|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | | | | 2.09M | 2.10M | 2.11M | 2.14M | 2.16M | 2.18M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.54M | 19.34M | 14.06M | 8.84M | 11.78M | 7.08M | 4.87M | 3.04M | 1.53M | 0.22M | 3.67M | 6.35M | 4.91M | 3.02M | 12.66M | 6.22M | 8.50M | 2.70M | 3.62M | 6.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.77M | 0.93M | 1.25M | 1.48M | 1.07M | 1.08M | 0.82M | 0.66M | 0.57M | 0.49M | 0.21M | 0.41M | 0.26M | 0.96M | 0.49M | 1.03M | 0.39M | 0.16M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.79M | 20.11M | 15.00M | 10.09M | 13.26M | 8.16M | 9.18M | 6.02M | 3.27M | 0.78M | 4.16M | 6.75M | 5.53M | 3.48M | 19.61M | 14.33M | 12.54M | 3.50M | 4.62M | 6.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.12M | 0.10M | 0.09M | 0.75M | 0.74M | 0.72M | 0.71M | 0.69M | 0.18M | 0.69M | 0.67M | 0.66M | 0.12M | 0.15M | 0.14M | 0.30M | 0.30M | 0.33M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.74M | 13.55M | 10.74M | 10.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.74M | 13.55M | 10.74M | 10.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.10M | 2.60M | 2.60M | 2.60M | 4.30M | | | | | | | | | 0.03M | | 8.26M | 8.26M | 0.03M | 11.28M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 2.23M | 2.72M | 2.71M | 2.69M | 5.05M | 0.74M | 0.72M | 0.71M | 0.69M | 0.20M | 0.69M | 0.67M | 0.66M | 0.36M | 0.31M | 22.08M | 22.19M | 22.73M | 22.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54M | 22.34M | 17.72M | 12.80M | 15.95M | 13.21M | 9.92M | 6.74M | 3.98M | 1.48M | 4.36M | 7.45M | 6.20M | 4.14M | 19.97M | 14.64M | 34.62M | 25.70M | 27.35M | 29.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.51M | 2.90M | 2.78M | 3.27M | 2.94M | 2.69M | 2.61M | 2.78M | 3.00M | 3.44M | 1.24M | 2.21M | 1.87M | 5.17M | 3.08M | 12.09M | 5.48M | 3.77M | 3.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | 0.43M | 0.49M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.51M | 2.90M | 2.78M | 3.27M | 2.94M | 2.69M | 2.61M | 2.78M | 3.00M | 3.58M | 1.24M | 2.21M | 1.87M | 5.17M | 3.08M | 12.53M | 5.97M | 3.77M | 3.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | | 0.74M | 0.34M | 1.16M | 1.45M | 0.81M | 1.21M | 1.53M | 1.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.34M | 0.15M | 0.10M | 0.05M | 0.05M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.49M | 0.54M | 0.46M | 0.72M | 0.57M | 0.55M | 0.18M | 0.30M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.16M | 0.16M | 0.12M | 0.08M | 0.20M | 0.21M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 3.00M | 3.44M | 3.24M | 3.99M | 3.52M | 3.24M | 2.79M | 3.08M | 3.34M | 3.60M | 1.34M | 2.26M | 2.26M | 5.33M | 4.78M | 15.17M | 8.83M | 5.92M | 6.07M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.59M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.30M | 0.25M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | -3.06M | | 0.08M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | | | | | 7.84M | | 8.83M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 3.18M | 3.62M | 3.41M | 4.15M | 3.59M | 3.32M | 2.95M | 3.25M | 3.50M | 5.92M | 1.52M | 2.44M | 2.44M | 5.37M | 4.78M | 15.17M | 8.92M | 6.42M | 6.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.49M | 0.54M | 0.46M | 0.72M | 0.57M | 0.55M | 0.18M | 0.30M | | | | | | | | | 0.59M | 0.59M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.58M | 19.16M | 14.10M | 9.39M | 11.79M | 9.62M | 12.30M | 3.79M | 0.73M | -2.03M | -1.56M | -6.07M | -6.96M | -2.77M | 0.28M | 9.86M | 19.45M | 16.78M | 20.93M | 23.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54M | 22.34M | 17.72M | 12.80M | 15.95M | 13.21M | 9.92M | 6.74M | 3.98M | 1.48M | 4.36M | 7.45M | 6.20M | 4.14M | 19.97M | 14.64M | 34.62M | 25.70M | 27.35M | 29.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -111.22M | 0.02M | 0.02M | -130.91M | -136.36M | 0.02M | 0.02M | 0.02M | 0.02M | -154.51M | -88.47M | -157.55M | 0.02M | -162.05M | -111.12M | -117.79M | -127.32M | -134.42M | -141.18M | -148.72M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65M | 13.40M | 12.52M | 0.28M | 12.28M | 0.28M | 0.28M | 10.37M | 0.28M | 0.28M | 0.02M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.09M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | | | | | | | |