|
Revenue
|
164.54M | 166.56M | 161.74M | 114.16M | 139.24M | 148.14M | 158.30M | 113.33M | 148.54M | 166.29M | 166.72M | 176.34M | 152.43M | 159.22M | 175.36M | 194.71M | 179.37M | 188.53M | 192.28M | 227.61M | 174.37M | 176.02M | 169.59M | 181.55M | 170.73M | 204.89M | 191.56M | 201.85M | 197.05M | 203.24M | 202.49M | 195.20M | 205.80M | 202.35M | 194.36M | 205.24M | 211.30M | 218.28M | 219.74M | 228.68M | 223.06M | 244.29M | 242.93M | 255.20M | 241.92M | 220.83M | 208.16M | 200.10M | 205.15M | 233.38M | 227.70M | 260.74M | 264.77M | 280.82M | 292.19M | 321.18M | 326.38M | 354.90M | 367.50M | 350.00M | 363.40M | 381.02M | 378.10M | 399.31M | 404.14M | 411.80M | 441.30M |
|
Cost of Revenue
|
111.38M | 112.25M | 104.69M | 65.17M | 97.35M | 96.36M | 101.06M | 69.61M | 101.56M | 105.83M | 107.18M | 118.55M | 111.74M | 107.61M | 103.47M | 121.64M | 122.14M | 121.66M | 124.29M | 22.63M | 144.14M | 146.48M | 149.78M | 22.32M | 120.25M | 127.09M | 115.40M | 125.89M | 131.87M | 126.10M | 131.36M | 135.11M | 135.60M | 137.37M | 134.51M | 133.70M | 151.55M | 149.46M | 150.85M | 156.85M | 157.57M | 166.46M | 167.77M | 177.88M | 176.94M | 153.71M | 149.67M | 112.11M | 148.12M | 161.53M | 153.90M | 173.23M | 187.25M | 189.23M | 193.37M | 216.03M | 228.38M | 235.20M | 244.77M | 234.34M | 253.30M | 248.60M | 247.85M | 260.32M | 278.04M | 269.03M | 288.80M |
|
Gross Profit
|
53.16M | 54.31M | 57.05M | 48.99M | 41.89M | 51.78M | 57.25M | 43.73M | 46.98M | 60.46M | 59.54M | 57.79M | 40.69M | 51.62M | 71.88M | 73.06M | 57.23M | 66.87M | 67.98M | 204.98M | 30.23M | 29.54M | 19.82M | 159.23M | 50.48M | 77.79M | 76.16M | 75.96M | 65.18M | 77.14M | 71.13M | 60.09M | 70.20M | 64.98M | 59.85M | 71.54M | 59.74M | 68.82M | 68.89M | 71.83M | 65.50M | 77.83M | 75.16M | 77.31M | 64.98M | 67.11M | 58.49M | 87.99M | 57.03M | 71.85M | 73.80M | 87.50M | 77.53M | 91.58M | 98.82M | 105.15M | 98.00M | 119.70M | 122.73M | 115.66M | 110.10M | 132.41M | 130.25M | 138.99M | 126.10M | 142.77M | 152.50M |
|
Amortization - Intangibles
|
| 1.09M | 0.96M | 0.96M | 0.89M | 0.89M | 0.89M | 1.47M | 1.43M | 1.37M | 1.31M | 1.25M | 1.14M | 1.14M | 0.79M | 0.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
33.29M | 33.04M | 27.20M | 26.97M | 29.07M | 29.02M | 26.66M | 26.78M | 29.57M | 31.07M | 27.62M | 31.07M | 30.07M | 31.27M | 31.09M | 32.83M | 32.26M | 30.85M | 37.20M | 16.67M | 37.69M | 43.18M | 39.28M | 12.65M | 36.82M | 41.19M | 39.25M | 40.65M | 42.06M | 39.62M | 38.26M | 40.27M | 46.86M | 43.70M | 41.58M | 43.23M | 47.08M | 45.49M | 45.91M | 42.50M | 50.75M | 52.54M | 48.12M | 51.66M | 43.45M | 44.86M | 38.56M | 43.67M | 39.81M | 45.19M | 43.58M | 49.51M | 48.40M | 46.03M | 54.46M | 60.69M | 62.29M | 64.64M | 64.36M | 67.08M | 72.70M | 71.41M | 70.38M | 72.17M | 76.63M | 80.22M | 81.30M |
