Huntsman Growth Metrics (2009-2025) | HUN

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.39%-0.70%12.68%1.02%-96.79%17.50%1.60%-0.65%3,495.58%-7.88%-0.69%2.62%-2.61%-0.86%0.84%3.42%5.83%9.11%4.30%18.88%16.52%12.03%8.79%-10.10%-8.47%-8.04%-5.17%-6.43%-3.58%-0.40%2.84%11.48%12.81%14.10%9.15%-22.36%-19.27%-23.10%-25.52%4.61%-2.11%-4.40%-0.22%4.72%-1.87%4.68%5.83%7.79%13.28%2.53%-5.10%-12.48%-17.43%-13.39%-9.38%-11.82%-2.46%-3.12%-0.47%-1.85%-4.49%-2.32%-3.44%
Assets Growth (3y) 7.45%2.43%4.37%0.99%4.01%2.38%0.58%1.78%233.39%-0.12%1.46%8.06%6.29%6.61%4.59%3.40%4.11%3.97%2.47%0.00%0.93%0.86%1.99%-2.12%-0.15%1.48%2.10%-6.79%-4.24%-4.40%-5.80%-3.26%-3.76%-5.69%-6.74%-5.25%-8.13%-8.36%-7.70%5.70%2.86%0.86%0.07%-0.40%-2.82%-2.41%-3.09%-5.95%-3.01%-4.90%-5.06%-8.84%-8.38%-6.42%-4.50%
Assets Growth (5y) 5.04%3.06%3.64%4.84%6.77%5.57%2.92%2.42%108.62%0.52%1.51%1.20%1.17%2.11%2.22%2.89%4.19%5.02%3.85%-2.85%-1.31%-2.08%-2.92%-5.30%-4.68%-5.14%-4.58%-2.36%-3.35%-2.65%-2.46%0.44%-0.18%-2.08%-4.02%-4.31%-6.22%-7.33%-7.52%-1.84%-2.60%-2.95%-2.00%-3.08%-3.08%-2.53%-2.64%
Assets (QoQ) 12.56%-3.13%9.63%-10.17%4.08%9.93%-1.71%-97.14%3,705.62%-4.94%-3.90%3.42%-2.50%2.49%-0.69%-1.86%-0.75%4.24%1.85%0.42%2.33%-0.35%16.09%-1.57%-1.61%-3.23%-4.06%0.20%-1.15%-0.21%-5.34%3.25%2.11%3.05%2.61%4.48%3.28%-1.43%-27.01%8.64%-1.62%-4.53%2.53%1.66%-3.93%-0.36%7.61%-4.74%2.48%0.74%9.60%0.11%-7.24%-6.75%1.08%-5.56%-2.71%-2.44%-1.64%4.47%-3.37%0.23%-3.00%1.66%-1.18%-0.91%
Capital Expenditures Growth (1y) 160.66%-74.53%35.00%112.24%62.16%56.10%72.22%8.65%35.00%28.13%-8.60%45.13%9.88%12.20%34.12%7.32%20.22%16.30%20.18%42.05%39.25%37.38%15.33%-97.20%-33.56%-38.78%-84.18%1,385.71%-48.48%-44.44%132.00%-27.88%7.84%8.00%-32.76%37.33%10.91%5.56%61.54%-9.71%0.00%-3.51%-14.29%-27.96%60.66%38.18%24.07%26.87%-34.69%-14.47%-14.93%1.18%-28.13%-21.54%-12.28%-3.49%-8.70%-1.96%-18.00%-38.55%-14.29%-26.00%4.88%
Capital Expenditures Growth (3y) 49.30%-20.14%28.56%49.58%33.99%30.92%28.28%19.17%21.27%18.69%13.78%30.30%22.53%21.48%22.95%-65.05%3.61%-0.73%-39.70%-16.08%-21.89%-22.40%-24.91%-33.06%-28.27%-28.38%-37.27%145.05%-14.91%-14.12%36.08%-3.66%6.15%3.23%-2.35%-3.69%21.23%12.07%19.77%-6.20%1.61%4.48%-3.28%-2.57%-8.98%-2.49%-2.53%7.40%-24.61%-13.03%-15.10%-15.66%-17.45%-17.12%-8.97%
Capital Expenditures Growth (5y) 30.29%-7.85%27.92%38.53%32.13%29.09%23.95%-41.71%10.53%7.06%-23.11%-1.65%-8.84%-9.42%-7.36%-14.48%-9.18%-10.11%-19.31%-10.16%-10.63%-11.83%-14.39%-17.94%-16.36%-17.85%-19.32%57.11%-0.20%-3.32%21.79%-3.95%4.65%5.39%-0.35%2.77%-3.51%-1.14%5.09%-4.23%-7.19%-2.59%-8.23%-11.32%-10.01%-7.62%-4.45%
Capital Expenditures (QoQ) 363.93%-75.16%22.50%-24.49%10.81%31.71%92.59%-42.31%6.67%45.31%21.51%-28.32%1.23%3.66%92.94%-45.73%3.37%23.91%54.39%-39.20%0.00%28.04%82.48%-40.40%-1.34%7.48%-95.57%1,314.29%-9.09%-72.22%316.00%-50.96%-1.96%16.00%29.31%-26.67%-1.82%-27.78%164.10%-40.78%-6.56%10.53%47.62%-34.41%-9.84%-1.82%24.07%46.27%-22.45%-11.84%26.87%-24.71%1.56%-12.31%50.88%-46.51%10.87%-1.96%66.00%-49.40%19.05%-18.00%24.39%-29.41%2.78%16.22%
Cash & Equivalents Growth (1y) 136.17%-66.62%-38.05%-44.64%-43.06%-10.84%-54.84%-42.65%-26.74%-33.82%-3.97%-30.14%-46.65%-61.95%-8.74%34.37%12.15%134.30%46.60%58.65%258.84%48.64%-25.60%-68.85%-79.07%-37.73%1.39%61.09%119.71%36.46%42.60%13.53%-2.84%-19.84%-28.75%-27.66%0.00%10.05%-6.28%54.41%259.01%189.53%179.43%203.43%-57.78%-60.77%-56.76%-34.65%19.91%19.22%1.98%-37.18%-23.79%-17.43%-3.69%-17.43%-10.24%-33.27%-33.47%-37.04%-39.49%19.10%41.82%
Cash & Equivalents Growth (3y) -0.50%-41.82%-35.47%-39.47%-39.40%-39.22%-26.58%-18.65%-24.04%-16.13%8.71%14.20%29.00%9.84%-0.15%-12.75%-5.57%29.44%3.41%-7.32%18.16%8.09%2.46%-17.10%-23.56%-12.01%0.99%9.78%28.76%6.38%-1.62%8.24%51.66%36.69%23.11%50.21%14.87%7.72%4.23%45.21%22.04%10.63%7.20%7.60%-27.20%-27.18%-24.84%-30.27%-6.39%-13.07%-13.22%-31.13%-25.48%-13.10%-3.14%
