|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.70M | 260.74M | 264.77M | 280.82M | 292.19M | 321.18M | 326.38M | 354.90M | 367.50M | 350.00M | 363.40M | 381.02M | 378.10M | 399.31M | 404.14M | 411.80M | 441.30M | 36.90M | 451.80M | 475.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.90M | 173.23M | 187.25M | 189.23M | 193.37M | 216.03M | 228.38M | 235.20M | 244.77M | 234.34M | 253.30M | 248.60M | 247.85M | 260.32M | 278.04M | 269.03M | 288.80M | 286.56M | 308.19M | 311.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.80M | 87.50M | 77.53M | 91.58M | 98.82M | 105.15M | 98.00M | 119.70M | 122.73M | 115.66M | 110.10M | 132.41M | 130.25M | 138.99M | 126.10M | 142.77M | 152.50M | -249.66M | 143.61M | 163.85M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.58M | 49.51M | 48.40M | 46.03M | 54.46M | 60.69M | 62.29M | 64.64M | 64.36M | 67.08M | 72.70M | 71.41M | 70.38M | 72.17M | 76.63M | 80.22M | 81.30M | 79.87M | 84.71M | 89.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 9.20M | 1.60M | 2.10M | 1.33M | 4.91M | 2.30M | 1.70M | 5.40M | 2.15M | 2.34M | 2.10M | 3.14M | 2.38M | 1.34M | 0.60M | 3.52M | 3.72M | 3.80M | 0.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.10M | 198.82M | 203.68M | 207.10M | 230.09M | 243.37M | 0.62M | 0.01M | 0.24M | -1.57M | 15.92M | 0.17M | -0.33M | | 0.07M | | -3.14M | -3.84M | -3.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.39M | 250.57M | 248.82M | 251.81M | 262.89M | 295.68M | 307.95M | 315.18M | 330.12M | 320.15M | 343.46M | 321.61M | 335.64M | 352.26M | 371.41M | 366.10M | 391.28M | 391.78M | 415.18M | 424.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.31M | 10.16M | 15.96M | 29.00M | 29.30M | 25.50M | 18.43M | 39.72M | 37.34M | 29.86M | 19.92M | 59.40M | 42.45M | 47.05M | 32.73M | 45.65M | 50.00M | 50.18M | 36.58M | 50.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.31M | 10.16M | 15.96M | 29.00M | 29.30M | 25.50M | 18.43M | 39.72M | 37.34M | 29.86M | 19.92M | 59.40M | 42.45M | 47.05M | 32.73M | 45.65M | 50.00M | 50.18M | 36.58M | 50.25M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 33.17M | 24.36M | -4.88M | 3.76M | 2.00M | -2.33M | 2.46M | -1.00M | -23.66M | 2.78M | -1.13M | -4.72M | 5.18M | -5.63M | -8.66M | 3.65M | 1.35M | 1.03M | 4.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.61M | 33.16M | 22.17M | -7.33M | -3.90M | -22.83M | -4.30M | -5.80M | -6.05M | -26.31M | -5.14M | -7.95M | -6.80M | -5.45M | -11.28M | -17.95M | -11.01M | -6.91M | -9.52M | -11.94M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | 41.14M | 38.13M | 21.70M | 25.40M | 23.37M | 15.85M | 35.00M | 31.30M | 1.77M | 17.60M | 52.10M | 37.60M | 46.78M | 21.50M | 27.71M | 42.65M | 43.27M | 27.10M | 42.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 10.05M | 11.30M | 7.80M | 7.70M | 6.29M | 2.43M | 10.30M | 9.80M | -1.08M | -0.45M | 14.61M | 10.43M | 12.79M | -3.10M | 8.30M | 12.23M | 12.62M | 3.82M | 11.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.95M | 34.71M | 28.47M | 14.96M | 19.64M | 13.76M | 15.02M | 28.05M | 21.52M | 4.98M | 18.01M | 37.48M | 27.15M | 33.99M | 24.54M | 19.43M | 30.42M | 30.65M | 23.25M | 31.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 3.24M | -2.66M | 0.77M | -0.83M | -3.43M | 3.87M | 0.55M | -1.35M | 4.74M | -1.45M | -6.32M | -0.44M | 4.03M | -10.52M | -5.25M | | 0.72M | | -1.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70M | 31.09M | 26.83M | 13.90M | 17.70M | 17.08M | 13.42M | 24.70M | 21.50M | 2.85M | 18.05M | 37.49M | 27.17M | 33.99M | 24.60M | 19.41M | 30.42M | 30.65M | 23.28M | 31.21M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.83M | 13.90M | 17.70M | 17.08M | 13.42M | 24.70M | 21.50M | 2.85M | 18.05M | 37.49M | 27.17M | 33.99M | 24.60M | 19.41M | 30.42M | 30.65M | 23.28M | 31.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.83M | 13.90M | 17.70M | 17.08M | 13.42M | 24.70M | 21.50M | 2.85M | 18.05M | 37.49M | 27.17M | 33.99M | 24.60M | 19.41M | 30.42M | 30.65M | 23.28M | 31.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.83M | 13.90M | 17.70M | 17.08M | 13.42M | 24.70M | 21.50M | 2.85M | 18.05M | 37.49M | 27.17M | 33.99M | 24.60M | 19.41M | 30.42M | 30.65M | 23.28M | 31.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | 0.68 | 0.88 | 0.84 | 0.70 | 1.30 | 1.15 | 0.15 | 0.99 | 2.10 | 1.53 | 1.90 | 1.38 | 1.12 | 1.75 | 1.76 | 1.37 | 1.93 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | 0.66 | 0.86 | 0.82 | 0.68 | 1.27 | 1.10 | 0.15 | 0.95 | 2.03 | 1.47 | 1.83 | 1.33 | 1.09 | 1.71 | 1.70 | 1.34 | 1.90 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.24M | 21.44M | 20.85M | 20.58M | 20.11M | 20.25M | 19.12M | 18.94M | 18.77M | 18.83M | 18.20M | 17.89M | 17.75M | 17.89M | 17.82M | 17.32M | 17.34M | 17.45M | 16.98M | 16.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.53M | 21.81M | 21.17M | 20.97M | 20.61M | 20.75M | 19.70M | 19.49M | 19.48M | 19.60M | 18.94M | 18.45M | 18.47M | 18.61M | 18.48M | 17.77M | 17.79M | 17.99M | 17.41M | 16.39M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.38M | 24.36M | 23.98M | 23.49M | 22.85M | 22.51M | 22.05M | 21.86M | 21.60M | 21.32M | 21.24M | 20.84M | 20.79M | 20.78M | 20.90M | 20.57M | 20.50M | 20.47M | 19.80M | 19.37M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.31M | 10.16M | 15.96M | 29.00M | 29.30M | 25.50M | 18.43M | 39.72M | 37.34M | 29.86M | 19.92M | 59.40M | 42.45M | 47.05M | 32.73M | 45.65M | 50.00M | 50.18M | 36.58M | 50.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 2.88M | 3.39M | 3.39M | 3.39M | 5.67M | 2.52M | 2.52M | 3.11M | 7.10M | 3.55M | 3.64M | 3.58M | 8.50M | 4.11M | 7.55M | 11.13M | -1.33M | 9.29M | 11.74M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.74% | 24.43% | 29.64% | 35.95% | 30.31% | 26.90% | 15.32% | 29.43% | 31.31% | -61.31% | -2.53% | 28.05% | 27.74% | 27.34% | -14.42% | 29.96% | 28.67% | 29.16% | 14.09% | 27.27% |