 11.79% | 57.84% | 127.35% | -39.63% | -25.39% | 2.75% | -26.24% | 139.24% | 20.93% | -10.57% | 37.67% | -15.08% | 140.24% | 33.93% | -48.63% | -1.50% | -61.74% | -69.45% | 0.27% | -22.72% | 29.26% | 228.43% | 158.66% | 21.42% | -6.60% | -70.21% | -63.64% | -68.45% | -46.66% | 21.27% | 26.33% | 137.75% | 41.42% | 58.19% | -63.62% | -54.78% | -55.16% | -4.60% | 29.02% | 111.36% | 35.44% | 10.69% | 51.85% | -14.69% | 42.29% | 67.56% | 123.33% | 122.78% | 120.65% | 15.67% | 1.71% | -21.31% | -25.13% | -12.18% | -35.10% | -13.76% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 51.31% | -18.57% | 0.52% | 24.53% | 112.25% | 35.55% | 41.07% | 0.29% | 13.20% | 32.16% | 7.05% | 29.42% | 7.16% | -19.50% | 26.02% | 3.58% | -28.48% | -10.83% | -13.54% | 5.91% | 10.35% | 10.04% | -2.59% | -22.70% | -33.14% | -1.94% | -33.35% | -13.64% | 5.86% | 5.92% | -3.06% | -11.01% | -17.02% | -44.92% | -30.26% | -30.32% | 22.32% | -15.99% | 31.47% | -4.95% | 18.65% | -10.67% | -6.58% | -4.75% | 20.95% | 63.56% | 58.96% | 62.01% | 28.97% | 51.09% | 14.36% | 32.96% | 19.40% | 13.81% | 14.77% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.32% | -11.33% | 15.59% | 41.19% | 62.85% | 11.99% | 18.62% | -1.50% | -9.91% | 3.52% | -1.36% | 1.40% | 4.31% | 6.23% | 13.43% | 6.06% | -18.58% | -7.78% | -24.36% | -9.96% | -13.46% | -9.35% | -7.06% | -19.01% | -10.53% | -15.40% | -20.46% | -16.40% | 12.35% | -11.02% | -2.73% | -15.61% | -9.61% | -20.01% | -9.36% | -8.20% | 27.69% | 15.00% | 33.99% | 21.94% | 26.49% | 10.12% | 7.41% | 7.38% | 12.44% | 23.63% | 22.21% |
|
Capital Expenditures (QoQ)
|
434.21% | -78.84% | -35.34% | -65.59% | 239.75% | 14.51% | 72.98% | -12.39% | -14.41% | 49.86% | -0.51% | 23.70% | 23.28% | -60.20% | 22.95% | 70.35% | -11.51% | 29.09% | -37.85% | 25.98% | 36.22% | -20.37% | 75.81% | -29.77% | -47.75% | 52.67% | -31.72% | -43.93% | 71.52% | 17.67% | 14.21% | 42.48% | 35.08% | -44.76% | -12.14% | -54.56% | 64.89% | -52.07% | 48.53% | 3.30% | 71.78% | -9.79% | -11.65% | 15.55% | -60.50% | 12.13% | -12.39% | 145.84% | -46.57% | 83.69% | -43.86% | 100.92% | -26.71% | 3.20% | -6.37% | 136.60% | -2.31% | 2.94% | -7.26% | 24.02% | -14.10% | -20.36% | -11.76% | 45.48% | -36.52% | 5.83% |
|
Cash & Equivalents Growth (1y)
|
| | | -90.66% | -78.11% | -76.51% | 11.06% | 394.18% | 5.51% | -76.54% | -19.96% | -10.20% | 77.16% | 118.06% | 395.31% | 45.07% | -20.17% | 858.31% | 131.03% | 276.43% | 100.04% | 633.94% | 341.88% | -66.81% | 82.56% | -94.04% | -77.25% | 87.35% | -60.19% | -32.38% | -70.86% | 1.00% | 102.87% | -4.87% | -0.69% | -52.65% | -23.10% | 4.21% | 95.80% | 32.47% | -12.20% | 447.48% | -64.95% | 1,671.16% | 806.75% | 51.28% | 478.91% | -85.68% | -84.40% | -85.03% | -69.07% | -54.92% | -7.89% | -21.07% | -43.05% | 23.37% | 38.68% | 6.42% | 2.66% | 55.01% | 6.41% | 96.82% | 80.35% | 25.40% | 245.75% | 29.15% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -25.45% | -25.76% | -50.65% | 63.90% | 86.03% | 14.27% | 69.87% | 109.22% | 69.90% | 41.44% | 435.28% | 269.79% | 21.93% | 42.86% | 61.23% | 32.43% | 32.78% | 13.29% | -33.38% | -33.59% | -14.36% | 13.82% | -66.28% | -59.62% | -3.59% | -14.68% | -12.48% | -17.25% | -14.11% | 11.06% | 75.74% | -12.00% | 123.14% | 82.94% | 105.13% | 58.38% | 49.77% | 7.49% | 7.43% | -14.38% | 4.57% | 9.22% | -43.67% | 0.66% | -56.98% | -41.59% | -49.90% | -43.45% | -4.82% | 10.77% | 18.24% | 1.78% | 33.85% | 72.15% | 39.34% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.74% | -8.16% | 53.24% | 114.06% | 51.74% | 40.37% | 16.47% | 55.89% | 24.98% | 15.51% | 43.94% | 27.37% | 27.95% | 18.68% | 21.94% | -7.64% | 2.28% | 17.80% | -21.76% | -10.65% | -17.00% | -0.09% | -26.21% | -46.18% | 83.88% | 37.67% | 40.89% | 2.83% | 9.95% | 14.14% | 4.21% | 4.07% | -6.43% | -2.53% | 0.39% | -6.89% | 13.32% | 9.67% | 0.81% | -18.17% | 16.94% | 13.97% | -17.84% | 13.56% | -31.14% | -6.02% | -20.40% |
|
Cash & Equivalents (QoQ)
|
47.46% | 89.50% | -78.62% | -84.37% | 245.80% | 103.37% | 1.07% | -30.47% | -26.17% | -54.79% | 244.87% | -21.99% | 45.65% | -44.35% | 683.37% | -77.15% | -19.85% | 567.99% | 88.85% | -62.77% | -57.40% | 2,350.78% | 13.70% | -97.20% | 134.28% | -20.00% | 334.09% | -76.97% | -50.21% | 35.87% | 87.05% | -20.17% | 0.00% | -36.29% | 95.25% | -61.94% | 62.40% | -13.65% | 266.84% | -74.25% | 7.64% | 438.41% | -76.51% | 1,201.35% | -44.90% | -10.18% | -10.13% | -67.81% | -39.96% | -13.81% | 85.73% | -53.09% | 22.67% | -26.15% | 34.01% | 1.62% | 37.89% | -43.33% | 29.27% | 53.44% | -5.34% | 4.82% | 18.46% | 6.70% | 160.98% | -60.84% |
|
Cash from Investing Activities Growth (1y)
|
| | | -20.75% | 83.40% | 98.57% | -594.89% | 56.29% | -310.83% | -5,821.88% | 81.80% | -40.05% | -90.34% | -522.30% | -14.46% | 82.10% | 38.27% | 72.03% | -525.54% | -236.08% | -708.09% | -179.02% | 64.70% | -1,456.08% | 88.33% | 2.32% | 894.20% | 95.05% | -726.04% | -36.55% | -105.61% | -534.82% | 72.51% | 76.25% | 31.61% | 96.53% | 42.66% | 40.16% | -37.10% | -114.68% | -8.88% | -173.35% | -108.88% | -127.46% | 15.41% | 55.48% | -28.95% | 56.31% | 0.54% | -17.12% | 89.62% | 58.74% | 24.90% | 36.25% | -559.77% | -206.76% | -30.27% | -216.49% | -16.09% | -200.82% | -62.37% | 16.59% | -192.09% | 50.04% | -503.58% | -653.82% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 9.58% | -9.08% | -74.16% | -13.12% | 52.14% | -69.00% | -368.87% | -9.22% | 5.55% | -111.75% | -69.35% | -36.21% | -110.77% | 16.51% | 8.65% | 169.33% | -37.26% | -98.21% | -54.97% | 46.03% | -69.68% | 35.78% | 31.83% | 32.72% | 77.83% | -9.19% | 42.10% | -27.09% | 22.09% | 44.43% | 27.03% | -25.12% | 44.66% | 19.17% | 10.03% | -54.57% | -28.74% | 2.88% | -12.54% | 34.60% | 25.71% | 14.19% | 30.73% | 4.05% | 17.92% | 0.91% | -33.20% | 7.35% | -56.15% | -16.68% | -18.95% | -181.77% | -66.43% | -133.72% | -170.99% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.96% | -45.29% | -32.75% | -26.16% | -41.79% | -35.40% | -208.83% | 41.40% | 8.30% | -55.70% | -45.31% | -2.39% | -24.07% | -5.73% | 24.38% | 7.63% | 10.64% | -4.18% | 11.96% | 31.81% | 18.30% | 30.23% | 12.32% | 2.70% | 44.38% | -3.70% | 25.07% | -16.45% | 14.01% | 32.10% | 27.33% | 23.48% | 50.23% | 16.98% | 11.47% | -20.40% | -21.98% | 2.17% | -23.52% | -16.46% | -30.49% | -5.97% | 2.58% | -24.54% | 3.63% | -56.99% | -71.55% |
|
Cash from Investing Activities (QoQ)
|
87.30% | 29.63% | 14.98% | -1,489.09% | 98.25% | 93.92% | -41,115.63% | 0.05% | 83.59% | 12.39% | -26.65% | -669.29% | 77.70% | -186.43% | 76.71% | -20.33% | 23.11% | -29.79% | -420.95% | 35.35% | -84.87% | 55.19% | 34.10% | -2,749.97% | 98.61% | -275.21% | 635.84% | -117.75% | -131.51% | 37.98% | 77.99% | -1,908.90% | 89.98% | 46.40% | 36.64% | -1.95% | -65.62% | 44.06% | -45.16% | -59.63% | 16.00% | -40.44% | -10.92% | -73.83% | 68.76% | 26.09% | -221.31% | 41.10% | 28.89% | 12.97% | 71.51% | -134.02% | -29.43% | 26.12% | -194.83% | -8.80% | 45.04% | -79.50% | -8.14% | -181.94% | 70.33% | 7.79% | -278.70% | 51.78% | -258.43% | -15.16% |
|
Cash from Operations Growth (1y)
|
| | | -1,296.64% | -61.88% | 38.19% | -40.84% | 86.19% | 235.78% | -8.47% | 39.39% | -270.02% | 15.89% | -37.17% | 9.09% | -83.17% | -37.40% | 214.36% | 13.41% | 60.13% | -16.91% | 77.44% | -19.50% | -359.95% | 183.12% | -18.79% | 55.74% | 78.60% | -16.63% | -40.93% | -41.50% | -103.88% | -17.35% | -23.98% | -4.31% | -97.17% | 3.59% | 43.94% | 11.46% | -5.59% | -25.69% | 38.13% | 52.44% | -46.64% | 80.63% | 31.45% | -26.99% | -47.39% | -64.14% | -55.68% | -21.38% | 4.42% | 38.87% | 31.67% | 97.39% | -16.44% | 171.01% | 54.70% | -11.86% | -41.94% | 37.07% | 23.89% | 73.72% | 18.28% | -25.34% | 10.05% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -100.97% | 14.05% | -7.37% | -3.47% | 2.17% | 34.55% | 21.82% | 19.92% | -39.28% | -15.53% | 51.90% | -0.14% | -49.76% | 13.77% | 65.46% | 12.45% | 26.79% | 25.17% | -5.23% | -9.82% | -26.13% | 24.95% | -28.56% | -4.47% | 4.89% | -10.63% | -13.54% | -14.55% | -61.91% | -13.99% | 14.77% | 17.59% | -45.07% | 11.61% | 37.75% | 7.45% | -31.66% | -21.63% | -6.98% | -4.35% | -27.36% | -3.46% | -8.46% | 4.25% | -17.94% | 10.51% | -3.35% | 11.01% | -16.46% | 72.79% | 36.15% | 44.58% | -10.54% | 40.50% | 28.24% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.26% | -5.05% | 34.69% | -3.86% | -11.41% | 41.79% | 21.11% | 16.67% | -21.61% | 7.31% | 10.95% | -1.93% | -7.94% | 0.29% | 15.26% | -4.46% | -9.54% | 10.92% | -1.41% | -4.80% | -33.10% | 8.47% | -6.23% | 8.17% | -5.90% | -0.85% | 3.26% | -7.04% | -55.78% | -16.24% | -2.51% | -1.37% | -33.88% | -7.08% | 8.81% | 14.00% | -20.49% | 12.62% | 10.39% | 8.77% | -27.84% | 27.29% | 8.01% | 11.65% | -13.73% | 6.67% | 4.24% |
|
Cash from Operations (QoQ)
|
1,249.37% | -34.89% | 266.99% | -137.12% | 142.99% | 136.02% | 57.11% | -108.67% | 1,144.87% | -35.66% | 139.25% | -123.01% | 427.25% | -65.12% | 315.37% | -138.63% | 211.84% | 75.18% | 49.85% | -113.58% | 333.10% | 274.10% | -32.02% | -177.59% | 243.49% | 7.31% | 30.37% | -110.66% | 659.01% | -23.97% | 29.11% | -137.16% | 326.61% | -30.07% | 62.50% | -176.56% | 219.06% | -2.83% | 25.83% | -172.53% | 183.79% | 80.64% | 38.86% | -169.77% | 203.21% | 31.46% | -22.88% | -240.85% | 125.12% | 62.45% | 36.81% | -271.24% | 136.49% | 54.03% | 105.09% | -201.01% | 184.93% | -12.08% | 16.86% | -262.66% | 182.02% | -20.53% | 63.85% | -176.52% | 174.93% | 17.14% |
|
EBITDA Margin Growth (1y)
|
| | | -335.00 | -430.00 | 5,120.00 | -6906.00 | -231.00 | -48.00 | -1533.00 | 978.00 | -228.00 | -228.00 | 594.00 | 580.00 | 505.00 | 506.00 | 317.00 | 25.00 | 1,369.00 | 275.00 | -253.00 | -344.00 | -1902.00 | 17.00 | 294.00 | 457.00 | 327.00 | -453.00 | -460.00 | -812.00 | -8.00 | -8161.00 | -371.00 | -1394.00 | -396.00 | 7,803.00 | 186.00 | 1,357.00 | 301.00 | 194.00 | 248.00 | 26.00 | -2132.00 | -265.00 | 194.00 | -414.00 | 1,987.00 | 338.00 | -116.00 | 1,483.00 | 949.00 | -89.00 | 16.00 | -903.00 | -615.00 | 258.00 | -151.00 | -286.00 | 5.00 | -10.00 | 85.00 | 762.00 | -160.00 | -421.00 | 26.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -794.00 | -706.00 | 4,181.00 | -5348.00 | 46.00 | 230.00 | -622.00 | 1,583.00 | 1,647.00 | 553.00 | 658.00 | 261.00 | -28.00 | 797.00 | 358.00 | 138.00 | -206.00 | -161.00 | -419.00 | -699.00 | -1583.00 | -8598.00 | -537.00 | -1749.00 | -77.00 | -812.00 | -645.00 | -849.00 | -104.00 | -165.00 | 63.00 | -11.00 | -2228.00 | 7,731.00 | 628.00 | 970.00 | 156.00 | 267.00 | 326.00 | 1,096.00 | 805.00 | -16.00 | 94.00 | 166.00 | 2,321.00 | 507.00 | -252.00 | 294.00 | 339.00 | 159.00 | -51.00 | -427.00 | -770.00 | -173.00 | -41.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,081.00 | 75.00 | 4,245.00 | -5667.00 | -487.00 | 522.00 | -581.00 | 1,696.00 | 72.00 | 117.00 | 492.00 | -94.00 | 292.00 | -7817.00 | -473.00 | -2068.00 | -610.00 | -520.00 | -604.00 | -736.00 | -1679.00 | -602.00 | -103.00 | -366.00 | -1909.00 | -883.00 | -202.00 | -1237.00 | -249.00 | -92.00 | 142.00 | 1,059.00 | 709.00 | 7,980.00 | 528.00 | 1,550.00 | 490.00 | 435.00 | 191.00 | -93.00 | 195.00 | 232.00 | 27.00 | 643.00 | 2,166.00 | 76.00 | -141.00 |
|
EBITDA Margin (QoQ)
|
207.00 | -4640.00 | 9,859.00 | -5760.00 | 111.00 | 910.00 | -2167.00 | 914.00 | 295.00 | -575.00 | 344.00 | -291.00 | 295.00 | 247.00 | 330.00 | -366.00 | 296.00 | 58.00 | 38.00 | 978.00 | -799.00 | -470.00 | -53.00 | -580.00 | 1,120.00 | -193.00 | 110.00 | -710.00 | 340.00 | -200.00 | -242.00 | 94.00 | -7814.00 | 7,591.00 | -1266.00 | 1,092.00 | 385.00 | -25.00 | -94.00 | 35.00 | 278.00 | 29.00 | -316.00 | -2123.00 | 2,145.00 | 489.00 | -924.00 | 278.00 | 496.00 | 34.00 | 675.00 | -256.00 | -543.00 | 139.00 | -244.00 | 32.00 | 330.00 | -270.00 | -378.00 | 323.00 | 316.00 | -176.00 | 299.00 | -600.00 | 55.00 | 272.00 |
|
EBIT Growth (1y)
|
| | | -47.98% | -46.63% | 142.72% | -109.64% | 45.40% | 133.23% | -84.96% | 368.86% | -66.37% | -34.07% | 455.18% | 85.42% | 486.83% | 107.80% | 51.33% | 6.81% | 50.21% | -29.57% | -57.81% | -41.36% | -75.25% | 33.83% | 128.91% | 69.69% | 81.15% | -2.04% | -22.68% | -77.09% | -1.58% | -811.03% | -73.76% | -422.61% | -83.59% | 109.54% | 122.38% | 162.94% | 190.96% | -6.60% | 51.73% | 8.34% | -778.67% | -10.75% | -33.42% | -168.40% | 117.97% | 1.10% | 33.63% | 180.32% | 93.67% | 79.83% | 60.05% | 150.88% | 15.50% | 36.94% | 27.45% | 17.09% | 8.08% | 49.56% | 13.67% | 57.59% | 64.31% | -23.15% | 17.80% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -36.64% | -6.38% | 33.08% | -21.66% | 42.10% | 47.29% | 8.11% | 94.21% | 43.65% | -1.18% | 52.47% | 5.11% | 29.70% | 25.12% | 13.49% | 2.05% | -12.34% | -2.62% | -9.27% | -38.92% | -23.86% | -124.55% | -22.56% | -48.19% | -33.61% | -12.73% | -23.30% | -22.52% | -22.25% | -14.11% | -3.98% | 30.06% | -73.70% | 27.64% | 30.97% | 22.45% | 52.53% | -5.54% | 10.52% | -15.88% | 33.18% | 17.51% | 12.50% | 11.29% | 33.92% | 35.53% | 39.69% | 63.36% | 34.21% | 54.43% | 32.36% | 66.66% | 27.06% | 16.33% | 19.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.53% | 3.73% | 17.37% | -21.34% | 1.30% | 24.67% | 4.06% | 48.81% | 5.86% | 4.81% | 44.38% | -14.71% | 31.22% | -73.33% | -21.58% | -22.74% | -35.83% | -8.93% | -15.31% | -14.28% | -26.76% | -3.64% | 9.40% | -3.08% | -50.72% | -11.14% | -14.54% | -18.58% | -10.53% | -10.58% | -4.66% | 3.86% | 2.44% | 16.48% | 36.88% | 24.07% | 51.33% | 15.72% | 22.46% | 11.82% | 24.14% | 27.15% | 15.58% | 20.53% | 22.10% | 23.40% | 29.56% |
|
EBIT Margin Growth (1y)
|
| | | -335.00 | -430.00 | 5,120.00 | -6906.00 | 194.00 | 696.00 | -1334.00 | 1,668.00 | -489.00 | -418.00 | 951.00 | 718.00 | 951.00 | 697.00 | 446.00 | -153.00 | 649.00 | -398.00 | -844.00 | -429.00 | -1374.00 | 183.00 | 795.00 | 627.00 | 265.00 | -18.00 | -421.00 | -1388.00 | -42.00 | -11300.00 | -834.00 | -1753.00 | -578.00 | 10,789.00 | 303.00 | 2,068.00 | 193.00 | -145.00 | 230.00 | -22.00 | -2198.00 | -9.00 | -189.00 | -1357.00 | 2,297.00 | -31.00 | 146.00 | 1,022.00 | 201.00 | 342.00 | 199.00 | 404.00 | -38.00 | 86.00 | 13.00 | 59.00 | -17.00 | 440.00 | 106.00 | 325.00 | 262.00 | -450.00 | 10.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -630.00 | -152.00 | 4,737.00 | -4520.00 | 656.00 | 975.00 | 63.00 | 2,232.00 | 1,111.00 | -119.00 | 552.00 | 135.00 | 226.00 | 482.00 | 396.00 | 45.00 | -460.00 | -232.00 | -471.00 | -1190.00 | -1151.00 | -11135.00 | -460.00 | -2513.00 | -355.00 | -529.00 | -952.00 | -1072.00 | -427.00 | -656.00 | -301.00 | 294.00 | -2583.00 | 10,635.00 | 344.00 | 689.00 | 292.00 | -186.00 | 187.00 | -357.00 | 300.00 | 301.00 | 156.00 | 69.00 | 2,460.00 | 397.00 | 358.00 | 1,485.00 | 147.00 | 868.00 | 319.00 | 788.00 | 207.00 | 76.00 | 130.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 970.00 | 147.00 | 4,339.00 | -5103.00 | -69.00 | 760.00 | 13.00 | 2,430.00 | 1.00 | 47.00 | 926.00 | -626.00 | 449.00 | -10836.00 | -859.00 | -3096.00 | -1080.00 | -744.00 | -1001.00 | -874.00 | -1536.00 | -491.00 | 73.00 | -467.00 | -2360.00 | -683.00 | -911.00 | -2451.00 | -328.00 | -697.00 | -344.00 | -41.00 | -85.00 | 10,945.00 | 689.00 | 2,116.00 | 455.00 | 242.00 | 399.00 | 106.00 | 245.00 | 827.00 | 276.00 | 453.00 | 2,705.00 | 386.00 | 475.00 |
|
EBIT Margin (QoQ)
|
207.00 | -4640.00 | 9,859.00 | -5760.00 | 111.00 | 910.00 | -2167.00 | 1,339.00 | 613.00 | -1119.00 | 834.00 | -818.00 | 685.00 | 249.00 | 601.00 | -584.00 | 431.00 | -2.00 | 2.00 | 218.00 | -616.00 | -448.00 | 417.00 | -727.00 | 941.00 | 164.00 | 250.00 | -1089.00 | 658.00 | -240.00 | -717.00 | 257.00 | -10600.00 | 10,226.00 | -1636.00 | 1,432.00 | 767.00 | -260.00 | 130.00 | -444.00 | 429.00 | 115.00 | -122.00 | -2620.00 | 2,618.00 | -64.00 | -1290.00 | 1,034.00 | 289.00 | 113.00 | -414.00 | 213.00 | 430.00 | -30.00 | -209.00 | -229.00 | 554.00 | -103.00 | -163.00 | -305.00 | 1,011.00 | -436.00 | 56.00 | -368.00 | 299.00 | 24.00 |
|
EBIT (QoQ)
|
25.30% | -421.78% | 224.63% | -89.65% | 28.54% | 157.60% | -128.13% | 256.08% | 106.19% | -83.39% | 402.94% | -80.48% | 304.21% | 39.88% | 67.97% | -38.21% | 43.13% | 1.87% | 18.56% | -13.10% | -32.89% | -38.98% | 64.76% | -63.32% | 262.87% | 4.37% | 22.14% | -60.84% | 96.22% | -17.61% | -63.82% | 68.26% | -1,517.59% | 103.04% | -544.87% | 108.56% | 724.20% | -29.14% | 25.91% | -60.43% | 164.58% | 15.11% | -10.09% | -347.86% | 134.80% | -14.13% | -192.37% | 165.12% | 95.74% | 13.50% | -44.48% | 57.01% | 81.75% | 1.02% | -12.97% | -27.72% | 115.50% | -5.98% | -20.05% | -33.28% | 198.19% | -28.55% | 10.85% | -30.43% | 39.48% | 9.52% |
|
EBT Growth (1y)
|
| | | -57.37% | -64.32% | 134.82% | -107.89% | 55.36% | 237.28% | -98.22% | 610.45% | -71.36% | -33.03% | 4,856.33% | 56.78% | 826.47% | 129.11% | 61.47% | -86.51% | 108.40% | 13.62% | -34.85% | -311.93% | -92.96% | -25.96% | 24.16% | 360.29% | 280.28% | 0.94% | -18.59% | -86.59% | 0.25% | -937.31% | -89.01% | -823.06% | -125.76% | 104.13% | 348.79% | 131.57% | 267.85% | 66.76% | 67.22% | 76.68% | -1,234.68% | 21.03% | -16.25% | -161.59% | 112.97% | -4.12% | 16.30% | 479.27% | 449.30% | 33.13% | 61.80% | -43.19% | -58.44% | 61.29% | 23.21% | -92.43% | 11.06% | 48.86% | 20.13% | 2,545.93% | 22.16% | -46.82% | 13.42% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -42.54% | -6.94% | 32.14% | -14.22% | 60.34% | 72.97% | 12.51% | 45.49% | 76.83% | 20.35% | 273.59% | -34.78% | 10.77% | 24.45% | 9.31% | -9.37% | -17.68% | -5.31% | -13.00% | -9.55% | -35.50% | -102.12% | -51.94% | -36.16% | -43.94% | -29.59% | -26.24% | -32.60% | -24.32% | -16.77% | -6.23% | 59.18% | -90.44% | 27.72% | 84.54% | 29.96% | 64.74% | 24.62% | 17.65% | 60.41% | 100.72% | 15.60% | 16.37% | 9.89% | 31.93% | 27.22% | 32.35% | 29.33% | 36.36% | 47.30% | 33.79% | 4.38% | -17.38% | 8.49% | 18.85% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.64% | 15.97% | 18.36% | -16.87% | -9.57% | 34.20% | 2.87% | 51.41% | 8.16% | 5.43% | 120.99% | -30.99% | 38.96% | -78.83% | -34.91% | -22.17% | -16.48% | -21.74% | -20.15% | 11.05% | -35.00% | -15.50% | -3.58% | 27.79% | -83.32% | -6.77% | -10.88% | -18.46% | -8.59% | -7.72% | -4.29% | 56.61% | 28.45% | 16.07% | 63.90% | 22.34% | 50.19% | 32.96% | 26.56% | -29.24% | 30.14% | 29.97% | 18.46% | 21.58% | 19.15% | 10.26% | 25.87% |
|
EBT Margin Growth (1y)
|