Cash & Equivalents Growth (5y) -10.03%-29.38%-18.50%-13.91%-2.18%-4.80%-15.46%-23.27%-19.93%-11.40%-0.63%-5.66%-0.26%2.40%7.55%3.96%12.44%18.86%2.35%-8.15%9.90%2.19%-6.41%-8.64%9.91%16.76%21.95%44.03%26.47%6.46%2.84%20.25%12.04%3.62%-3.83%6.83%6.73%4.23%2.15%9.69%4.45%-5.69%-4.62%-8.32%-26.84%-21.04%-16.72%
Cash & Equivalents (QoQ) 388.30%-29.46%7.78%-36.39%-30.99%30.94%-3.69%-34.58%8.07%-33.67%22.30%-16.43%-2.38%-3.76%-11.03%-36.18%-30.36%130.81%30.98%-46.73%45.49%44.42%41.75%20.48%-39.74%-27.71%-40.65%-19.07%79.33%17.69%-5.69%10.39%11.38%22.99%-24.92%-5.53%-8.11%9.31%-23.77%30.59%1.13%-6.90%25.60%203.62%-18.44%-10.15%36.39%-57.75%-24.22%-0.98%106.14%-22.48%-24.66%-15.30%26.99%-5.96%-18.37%-1.20%8.87%2.22%-39.31%-1.49%3.03%-1.76%19.46%17.29%
Cash from Investing Activities Growth (1y) 21.82%90.77%18.18%-136.59%-32.56%-800.00%-147.22%17.53%-91.23%-40.74%-28.09%-115.00%22.02%-27.63%-80.70%-3.49%-22.35%-1.03%34.47%-612.92%22.12%-55.10%-11.11%82.90%-24.69%51.97%36.00%130.88%53.47%34.25%-3.13%-443.28%-189.36%-952.08%-71.72%29.57%60.29%87.33%85.88%27.16%2,898.15%-460.94%-95.83%412.71%-121.38%87.19%-48.94%-123.04%79.88%-39.13%15.71%-7.06%858.46%23.44%16.95%5.49%-106.09%-2.04%85.71%54.65%120.00%24.00%-500.00%
Cash from Investing Activities Growth (3y) -25.61%-5.35%-37.35%-61.28%-25.50%-152.86%-78.86%-22.43%-22.19%-21.98%-14.90%-151.26%9.42%-25.99%-9.58%-8.05%-5.92%9.04%22.47%33.45%23.26%21.17%9.82%43.41%-18.86%-49.22%-4.26%9.28%18.84%4.29%37.00%-55.52%224.43%-95.56%21.99%53.32%-33.42%55.01%25.60%19.34%-6.38%0.00%-34.96%8.30%-31.16%48.51%-1.40%-30.71%54.71%-2.82%53.58%22.87%27.90%15.95%10.71%
Cash from Investing Activities Growth (5y) -13.59%-8.56%-25.13%-98.67%-13.50%-90.87%-33.03%-17.47%-12.12%-6.21%-1.53%23.19%15.48%8.78%2.78%-5.98%-9.86%-39.09%3.77%1.87%12.29%8.17%29.21%37.82%83.23%-18.75%20.71%29.91%-26.18%8.82%6.12%-26.73%-6.70%-5.92%9.83%16.93%41.26%37.28%22.03%11.90%11.09%4.82%21.84%19.86%-66.90%36.18%2.22%
Cash from Investing Activities (QoQ) -18.18%32.31%6.82%-4.88%86.05%-500.00%-169.44%41.24%5.26%-64.81%10.11%-36.25%30.28%-50.00%-50.88%50.58%-14.12%-112.37%13.59%41.57%5.77%-37.76%-840.00%93.62%-87.65%1.32%-44.67%53.46%27.72%-31.51%169.79%-170.15%-2.13%-106.25%-132.32%40.87%-271.32%66.34%4.71%66.67%-18.52%62.50%-391.67%1,380.51%-123.76%86.91%885.11%-187.53%85.76%-52.17%-21.43%23.53%1.54%7.81%-54.24%641.76%-109.94%0.00%-75.51%65.12%-66.67%86.00%-457.14%115.38%-733.33%-10.53%
Cash from Operations Growth (1y) -13,500.00%-103.36%190.20%48.22%69.61%467.65%-73.91%16.44%253.23%26.40%766.67%-35.88%-138.95%-54.43%87.50%46.79%9.46%-30.56%-7.69%30.31%150.75%194.00%-42.78%-45.56%158.82%141.50%96.60%5.73%5.68%-15.21%-13.83%98.33%75.27%58.47%-15.76%-42.65%-124.54%-34.38%30.27%-11.72%-87.50%-61.66%-83.03%-40.66%77.33%-105.83%216.92%438.46%600.00%3,400.00%39.81%-59.74%-281.18%-84.42%-29.51%-46.45%57.79%27.78%-28.57%-4.22%-13.85%106.52%37.93%
Cash from Operations Growth (3y) 302.76%-46.15%59.26%3.43%43.39%60.28%61.84%3.10%18.55%-26.32%146.62%7.04%-43.65%-2.38%-0.32%1.36%47.20%70.20%1.27%-9.14%50.19%81.91%-1.03%4.51%68.62%48.05%12.59%6.34%-34.89%-4.11%-1.84%0.14%-41.05%-26.40%-42.89%-33.03%-28.15%-26.30%-11.18%41.29%60.38%-9.63%-9.06%8.75%-27.10%-33.06%46.17%5.10%-56.37%104.65%-11.05%-40.89%-42.12%-25.63%-11.45%
Cash from Operations Growth (5y) -86.12%-45.20%40.78%16.18%15.81%44.61%17.49%-4.91%22.06%23.22%75.97%-6.73%-13.31%13.76%10.91%16.90%33.26%45.96%-5.49%-3.13%9.80%44.32%1.25%-10.39%-33.28%-3.98%-20.60%-8.83%-17.01%-15.10%-12.65%26.26%-1.78%-5.16%-3.77%-8.22%-24.11%-40.36%-7.14%-9.47%-10.20%-31.85%-17.66%-7.98%0.27%-4.56%25.21%
Cash from Operations (QoQ) 33,833.33%-110.08%293.14%-307.11%91.67%370.59%217.39%-142.47%200.81%-80.80%1,316.67%-44.12%-16.84%31.65%4.81%-133.94%197.30%441.67%-17.95%-120.94%174.63%620.00%15.83%-91.85%332.35%40.14%10.19%-61.23%303.41%14.08%-40.74%-61.25%223.66%15.95%36.39%-65.76%192.64%-38.36%-7.14%-114.65%882.50%22.36%-37.08%-131.12%260.00%-45.83%120.00%-111.89%58.82%3,042.86%273.79%-88.96%171.76%24.68%7.64%-149.68%123.38%463.89%-18.23%-139.16%170.77%215.22%9.66%-146.54%228.38%110.53%