|
Restructuring Costs
|
| | 1.94M | 0.29M | | 1.17M | 0.29M | 2.60M | 0.52M | 0.46M | 0.39M | 2.45M | 0.83M | 0.23M | 2.19M | 0.75M | | 0.60M | | 0.17M | 0.13M | 1.03M | 0.23M | 1.42M | 0.70M | 0.60M | 0.32M | 1.73M | 1.33M | 1.75M | 1.05M | 5.47M | 0.28M | 3.67M | 1.35M | 0.95M | 0.71M | 1.98M | -0.03M | 0.99M | 1.27M | 0.75M | 0.13M | -0.30M | 1.61M | 0.11M | 0.10M | 18.73M | 0.63M | 0.90M | 1.70M | 9.20M | 1.60M | 2.10M | 1.33M | 4.91M | 2.30M | 1.70M | 5.40M | 2.15M | 2.34M | 2.10M | 3.14M | 2.38M | 1.34M | 0.60M | 3.52M |
|
Other Operating Expenses
|
5.57M | 6.04M | 85.56M | -50.13M | 5.39M | -4.76M | | -12.55M | -0.59M | -0.51M | | | 6.16M | -1.15M | | | 1.15M | | 5.30M | -0.57M | 32.19M | 0.44M | 0.15M | | 0.23M | -0.75M | | 10.00M | | | -0.49M | 2.48M | | 1.10M | -0.88M | -1.33M | -0.83M | 6.71M | -0.89M | -2.49M | 0.46M | 0.48M | 0.63M | -0.38M | 0.15M | | | | -0.04M | | -0.06M | -0.10M | 198.82M | 203.68M | 207.10M | 230.09M | 243.37M | 0.62M | 0.01M | 0.24M | -1.57M | 15.92M | 0.17M | -0.33M | | 0.07M | |
|
Operating Expenses
|
38.87M | 39.08M | 114.70M | -22.86M | 34.45M | 42.22M | 32.62M | 50.66M | 36.17M | 38.16M | 55.84M | 39.16M | 37.05M | 36.92M | 51.32M | 38.52M | 35.89M | 36.32M | 37.20M | 16.83M | 43.87M | 50.05M | 45.67M | 10.88M | 42.54M | 49.00M | 46.10M | 39.25M | 50.80M | 48.93M | 47.89M | 51.68M | 56.05M | 265.56M | 53.75M | 98.67M | 57.42M | 49.68M | 55.33M | 54.76M | 58.74M | 59.96M | 54.58M | 58.82M | 110.83M | 51.16M | 44.80M | 693.08M | 196.91M | 217.25M | 209.39M | 250.57M | 248.82M | 251.81M | 262.89M | 295.68M | 307.95M | 315.18M | 330.12M | 320.15M | 343.46M | 321.61M | 335.64M | 352.26M | 371.41M | 366.10M | 391.28M |
|
Operating Income
|
14.30M | 17.92M | -57.65M | 71.85M | 7.44M | 9.56M | 24.63M | -6.93M | 10.81M | 22.30M | 3.70M | 18.63M | 3.64M | 14.70M | 20.56M | 34.54M | 21.34M | 30.55M | 31.12M | 36.89M | 32.06M | 21.52M | 13.13M | 21.63M | 7.94M | 28.80M | 30.06M | 36.71M | 14.38M | 28.21M | 23.24M | 8.41M | 14.15M | -200.57M | 6.10M | -27.13M | 2.32M | 19.14M | 13.56M | 17.07M | 6.76M | 17.88M | 20.58M | 18.50M | -45.85M | 15.95M | 13.70M | -12.65M | 8.24M | 16.13M | 18.31M | 10.16M | 15.96M | 29.00M | 29.30M | 25.50M | 18.43M | 39.72M | 37.34M | 29.86M | 19.92M | 59.40M | 42.45M | 47.05M | 32.73M | 45.65M | 50.00M |
|
EBIT
|