| | | -334.00 | -559.00 | 5,020.00 | -6553.00 | 155.00 | 750.00 | -1295.00 | 2,064.00 | -357.00 | -338.00 | 1,026.00 | 664.00 | 949.00 | 735.00 | 496.00 | -1987.00 | 1,243.00 | 330.00 | -404.00 | -948.00 | -2162.00 | -674.00 | 113.00 | 2,302.00 | 384.00 | 21.00 | -288.00 | -1389.00 | -22.00 | -11280.00 | -855.00 | -1762.00 | -663.00 | 10,467.00 | 328.00 | 1,974.00 | 344.00 | 189.00 | 225.00 | 254.00 | -2423.00 | 195.00 | -15.00 | -1232.00 | 2,550.00 | -71.00 | 41.00 | 2,120.00 | 1,102.00 | 74.00 | 180.00 | -850.00 | -954.00 | 213.00 | -18.00 | -677.00 | -1.00 | 381.00 | 143.00 | 1,121.00 | 48.00 | -695.00 | -28.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -536.00 | -146.00 | 4,751.00 | -3824.00 | 747.00 | 1,148.00 | 227.00 | 741.00 | 1,835.00 | 727.00 | 1,118.00 | -2271.00 | 29.00 | 391.00 | 205.00 | -633.00 | -535.00 | -323.00 | -579.00 | -36.00 | -1800.00 | -11933.00 | -1030.00 | -849.00 | -300.00 | -792.00 | -815.00 | -1177.00 | -341.00 | -624.00 | -302.00 | 466.00 | -2741.00 | 10,851.00 | 538.00 | 996.00 | 471.00 | 313.00 | 251.00 | 1,142.00 | 1,229.00 | 198.00 | 206.00 | 38.00 | 2,697.00 | 216.00 | 203.00 | 593.00 | 146.00 | 669.00 | 305.00 | -406.00 | -908.00 | -100.00 | 97.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,656.00 | 919.00 | 4,843.00 | -6759.00 | -172.00 | 804.00 | -63.00 | 2,095.00 | 57.00 | 74.00 | 943.00 | -1358.00 | 392.00 | -10867.00 | -938.00 | -3784.00 | -1220.00 | -1136.00 | -1106.00 | 177.00 | -2118.00 | -1277.00 | -477.00 | 1,379.00 | -2379.00 | -408.00 | -605.00 | -2155.00 | -214.00 | -500.00 | -276.00 | 1,354.00 | 910.00 | 10,854.00 | 759.00 | 2,266.00 | 618.00 | 600.00 | 413.00 | -385.00 | 273.00 | 792.00 | 331.00 | 481.00 | 2,743.00 | -97.00 | 318.00 |
|
EBT Margin (QoQ)
|
259.00 | -4635.00 | 9,773.00 | -5731.00 | 35.00 | 943.00 | -1799.00 | 977.00 | 630.00 | -1102.00 | 1,560.00 | -1444.00 | 648.00 | 262.00 | 1,198.00 | -1159.00 | 435.00 | 22.00 | -1285.00 | 2,070.00 | -478.00 | -711.00 | -1830.00 | 856.00 | 1,010.00 | 76.00 | 359.00 | -1061.00 | 647.00 | -233.00 | -742.00 | 306.00 | -10611.00 | 10,191.00 | -1649.00 | 1,405.00 | 519.00 | 53.00 | -3.00 | -224.00 | 364.00 | 89.00 | 26.00 | -2902.00 | 2,981.00 | -121.00 | -1191.00 | 880.00 | 360.00 | -9.00 | 888.00 | -138.00 | -667.00 | 97.00 | -142.00 | -242.00 | 501.00 | -134.00 | -801.00 | 434.00 | 883.00 | -373.00 | 177.00 | -640.00 | 141.00 | 294.00 |
|
EBT (QoQ)
|
40.08% | -485.42% | 215.72% | -93.18% | 17.23% | 276.08% | -126.21% | 234.44% | 154.51% | -98.02% | 7,419.14% | -92.46% | 495.20% | 46.83% | 137.85% | -55.43% | 47.19% | 3.49% | -80.13% | 588.43% | -19.76% | -40.66% | -164.65% | 122.87% | 743.88% | -0.48% | 35.53% | -66.59% | 124.00% | -19.74% | -77.67% | 149.73% | -1,970.92% | 101.05% | -1,569.69% | 91.10% | 399.86% | 14.45% | 3.39% | -52.69% | 197.90% | 14.77% | 9.24% | -403.80% | 131.78% | -20.59% | -180.34% | 164.00% | 134.84% | -3.68% | 162.01% | -7.31% | -43.08% | 17.06% | -8.00% | -32.19% | 120.86% | -10.57% | -94.35% | 895.48% | 196.02% | -27.83% | 24.41% | -54.04% | 28.87% | 53.91% |
|
Enterprise Value Growth (1y)
|
| | | 90.66% | 78.11% | 76.51% | -11.06% | -394.18% | -5.51% | 76.54% | 19.96% | 10.20% | -77.16% | -118.06% | -395.31% | -45.07% | 20.17% | -858.31% | -131.03% | -276.43% | -100.04% | -633.94% | -341.88% | 66.81% | -82.56% | 94.04% | 77.25% | -87.35% | 60.19% | 32.38% | 70.86% | -1.00% | -102.87% | 4.87% | 0.69% | 52.65% | 23.10% | -4.21% | -95.80% | -32.47% | 12.20% | -447.48% | 64.95% | -1,671.16% | -806.75% | -51.28% | -478.91% | 85.68% | 84.40% | 85.03% | 69.07% | 54.92% | 7.89% | 21.07% | 43.05% | -23.37% | -38.68% | -6.42% | -2.66% | -55.01% | -6.41% | -96.82% | -80.35% | -25.40% | -245.75% | -29.15% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 25.45% | 25.76% | 50.65% | -63.90% | -86.03% | -14.27% | -69.87% | -109.22% | -69.90% | -41.44% | -435.28% | -269.79% | -21.93% | -42.86% | -61.23% | -32.43% | -32.78% | -13.29% | 33.38% | 33.59% | 14.36% | -13.82% | 66.28% | 59.62% | 3.59% | 14.68% | 12.48% | 17.25% | 14.11% | -11.06% | -75.74% | 12.00% | -123.14% | -82.94% | -105.13% | -58.38% | -49.77% | -7.49% | -7.43% | 14.38% | -4.57% | -9.22% | 43.67% | -0.66% | 56.98% | 41.59% | 49.90% | 43.45% | 4.82% | -10.77% | -18.24% | -1.78% | -33.85% | -72.15% | -39.34% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.74% | 8.16% | -53.24% | -114.06% | -51.74% | -40.37% | -16.47% | -55.89% | -24.98% | -15.51% | -43.94% | -27.37% | -27.95% | -18.68% | -21.94% | 7.64% | -2.28% | -17.80% | 21.76% | 10.65% | 17.00% | 0.09% | 26.21% | 46.18% | -83.88% | -37.67% | -40.89% | -2.83% | -9.95% | -14.14% | -4.21% | -4.07% | 6.43% | 2.53% | -0.39% | 6.89% | -13.32% | -9.67% | -0.81% | 18.17% | -16.94% | -13.97% | 17.84% | -13.56% | 31.14% | 6.02% | 20.40% |
|
Enterprise Value (QoQ)
|
-47.46% | -89.50% | 78.62% | 84.37% | -245.80% | -103.37% | -1.07% | 30.47% | 26.17% | 54.79% | -244.87% | 21.99% | -45.65% | 44.35% | -683.37% | 77.15% | 19.85% | -567.99% | -88.85% | 62.77% | 57.40% | -2,350.78% | -13.70% | 97.20% | -134.28% | 20.00% | -334.09% | 76.97% | 50.21% | -35.87% | -87.05% | 20.17% | 0.00% | 36.29% | -95.25% | 61.94% | -62.40% | 13.65% | -266.84% | 74.25% | -7.64% | -438.41% | 76.51% | -1,201.35% | 44.90% | 10.18% | 10.13% | 67.81% | 39.96% | 13.81% | -85.73% | 53.09% | -22.67% | 26.15% | -34.01% | -1.62% | -37.89% | 43.33% | -29.27% | -53.44% | 5.34% | -4.82% | -18.46% | -6.70% | -160.98% | 60.84% |
|
EPS (Basic) Growth (1y)
|
| | | -100.00% | -65.31% | 117.09% | -59.95% | 46.15% | 164.71% | -90.74% | -120.34% | -78.95% | -33.33% | 860.00% | 96.71% | 1,175.00% | 136.67% | 60.42% | 102.29% | 47.85% | -53.73% | -72.56% | 281,027.23% | -96.80% | -35.83% | 9.11% | -572.01% | -269.55% | -121.84% | -99.92% | 99.74% | 116.45% | 131.22% | 5,731.30% | -800.00% | -2,327.87% | 1,777.94% | 3,423.93% | 101.96% | 200.00% | 77.78% | 58.97% | -774.42% | -101.07% | 29.17% | -19.35% | 19.10% | 15,690.71% | -4.84% | 30.00% | 96,911.27% | 416.00% | 13.56% | 35.38% | -39.73% | -45.74% | 94.03% | 30.68% | -80.68% | 41.43% | 61.54% | 33.04% | 1,017.36% | 39.39% | -46.67% | 14.38% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -99.76% | -15.09% | 29.10% | -26.05% | 57.72% | 61.04% | 12.56% | -94.65% | 58.32% | -9.95% | 61.68% | 60.28% | -15.50% | -11.09% | -21.68% | -572.26% | -27.65% | -27.34% | -93.73% | -233.03% | -79.25% | -64.76% | -62.59% | -28.30% | -101.78% | 8.59% | 19.15% | 26.00% | 78.27% | 131.60% | 1,383.79% | -6.00% | -30.81% | 250.67% | 256.16% | 52.52% | 54.20% | 29.77% | 18.56% | 1,641.51% | 104.88% | 11.76% | 12.38% | 679.72% | 659.75% | 27.99% | 32.00% | 385.91% | 58.21% | 52.68% | 33.02% | 9.17% | 2.27% | 18.68% | 25.75% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -95.15% | -7.68% | 15.63% | -29.63% | -28.59% | 4.40% | -15.65% | -32.17% | -17.24% | -16.02% | -67.20% | 51.69% | -29.98% | -45.54% | -52.95% | -48.41% | -18.07% | -17.58% | -12.72% | 43.90% | -27.60% | 7.88% | 24.02% | -15.04% | -15.62% | 24.08% | 16.74% | 69.74% | 51.98% | 71.44% | 409.25% | 292.78% | 186.07% | 115.61% | 139.93% | 130.08% | 46.14% | 36.94% | 24.14% | 261.22% | 45.85% | 34.34% | 19.80% | 299.76% | 286.51% | 12.56% | 28.47% |
|
EPS (Basic) (QoQ)
|
-100.00% | -744.90% | 123.10% | -82.19% | 30.77% | 217.65% | -45.86% | -35.01% | 136.84% | -88.89% | -218.96% | 167.25% | 650.00% | 60.00% | -100.41% | 26,164.56% | 39.22% | 8.45% | -99.99% | 1,683,042.84% | -56.43% | -35.68% | -40.40% | -80.84% | 773.63% | 9.35% | -357.83% | 93.12% | -12.55% | 100.41% | -924.69% | 530.17% | 113.54% | -23.02% | -227.28% | -964.85% | 280.00% | 44.44% | -99.93% | 54,165.00% | 220.00% | 29.17% | -100.30% | 13.98% | 38,764.97% | -19.35% | -100.30% | 16,677.27% | 136.00% | 10.17% | 124.62% | -11.64% | -48.06% | 31.34% | 0.00% | -20.45% | 85.71% | -11.54% | -85.22% | 482.35% | 112.12% | -27.14% | 24.15% | -27.35% | -18.84% | 56.25% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -100.00% | -63.83% | 116.77% | -61.95% | 46.15% | 158.82% | -90.57% | -120.13% | -78.95% | -34.09% | 840.00% | 96.70% | 1,175.00% | 137.93% | 59.57% | 102.29% | 44.66% | -53.32% | -72.42% | 280,576.23% | -96.80% | -35.80% | 9.08% | -572.50% | -270.41% | -121.94% | -99.92% | 99.74% | 116.54% | 131.68% | 5,801.29% | -814.51% | -2,352.52% | 1,777.94% | 3,352.25% | 101.93% | 200.00% | 74.07% | 60.53% | -769.70% | -101.07% | 29.79% | -18.03% | 17.21% | 15,067.09% | -3.28% | 28.00% | 94,922.00% | 429.17% | 11.86% | 34.38% | -41.26% | -46.46% | 92.42% | 27.91% | -83.33% | 39.71% | 59.84% | 33.64% | 1,204.39% | 40.00% | -46.31% | 16.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -99.76% | -14.87% | 29.04% | -26.05% | 57.72% | 59.51% | 12.27% | -94.67% | 57.18% | -9.87% | 60.53% | 60.27% | -16.10% | -10.66% | -21.70% | -571.88% | -27.63% | -27.36% | -93.71% | -233.47% | -79.18% | -64.53% | -62.39% | -28.35% | -102.87% | 9.29% | 18.98% | 26.00% | 78.90% | 131.19% | 1,384.34% | -5.75% | -30.86% | 248.78% | 256.80% | 52.52% | 53.26% | 29.77% | 18.98% | 1,638.80% | 103.82% | 11.98% | 12.13% | 673.69% | 652.48% | 27.69% | 30.06% | 356.02% | 58.19% | 50.97% | 31.94% | 8.49% | 1.55% | 18.20% | 25.75% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -95.19% | -7.28% | 15.61% | -30.50% | -28.90% | 4.00% | -15.70% | -32.04% | -17.21% | -16.03% | -67.31% | 51.64% | -30.13% | -45.17% | -52.80% | -48.97% | -18.07% | -17.11% | -12.71% | 44.02% | -27.28% | 7.85% | 24.15% | -15.04% | -15.64% | 24.15% | 17.25% | 69.61% | 51.42% | 71.88% | 409.44% | 292.40% | 185.81% | 114.97% | 139.09% | 128.01% | 45.55% | 36.30% | 23.69% | 248.58% | 44.65% | 33.99% | 19.23% | 298.46% | 283.68% | 12.31% | 27.88% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-100.00% | -772.34% | 124.05% | -82.89% | 30.77% | 211.76% | -45.44% | -34.29% | 131.58% | -88.64% | -216.41% | 168.72% | 625.00% | 62.07% | -100.41% | 26,666.26% | 35.29% | 8.70% | -99.99% | 1,680,303.12% | -56.34% | -35.79% | -40.42% | -80.83% | 775.33% | 9.09% | -358.08% | 93.09% | -12.71% | 100.41% | -925.81% | 532.32% | 115.90% | -23.44% | -227.97% | -964.85% | 280.00% | 40.74% | -99.93% | 55,045.00% | 213.33% | 29.79% | -100.30% | 11.97% | 38,141.34% | -18.03% | -100.30% | 16,014.18% | 145.83% | 8.47% | 123.44% | -11.19% | -48.03% | 30.30% | -2.33% | -19.05% | 86.76% | -13.39% | -87.27% | 578.57% | 113.68% | -27.59% | 24.23% | -27.17% | -18.05% | 56.88% |