Dividends Paid - Common Growth (1y) 204.35%-65.71%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%25.00%25.00%25.00%25.00%0.00%0.00%3.33%0.00%3.33%3.33%0.00%0.00%-3.23%-3.23%-3.23%0.00%0.00%0.00%0.00%0.00%30.00%30.00%30.00%30.00%0.00%-2.56%-2.56%-10.26%-5.13%-5.26%-5.26%0.00%0.00%13.89%16.67%14.29%24.32%7.32%-2.38%0.00%-4.35%-4.55%2.44%2.50%0.00%2.38%4.76%7.32%0.00%2.33%0.00%
Dividends Paid - Common Growth (3y) 44.92%-30.01%0.00%0.00%7.72%7.72%7.72%7.72%7.72%7.72%8.91%7.72%8.91%8.91%8.91%7.72%0.00%0.00%0.00%0.00%0.00%0.00%-1.09%0.00%7.95%7.95%7.95%9.14%9.14%8.20%8.20%5.27%7.24%6.27%6.27%5.27%-1.74%1.68%2.50%0.85%5.66%5.01%2.57%4.55%5.95%5.27%5.27%5.42%5.95%1.60%1.56%3.23%-1.47%0.00%2.38%
Dividends Paid - Common Growth (5y) 27.00%-15.59%5.25%4.56%5.25%5.25%5.25%4.56%4.56%4.56%4.56%4.56%4.56%4.56%4.56%4.56%5.39%5.39%5.39%5.39%5.39%4.84%4.16%3.13%3.60%3.04%3.04%3.13%4.28%6.45%6.96%5.92%8.92%7.96%6.45%5.92%2.44%1.49%1.49%1.01%2.44%2.50%2.98%4.68%3.53%4.10%4.10%
Dividends Paid - Common (QoQ) 404.35%-65.71%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%25.00%0.00%0.00%0.00%0.00%0.00%3.33%-3.23%3.33%0.00%0.00%-3.23%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%30.00%0.00%0.00%0.00%0.00%-2.56%0.00%-7.89%5.71%-2.70%0.00%-2.78%5.71%10.81%2.44%-4.76%15.00%-4.35%-6.82%-2.44%10.00%-4.55%0.00%-2.38%7.32%-2.27%2.33%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 1,837.00490.00243.00-638.00576.00-76.00-341.00217.00313.0020.00542.00-502.00-375.0059.00263.00596.00359.00225.004.00-227.00-247.00-190.00-60.001,173.00463.00361.00-89.00-275.0078.00113.00467.00-488.00772.00505.00114.00116.00-921.00-660.00-232.00-445.00-350.00-1405.00-510.003,321.00347.001,586.00706.00-2671.00605.00248.00-411.00-1115.00-911.00-968.00-507.00-221.00-638.00-97.0093.00-49.00556.00-1039.00-232.00
EBITDA Margin Growth (3y) 2,726.00434.00444.00-924.00515.003.00463.00311.00298.00304.00808.00-133.00-262.0094.00206.001,543.00575.00396.00-145.00671.00294.00285.00318.00411.001,313.00980.00492.00-647.00-71.00-42.00349.00-817.00-500.00-1561.00-628.002,992.00-925.00-480.00-36.00205.00602.00429.00-215.00-465.0041.00867.00-211.00-4008.00-944.00-817.00-824.00-1386.00-993.00-2104.00-645.00
EBITDA Margin Growth (5y) 2,711.00717.00710.00-555.00627.0038.00407.001,257.00514.00475.00659.00765.00279.00569.00585.00780.001,425.001,014.00436.00300.00145.00129.00201.0081.0042.00-1086.00-250.002,229.00-74.00138.00545.00-167.00453.00273.00-333.00-795.00-1231.00-1199.00-954.00-1132.00-948.00-636.00-628.00-736.00-41.00-270.00-350.00
EBITDA Margin (QoQ) 2,172.00-15.00785.00-1105.00825.00-262.00-96.00110.00173.00-527.00461.00206.00-120.00-5.00-583.00334.00313.00198.00-249.0097.00178.00-22.00-480.0077.00235.00108.00753.00-633.00134.00-343.00567.00-280.00169.0011.00-388.00979.00-98.00-379.00-386.00-58.00163.0049.00-599.0037.00-892.00944.003,232.00-2937.00347.0064.00-145.00339.00-10.00-595.00-850.00543.00-67.00-134.00-564.00126.00475.0057.00-707.00732.00-1121.00864.00
EBIT Growth (1y) -123.38%287.10%-34.12%-80.59%138.37%6.03%-157.14%181.82%146.97%4.07%471.88%-141.94%-69.33%10.16%66.39%410.26%200.00%53.19%2.02%-46.28%-48.67%-32.41%-16.34%400.00%79.22%20.55%-40.24%-34.46%17.39%17.61%118.81%-34.74%82.72%44.44%0.90%-2.16%-61.15%-49.16%-31.84%-63.24%-53.04%-145.39%-61.18%676.00%133.33%402.90%289.83%-48.20%124.60%33.01%-40.00%-113.43%-78.45%-82.01%-80.43%-100.00%-162.30%-32.00%55.56%-16.67%210.53%-452.94%-85.71%
EBIT Growth (3y) 60.27%59.59%11.87%-30.64%31.82%6.72%52.34%54.20%31.48%20.65%102.57%-11.26%-22.12%4.48%12.40%117.81%40.27%7.67%-20.10%20.74%2.60%-1.41%3.04%28.83%56.65%26.99%9.68%-25.20%-5.90%-4.77%14.60%-38.31%-30.66%-32.64%-35.61%40.80%-24.78%-11.25%1.04%13.91%35.01%22.29%-3.17%-36.44%4.15%39.67%-22.94%-28.85%-32.03%-45.41%-43.27%-32.26%-47.06%-34.47%-64.84%