14.30M | 17.92M | -57.65M | 71.85M | 7.44M | 9.56M | 24.63M | -6.93M | 10.81M | 22.30M | 3.70M | 18.63M | 3.64M | 14.70M | 20.56M | 34.54M | 21.34M | 30.55M | 31.12M | 36.89M | 32.06M | 21.52M | 13.13M | 21.63M | 7.94M | 28.80M | 30.06M | 36.71M | 14.38M | 28.21M | 23.24M | 8.41M | 14.15M | -200.57M | 6.10M | -27.13M | 2.32M | 19.14M | 13.56M | 17.07M | 6.76M | 17.88M | 20.58M | 18.50M | -45.85M | 15.95M | 13.70M | -12.65M | 8.24M | 16.13M | 18.31M | 10.16M | 15.96M | 29.00M | 29.30M | 25.50M | 18.43M | 39.72M | 37.34M | 29.86M | 19.92M | 59.40M | 42.45M | 47.05M | 32.73M | 45.65M | 50.00M |
|
Interest & Investment Income
|
-2.73M | -3.02M | | | -2.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.63M | -4.38M | -4.26M | -4.52M | -4.37M | -2.49M | -2.34M | -2.92M | -2.26M | -1.78M | -1.72M | -2.03M | -2.22M | -2.19M | -2.20M | -2.45M | -3.11M | -4.13M | -4.30M | -5.80M | -5.05M | -4.43M | -5.14M | -7.95M | -6.80M | -5.45M | -5.65M | -9.28M | -11.01M |
|
Other Non Operating Income
|
-0.47M | 0.64M | 1.02M | 0.69M | 0.25M | -0.46M | 0.26M | 0.22M | 0.10M | -0.07M | -0.57M | 0.45M | 0.33M | -0.16M | 0.14M | 0.12M | 0.01M | -0.15M | 0.10M | 0.39M | 0.18M | 0.17M | -0.05M | 0.11M | -0.68M | 0.10M | -1.40M | 0.18M | 0.47M | 0.28M | 0.49M | -0.04M | 0.76M | 1.52M | 0.93M | 0.36M | -0.14M | -5.69M | 0.71M | -2.73M | 2.22M | 0.69M | -0.08M | 1.60M | -5.30M | 3.95M | 2.04M | 3.58M | 0.42M | 2.15M | -0.39M | 33.17M | 24.36M | -4.88M | -0.79M | 2.00M | 1.72M | 1.06M | -1.00M | -23.66M | 2.78M | 0.65M | 1.94M | 5.18M | -5.63M | -8.66M | 3.65M |
|
Non Operating Income
|
-3.21M | -2.38M | -2.24M | -2.55M | -2.71M | -4.02M | -3.78M | -3.63M | -3.47M | -3.60M | -3.33M | -1.94M | -1.53M | -2.18M | -2.18M | -1.91M | -1.85M | -1.86M | -1.43M | -0.99M | -1.20M | -1.43M | -1.93M | -3.73M | -5.08M | -4.66M | -6.04M | -4.16M | -3.50M | -3.85M | -3.69M | -4.04M | -3.25M | -3.41M | -3.95M | -4.44M | -5.13M | -10.71M | -3.92M | -7.11M | 2.22M | -3.83M | -4.46M | -0.89M | -7.64M | 3.95M | 2.04M | 1.81M | -1.30M | 2.15M | -2.61M | 39.13M | 24.36M | -7.33M | -3.90M | 2.00M | -2.58M | -4.73M | -6.05M | -28.09M | 2.78M | -7.31M | -4.86M | -0.27M | -11.28M | -17.95M | -7.35M |
|
EBT
|
11.09M | 15.54M | -59.89M | 69.30M | 4.73M | 5.54M | 20.85M | -5.46M | 7.35M | 18.70M | 0.37M | 27.90M | 2.10M | 12.52M | 18.39M | 43.73M | 19.49M | 28.69M | 29.69M | 5.90M | 40.62M | 32.60M | 19.34M | -12.51M | 2.86M | 24.14M | 24.02M | 32.55M | 10.88M | 24.36M | 19.55M | 4.37M | 10.90M | -203.99M | 2.15M | -31.57M | -2.81M | 8.42M | 9.64M | 9.97M | 4.71M | 14.05M | 16.12M | 17.61M | -53.50M | 17.00M | 13.50M | -10.85M | 6.94M | 16.30M | 15.70M | 41.14M | 38.13M | 21.70M | 25.40M | 23.37M | 15.85M | 35.00M | 31.30M | 1.77M | 17.60M | 52.10M | 37.60M | 46.78M | 21.50M | 27.71M | 42.65M |