|
FCF Margin Growth (1y)
|
| | | -2148.00 | -358.00 | 477.00 | -2534.00 | 1,351.00 | 1,377.00 | -324.00 | -265.00 | -716.00 | 212.00 | -441.00 | 41.00 | -415.00 | -1062.00 | 1,351.00 | -97.00 | 780.00 | -271.00 | 2,382.00 | -312.00 | -2045.00 | 1,948.00 | -1285.00 | 1,533.00 | 2,290.00 | -473.00 | -1422.00 | -1715.00 | -651.00 | -688.00 | -446.00 | -202.00 | -598.00 | 206.00 | 590.00 | 109.00 | -14.00 | -684.00 | 396.00 | 818.00 | -653.00 | 1,410.00 | 1,345.00 | -163.00 | -1732.00 | -1748.00 | -2250.00 | -1167.00 | 1,071.00 | 116.00 | 90.00 | 1,056.00 | 112.00 | 1,098.00 | 272.00 | -631.00 | -783.00 | 620.00 | 424.00 | 1,260.00 | 998.00 | -802.00 | -93.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1512.00 | 1,231.00 | -288.00 | -2758.00 | 221.00 | 527.00 | 586.00 | -321.00 | -350.00 | -1120.00 | 3,292.00 | -368.00 | -1680.00 | 615.00 | 2,449.00 | 1,124.00 | 1,025.00 | 1,204.00 | -325.00 | -495.00 | -407.00 | 786.00 | -3153.00 | -384.00 | 1,041.00 | -955.00 | -1279.00 | -1808.00 | -1264.00 | -1166.00 | 540.00 | 725.00 | -1265.00 | 932.00 | 2,331.00 | 764.00 | -2399.00 | -1022.00 | -509.00 | -512.00 | -1314.00 | -223.00 | -816.00 | -275.00 | -549.00 | -535.00 | -1889.00 | -743.00 | 400.00 | 1,833.00 | 786.00 | 1,685.00 | 327.00 | 915.00 | 603.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1147.00 | -101.00 | 3,446.00 | -3167.00 | -1045.00 | 2,204.00 | 1,684.00 | 900.00 | -105.00 | 354.00 | 585.00 | -550.00 | -41.00 | -546.00 | 580.00 | -793.00 | -224.00 | 722.00 | -181.00 | -588.00 | -1019.00 | 309.00 | -2167.00 | 543.00 | 374.00 | -229.00 | 462.00 | -1153.00 | -3648.00 | -1505.00 | -366.00 | -605.00 | -1926.00 | -700.00 | 170.00 | 652.00 | -1215.00 | 191.00 | -148.00 | -88.00 | -1985.00 | 1,494.00 | -120.00 | 354.00 | -334.00 | -717.00 | -1557.00 |
|
FCF Margin (QoQ)
|
597.00 | 17.00 | 4,694.00 | -7455.00 | 2,387.00 | 852.00 | 1,683.00 | -3570.00 | 2,413.00 | -849.00 | 1,741.00 | -4021.00 | 3,341.00 | -1502.00 | 2,224.00 | -4477.00 | 2,693.00 | 911.00 | 776.00 | -3600.00 | 1,642.00 | 3,564.00 | -1919.00 | -5333.00 | 5,635.00 | 332.00 | 899.00 | -4576.00 | 2,872.00 | -618.00 | 606.00 | -3512.00 | 2,835.00 | -376.00 | 850.00 | -3908.00 | 3,640.00 | 8.00 | 370.00 | -4031.00 | 2,970.00 | 1,088.00 | 792.00 | -5502.00 | 5,032.00 | 1,023.00 | -716.00 | -7071.00 | 5,016.00 | 521.00 | 367.00 | -4832.00 | 4,061.00 | 495.00 | 1,332.00 | -5776.00 | 5,046.00 | -332.00 | 430.00 | -5928.00 | 6,449.00 | -527.00 | 1,265.00 | -6190.00 | 4,649.00 | 182.00 |
|
Free Cash Flow Growth (1y)
|
| | | -544.62% | -44.89% | 46.68% | -45.24% | 73.21% | 277.50% | -18.44% | 42.37% | -164.79% | 6.12% | -36.60% | 12.01% | -59.40% | -39.50% | 230.88% | 12.99% | 50.69% | -29.40% | 92.16% | -29.15% | -247.28% | 286.55% | -20.00% | 79.79% | 77.38% | -17.63% | -42.51% | -44.59% | -126.30% | -30.06% | -29.26% | -4.08% | -53.44% | 21.55% | 66.39% | 17.21% | -6.38% | -29.85% | 34.36% | 52.94% | -47.31% | 101.39% | 37.23% | -25.82% | -44.16% | -66.56% | -59.37% | -22.81% | 3.80% | 37.57% | 37.00% | 99.82% | -18.85% | 176.28% | 49.83% | -16.02% | -40.19% | 40.24% | 28.70% | 81.88% | 17.94% | -24.71% | 11.59% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -72.73% | 30.21% | -8.80% | -4.42% | -4.18% | 34.33% | 19.61% | 21.68% | -27.68% | -23.18% | 59.15% | -3.57% | -39.75% | 18.19% | 71.98% | 12.91% | 27.11% | 31.00% | -4.04% | -10.96% | -21.14% | 30.59% | -31.22% | -1.50% | 7.74% | -11.20% | -12.21% | -14.59% | -54.58% | -15.83% | 16.51% | 19.80% | -33.97% | 19.75% | 45.31% | 9.96% | -31.21% | -22.11% | -9.18% | -4.33% | -26.89% | -2.51% | -8.59% | 4.59% | -18.13% | 8.33% | -5.87% | 9.01% | -17.03% | 74.68% | 38.24% | 45.05% | -10.99% | 42.88% | 29.10% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.97% | -1.17% | 36.98% | -6.91% | -14.13% | 45.92% | 21.34% | 18.08% | -10.33% | 7.61% | 13.14% | -2.23% | -6.92% | -0.99% | 15.65% | -5.22% | -6.11% | 13.83% | 0.79% | -4.52% | -23.75% | 13.68% | -6.17% | 11.37% | -4.24% | -0.22% | 4.53% | -6.71% | -50.98% | -16.68% | -2.48% | -0.31% | -27.24% | -4.60% | 11.30% | 15.45% | -20.90% | 12.42% | 8.99% | 8.00% | -27.76% | 29.13% | 8.05% | 11.81% | -13.65% | 6.06% | 3.68% |
|
Free Cash Flow (QoQ)
|
177.24% | -1.16% | 316.67% | -138.94% | 134.36% | 163.09% | 55.57% | -119.05% | 584.26% | -43.16% | 171.54% | -135.42% | 294.07% | -66.04% | 379.71% | -150.41% | 173.66% | 85.73% | 63.81% | -122.00% | 205.47% | 405.53% | -39.60% | -207.84% | 217.40% | 4.62% | 35.74% | -113.57% | 527.52% | -26.98% | 30.84% | -155.40% | 232.13% | -26.14% | 77.41% | -188.63% | 204.66% | 1.10% | 24.97% | -180.44% | 169.02% | 93.65% | 42.25% | -177.48% | 194.36% | 31.96% | -23.11% | -250.58% | 121.89% | 60.32% | 46.08% | -287.67% | 131.30% | 59.65% | 113.07% | -211.62% | 172.76% | -13.42% | 19.42% | -286.34% | 172.79% | -20.54% | 68.77% | -184.06% | 166.79% | 17.77% |
|
Gross Margin Growth (1y)
|
| | | -222.00 | 235.00 | 89.00 | -433.00 | 154.00 | 141.00 | -45.00 | -581.00 | -493.00 | -394.00 | 528.00 | 475.00 | 521.00 | 305.00 | -563.00 | 5,253.00 | -1457.00 | -1869.00 | -2367.00 | -235.00 | 1,223.00 | 2,119.00 | 2,807.00 | -5007.00 | 351.00 | -1.00 | -463.00 | -685.00 | 103.00 | -584.00 | -434.00 | 407.00 | -584.00 | -58.00 | 56.00 | -344.00 | 109.00 | 33.00 | -41.00 | -112.00 | -250.00 | -147.00 | -284.00 | 1,368.00 | 94.00 | 40.00 | 431.00 | -1041.00 | 148.00 | 183.00 | 141.00 | -82.00 | 75.00 | 111.00 | -43.00 | 31.00 | 27.00 | 102.00 | 105.00 | 176.00 | 91.00 | -8.00 | 11.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -562.00 | -19.00 | 572.00 | -539.00 | 182.00 | 52.00 | -81.00 | 5,147.00 | -1429.00 | -1958.00 | -2403.00 | 5,493.00 | 287.00 | 555.00 | -123.00 | 11.00 | 117.00 | 249.00 | -23.00 | -5927.00 | 1,678.00 | 1,533.00 | 1,911.00 | -5285.00 | -129.00 | -644.00 | -841.00 | -622.00 | -372.00 | -609.00 | -419.00 | -49.00 | -725.00 | -172.00 | -269.00 | 912.00 | -47.00 | -74.00 | 106.00 | 215.00 | -8.00 | 75.00 | 288.00 | 244.00 | 316.00 | 334.00 | 529.00 | -1093.00 | 250.00 | 396.00 | 204.00 | 125.00 | 192.00 | 206.00 | 74.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1497.00 | -1583.00 | -2359.00 | 4,479.00 | -52.00 | 302.00 | 360.00 | -95.00 | 145.00 | 160.00 | -59.00 | -199.00 | 742.00 | -31.00 | -1020.00 | -267.00 | -363.00 | -394.00 | -401.00 | -5864.00 | 1,203.00 | 1,508.00 | 1,925.00 | -5741.00 | -270.00 | -758.00 | -1166.00 | 634.00 | -528.00 | -717.00 | -272.00 | 278.00 | -483.00 | 50.00 | 303.00 | -212.00 | 175.00 | 220.00 | 204.00 | 163.00 | 93.00 | 289.00 | 351.00 | 451.00 | 434.00 | 428.00 | 646.00 |
|
Gross Margin (QoQ)
|
30.00 | 267.00 | 764.00 | -1283.00 | 487.00 | 121.00 | 242.00 | -695.00 | 473.00 | -65.00 | -294.00 | -608.00 | 572.00 | 857.00 | -347.00 | -562.00 | 356.00 | -11.00 | 5,470.00 | -7272.00 | -56.00 | -510.00 | 7,602.00 | -5814.00 | 840.00 | 179.00 | -213.00 | -455.00 | 488.00 | -283.00 | -434.00 | 333.00 | -200.00 | -132.00 | 406.00 | -658.00 | 325.00 | -18.00 | 6.00 | -205.00 | 250.00 | -92.00 | -64.00 | -343.00 | 353.00 | -229.00 | 1,587.00 | -1617.00 | 299.00 | 162.00 | 115.00 | -428.00 | 333.00 | 121.00 | -108.00 | -271.00 | 370.00 | -33.00 | -35.00 | -275.00 | 446.00 | -30.00 | 36.00 | -361.00 | 347.00 | -11.00 |
|
Gross Profit Growth (1y)
|
| | | -21.20% | -4.65% | 0.34% | -10.74% | 12.15% | 16.76% | 4.01% | 32.17% | -13.39% | -14.62% | 20.73% | 26.43% | 40.65% | 29.54% | -5.42% | 180.54% | -47.18% | -55.83% | -70.85% | -22.32% | 66.98% | 163.37% | 284.34% | -52.30% | 29.12% | -0.84% | -6.60% | -20.89% | 7.71% | -15.76% | -15.86% | 19.05% | -14.90% | 5.91% | 15.12% | 0.41% | 9.63% | 13.10% | 9.09% | 7.63% | -0.78% | -13.77% | -22.17% | 13.81% | -12.24% | 7.06% | 26.16% | -0.56% | 35.94% | 27.46% | 33.91% | 20.17% | 26.41% | 30.70% | 24.19% | 10.00% | 12.34% | 10.62% | 6.13% | 20.17% | 14.53% | 7.82% | 17.08% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -8.53% | -1.68% | 8.01% | 14.25% | 10.96% | 8.90% | 5.90% | 67.36% | -13.67% | -21.24% | -30.70% | 40.19% | 7.45% | 14.65% | 1.95% | 1.30% | 4.43% | 4.88% | 1.52% | -33.57% | 32.42% | 30.06% | 44.55% | -23.41% | 5.78% | -4.00% | -3.29% | -1.84% | 0.16% | 0.30% | 1.85% | 8.76% | -2.54% | 1.08% | -0.76% | 7.14% | -1.54% | 1.45% | 2.32% | 6.80% | 5.78% | 5.57% | 9.55% | 10.79% | 14.68% | 21.27% | 28.02% | 9.54% | 24.51% | 22.60% | 20.85% | 16.68% | 17.60% | 15.95% | 15.56% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.68% | -11.47% | -19.06% | 26.59% | 3.80% | 8.48% | 5.88% | 11.68% | 6.77% | 4.99% | 3.62% | 0.78% | 11.52% | 4.71% | -3.60% | -0.42% | 0.86% | 0.58% | 0.27% | -18.92% | 16.72% | 21.38% | 30.55% | -13.45% | 5.18% | -2.91% | -5.14% | 2.99% | -2.64% | -1.41% | 0.74% | 7.81% | 2.00% | 7.10% | 10.55% | 8.01% | 10.40% | 11.71% | 12.24% | 9.99% | 10.95% | 11.21% | 11.62% | 12.45% | 14.18% | 16.30% | 21.12% |
|
Gross Profit (QoQ)
|