EBIT Growth (5y) 31.61%40.55%18.90%-17.49%19.61%4.71%24.72%58.01%15.90%7.43%38.82%18.03%-0.12%10.09%13.18%40.95%42.71%16.22%2.41%2.36%-5.18%-6.79%-5.53%-5.11%-6.85%-19.85%-18.98%3.61%-1.80%3.50%17.89%-1.15%11.80%6.08%-8.99%-17.02%-27.09%-30.07%-34.44%-19.11%-18.44%-25.88%-22.68%-26.66%-4.90%-11.70%-36.69%
EBIT Margin Growth (1y) -363.00831.00-176.00-687.001,068.00-76.00-341.00217.00313.0020.00542.00-502.00-375.0059.00263.00596.00359.00225.004.00-227.00-247.00-190.00-60.001,173.00463.00361.00-89.00-275.0078.00113.00467.00-488.00772.00505.00114.00116.00-921.00-660.00-232.00-445.00-350.00-1405.00-510.003,321.00347.001,586.00706.00-2671.00605.00248.00-411.00-1115.00-911.00-968.00-507.00-221.00-638.00-97.0093.00-49.00556.00-1039.00-232.00
EBIT Margin Growth (3y) 1,018.00775.0025.00-973.001,006.003.00463.00311.00298.00304.00808.00-133.00-262.0094.00206.001,543.00575.00396.00-145.00671.00294.00285.00318.00411.001,313.00980.00492.00-647.00-71.00-42.00349.00-817.00-500.00-1561.00-628.002,992.00-925.00-480.00-36.00205.00602.00429.00-215.00-465.0041.00867.00-211.00-4008.00-944.00-817.00-824.00-1386.00-993.00-2104.00-645.00
EBIT Margin Growth (5y) 1,003.001,059.00291.00-603.001,119.0038.00407.001,257.00514.00475.00659.00765.00279.00569.00585.00780.001,425.001,014.00436.00300.00145.00129.00201.0081.0042.00-1086.00-250.002,229.00-74.00138.00545.00-167.00453.00273.00-333.00-795.00-1231.00-1199.00-954.00-1132.00-948.00-636.00-628.00-736.00-41.00-270.00-350.00
EBIT Margin (QoQ) 122.00745.00414.00-1645.001,316.00-262.00-96.00110.00173.00-527.00461.00206.00-120.00-5.00-583.00334.00313.00198.00-249.0097.00178.00-22.00-480.0077.00235.00108.00753.00-633.00134.00-343.00567.00-280.00169.0011.00-388.00979.00-98.00-379.00-386.00-58.00163.0049.00-599.0037.00-892.00944.003,232.00-2937.00347.0064.00-145.00339.00-10.00-595.00-850.00543.00-67.00-134.00-564.00126.00475.0057.00-707.00732.00-1121.00864.00
EBIT (QoQ) 19.48%237.10%100.00%-201.18%167.44%-51.72%-41.07%100.00%86.36%-126.02%390.63%75.27%-21.47%-7.03%-132.77%228.21%182.00%40.43%-38.89%23.97%44.00%-6.48%-67.82%18.46%89.61%15.75%92.31%-57.54%27.54%-42.61%110.89%-23.94%27.78%6.76%-37.10%112.95%1.01%-25.42%-39.01%-15.44%32.17%0.00%-67.11%8.00%-227.78%185.51%557.63%-67.53%65.87%10.05%-12.61%40.80%-1.77%-50.36%-119.57%325.93%-18.03%-46.00%-300.00%29.63%189.47%23.53%-250.00%166.67%-385.71%105.00%
EBT Growth (1y) -42.96%-87.07%1,733.33%-56.47%152.85%69.89%-86.73%-41.22%122.55%23.42%1,292.31%-164.37%-115.42%-49.74%-15.47%462.50%400.00%70.41%0.65%-95.57%-81.90%-55.09%-27.27%3,033.33%373.68%69.33%-58.93%-37.23%31.11%27.56%228.26%37.29%144.92%80.86%41.06%-57.61%-47.06%-58.70%-98.59%113.59%-140.52%-163.64%2,300.00%185.91%314.52%376.62%251.39%8.74%112.03%38.03%-42.29%-103.65%-80.50%-79.25%-71.23%484.00%-165.45%-27.87%-19.05%-327.08%175.00%-415.91%-120.59%
EBT Growth (3y) 54.41%-35.27%218.03%-29.36%43.40%1.76%16.01%11.11%0.97%1.86%127.96%-53.06%-56.26%-27.28%-14.79%91.62%65.97%9.02%-33.01%-4.47%3.97%-1.01%-0.65%200.00%147.77%57.50%23.90%-28.52%19.35%-1.60%-59.75%7.52%-36.18%-35.27%-21.88%37.30%-22.79%-10.08%5.90%87.96%22.61%34.44%265.10%-28.33%42.39%40.82%-16.45%-46.56%-31.44%-40.89%-48.78%-32.36%-54.25%-35.23%-26.99%
EBT Growth (5y) 22.67%-25.32%94.26%-51.63%15.98%-4.21%2.71%13.76%-2.47%-4.27%28.75%15.26%-12.27%-3.64%-3.56%44.68%59.30%24.49%6.84%-12.69%7.82%-6.24%-54.51%89.51%-39.40%-24.79%-8.46%17.40%8.12%10.90%40.63%31.04%19.03%12.66%-0.67%-16.03%-28.24%-26.94%-27.73%-1.40%-17.45%-18.32%62.51%-24.50%19.49%-12.54%-15.97%
EBT Margin Growth (1y) -118.00-3498.00437.00-1034.001,302.00142.00-364.00-283.00399.00131.00617.00-544.00-909.00-323.00-122.00964.00511.00213.00-4.00-720.00-308.00-285.00-109.001,179.00422.00372.00-173.00-280.00115.00143.00445.00173.00962.00693.00386.00-537.00-656.00-804.00-1065.00762.00-1306.00-1296.00459.004,545.001,113.001,670.00730.00-2634.00562.00302.00-480.00-3390.00-944.00-973.00-447.00836.00-587.00-103.00-58.00-2186.00436.00-1233.00-269.00