|
Tax Provisions
|
5.48M | 7.69M | -18.54M | 25.63M | 2.05M | 2.03M | 9.80M | -0.74M | 3.87M | 9.54M | -0.68M | 8.90M | 1.52M | 6.22M | 7.97M | 13.99M | 8.12M | 12.88M | 12.53M | -1.33M | 6.50M | 12.69M | 7.13M | 6.75M | 1.89M | 9.99M | 9.74M | 0.05M | 4.01M | 8.22M | 7.26M | 0.18M | 5.75M | -53.50M | -1.98M | -2.26M | 0.41M | 2.56M | 1.39M | 6.91M | 1.36M | 3.48M | 2.41M | 3.26M | -11.21M | 3.41M | 2.40M | -4.74M | 1.54M | 3.50M | 2.00M | 10.05M | 11.30M | 7.80M | 7.70M | 6.29M | 2.43M | 10.30M | 9.80M | -1.08M | -0.45M | 14.61M | 10.43M | 12.79M | -3.10M | 8.30M | 12.23M |
|
Profit After Tax
|
7.08M | 9.65M | -63.99M | 14.40M | 2.68M | 3.51M | 11.05M | -8.72M | 4.06M | 9.47M | 1.05M | 7.79M | 0.86M | 6.51M | 10.46M | 18.64M | 11.37M | 15.81M | 17.17M | 22.12M | 34.13M | 19.91M | 12.22M | 12.79M | 1.50M | 18.83M | 19.37M | 32.50M | 6.87M | 16.14M | 12.29M | 4.19M | 5.30M | -150.48M | 4.37M | -29.61M | -3.26M | 5.86M | 8.48M | 3.06M | 3.35M | 10.57M | 13.71M | 14.35M | -42.31M | 13.57M | 11.09M | -6.14M | 5.41M | 12.80M | 13.73M | 31.06M | 26.85M | 13.88M | 17.74M | 17.08M | 13.42M | 24.71M | 21.52M | 2.83M | 18.01M | 37.48M | 27.15M | 33.99M | 24.54M | 19.43M | 30.42M |
|
Income from Continuing Operations
|
5.61M | 7.84M | -41.35M | 43.67M | 2.68M | 3.51M | 11.05M | -4.72M | 3.47M | 9.16M | 1.05M | 18.99M | 0.59M | 6.30M | 10.42M | 29.75M | 11.37M | 15.81M | 17.16M | 7.23M | 34.13M | 19.91M | 12.22M | -19.26M | 0.97M | 14.15M | 14.28M | 32.50M | 6.87M | 16.14M | 12.29M | 4.19M | 5.16M | -150.48M | 4.13M | -29.31M | -3.22M | 5.86M | 8.25M | 3.06M | 3.35M | 10.57M | 13.71M | 14.35M | -42.28M | 13.59M | 11.10M | -6.10M | 5.41M | 12.80M | 13.70M | 31.09M | 26.83M | 13.90M | 17.70M | 17.08M | 13.42M | 24.70M | 21.50M | 2.85M | 18.05M | 37.49M | 27.17M | 33.99M | 24.60M | 19.41M | 30.42M |
|
Consolidated Net Income
|
1.46M | 1.80M | -22.65M | -29.27M | -0.17M | -1.14M | -3.60M | 6.01M | 0.58M | 0.30M | -0.56M | -1.29M | 0.27M | 0.20M | 0.05M | -0.04M | -0.03M | -0.01M | 0.01M | 0.00M | 17.03M | 7.44M | 4.75M | 2.83M | 0.53M | 4.68M | 5.10M | -13.16M | -0.86M | -0.97M | 0.00M | -0.03M | 0.14M | 0.31M | 0.24M | -0.30M | -0.04M | -0.49M | 0.23M | 0.01M | -0.05M | -0.10M | -0.05M | -0.04M | -0.04M | -0.03M | -0.03M | -0.03M | | | | | 26.83M | 13.90M | 17.70M | 17.08M | 13.42M | 24.70M | 21.50M | 2.85M | 18.05M | 37.49M | 27.17M | 33.99M | 24.60M | 19.41M | 30.42M |