2.15% | 5.05% | -14.13% | -14.49% | 23.61% | 10.55% | -23.62% | 7.45% | 28.69% | -1.52% | -2.94% | -29.59% | 26.86% | 39.25% | 1.64% | -21.67% | 16.83% | 1.67% | 201.51% | -85.25% | -2.29% | -32.91% | 703.52% | -68.30% | 54.11% | -2.10% | -0.27% | -14.19% | 18.35% | -7.79% | -15.52% | 16.83% | -7.44% | -7.90% | 19.54% | -16.49% | 15.19% | 0.11% | 4.27% | -8.82% | 18.83% | -3.44% | 2.87% | -15.95% | 3.28% | -12.84% | 50.43% | -35.19% | 25.99% | 2.70% | 18.58% | -11.40% | 18.13% | 7.90% | 6.41% | -6.80% | 22.14% | 2.53% | -5.76% | -4.81% | 20.27% | -1.63% | 6.71% | -9.28% | 13.22% | 6.81% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -54.64% | 134.43% | -108.12% | 20.29% | 134.42% | -78.00% | 533.54% | -35.63% | 15.66% | 563.24% | 118.30% | 487.77% | 145.44% | 128.52% | 57.69% | 104.12% | -24.62% | -65.60% | -78.98% | -92.27% | -55.21% | -7.31% | 49.91% | 100.40% | 13.16% | -14.12% | -75.16% | -2.39% | -695.00% | -77.55% | -369.00% | -86.82% | 109.36% | 134.49% | 169.05% | 240.70% | 3.68% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 7.14% | 35.76% | -8.40% | 65.72% | 88.09% | 49.39% | 156.75% | 97.67% | 28.86% | 73.40% | -10.23% | -2.50% | -6.07% | -10.02% | -20.80% | -31.89% | -27.44% | -35.07% | -57.22% | -46.74% | -71.18% | -43.67% | -44.25% | -36.36% | -14.26% | -23.25% | -22.73% | -24.04% | -16.72% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.87% | 19.08% | -23.93% | -6.42% | 17.57% | 1.23% | 46.30% | 3.64% | 1.64% | 32.92% | -23.07% | 12.64% | -49.95% | -32.46% | -18.45% | -47.30% | -26.62% | -32.12% | -32.00% | -41.61% | -21.79% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| -398.46% | 225.02% | -88.63% | 6.91% | 126.55% | -129.49% | 268.41% | 108.34% | -78.74% | 481.23% | -74.99% | 274.32% | 21.91% | 91.30% | -32.67% | 56.31% | 13.51% | 32.01% | -12.85% | -42.27% | -48.21% | -19.34% | -67.97% | 234.68% | 7.18% | 30.46% | -57.18% | 88.99% | -18.66% | -62.26% | 68.26% | -1,252.03% | 103.07% | -552.09% | 108.24% | 718.30% | -23.11% | 33.13% | -59.33% | 149.02% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 5.96% | 134.81% | -92.57% | 103.22% | 37.87% | -204.21% | -185.21% | 480.98% | 34.50% | 264.23% | -104.13% | 479.67% | -1,149.90% | -148.64% | 1,061.58% | 24.37% | -88.79% | -983.80% | 729.63% | 13.47% | -583.91% | 177.20% | -101.54% | 46.96% | 81.92% | -170.01% | 171.75% | -82.48% | 90.29% | 111.63% | -307.06% | 3.11% | -139.37% | 424.94% | 72.05% | 193.86% | -135.05% | -84.26% | 3,005.70% | -256.70% | 666.03% | -10,600.46% | -121.36% | 78.82% | -132.76% | 87.09% | 80.08% | 219.76% | 75.87% | 125.81% | -77.35% | -69.10% | 101.60% | 99.73% | -134.13% | -8.89% | 3,613.64% | -121.93% | 111.18% | 32.82% | -77.85% | 3,887.47% | -4,740.50% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 27.40% | 37.43% | -28.65% | 45.59% | -71.97% | -41.49% | 155.74% | 247.29% | -149.09% | -105.34% | 448.31% | 101.50% | -444.44% | 59.66% | -7.10% | 27.53% | -32.66% | -80.26% | -54.91% | -33.64% | 50.67% | 27.30% | -26.47% | -35.73% | 65.24% | -24.68% | 25.40% | -19.03% | 18.26% | 27.98% | 156.19% | -88.97% | 223.47% | -346.04% | -20.15% | -43.83% | -63.34% | -60.48% | -7.32% | -26.47% | 23.52% | 51.81% | -27.56% | 27.62% | -89.20% | 27.37% | 6.14% | 32.71% | 28.93% | 51.64% | 35.07% | -27.96% | 28.69% | 155.05% | -129.85% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.28% | -25.72% | 59.44% | 28.71% | -130.92% | 47.43% | -32.84% | 133.79% | -80.41% | -36.16% | 30.60% | 16.07% | -23.15% | -19.82% | -12.79% | -17.83% | 11.51% | 41.01% | -15.47% | -2.41% | 7.55% | 15.46% | -28.58% | -26.37% | 20.67% | -55.40% | -20.84% | -16.83% | -0.25% | -5.42% | -22.11% | 3.79% | -20.27% | 23.65% | 9.34% | -18.44% | 15.06% | 1.92% | -38.69% | -35.47% | 17.77% | -28.71% | -54.39% | 15.94% | -59.89% | 20.62% | -33.81% |
|
Net Cash Flow (QoQ)
|
2.03% | 631.03% | -196.15% | 81.20% | 136.27% | 13.27% | -58.26% | -462.27% | 39.16% | 7.38% | 384.60% | -140.84% | 252.55% | -215.13% | 908.17% | -188.06% | 94.06% | 2,375.78% | 4.53% | -233.67% | 65.92% | 1,842.08% | -85.70% | -905.62% | 103.85% | -134.75% | 1,464.35% | -199.11% | 85.10% | 135.62% | 233.15% | -154.92% | 117.85% | -734.14% | 265.90% | -227.49% | 139.14% | -133.76% | 1,844.30% | -201.98% | 102.62% | 6,134.21% | -194.07% | 468.37% | -148.61% | 87.32% | 6.70% | -469.58% | 80.85% | 80.43% | 661.06% | -214.74% | 120.49% | -234.42% | 197.76% | -94.07% | 2,464.77% | -257.58% | 138.04% | 141.54% | -115.15% | 180.30% | 352.08% | -59.71% | 2,489.50% | -198.39% |
|
Net Income Growth (1y)
|
| | | -111.42% | -163.24% | 84.09% | 120.52% | 448.50% | 126.78% | 84.37% | -121.41% | -53.78% | -33.77% | 108.35% | 96.66% | -111.90% | -104.46% | -78.72% | 102.33% | 53,325.00% | 82,766.67% | 47,420.00% | 282,400.00% | -96.86% | -37.03% | 7.26% | -565.81% | -261.80% | -120.70% | -99.92% | 99.75% | 116.55% | 131.86% | 5,850.00% | -815.15% | -129.37% | -258.58% | -4.20% | 101.99% | -9.52% | 80.20% | -122.81% | -783.33% | 23.91% | 74.23% | 44.23% | 19.51% | | | | | | | | | -49.98% | 77.72% | 21.45% | -83.31% | 34.48% | 51.77% | 26.36% | 1,091.80% | 36.32% | -48.23% | 11.97% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -43.12% | -51.77% | 26.04% | 88.63% | 42.35% | 80.08% | 26.05% | -94.50% | 208.16% | 190.02% | 118.56% | 61.30% | 25.68% | 185.18% | 376.88% | -573.88% | -200.00% | -375.89% | -26.32% | -227.11% | -79.68% | -65.37% | -63.14% | -28.20% | -27.62% | -28.15% | -64.50% | 26.00% | 62.38% | 53.58% | -146.62% | -7.50% | -30.94% | -27.67% | -28.50% | 52.19% | | | | | 736.44% | 425.69% | 599.62% | 648.10% | 627.73% | 896.66% | 805.88% | 345.51% | | | | | -2.85% | 11.77% | 19.78% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.40% | 32.80% | 17.18% | 15.96% | 39.05% | 43.63% | 27.84% | -33.19% | -28.36% | -38.95% | 14.95% | 51.93% | -11.87% | 8.87% | 38.32% | -47.68% | -5.59% | -122.43% | 86.89% | 43.10% | -14.90% | -15.02% | -15.00% | -15.04% | -15.61% | -14.93% | -14.94% | 69.81% | | | | | 184.87% | 114.09% | 136.75% | 125.70% | 217.28% | 120.74% | 148.26% | 243.08% | 230.50% | 229.51% | 249.90% | 283.64% | 271.21% | 278.64% | 302.08% |
|
Net Income (QoQ)
|
23.19% | -1,357.52% | -29.23% | 99.43% | -582.04% | -216.33% | 266.72% | -90.31% | -47.59% | -284.59% | -128.42% | 120.92% | -24.91% | -76.73% | -191.49% | 25.58% | 71.88% | 211.11% | -90.00% | 1,703,100.00% | -56.32% | -36.13% | -40.55% | -81.10% | 777.34% | 8.79% | -358.17% | 93.43% | -12.27% | 100.41% | -925.00% | 533.33% | 116.08% | -22.98% | -226.89% | 86.09% | -1,066.67% | 146.53% | -97.37% | -866.67% | -110.87% | 46.39% | 21.15% | 14.63% | 28.57% | -16.00% | -13.79% | | | | | | -48.19% | 27.38% | -3.50% | -21.45% | 84.07% | -12.96% | -86.73% | 532.75% | 107.73% | -27.53% | 25.11% | -27.63% | -21.11% | 56.74% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -111.42% | -163.24% | 84.09% | 120.52% | 448.50% | 126.78% | 84.37% | -121.41% | -53.78% | -33.77% | 108.35% | 96.66% | -111.90% | -104.46% | -78.72% | 102.33% | 53,325.00% | 82,766.67% | 47,420.00% | 282,400.00% | -96.86% | -37.03% | 7.26% | -565.81% | -261.80% | -120.70% | -99.92% | 99.75% | 116.55% | 131.86% | 5,850.00% | -815.15% | -129.37% | -258.58% | -4.20% | 101.99% | -9.52% | 80.20% | -122.81% | -783.33% | 23.91% | 74.23% | 44.23% | 19.51% | | | | | | | | | -49.98% | 77.72% | 21.45% | -83.31% | 34.48% | 51.77% | 26.36% | 1,091.80% | 36.32% | -48.23% | 11.97% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -43.12% | -51.77% | 26.04% | 88.63% | 42.35% | 80.08% | 26.05% | -94.50% | 208.16% | 190.02% | 118.56% | 61.30% | 25.68% | 185.18% | 376.88% | -573.88% | -200.00% | -375.89% | -26.32% | -227.11% | -79.68% | -65.37% | -63.14% | -28.20% | -27.62% | -28.15% | -64.50% | 26.00% | 62.38% | 53.58% | -146.62% | -7.50% | -30.94% | -27.67% | -28.50% | 52.19% | | | | | 736.44% | 425.69% | 599.62% | 648.10% | 627.73% | 896.66% | 805.88% | 345.51% | | | | | -2.85% | 11.77% | 19.78% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.40% | 32.80% | 17.18% | 15.96% | 39.05% | 43.63% | 27.84% | -33.19% | -28.36% | -38.95% | 14.95% | 51.93% | -11.87% | 8.87% | 38.32% | -47.68% | -5.59% | -122.43% | 86.89% | 43.10% | -14.90% | -15.02% | -15.00% | -15.04% | -15.61% | -14.93% | -14.94% | 69.81% | | | | | 184.87% | 114.09% | 136.75% | 125.70% | 217.28% | 120.74% | 148.26% | 243.08% | 230.50% | 229.51% | 249.90% | 283.64% | 271.21% | 278.64% | 302.08% |
|
Net Income towards Common Stockholders (QoQ)
|
23.19% | -1,357.52% | -29.23% | 99.43% | -582.04% | -216.33% | 266.72% | -90.31% | -47.59% | -284.59% | -128.42% | 120.92% | -24.91% | -76.73% | -191.49% | 25.58% | 71.88% | 211.11% | -90.00% | 1,703,100.00% | -56.32% | -36.13% | -40.55% | -81.10% | 777.34% | 8.79% | -358.17% | 93.43% | -12.27% | 100.41% | -925.00% | 533.33% | 116.08% | -22.98% | -226.89% | 86.09% | -1,066.67% | 146.53% | -97.37% | -866.67% | -110.87% | 46.39% | 21.15% | 14.63% | 28.57% | -16.00% | -13.79% | | | | | | -48.19% | 27.38% | -3.50% | -21.45% | 84.07% | -12.96% | -86.73% | 532.75% | 107.73% | -27.53% | 25.11% | -27.63% | -21.11% | 56.74% |
|
Net Margin Growth (1y)
|
| | | -101.00 | -185.00 | 1,173.00 | 3,094.00 | 51.00 | 95.00 | 194.00 | -603.00 | -22.00 | -6.00 | 36.00 | 71.00 | -19.00 | -13.00 | -2.00 | 2.00 | 979.00 | 423.00 | 280.00 | 156.00 | -945.00 | -194.00 | -14.00 | -808.00 | -75.00 | -276.00 | -266.00 | 650.00 | 51.00 | 63.00 | 12.00 | -13.00 | -9.00 | -38.00 | -2.00 | 15.00 | 0.00 | 18.00 | -13.00 | -2.00 | 1.00 | 3.00 | 1.00 | 0.00 | | | | | | | | | -602.00 | 201.00 | -21.00 | -450.00 | 85.00 | 288.00 | 134.00 | 770.00 | 112.00 | -513.00 | -29.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -71.00 | -95.00 | 1,403.00 | 2,562.00 | 10.00 | 76.00 | 228.00 | -530.00 | 938.00 | 404.00 | 314.00 | 229.00 | 14.00 | 216.00 | 263.00 | -650.00 | -42.00 | -47.00 | 0.00 | -2.00 | -970.00 | -407.00 | -268.00 | -170.00 | -33.00 | -251.00 | -256.00 | 652.00 | 42.00 | 44.00 | -2.00 | 0.00 | -8.00 | -16.00 | -14.00 | 13.00 | | | | | 1,015.00 | 499.00 | 608.00 | 534.00 | 413.00 | 697.00 | 586.00 | 83.00 | | | | | -405.00 | -24.00 | 83.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 888.00 | 315.00 | 1,680.00 | 2,719.00 | 43.00 | 306.00 | 494.00 | -1182.00 | -83.00 | -66.00 | 34.00 | 71.00 | -11.00 | 3.00 | 10.00 | -13.00 | 0.00 | -22.00 | 10.00 | 0.00 | -979.00 | -427.00 | -282.00 | -157.00 | -33.00 | -230.00 | -267.00 | 650.00 | | | | | 1,006.00 | 480.00 | 594.00 | 547.00 | 413.00 | 718.00 | 575.00 | 81.00 | 499.00 | 988.00 | 721.00 | 853.00 | 610.00 | 472.00 | 691.00 |