EBT Margin Growth (3y) 1,583.00-3226.00689.00-1861.00792.00-51.00130.00137.000.0020.00490.00-300.00-706.00-395.00-236.001,423.00625.00299.00-287.00179.00230.00230.00162.001,073.001,499.001,208.00658.00-644.00421.0033.00-233.00398.00-1000.00-1406.00-219.004,770.00-848.00-430.00124.002,673.00370.00677.00708.00-1479.00732.001,000.00-198.00-5189.00-969.00-773.00-986.00-4740.00-1095.00-2308.00-774.00
EBT Margin Growth (5y) 1,185.00-3336.00563.00-1617.00995.00-123.0016.00596.00115.00107.00208.00599.00-168.00120.0036.001,317.001,702.001,136.00544.00-185.00536.00119.00-516.001,297.00-463.00-891.0052.004,664.00228.00407.00955.002,309.00676.00566.0030.00-1255.00-1230.00-1100.00-803.00119.00-1162.00-399.00203.00-2829.00581.00-336.00-525.00
EBT Margin (QoQ) 4,698.00-3924.001,676.00-2569.001,319.0011.00205.00-233.00158.00-495.00287.00449.00-110.00-9.00-874.0084.00476.00192.00212.00-369.00178.00-25.00-503.0043.00200.00151.00785.00-713.00149.00-394.00678.00-319.00178.00-93.00407.00469.00-90.00-400.00-517.00351.00-238.00-660.001,310.00-1717.00-228.001,094.005,396.00-5149.00328.00154.002,032.00-1952.0068.00-629.00-878.00494.0040.00-103.00405.00-929.00524.00-59.00-1722.001,693.00-1145.00905.00
EBT (QoQ) 632.59%-100.83%5,766.67%-156.76%148.19%5.38%51.02%-31.08%54.90%-91.77%569.23%160.92%-14.10%-7.18%-130.94%37.50%380.00%56.12%32.68%-48.28%59.05%-7.78%-94.16%111.11%294.74%49.33%151.79%-68.09%41.11%-63.78%284.78%-33.33%37.29%-6.79%60.93%18.93%1.38%-27.30%-51.64%48.54%-20.92%-97.52%7,233.33%-128.18%-24.19%193.51%773.61%-78.86%60.15%18.78%170.36%-58.77%4.26%-50.34%-117.12%320.00%10.91%-31.15%128.57%-137.50%222.22%-22.73%-741.18%112.39%-614.81%94.96%
Enterprise Value Growth (1y) -141.10%67.46%41.26%46.50%48.40%26.51%64.19%49.51%35.69%32.42%-0.59%39.61%59.89%83.20%25.00%-32.27%17.12%-300.00%-76.47%-87.67%-603.31%-67.34%45.56%90.00%97.41%53.25%-4.49%-234.29%-1,081.82%-53.61%42.97%220.09%259.62%300.67%483.56%-139.50%-148.43%-140.13%-146.79%-249.55%-623.38%-382.08%-286.64%-273.71%67.19%71.82%68.41%41.17%-27.46%-22.39%4.69%48.65%36.18%32.08%11.15%28.54%20.10%58.30%64.21%50.80%61.29%-23.89%-117.53%
Enterprise Value Growth (3y) 7.17%45.53%40.41%45.36%48.94%56.30%35.36%26.12%40.21%23.13%-10.01%-14.44%-32.72%-3.99%10.35%37.15%46.79%-46.26%-0.13%14.39%-29.04%-6.31%31.29%33.91%35.50%50.97%62.43%-16.61%-109.05%-7.35%-0.78%-18.36%-77.50%-57.17%-90.73%-92.74%-46.58%-36.53%-37.00%-97.34%-44.62%-18.46%-5.20%-4.12%35.62%38.36%35.57%40.01%13.38%29.75%32.83%43.48%41.78%29.47%11.56%
Enterprise Value Growth (5y) 23.27%35.85%22.48%16.54%4.95%11.00%23.64%40.33%47.77%18.69%5.41%12.91%6.51%4.18%15.55%24.54%37.09%63.39%33.22%21.53%-10.68%0.65%10.25%11.13%-11.31%-22.76%-32.83%-83.34%-85.02%-10.94%-4.56%-29.52%-18.52%-6.01%-15.87%-28.90%-24.03%-19.66%-19.96%-23.04%-9.05%13.99%18.02%16.87%39.28%34.45%26.93%
Enterprise Value (QoQ) -401.76%29.61%-7.59%36.55%32.27%-27.05%2.01%38.81%3.53%38.10%-38.17%22.06%-1.37%7.86%17.06%48.23%57.53%-311.29%-46.27%67.56%-104.96%-81.45%-55.56%-21.57%51.23%40.96%71.43%68.57%-781.82%-31.96%8.59%-11.11%-14.62%51.01%292.47%47.69%44.10%-6.35%-119.82%-81.08%-19.40%-9.17%-48.09%-274.74%20.43%12.45%-43.14%67.10%31.66%1.84%-166.56%28.72%34.38%23.56%-43.61%11.42%30.15%0.00%-15.50%0.96%63.55%14.16%-58.76%22.08%-16.67%-50.71%
EPS (Basic) Growth (1y) -72.57%175.00%65.02%143.84%0.00%-179.17%166.22%121.88%10.42%357.89%-1,109.80%-114.08%-62.26%-42.86%97.55%350.00%145.00%175.00%-3,735.20%-88.00%-73.47%-70.13%112.50%1,000.00%223.08%0.00%2,600.00%6.06%66.67%169.57%90.74%225.71%147.14%16.13%-347.92%-55.26%-72.25%-123.61%107.36%519.61%-162.50%229.41%730.43%-87.97%336.67%331.82%75.64%176.32%56.34%-45.26%-114.60%-20.00%-89.19%2.50%-126.19%8.33%77.65%86.36%-807.69%26.32%