|
Income towards Parent Company
|
1.46M | 1.80M | -22.65M | -29.27M | -0.17M | -1.14M | -3.60M | 6.01M | 0.58M | 0.30M | -0.56M | -1.29M | 0.27M | 0.20M | 0.05M | -0.04M | -0.03M | -0.01M | 0.01M | 0.00M | 17.03M | 7.44M | 4.75M | 2.83M | 0.53M | 4.68M | 5.10M | -13.16M | -0.86M | -0.97M | 0.00M | -0.03M | 0.14M | 0.31M | 0.24M | -0.30M | -0.04M | -0.49M | 0.23M | 0.01M | -0.05M | -0.10M | -0.05M | -0.04M | -0.04M | -0.03M | -0.03M | -0.03M | | | | | 26.83M | 13.90M | 17.70M | 17.08M | 13.42M | 24.70M | 21.50M | 2.85M | 18.05M | 37.49M | 27.17M | 33.99M | 24.60M | 19.41M | 30.42M |
|
Net Income towards Common Stockholders
|
1.46M | 1.80M | -22.65M | -29.27M | -0.17M | -1.14M | -3.60M | 6.01M | 0.58M | 0.30M | -0.56M | -1.29M | 0.27M | 0.20M | 0.05M | -0.04M | -0.03M | -0.01M | 0.01M | 0.00M | 17.03M | 7.44M | 4.75M | 2.83M | 0.53M | 4.68M | 5.10M | -13.16M | -0.86M | -0.97M | 0.00M | -0.03M | 0.14M | 0.31M | 0.24M | -0.30M | -0.04M | -0.49M | 0.23M | 0.01M | -0.05M | -0.10M | -0.05M | -0.04M | -0.04M | -0.03M | -0.03M | -0.03M | | | | | 26.83M | 13.90M | 17.70M | 17.08M | 13.42M | 24.70M | 21.50M | 2.85M | 18.05M | 37.49M | 27.17M | 33.99M | 24.60M | 19.41M | 30.42M |
|
EPS (Basic)
|
2.81M | 0.49 | -3.16 | 0.73 | 0.13 | 0.17 | 0.54 | 0.29 | 0.19 | 0.45 | 0.05 | -0.06 | 0.04 | 0.30 | 0.48 | 0.00 | 0.51 | 0.71 | 0.77 | 0.00 | 0.75 | 0.33 | 0.21 | 0.13 | 0.02 | 0.21 | 0.23 | -0.59 | -0.04 | -0.05 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | -0.15 | 0.27 | 0.39 | 0.00 | 0.15 | 0.48 | 0.62 | 0.00 | 0.00 | 0.62 | 0.50 | 0.00 | 0.25 | 0.59 | 0.65 | 1.46 | 1.29 | 0.67 | 0.88 | 0.88 | 0.70 | 1.30 | 1.15 | 0.17 | 0.99 | 2.10 | 1.53 | 1.90 | 1.38 | 1.12 | 1.75 |
|
EPS (Weighted Average and Diluted)
|
2.87M | 0.47 | -3.16 | 0.76 | 0.13 | 0.17 | 0.53 | 0.29 | 0.19 | 0.44 | 0.05 | -0.06 | 0.04 | 0.29 | 0.47 | 0.00 | 0.51 | 0.69 | 0.75 | 0.00 | 0.74 | 0.32 | 0.21 | 0.12 | 0.02 | 0.21 | 0.23 | -0.58 | -0.04 | -0.05 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | -0.15 | 0.27 | 0.38 | 0.00 | 0.15 | 0.47 | 0.61 | 0.00 | 0.00 | 0.61 | 0.50 | 0.00 | 0.24 | 0.59 | 0.64 | 1.43 | 1.27 | 0.66 | 0.86 | 0.84 | 0.68 | 1.27 | 1.10 | 0.14 | 0.95 | 2.03 | 1.47 | 1.83 | 1.33 | 1.09 | 1.71 |
|
Shares Outstanding (Weighted Average)
|