|
Net Margin (QoQ)
|
19.00 | -1508.00 | -1164.00 | 2,552.00 | -65.00 | -151.00 | 758.00 | -491.00 | -21.00 | -52.00 | -39.00 | 91.00 | -5.00 | -10.00 | -5.00 | 0.00 | 1.00 | 1.00 | 0.00 | 977.00 | -554.00 | -142.00 | -125.00 | -124.00 | 197.00 | 37.00 | -918.00 | 608.00 | -4.00 | 48.00 | -2.00 | 9.00 | 8.00 | -3.00 | -27.00 | 13.00 | -20.00 | 33.00 | -10.00 | -2.00 | -2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -518.00 | 111.00 | -74.00 | -121.00 | 285.00 | -111.00 | -504.00 | 415.00 | 487.00 | -265.00 | 133.00 | -243.00 | -137.00 | 218.00 |
|
Operating Income Growth (1y)
|
| | | -47.98% | -46.63% | 142.72% | -109.64% | 45.40% | 133.23% | -84.96% | 368.86% | -66.37% | -34.07% | 455.18% | 85.42% | 486.83% | 107.80% | 51.33% | 6.81% | 50.21% | -29.57% | -57.81% | -41.36% | -75.25% | 33.83% | 128.91% | 69.69% | 81.15% | -2.04% | -22.68% | -77.09% | -1.58% | -811.03% | -73.76% | -422.61% | -83.59% | 109.54% | 122.38% | 162.94% | 190.96% | -6.60% | 51.73% | 8.34% | -778.67% | -10.75% | -33.42% | -168.40% | 117.97% | 1.10% | 33.63% | 180.32% | 93.67% | 79.83% | 60.05% | 150.88% | 15.50% | 36.94% | 27.45% | 17.09% | 8.08% | 49.56% | 13.67% | 57.59% | 64.31% | -23.15% | 17.80% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -36.64% | -6.38% | 33.08% | -21.66% | 42.10% | 47.29% | 8.11% | 94.21% | 43.65% | -1.18% | 52.47% | 5.11% | 29.70% | 25.12% | 13.49% | 2.05% | -12.34% | -2.62% | -9.27% | -38.92% | -23.86% | -124.55% | -22.56% | -48.19% | -33.61% | -12.73% | -23.30% | -22.52% | -22.25% | -14.11% | -3.98% | 30.06% | -73.70% | 27.64% | 30.97% | 22.45% | 52.53% | -5.54% | 10.52% | -15.88% | 33.18% | 17.51% | 12.50% | 11.29% | 33.92% | 35.53% | 39.69% | 63.36% | 34.21% | 54.43% | 32.36% | 66.66% | 27.06% | 16.33% | 19.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.53% | 3.73% | 17.37% | -21.34% | 1.30% | 24.67% | 4.06% | 48.81% | 5.86% | 4.81% | 44.38% | -14.71% | 31.22% | -73.33% | -21.58% | -22.74% | -35.83% | -8.93% | -15.31% | -14.28% | -26.76% | -3.64% | 9.40% | -3.08% | -50.72% | -11.14% | -14.54% | -18.58% | -10.53% | -10.58% | -4.66% | 3.86% | 2.44% | 16.48% | 36.88% | 24.07% | 51.33% | 15.72% | 22.46% | 11.82% | 24.14% | 27.15% | 15.58% | 20.53% | 22.10% | 23.40% | 29.56% |
|
Operating Income (QoQ)
|
25.30% | -421.78% | 224.63% | -89.65% | 28.54% | 157.60% | -128.13% | 256.08% | 106.19% | -83.39% | 402.94% | -80.48% | 304.21% | 39.88% | 67.97% | -38.21% | 43.13% | 1.87% | 18.56% | -13.10% | -32.89% | -38.98% | 64.76% | -63.32% | 262.87% | 4.37% | 22.14% | -60.84% | 96.22% | -17.61% | -63.82% | 68.26% | -1,517.59% | 103.04% | -544.87% | 108.56% | 724.20% | -29.14% | 25.91% | -60.43% | 164.58% | 15.11% | -10.09% | -347.86% | 134.80% | -14.13% | -192.37% | 165.12% | 95.74% | 13.50% | -44.48% | 57.01% | 81.75% | 1.02% | -12.97% | -27.72% | 115.50% | -5.98% | -20.05% | -33.28% | 198.19% | -28.55% | 10.85% | -30.43% | 39.48% | 9.52% |
|
Operating Margin Growth (1y)
|
| | | -335.00 | -430.00 | 5,120.00 | -6906.00 | 194.00 | 696.00 | -1334.00 | 1,668.00 | -489.00 | -418.00 | 951.00 | 718.00 | 951.00 | 697.00 | 446.00 | -153.00 | 649.00 | -398.00 | -844.00 | -429.00 | -1374.00 | 183.00 | 795.00 | 627.00 | 265.00 | -18.00 | -421.00 | -1388.00 | -42.00 | -11300.00 | -834.00 | -1753.00 | -578.00 | 10,789.00 | 303.00 | 2,068.00 | 193.00 | -145.00 | 230.00 | -22.00 | -2198.00 | -9.00 | -189.00 | -1357.00 | 2,297.00 | -31.00 | 146.00 | 1,022.00 | 201.00 | 342.00 | 199.00 | 404.00 | -38.00 | 86.00 | 13.00 | 59.00 | -17.00 | 440.00 | 106.00 | 325.00 | 262.00 | -450.00 | 10.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -630.00 | -152.00 | 4,737.00 | -4520.00 | 656.00 | 975.00 | 63.00 | 2,232.00 | 1,111.00 | -119.00 | 552.00 | 135.00 | 226.00 | 482.00 | 396.00 | 45.00 | -460.00 | -232.00 | -471.00 | -1190.00 | -1151.00 | -11135.00 | -460.00 | -2513.00 | -355.00 | -529.00 | -952.00 | -1072.00 | -427.00 | -656.00 | -301.00 | 294.00 | -2583.00 | 10,635.00 | 344.00 | 689.00 | 292.00 | -186.00 | 187.00 | -357.00 | 300.00 | 301.00 | 156.00 | 69.00 | 2,460.00 | 397.00 | 358.00 | 1,485.00 | 147.00 | 868.00 | 319.00 | 788.00 | 207.00 | 76.00 | 130.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 970.00 | 147.00 | 4,339.00 | -5103.00 | -69.00 | 760.00 | 13.00 | 2,430.00 | 1.00 | 47.00 | 926.00 | -626.00 | 449.00 | -10836.00 | -859.00 | -3096.00 | -1080.00 | -744.00 | -1001.00 | -874.00 | -1536.00 | -491.00 | 73.00 | -467.00 | -2360.00 | -683.00 | -911.00 | -2451.00 | -328.00 | -697.00 | -344.00 | -41.00 | -85.00 | 10,945.00 | 689.00 | 2,116.00 | 455.00 | 242.00 | 399.00 | 106.00 | 245.00 | 827.00 | 276.00 | 453.00 | 2,705.00 | 386.00 | 475.00 |
|
Operating Margin (QoQ)
|
207.00 | -4640.00 | 9,859.00 | -5760.00 | 111.00 | 910.00 | -2167.00 | 1,339.00 | 613.00 | -1119.00 | 834.00 | -818.00 | 685.00 | 249.00 | 601.00 | -584.00 | 431.00 | -2.00 | 2.00 | 218.00 | -616.00 | -448.00 | 417.00 | -727.00 | 941.00 | 164.00 | 250.00 | -1089.00 | 658.00 | -240.00 | -717.00 | 257.00 | -10600.00 | 10,226.00 | -1636.00 | 1,432.00 | 767.00 | -260.00 | 130.00 | -444.00 | 429.00 | 115.00 | -122.00 | -2620.00 | 2,618.00 | -64.00 | -1290.00 | 1,034.00 | 289.00 | 113.00 | -414.00 | 213.00 | 430.00 | -30.00 | -209.00 | -229.00 | 554.00 | -103.00 | -163.00 | -305.00 | 1,011.00 | -436.00 | 56.00 | -368.00 | 299.00 | 24.00 |
|
Profit After Tax Growth (1y)
|
| | | -62.11% | -63.57% | 117.27% | -160.58% | 51.29% | 169.46% | -90.48% | 189.32% | -78.90% | -31.28% | 894.58% | 139.31% | 1,228.15% | 143.03% | 64.11% | 18.64% | 200.17% | 25.92% | -28.84% | -42.17% | -95.60% | -5.42% | 58.56% | 154.06% | 357.12% | -14.30% | -36.55% | -87.12% | -22.84% | -1,032.41% | -64.45% | -807.24% | -161.61% | 103.90% | 93.98% | 110.34% | 202.63% | 80.30% | 61.68% | 368.93% | -1,362.93% | 28.41% | -19.11% | -142.75% | 112.78% | -5.71% | 23.81% | 606.08% | 396.80% | 8.42% | 29.24% | -44.99% | -50.03% | 78.10% | 21.28% | -83.42% | 34.18% | 51.68% | 26.18% | 1,100.18% | 36.27% | -48.16% | 12.05% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -50.54% | -12.30% | 29.34% | 9.00% | 61.86% | 65.10% | 15.82% | 65.53% | 103.39% | 28.12% | 126.47% | 17.98% | 20.61% | 42.51% | 22.80% | 20.35% | -15.47% | 0.68% | -10.54% | -42.58% | -46.25% | -112.21% | -29.02% | -62.80% | -61.00% | -32.23% | -24.08% | -54.50% | -21.27% | -13.16% | 3.70% | 50.78% | -115.34% | 27.86% | 36.39% | 40.82% | 54.05% | 29.72% | 17.43% | 116.49% | 100.13% | 9.50% | 8.98% | 5.98% | 32.33% | 22.11% | 24.73% | 35.02% | 49.35% | 43.08% | 25.52% | 3.05% | -2.96% | 11.88% | 19.69% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.98% | 15.60% | 16.98% | -2.34% | -10.94% | 39.90% | 11.88% | 41.77% | 11.10% | 11.25% | 63.50% | -11.68% | 43.99% | -90.56% | -16.02% | -29.11% | -17.99% | -18.00% | -13.17% | -32.67% | -37.14% | -11.90% | 2.32% | 2.33% | -97.66% | -6.34% | -10.56% | -16.96% | -4.67% | -4.53% | 2.23% | 49.30% | 38.35% | 15.91% | 32.34% | 20.84% | 43.62% | 33.34% | 20.48% | -1.54% | 39.98% | 28.81% | 14.65% | 18.82% | 20.87% | 7.44% | 22.37% |
|
Profit After Tax (QoQ)
|
36.32% | -763.43% | 122.50% | -81.38% | 31.07% | 214.54% | -178.92% | 146.50% | 133.46% | -88.89% | 640.59% | -89.01% | 660.16% | 60.80% | 78.20% | -39.02% | 39.10% | 8.58% | 28.82% | 54.28% | -41.65% | -38.64% | 4.70% | -88.26% | 1,153.86% | 2.87% | 67.76% | -78.88% | 135.06% | -23.84% | -65.94% | 26.53% | -2,940.35% | 102.90% | -777.62% | 88.98% | 279.60% | 44.61% | -63.89% | 9.44% | 215.49% | 29.68% | 4.73% | -394.75% | 132.08% | -18.31% | -155.35% | 188.07% | 136.76% | 7.27% | 126.25% | -13.54% | -48.33% | 27.86% | -3.70% | -21.45% | 84.16% | -12.93% | -86.84% | 535.81% | 108.16% | -27.57% | 25.19% | -27.81% | -20.81% | 56.56% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -17.71% | -22.78% | | -15.84% | -8.35% | -2.51% | -1.24% | -5.34% | -4.48% | 0.97% | -0.44% | 8.43% | 5.53% | 5.51% | 12.85% | 14.60% | 17.09% | 9.36% | 11.37% | -20.78% | 25.73% | 26.85% | 18.47% | -5.87% | -44.27% | -39.95% | -36.58% | 12.27% | 32.14% | 59.34% | 56.40% | 40.41% | 21.54% | -8.56% | -12.56% | -11.35% | -12.49% | -6.45% | -2.90% | -4.86% | -0.09% | -7.73% | -12.74% | -24.26% | -22.48% | -15.67% | -12.11% | 6.57% | -9.67% | -12.97% | -14.57% | -15.79% | -9.90% | -13.87% | -12.48% | -9.11% | 1.65% | -0.35% | -5.40% | -8.64% | -14.05% | -15.62% | 0.30% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -10.36% | -8.74% | | -4.76% | -2.60% | 1.27% | 3.53% | 5.56% | 5.68% | 5.23% | 7.76% | -0.52% | 15.82% | 13.54% | 14.19% | -5.10% | -6.39% | -5.91% | -5.77% | -5.75% | -2.53% | 6.67% | 5.53% | 14.06% | -3.63% | -4.36% | -4.63% | 11.81% | 12.01% | 10.88% | 9.92% | 5.80% | 2.05% | -7.58% | -9.51% | -13.88% | -12.16% | -10.04% | -9.36% | -8.43% | -11.23% | -12.19% | -13.15% | -12.08% | -14.23% | -14.18% | -13.06% | -6.57% | -6.13% | -9.27% | -10.90% | -11.24% | -7.67% | -10.20% | -6.01% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.30% | -2.59% | | -4.74% | 6.35% | 7.58% | 7.92% | -2.59% | -3.73% | -2.36% | -1.22% | 0.79% | 2.73% | 6.97% | 8.11% | 6.14% | 5.67% | 3.95% | 2.74% | 0.83% | -0.31% | 0.75% | -0.04% | 4.59% | -4.79% | -5.46% | -5.97% | 0.14% | 1.71% | 1.19% | 0.37% | -0.90% | -5.74% | -10.34% | -11.07% | -10.53% | -11.22% | -11.41% | -11.05% | -10.09% | -8.52% | -10.29% | -11.52% | -10.81% | -11.23% | -11.87% | -9.02% |