EPS (Basic) Growth (3y) -32.84%52.28%-32.74%48.45%-25.31%5.27%45.25%-7.90%0.69%82.24%-125.74%-65.17%-37.40%-22.28%28.42%74.35%28.06%-6.35%408.44%11.87%12.62%-6.97%103.58%236.20%136.97%46.29%-406.16%15.62%4.55%-39.92%-29.67%108.23%-34.42%-29.20%14.84%-30.66%-25.69%9.68%45.39%27.22%32.24%71.67%-60.43%-35.70%33.89%-31.04%-37.13%-43.22%-30.06%-26.66%-26.59%-41.43%-31.41%
EPS (Basic) Growth (5y) -22.48%34.53%-17.10%15.34%-22.99%-0.85%22.75%0.62%-2.64%26.27%100.09%-13.19%5.72%4.82%51.79%68.04%53.96%20.79%-260.88%15.33%-0.41%-17.30%25.99%153.81%-33.92%-0.89%139.01%2.86%11.07%32.80%38.38%24.57%9.66%-3.46%-19.02%-5.92%-41.36%31.33%-19.45%-22.99%-2.25%-19.76%-14.98%-25.12%-21.40%
EPS (Basic) (QoQ) -118.29%77.29%-904.39%165.75%-50.00%-110.59%1,358.67%50.00%-139.58%108.86%4,117.40%-25.35%-7.55%-134.69%41.18%300.00%40.00%-101.49%6,092.50%96.00%57.14%-120.78%118.75%333.33%76.92%-91.30%1,550.00%27.27%-45.24%134.78%-35.19%100.00%-11.43%66.13%10.68%51.75%-58.38%-454.66%119.97%-5.88%-135.42%210.50%1,582.15%-109.49%173.33%609.09%-75.64%86.84%33.80%188.42%-61.68%5.71%-53.15%-176.92%310.00%-85.71%43.59%159.09%-246.15%54.13%65.58%-2,966.67%84.78%
EPS (Weighted Average and Diluted) Growth (1y) -69.08%171.88%64.36%142.47%0.00%-182.61%165.09%125.81%10.64%352.63%-1,127.23%-114.29%-63.46%-43.75%97.57%350.00%152.63%181.48%-3,778.40%-88.00%-72.92%-71.05%112.50%1,000.00%223.08%4.55%2,550.00%3.03%64.29%160.87%88.68%226.47%147.83%20.00%-351.66%-54.05%-72.51%-123.61%107.41%519.61%-163.83%229.41%720.51%-88.29%333.33%327.27%76.47%181.08%57.14%-45.74%-114.44%-20.19%-89.09%2.56%-126.51%8.33%77.06%86.36%-807.69%26.32%
EPS (Weighted Average and Diluted) Growth (3y) -30.06%51.83%-33.57%48.45%-26.06%5.49%45.46%-6.92%0.70%81.71%-126.81%-65.00%-37.00%-22.90%28.42%74.35%30.27%-5.20%407.19%10.79%12.86%-7.58%102.06%233.22%136.06%48.47%-403.74%15.62%3.82%-39.92%-29.40%110.25%-34.53%-28.43%15.23%-30.66%-25.75%9.29%45.38%26.81%32.77%71.00%-59.94%-35.96%33.89%-31.01%-37.41%-42.95%-30.10%-26.67%-26.59%-41.55%-31.51%
EPS (Weighted Average and Diluted) Growth (5y) -20.59%34.34%-17.53%15.34%-22.67%-0.89%22.75%1.26%-2.22%26.27%100.03%-13.45%5.82%4.56%51.12%67.28%55.18%21.67%-260.63%15.33%-0.42%-17.33%25.92%153.81%-33.92%0.00%138.09%2.31%10.76%32.52%38.49%25.06%9.78%-3.20%-19.04%-5.65%-41.22%31.48%-19.45%-22.67%-2.25%-19.80%-14.98%-25.12%-21.40%
EPS (Weighted Average and Diluted) (QoQ) -121.05%77.71%-923.29%164.38%-51.06%-111.05%1,319.33%51.61%-140.43%108.71%4,129.75%-25.71%-7.69%-135.42%41.18%290.00%42.11%-101.53%6,160.00%92.00%58.33%-121.05%118.75%333.33%69.23%-90.91%1,550.00%27.27%-45.24%130.43%-35.85%102.94%-13.04%66.67%11.00%54.05%-57.89%-449.52%120.27%-7.84%-136.17%209.69%1,594.64%-109.49%173.33%595.45%-75.82%89.19%34.29%187.23%-61.48%5.77%-53.64%-176.47%312.82%-85.54%42.11%159.09%-246.15%54.13%65.58%-2,966.67%84.78%
FCF Margin Growth (1y) -2470.00-4930.00843.0062.001,438.00528.00-390.0083.001,061.0053.00681.00-656.00-977.00-331.00522.00326.00-28.00-120.00-198.0034.00187.00-591.00377.00384.001,893.00-229.00278.00-125.00-734.001,106.00370.00918.00-46.00-887.00-1193.00-705.00601.00-40.00-249.00-914.00-1824.00-184.00228.00-931.00590.002,534.00722.001,175.00486.00-1886.00-1341.00-859.00-133.00-766.00517.0069.00-341.00152.00-52.00423.00400.00
FCF Margin Growth (3y) 29.00-4349.001,133.00-511.001,522.00249.00813.00-247.0055.00-399.001,005.00-297.00-818.00-267.00737.00543.001,417.001,104.00182.00849.001,413.00568.001,254.001,032.001,114.00-10.00-545.0088.00-179.00179.00-1071.00-701.00-1269.00-1111.00-1214.00-2550.00-633.002,310.00701.00-670.00-748.00464.00-392.00-615.00943.00-118.00-102.00385.0012.00-2500.00-876.00-367.00-73.00
FCF Margin Growth (5y) -977.00-4801.001,458.00-151.001,681.0024.00164.00626.001,139.002,307.00-148.00-157.00961.00893.001,614.001,191.002,210.00325.00401.0026.001,626.001,124.00327.00-410.00-109.00-234.00-565.00-1757.00-1413.002,529.00-122.00-457.00-193.00-463.00-1833.00-2234.00-280.00-342.00-123.00-1460.00-1222.00-149.0074.00-123.001,002.00