0.52 | 19.75M | 20.24M | 20.11M | 20.30M | 20.53M | 20.62M | 20.55M | 20.93M | 21.19M | 21.55M | 21.62M | 21.77M | 21.92M | 21.95M | 21.98M | 22.14M | | | 22.32M | 22.59M | 22.64M | 22.49M | 22.43M | 22.13M | 22.22M | 22.11M | 22.14M | 21.11M | 21.06M | 21.08M | 21.08M | 21.24M | 21.49M | 21.50M | 21.44M | 21.59M | 21.71M | 21.75M | 21.71M | 21.87M | 22.00M | 22.05M | 21.99M | 21.83M | 21.87M | 21.91M | 21.88M | 21.93M | 21.74M | 21.57M | 21.44M | 20.85M | 20.71M | 20.51M | 20.25M | 19.12M | 19.03M | 18.94M | 18.83M | 18.20M | 18.04M | 17.95M | 17.89M | 17.82M | 17.57M | 17.49M |
|
Shares Outstanding (Diluted Average)
|
0.51 | 0.82 | 3.16 | 20.53M | 20.50M | 20.76M | 20.85M | 20.77M | 21.16M | 21.48M | 21.97M | 22.09M | 22.16M | 22.25M | 22.33M | 22.40M | 22.49M | | | 22.78M | 23.09M | 23.10M | 22.98M | 22.93M | 22.60M | 22.65M | 22.59M | 22.60M | 21.46M | 21.38M | 21.45M | 21.42M | 21.47M | 21.49M | 21.62M | 21.44M | 21.59M | 21.92M | 22.11M | 22.06M | 22.31M | 22.40M | 22.56M | 22.51M | 21.83M | 22.12M | 22.18M | 21.88M | 22.34M | 22.11M | 21.90M | 21.81M | 21.17M | 21.05M | 20.90M | 20.75M | 19.70M | 19.60M | 19.58M | 19.60M | 18.94M | 18.74M | 18.67M | 18.61M | 18.48M | 18.14M | 18.02M |
|
EBITDA
|
14.30M | 17.92M | -57.65M | 71.85M | 7.44M | 9.56M | 24.63M | -6.93M | 4.50M | 9.94M | 0.38M | 6.46M | 1.14M | 5.89M | 10.81M | 18.43M | 10.41M | 16.51M | 17.95M | 22.12M | 34.00M | 20.25M | 11.55M | 11.39M | 0.81M | 23.92M | 18.67M | 21.90M | 7.38M | 14.52M | 10.43M | 5.32M | 7.54M | -150.69M | 2.80M | -23.02M | -0.63M | 7.76M | 7.25M | 5.39M | 6.04M | 13.42M | 14.04M | 6.68M | -45.03M | 6.27M | 16.08M | -3.03M | 2.59M | 14.52M | 14.95M | 34.71M | 28.47M | 14.96M | 19.64M | 13.76M | 15.02M | 28.05M | 19.14M | 4.98M | 16.91M | 29.76M | 22.89M | 36.13M | 12.32M | 14.82M | 27.87M |
|
Interest Expenses
|
| 3.02M | 3.26M | 3.25M | 2.96M | 3.55M | 4.04M | 3.85M | 3.57M | 3.54M | 2.76M | 2.39M | 1.87M | 2.02M | 2.31M | 2.03M | 1.86M | 1.71M | 1.53M | 1.38M | 1.37M | 1.59M | 1.88M | 3.84M | 4.39M | 4.76M | 4.64M | 4.34M | 3.97M | 4.12M | 4.18M | 4.00M | 4.00M | 4.93M | 4.88M | 4.80M | 4.99M | 5.02M | 4.63M | 4.38M | 4.26M | 4.52M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
49.39% | 49.51% | 30.96% | 36.99% | 43.31% | 36.62% | 46.99% | 13.60% | 52.72% | 50.99% | -183.56% | 31.91% | 72.10% | 49.65% | 43.35% | 31.98% | 41.68% | 44.88% | 42.20% | -22.57% | 16.00% | 38.91% | 36.84% | -53.97% | 66.15% | 41.38% | 40.56% | 0.15% | 36.87% | 33.75% | 37.16% | 4.10% | 52.72% | 26.23% | -92.36% | 7.16% | -14.70% | 30.40% | 14.43% | 69.35% | 28.95% | 24.75% | 14.98% | 18.49% | 20.96% | 20.08% | 17.78% | 43.72% | 22.13% | 21.47% | 12.74% | 24.43% | 29.64% | 35.95% | 30.31% | 26.90% | 15.32% | 29.43% | 31.31% | -61.31% | -2.53% | 28.05% | 27.74% | 27.34% | -14.42% | 29.96% | 28.67% |