|
Property, Plant & Equipment (Net) (QoQ)
|
0.85% | | | -7.98% | -5.36% | -4.88% | 1.60% | 0.21% | 0.66% | -3.64% | -2.61% | 1.12% | 6.41% | -4.99% | 6.06% | -1.59% | 6.38% | 1.62% | 7.71% | 0.55% | -0.63% | 3.49% | -23.39% | 59.58% | 0.25% | -3.34% | -39.13% | -5.52% | 8.02% | 2.09% | 7.76% | 11.20% | 30.25% | 0.21% | -3.26% | -3.75% | -2.00% | -4.18% | -1.92% | -4.99% | 4.77% | -0.54% | -3.90% | -0.23% | -3.25% | -5.94% | -16.59% | 2.12% | 5.25% | -1.97% | 1.14% | -13.44% | 1.41% | -3.77% | -0.31% | -7.38% | -3.06% | -2.22% | 3.53% | 3.58% | -4.97% | -7.17% | -0.02% | -2.55% | -6.70% | 10.34% |
|
Return on Assets Growth (1y)
|
| | | -5.00 | -5.00 | 2.00 | 7.00 | 7.00 | 8.00 | 6.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 2.00 | 3.00 | 5.00 | | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | 6.00 | 6.00 | 7.00 | 7.00 | 5.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 2.00 | 3.00 | 5.00 | 6.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 6.00 | 6.00 | | 7.00 | 4.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 9.00 | 9.00 | 8.00 | 8.00 | 6.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | | 2.00 | 3.00 | 5.00 | 6.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 6.00 | 6.00 | 9.00 | 9.00 | 7.00 | 7.00 |
|
Return on Assets (QoQ)
|
0.00 | -4.00 | 0.00 | 0.00 | -1.00 | 3.00 | 5.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 3.00 | 0.00 | | -2.00 | 0.00 | 3.00 | -13.00 | 3.00 | 1.00 | -1.00 | 4.00 | 2.00 | 6.00 | 10.00 | 9.00 | 7.00 | 4.00 | 0.00 | -6.00 | -9.00 | -11.00 | -10.00 | -4.00 | 0.00 | 5.00 | 4.00 | 2.00 | -2.00 | -4.00 | -25.00 | -28.00 | -30.00 | -30.00 | 14.00 | 19.00 | 31.00 | 32.00 | 8.00 | 8.00 | -1.00 | -7.00 | -7.00 | -9.00 | -10.00 | 2.00 | 2.00 | 3.00 | 9.00 | 3.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 5.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 4.00 | 1.00 | | 3.00 | 7.00 | 11.00 | 0.00 | 12.00 | 11.00 | 8.00 | 7.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -5.00 | -8.00 | -10.00 | -10.00 | -30.00 | -30.00 | -32.00 | -29.00 | -6.00 | -7.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | -6.00 | 15.00 | 18.00 | 19.00 | 26.00 | 3.00 | 2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 4.00 | 8.00 | 10.00 | 12.00 | 16.00 | 9.00 | 10.00 | 11.00 | 11.00 | 10.00 | 7.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 11.00 | | 1.00 | 0.00 | 1.00 | -10.00 | 4.00 | 5.00 | 3.00 | 5.00 | -2.00 | 0.00 | -21.00 | -27.00 | -34.00 | -37.00 | -16.00 | -17.00 | -9.00 | -9.00 | -8.00 | -3.00 | -2.00 | -5.00 | -5.00 | -7.00 | -13.00 | -8.00 | -8.00 | -7.00 | -1.00 | -1.00 | 22.00 | 26.00 | 33.00 | 33.00 | 11.00 | 11.00 | 5.00 | 3.00 | 5.00 | 6.00 | 10.00 | 15.00 | 13.00 | 15.00 |
|
Return on Capital Employed (QoQ)
|
2.00 | | | -2.00 | -1.00 | 13.00 | -12.00 | 0.00 | 2.00 | -3.00 | 5.00 | -2.00 | -1.00 | 3.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -3.00 | -3.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -1.00 | -21.00 | -4.00 | -5.00 | -1.00 | 24.00 | 1.00 | 7.00 | 0.00 | 0.00 | 1.00 | -2.00 | -6.00 | 0.00 | -1.00 | -4.00 | 6.00 | 0.00 | 1.00 | 3.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | -2.00 | 2.00 | 1.00 | 3.00 | -1.00 | -2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 12.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 5.00 | 5.00 | -1.00 | -2.00 | -3.00 | -6.00 | -3.00 | -4.00 | -4.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 5.00 | 7.00 | 10.00 | | 7.00 | 6.00 | 4.00 | -2.00 | 2.00 | 3.00 | 3.00 | 10.00 | 10.00 | 6.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 10.00 | 0.00 | 3.00 | 3.00 | 3.00 | 6.00 | 3.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 5.00 | 7.00 | 10.00 | 14.00 | 12.00 | 14.00 | 14.00 | 12.00 | 13.00 | 16.00 | 17.00 | | 19.00 | 15.00 | 12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | -1.00 | -1.00 | -2.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | | 5.00 | 7.00 | 10.00 | 14.00 | 11.00 | 14.00 | 14.00 | 12.00 | 13.00 | 16.00 | 17.00 | 22.00 | 23.00 | 22.00 | 22.00 |
|
Return on Equity (QoQ)
|
| | | | | | 10.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | -3.00 | 0.00 | 0.00 | -3.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 2.00 | 3.00 | 3.00 | -2.00 | 2.00 | 0.00 | -2.00 | 2.00 | 3.00 | 1.00 | 5.00 | 2.00 | -2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -17.00 | 4.00 | 2.00 | 0.00 | 5.00 | 2.00 | 5.00 | 7.00 | 6.00 | 3.00 | 4.00 | 1.00 | -1.00 | -7.00 | -13.00 | -12.00 | -10.00 | 1.00 | 6.00 | 7.00 | 6.00 | -2.00 | -4.00 | -20.00 | -22.00 | -23.00 | -24.00 | 12.00 | 15.00 | 22.00 | 23.00 | 4.00 | 4.00 | 3.00 | -3.00 | -4.00 | -5.00 | -9.00 | 2.00 | 3.00 | 3.00 | 8.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 9.00 | 9.00 | 5.00 | 0.00 | -4.00 | -4.00 | 0.00 | 4.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -6.00 | 9.00 | 11.00 | 8.00 | 9.00 | -2.00 | -5.00 | -4.00 | -6.00 | -3.00 | -4.00 | -4.00 | -6.00 | -8.00 | -11.00 | -26.00 | -26.00 | -25.00 | -22.00 | -2.00 | -1.00 | -4.00 | -4.00 | -5.00 | -3.00 | 1.00 | -4.00 | 12.00 | 14.00 | 16.00 | 22.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 10.00 | 15.00 | 16.00 | 16.00 | 7.00 | 8.00 | 9.00 | 8.00 | 9.00 | 6.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -18.00 | 3.00 | 3.00 | 2.00 | 5.00 | -3.00 | -3.00 | -18.00 | -22.00 | -29.00 | -31.00 | -13.00 | -13.00 | -10.00 | -12.00 | -10.00 | -8.00 | -1.00 | -2.00 | -2.00 | -2.00 | -10.00 | -6.00 | -6.00 | -5.00 | 0.00 | 1.00 | 18.00 | 20.00 | 26.00 | 30.00 | 15.00 | 15.00 | 10.00 | 6.00 | 7.00 | 7.00 | 8.00 | 13.00 | 12.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -15.00 | 0.00 | 1.00 | -3.00 | 5.00 | -1.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 | -2.00 | -2.00 | -6.00 | -4.00 | -1.00 | 0.00 | 5.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -16.00 | -2.00 | -4.00 | -1.00 | 19.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | -5.00 | -1.00 | 0.00 | -3.00 | 5.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 5.00 | 1.00 | -3.00 | -3.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -2.00 | 12.00 | 31.00 | 1.00 | 1.00 | 2.00 | -6.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 4.00 | 3.00 | 2.00 | -9.00 | -2.00 | 0.00 | -8.00 | -1.00 | -3.00 | -3.00 | 7.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 10.00 | 5.00 | 6.00 | | -6.00 | 2.00 | 0.00 | -5.00 | 1.00 | 3.00 | 1.00 | 8.00 | 1.00 | -5.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | -1.00 | 14.00 | 26.00 | 0.00 | 1.00 | 2.00 | -5.00 | 9.00 | 4.00 | 3.00 | 2.00 | 0.00 | 2.00 | 3.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.00 | -4.00 | -3.00 | -2.00 | 0.00 | -3.00 | -3.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 10.00 | 5.00 | 6.00 | 5.00 | 4.00 | 7.00 | 6.00 | 1.00 | 5.00 | 10.00 | 7.00 | | -4.00 | 0.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | 3.00 | 17.00 | 27.00 | 0.00 | 3.00 | 5.00 | -12.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.00 | -4.00 | -3.00 | -2.00 | 0.00 | -2.00 | -3.00 | 7.00 | 0.00 | 0.00 | 0.00 | | 10.00 | 5.00 | 6.00 | 5.00 | 4.00 | 7.00 | 6.00 | 1.00 | 5.00 | 10.00 | 7.00 | 9.00 | 6.00 | 5.00 | 7.00 |
|
Return on Sales (QoQ)
|
0.00 | -15.00 | -12.00 | 26.00 | -1.00 | -2.00 | 8.00 | -5.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | -6.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | -9.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | -5.00 | 1.00 | -1.00 | -1.00 | 3.00 | -1.00 | -5.00 | 4.00 | 5.00 | -3.00 | 1.00 | -2.00 | -1.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | -15.38% | -11.06% | -2.13% | -0.72% | 6.68% | 12.25% | 5.32% | 55.60% | 2.62% | -4.25% | 5.18% | 10.41% | 17.67% | 18.40% | 9.65% | 16.90% | -2.79% | -6.64% | -11.80% | -20.24% | -2.09% | 16.40% | 12.95% | 11.18% | 15.41% | -0.80% | 5.71% | -3.29% | 4.44% | -0.44% | -4.02% | 5.14% | 2.67% | 7.87% | 13.06% | 11.42% | 5.57% | 11.92% | 10.55% | 11.60% | 8.46% | -9.60% | -14.31% | -21.59% | -15.20% | 5.68% | 9.38% | 30.30% | 29.07% | 20.33% | 28.32% | 23.18% | 23.27% | 26.38% | 25.78% | 8.97% | 11.34% | 7.36% | 2.88% | 14.09% | 11.21% | 8.08% | 16.72% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -2.52% | -1.49% | 2.73% | 19.48% | 8.81% | 8.37% | 6.70% | 26.17% | 5.49% | 1.91% | 0.57% | 0.97% | 3.85% | 8.77% | 2.99% | 1.21% | 3.18% | 2.54% | 1.74% | -4.99% | 5.68% | 4.76% | 4.65% | 4.17% | 7.36% | 2.13% | 4.68% | 4.25% | 4.22% | 6.32% | 6.26% | 9.35% | 5.54% | 2.96% | 2.31% | -0.84% | -0.98% | 2.25% | 1.19% | 4.47% | 5.88% | 4.75% | 6.35% | 7.97% | 10.50% | 17.13% | 20.86% | 20.49% | 21.00% | 17.75% | 18.42% | 15.27% | 15.14% | 13.61% | 14.73% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.17% | 1.11% | 0.95% | 9.72% | 4.16% | 6.70% | 3.89% | 12.24% | 5.81% | 4.10% | 3.96% | 2.05% | 6.19% | 4.91% | 2.08% | 1.06% | 3.33% | 2.97% | 2.71% | 0.09% | 5.05% | 6.78% | 7.45% | 7.05% | 7.22% | 1.51% | 1.68% | -0.17% | 0.81% | 2.80% | 2.37% | 5.96% | 5.17% | 6.77% | 8.50% | 9.37% | 9.09% | 10.21% | 10.83% | 8.89% | 10.25% | 9.30% | 9.25% | 9.37% | 10.81% | 13.27% | 16.22% |
|
Revenue (QoQ)
|