FCF Margin (QoQ) 4,265.00-5294.001,401.00-2842.001,805.00478.00621.00-1466.00895.00-440.001,094.00-488.00-113.00188.00-243.00-809.00533.001,042.00-439.00-1164.00441.00964.00-207.00-1010.00761.00-1004.001,407.00729.00-1361.00-497.001,005.00120.00479.00-1233.001,552.00-844.00-362.00-1539.002,040.00462.00-1004.00-1747.001,375.00-448.00637.00-1336.00216.001,073.002,581.00-3148.00669.00384.00209.00-2603.001,151.001,110.00-424.00-1319.00702.00701.0068.00-1524.001,178.00678.00
FCF Payout Ratio Growth (1y) 86.40%-489.03%473.68%-21.28%-141.85%222.95%-155.07%-17.18%268.81%-19.74%156.10%320.37%-183.59%-575.00%-44.29%-53.13%6.32%64.91%27.89%-13.77%-56.35%364.58%-24.09%-911.73%-87.78%61.76%126.19%5.58%30.58%-66.08%-49.44%-22.86%48.35%206.65%-206.93%61.00%-22.36%3.08%29.54%273.12%2,655.98%94.74%-18.26%-189.19%-90.77%-87.32%780.82%153.66%-41.26%205.80%-110.04%-1,156.36%54.66%176.63%-86.92%-283.93%54.12%-17.52%2.73%107.06%-33.76%
FCF Payout Ratio Growth (3y) 36.71%56.58%46.66%39.94%-50.55%-67.36%-44.38%17.73%-9.75%-49.45%33.88%19.33%-47.73%49.03%-32.55%-145.62%27.56%-10.11%1.92%83.14%30.59%-9.48%-25.32%49.47%-38.13%18.93%47.88%9.45%14.58%2.35%-33.53%66.72%216.64%83.27%-42.46%-94.50%25.48%-36.63%97.24%21.32%14.34%-8.94%6.83%-91.80%-56.23%2.36%-8.52%-179.19%11.87%91.08%-29.72%41.98%16.45%
FCF Payout Ratio Growth (5y) 15.34%-53.05%23.06%2.07%-37.96%0.45%1.33%-83.68%-22.05%17.37%15.85%26.54%-17.66%-11.98%-29.98%31.70%15.57%7.07%1.95%-17.50%17.94%-3.10%5.65%-0.18%38.34%27.56%34.78%-44.79%30.79%-23.34%25.12%17.27%11.48%19.01%-21.14%-100.46%12.41%16.58%-1.27%-136.78%28.93%11.49%-8.01%6.49%-38.83%
FCF Payout Ratio (QoQ) 120.74%-305.47%195.95%-133.26%-493.33%297.37%-79.79%-202.17%401.64%-188.41%130.40%108.26%43.42%-38.21%127.78%-141.41%-715.00%107.25%91.67%-182.76%-205.26%126.41%29.23%-250.06%-78.89%-2,100.00%104.15%-30.26%179.41%223.81%-83.27%-13.75%-27.43%382.69%-74.47%65.88%50.00%-268.32%138.44%-20.00%99.15%-215.04%303.58%490.91%-85.93%-169.86%-53.53%161.17%-80.67%3,651.19%-87.90%-33.04%0.61%-223.20%-1,172.73%109.80%79.95%-183.25%-2,514.20%103.94%-3.70%-198.18%289.66%-63.06%
Free Cash Flow Growth (1y) -867.24%-108.81%126.76%27.03%58.65%181.33%-281.58%20.74%159.24%24.59%278.26%-76.21%-249.54%-126.32%124.39%166.67%-6.75%-185.00%-19.20%15.97%33.91%-78.48%31.74%90.43%691.67%-38.18%481.82%-5.28%-23.42%194.85%157.14%68.53%-12.37%-57.61%-193.52%-39.48%25.49%-12.94%-34.65%-74.61%-96.56%-48.65%15.44%-227.69%1,163.64%801.32%118.26%300.00%66.19%-67.30%-1,052.38%-109.04%-33.77%-62.95%46.50%73.33%-32.03%30.12%-2.80%1,550.00%50.96%
Free Cash Flow Growth (3y) 23.41%-55.30%42.05%-28.54%28.45%35.63%93.66%-8.50%1.85%-43.17%73.60%-9.73%-45.10%-26.92%59.71%59.29%147.98%11.25%-1.89%30.87%85.70%9.28%33.91%43.24%74.49%-8.24%-109.40%-1.15%-5.57%2.86%-73.67%-36.26%-66.44%-42.56%-45.26%-29.98%-18.31%59.13%30.22%-13.45%-10.29%14.81%-13.72%-30.66%140.49%2.98%2.37%63.61%-9.22%-45.98%-93.44%-29.57%-12.08%
Free Cash Flow Growth (5y) -37.97%-15.63%28.99%2.45%23.71%4.78%3.19%43.07%34.15%49.66%-9.74%-17.36%26.99%18.79%49.33%21.64%87.46%-1.57%3.38%10.31%45.37%7.49%-2.39%-3.41%-25.52%-19.15%-59.90%-18.26%-18.22%38.18%-12.94%-7.94%-4.51%-10.99%-30.96%-15.27%-9.71%-13.36%-1.16%-15.05%-20.13%-6.11%4.15%-2.25%70.18%
Free Cash Flow (QoQ) 1,367.24%-116.69%204.23%-400.68%83.15%150.67%394.74%-197.87%133.15%-213.11%428.99%-51.98%-30.28%61.84%-56.10%-401.85%87.73%1,480.00%-47.83%-220.83%67.24%491.23%-25.11%-168.86%358.33%-105.00%2,509.09%43.40%-64.21%-69.12%497.62%15.94%37.80%-73.07%291.67%-39.72%-33.33%-159.41%353.47%25.00%-53.75%-191.89%147.79%-83.08%590.91%-251.32%27.83%267.47%392.81%-96.93%690.48%39.16%-3.03%-189.29%92.50%1,120.00%-45.75%-228.92%96.26%2,700.00%3.85%-201.85%152.73%170.69%