1.22% | -2.89% | -29.42% | 21.97% | 6.39% | 6.86% | -28.41% | 31.07% | 11.94% | 0.26% | 5.77% | -13.56% | 4.46% | 10.13% | 11.04% | -7.88% | 5.11% | 1.99% | 18.38% | -23.39% | 0.94% | -3.65% | 7.05% | -5.96% | 20.00% | -6.51% | 5.37% | -2.38% | 3.14% | -0.37% | -3.60% | 5.43% | -1.68% | -3.95% | 5.60% | 2.95% | 3.30% | 0.67% | 4.07% | -2.46% | 9.52% | -0.56% | 5.05% | -5.20% | -8.72% | -5.73% | -3.87% | 2.52% | 13.76% | -2.43% | 14.51% | 1.55% | 6.06% | 4.05% | 9.92% | 1.62% | 8.74% | 3.55% | -4.76% | 3.83% | 4.85% | -0.77% | 5.61% | 1.21% | 1.90% | 7.16% |
|
Share-based Compensation Growth (1y)
|
| | | -10.14% | -10.37% | 47.35% | 20.15% | -12.22% | -26.86% | -3.59% | 30.94% | -7.52% | -15.90% | -41.82% | -13.78% | -4.28% | 11.95% | 48.92% | 25.19% | 10.81% | 22.40% | 35.52% | -18.20% | 2.80% | 26.46% | -32.86% | 34.00% | -1.36% | -29.51% | -4.38% | -44.64% | -24.37% | -20.03% | 22.39% | -8.89% | 13.81% | 26.54% | -9.42% | 91.17% | 19.70% | 32.00% | 77.57% | 2.36% | 58.48% | -1.54% | -39.01% | -9.76% | -33.85% | -1.36% | 59.05% | 42.67% | 41.07% | 21.71% | 23.45% | 0.13% | 45.71% | 60.27% | 54.69% | 30.57% | 20.65% | -2.19% | -29.13% | 7.88% | 10.10% | -8.26% | 21.70% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -9.98% | -18.00% | -6.15% | 10.70% | -8.07% | -11.69% | -5.82% | 12.22% | -0.64% | 4.84% | 5.50% | -4.06% | 2.93% | 20.11% | 10.66% | 11.13% | 3.96% | 2.95% | -4.54% | -15.33% | -8.47% | -10.67% | -7.72% | -12.24% | -5.31% | -10.65% | 1.96% | -1.20% | 1.00% | 10.13% | 25.33% | 21.26% | 29.24% | 18.04% | -0.64% | 20.87% | 7.86% | 8.63% | 19.87% | 9.64% | 13.93% | 5.74% | 6.19% | 8.83% | 10.78% | 24.38% | 44.82% | 23.09% | 35.35% | 24.03% | 10.61% | 12.14% | 24.62% | 12.87% | 10.09% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00% | -5.45% | 10.77% | 6.80% | -2.41% | 1.28% | -5.34% | 9.15% | -0.11% | 0.54% | -5.50% | -8.11% | -4.04% | -0.47% | 9.66% | -7.09% | -0.66% | 2.00% | -0.72% | 1.12% | 0.88% | 3.55% | 4.79% | 5.75% | 10.00% | -1.50% | 2.80% | -2.29% | 1.55% | 5.35% | 13.81% | 18.08% | 15.04% | 14.58% | 14.01% | 20.33% | 20.86% | 20.12% | 26.89% | 11.49% | 21.05% | 13.13% | 5.59% | 12.67% | 12.55% | 11.54% | 21.24% |
|
Share-based Compensation (QoQ)
|
2.44% | -53.88% | 6.19% | 79.13% | 2.18% | -24.18% | -13.42% | 30.87% | -14.86% | -0.07% | 17.60% | -7.58% | -22.57% | -30.86% | 74.27% | 2.61% | -9.45% | -8.03% | 46.50% | -9.18% | 0.02% | 1.83% | -11.57% | 14.14% | 23.03% | -45.94% | 76.51% | -15.99% | -12.08% | -26.67% | 2.20% | 14.77% | -7.03% | 12.23% | -23.92% | 43.36% | 3.37% | -19.66% | 60.57% | -10.24% | 14.00% | 8.08% | -7.44% | 38.98% | -29.17% | -33.06% | 36.95% | 1.87% | 5.62% | 7.94% | 22.84% | 0.72% | -8.87% | 9.49% | -0.37% | 46.58% | 0.23% | 5.68% | -15.91% | 35.44% | -18.74% | -23.43% | 28.02% | 38.22% | -32.29% | 1.57% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 6.54% | | 12.95% | 10.82% | 13.90% | 12.95% | 7.27% | 9.49% | 12.23% | 15.17% | 17.57% | 18.88% | 19.07% | 24.08% | 22.10% | 17.21% | 13.27% | 6.40% | 6.20% | 9.69% | 8.61% | -0.47% | -0.01% | -1.37% | -0.66% | 9.63% | -17.25% | -17.94% | -22.33% | -23.76% | 0.14% | 1.05% | 7.41% | 8.31% | 9.57% | 10.89% | 8.29% | -4.56% | -5.69% | -5.53% | -5.73% | 3.12% | 0.40% | -3.91% | 3.62% | 7.63% | 6.92% | 4.29% | -3.47% | -9.16% | -4.13% | -0.52% | -3.47% | -6.31% | -9.25% | -5.53% | 5.34% | -0.27% | -5.11% | -4.40% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 10.84% | | 12.52% | 12.99% | 15.03% | 17.30% | 15.48% | 15.12% | 14.82% | 14.99% | 15.09% | 15.19% | 13.57% | 9.53% | 9.04% | 8.24% | 6.91% | 5.10% | -4.22% | -3.89% | -5.72% | -5.95% | -6.07% | -6.48% | -6.07% | -3.26% | -3.17% | -2.76% | -3.33% | -7.63% | 1.15% | 1.91% | 3.12% | 2.16% | 1.23% | 0.22% | 1.89% | 1.94% | 0.41% | -1.81% | -1.94% | 0.28% | 0.96% | -0.10% | -1.16% | -2.88% | -2.38% | -0.67% | -0.62% | -5.32% | -6.19% | -3.51% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.93% | | 13.06% | 13.15% | 13.37% | 11.32% | 10.33% | 10.54% | 10.31% | 10.66% | 4.75% | 4.35% | 2.48% | 1.89% | 1.45% | 1.01% | 0.39% | -0.84% | -0.73% | -0.10% | -0.51% | -2.97% | -3.06% | -3.04% | -3.29% | -2.28% | -2.98% | -3.55% | -2.47% | -2.64% | 2.12% | 1.19% | 1.87% | 0.83% | 1.24% | 0.87% | -0.29% | -2.05% | -2.51% | -2.31% | -0.84% | -1.18% | -2.39% | -2.08% |
|
Shareholder's Equity (QoQ)
|
| | | | | 3.07% | -0.27% | 1.97% | 7.76% | 1.13% | 2.50% | 1.12% | 2.35% | 3.22% | 5.06% | 3.77% | 4.48% | 4.37% | 5.24% | 8.13% | 2.81% | 0.19% | 1.70% | 1.57% | 2.61% | 3.49% | 0.69% | -6.92% | 3.09% | 2.09% | 1.41% | 2.72% | -22.18% | 1.23% | -4.02% | 0.83% | 2.22% | 2.15% | 2.03% | 1.67% | 3.40% | 3.38% | -0.36% | -10.39% | 2.17% | 3.55% | -0.56% | -1.98% | -0.53% | -0.89% | 7.22% | 1.82% | -1.19% | -3.32% | -0.76% | -4.18% | 4.28% | 0.31% | -3.70% | -7.00% | 1.00% | 4.43% | 7.38% | -11.94% | -3.90% | 5.22% |
|
Tax Rate Growth (1y)
|
| | | -608.00 | -1289.00 | 1,603.00 | -2339.00 | 941.00 | 1,438.00 | -23055.00 | 1,832.00 | 1,939.00 | -134.00 | 22,691.00 | 7.00 | -3042.00 | -477.00 | -115.00 | -5456.00 | -2568.00 | -597.00 | -537.00 | -3140.00 | 5,016.00 | 247.00 | 372.00 | 5,413.00 | -2928.00 | -763.00 | -340.00 | 395.00 | 1,585.00 | -752.00 | -12952.00 | 306.00 | -6742.00 | 418.00 | 10,679.00 | 6,219.00 | 4,365.00 | -565.00 | 55.00 | -5086.00 | -799.00 | -467.00 | 280.00 | 2,523.00 | 117.00 | 139.00 | -504.00 | -1929.00 | 751.00 | 1,448.00 | 1,757.00 | 247.00 | -1432.00 | -653.00 | 100.00 | -8821.00 | -1786.00 | -138.00 | -357.00 | 8,865.00 | -1188.00 | 191.00 | 92.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,271.00 | 14.00 | 1,239.00 | -500.00 | -163.00 | 827.00 | -478.00 | -3617.00 | -3672.00 | -1208.00 | 22,039.00 | -8589.00 | -595.00 | -827.00 | -280.00 | -3183.00 | -481.00 | -1113.00 | -505.00 | 2,667.00 | 3,672.00 | -1268.00 | -12920.00 | 6,113.00 | -8086.00 | -1097.00 | -2613.00 | 6,920.00 | -792.00 | -900.00 | -2218.00 | 1,439.00 | -3176.00 | -615.00 | 11,014.00 | 3,657.00 | 3,683.00 | -893.00 | -169.00 | -4492.00 | 69.00 | 1,120.00 | 1,534.00 | 841.00 | -564.00 | 935.00 | 1,353.00 | -10503.00 | -2466.00 | 658.00 | 1,501.00 | 291.00 | -4406.00 | -600.00 | -164.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3339.00 | -1060.00 | 588.00 | -9096.00 | 2,285.00 | 476.00 | -643.00 | -1344.00 | -1585.00 | -1724.00 | 22,071.00 | -2781.00 | -1938.00 | -2342.00 | -13572.00 | -2483.00 | -5638.00 | -1448.00 | -2777.00 | 9,192.00 | 1,295.00 | -1416.00 | -2186.00 | 7,246.00 | -4519.00 | -2130.00 | -2278.00 | 4,357.00 | -1474.00 | -1228.00 | -2442.00 | 2,033.00 | -2308.00 | 972.00 | 12,268.00 | 1,974.00 | 3,002.00 | -98.00 | 1,688.00 | -13066.00 | -3148.00 | 329.00 | 1,277.00 | 885.00 | -3538.00 | 987.00 | 1,089.00 |
|
Tax Rate (QoQ)
|
12.00 | -1855.00 | 603.00 | 632.00 | -669.00 | 1,037.00 | -3339.00 | 3,912.00 | -172.00 | -23455.00 | 21,547.00 | 4,019.00 | -2245.00 | -630.00 | -1137.00 | 969.00 | 321.00 | -268.00 | -6478.00 | 3,857.00 | 2,292.00 | -208.00 | -9081.00 | 12,013.00 | -2477.00 | -82.00 | -4040.00 | 3,672.00 | -312.00 | 340.00 | -3306.00 | 4,862.00 | -2649.00 | -11859.00 | 9,952.00 | -2186.00 | 4,511.00 | -1598.00 | 5,492.00 | -4040.00 | -420.00 | -978.00 | 351.00 | 247.00 | -88.00 | -230.00 | 2,594.00 | -2159.00 | -66.00 | -873.00 | 1,169.00 | 521.00 | 632.00 | -564.00 | -341.00 | -1158.00 | 1,411.00 | 188.00 | -9262.00 | 5,878.00 | 3,058.00 | -30.00 | -40.00 | -4176.00 | 4,437.00 | -129.00 |
|
Total Debt Growth (1y)
|
| | | | | | 17.35% | | -13.31% | -13.27% | -24.71% | -14.83% | -15.94% | -4.81% | -0.52% | -17.01% | -15.11% | -21.35% | -12.34% | -19.75% | -1.38% | 106.35% | 111.32% | 206.68% | 161.61% | 16.15% | -13.80% | -29.77% | -28.43% | -22.31% | -4.34% | 23.01% | 21.40% | 17.25% | 19.37% | -9.97% | -11.48% | -15.28% | -15.39% | -16.08% | -14.46% | -6.09% | -29.68% | 38.87% | 7.79% | -17.28% | -2.67% | -40.63% | -19.16% | 4.56% | 14.51% | 24.91% | 27.59% | 29.70% | 24.58% | 33.43% | 15.50% | 4.99% | 11.72% | 28.11% | 29.19% | 23.45% | 10.06% | 0.46% | 28.73% | 37.93% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -4.21% | | -14.79% | -13.40% | -13.08% | -17.22% | -11.05% | 15.60% | 22.60% | 26.88% | 29.87% | 23.53% | 16.88% | 20.01% | 22.68% | 23.03% | 20.34% | 38.38% | 31.48% | 1.90% | -0.52% | -8.03% | -8.38% | -8.27% | -1.14% | -2.41% | -2.77% | -2.29% | -10.78% | 1.61% | -6.55% | -13.02% | -16.65% | -11.55% | -9.33% | -6.70% | -7.80% | 0.99% | 3.59% | 3.90% | 11.56% | -0.35% | 6.01% | 12.50% | 16.81% | 28.77% | 23.94% | 18.90% | 15.28% | 19.75% | 24.31% | 21.37% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.24% | | 9.80% | 9.25% | 3.64% | 4.09% | 5.67% | 6.87% | 8.73% | 12.03% | 13.73% | 11.42% | 12.77% | 13.87% | 14.69% | 13.09% | 11.97% | 14.89% | 11.47% | -3.39% | -10.15% | -1.95% | -6.64% | -9.73% | -7.94% | -5.19% | -4.34% | -4.20% | -4.57% | -4.90% | -3.39% | -2.25% | -3.75% | 2.89% | 1.89% | 2.04% | 1.76% | 11.98% | 10.65% | 7.77% | 11.29% | 4.95% | 14.65% | 19.38% |
|
Total Debt (QoQ)
|
| | | | | -8.02% | -4.64% | 11.48% | -11.34% | -7.97% | -17.22% | 26.10% | -12.50% | 4.22% | -13.48% | 5.19% | -10.49% | -3.45% | -3.57% | -3.70% | 10.00% | 102.02% | -1.25% | 39.75% | -6.17% | -10.31% | -26.72% | 13.87% | -4.38% | -2.63% | -9.76% | 46.42% | -5.64% | -5.96% | -8.13% | 10.43% | -7.22% | -9.99% | -8.25% | 9.53% | -5.43% | -1.18% | -31.29% | 116.29% | -26.59% | -24.17% | -19.16% | 31.93% | -0.05% | -1.92% | -11.46% | 43.91% | 2.09% | -0.29% | -14.96% | 54.14% | -11.63% | -9.37% | -9.50% | 76.74% | -10.89% | -13.39% | -19.31% | 61.32% | 14.19% | -7.20% |