Gross Margin Growth (1y) 425.00381.0080.00-140.00375.0064.00-82.00-97.00171.00101.00313.00126.00-596.00-215.00-175.0045.00342.0096.002.00-127.00105.00314.007.0091.00411.00151.00151.00257.00-130.00-32.00232.00436.00517.00300.00197.00-373.00-384.00-332.00-358.00-62.00-287.00-792.00-168.00361.00270.00830.00236.00-229.00216.00138.00-348.00-851.00-674.00-676.00-202.00-68.00-308.00-48.00-14.00211.0058.00-296.00-122.00
Gross Margin Growth (3y) 971.00546.00311.00-111.00-50.00-50.0056.0073.00-84.00-17.00139.0044.00-150.00195.00-166.009.00857.00561.00160.00221.00385.00433.00390.00784.00797.00419.00580.00321.002.00-64.0071.001.00-154.00-824.00-328.00-74.00-401.00-293.00-289.0070.00198.00176.00-280.00-719.00-189.00292.00-314.00-1148.00-767.00-586.00-564.00-708.00-924.00-1019.00-338.00
Gross Margin Growth (5y) 717.00428.00138.00-194.00396.00360.0065.0037.00432.00447.00298.00392.00131.00314.00217.00702.001,244.00829.00589.00284.00518.00401.00230.00349.00126.00-705.0055.00619.00-15.00-25.00140.00133.00331.00145.00-441.00-1154.00-860.00-831.00-839.00-850.00-784.00-547.00-496.00-576.00-439.00-51.00-450.00
Gross Margin (QoQ) 346.00386.0067.00-373.00301.0085.00-153.00142.00-9.00-61.00-169.00410.00-80.00151.00-355.00-312.00302.00190.00-135.00-15.0057.0096.00-264.00217.00266.00-211.00-181.00536.006.00-210.00-75.00149.00104.0053.00130.00229.00-113.00-50.00-440.00218.00-60.00-75.00-145.00-6.00-565.00549.00384.00-98.00-4.00-46.00-81.00347.00-82.00-532.00-584.00523.00-83.00-58.00-450.00284.00176.00-24.00-225.00131.00-177.00149.00
Gross Profit Growth (1y) 82.47%65.24%21.35%7.34%63.70%30.13%18.07%2.37%19.57%5.19%9.59%7.97%-36.55%-14.42%-5.59%6.19%28.94%11.97%1.58%0.67%0.00%8.71%-8.16%-16.26%-13.33%-22.77%-24.74%-5.32%0.00%2.83%32.58%42.70%19.49%9.86%-1.06%-30.71%-22.96%-22.13%-27.19%-11.93%-17.27%-56.57%-17.94%-22.90%31.99%166.05%56.63%76.99%31.38%14.15%-20.14%-55.08%-47.77%-48.37%-33.81%-20.00%-25.28%-4.33%1.30%23.68%0.00%-25.10%-12.82%
Gross Profit Growth (3y) 52.86%31.27%16.23%5.86%7.49%5.42%6.90%5.48%-0.73%0.27%1.67%4.90%-6.47%1.37%-4.14%-3.62%3.77%-2.04%-11.12%-7.24%-4.66%-4.78%-2.86%4.20%1.17%-4.44%-0.42%-2.17%-2.72%-4.18%-1.52%-4.51%-8.68%-28.11%-16.08%-22.22%-5.60%-3.46%-2.19%6.32%12.78%9.67%0.87%-15.06%-3.25%16.17%-6.10%-14.00%-19.96%-17.39%-18.80%-23.69%-26.92%-28.21%-16.39%
Gross Profit Growth (5y) 23.92%16.73%8.53%4.87%9.88%7.36%2.65%-0.21%-3.25%-3.28%-6.19%-1.76%-6.64%-3.72%-2.55%3.88%5.95%1.21%-1.63%-4.62%-4.42%-5.88%-7.97%-7.14%-7.97%-21.66%-10.02%-8.66%0.10%0.33%4.19%3.51%5.72%2.45%-5.86%-17.86%-10.41%-11.92%-13.13%-15.46%-10.95%-8.21%-7.20%-9.52%-7.51%2.36%-6.07%
Gross Profit (QoQ) 51.30%46.78%3.51%-20.62%37.01%7.79%-8.43%21.05%8.91%-2.20%-20.61%41.39%-4.18%1.90%-21.79%-16.90%29.23%12.42%-12.03%0.90%12.22%1.98%-12.82%0.22%22.00%-13.84%-20.51%3.72%8.72%-16.04%0.00%9.55%11.79%8.26%7.63%-8.27%2.79%-2.51%-24.63%1.99%3.90%-8.85%-8.82%-4.19%-45.45%72.22%-14.34%64.02%9.95%1.39%-3.20%21.75%-4.47%-29.07%-45.56%41.58%-5.58%-9.06%-34.20%32.24%20.90%-3.70%-19.66%6.91%-9.45%12.09%
Interest Coverage Ratio Growth (1y) 352.36%-33.09%-80.91%139.67%-29.85%-158.05%177.27%146.97%18.67%
Interest Coverage Ratio Growth (3y) 60.06%
Interest Coverage Ratio (QoQ) 222.33%116.67%-199.52%195.67%-67.56%-38.17%106.78%69.16%-126.84%395.31%84.18%-18.72%
Net Cash Flow Growth (1y) -264.51%-126.88%132.70%-126.98%46.93%114.58%-200.00%408.82%71.81%-112.24%90.99%-146.67%-45.26%-1,116.67%1,215.00%353.06%-75.36%272.60%-17.49%128.23%158.68%-414.29%-186.96%-147.35%-135.92%142.17%140.63%85.82%129.41%-64.07%92.31%500.00%-493.33%103.33%-145.60%-357.89%250.85%-85.25%57.89%153.06%1,115.73%-1,777.78%-362.50%287.50%-184.94%45.36%116.22%28.29%74.76%-15.15%-472.22%-74.85%82.76%48.42%155.22%-68.46%132.50%-118.37%-75.68%-39.02%-161.54%130.84%733.33%
Net Cash Flow Growth (3y) -30.96%-26.09%69.12%-33.68%39.88%39.88%0.15%78.08%10.45%37.00%41.43%39.17%51.75%-304.12%-100.00%-39.84%28.24%62.46%-33.70%-29.13%27.28%-21.91%-12.09%-35.48%-34.17%32.16%29.11%-13.51%55.29%-52.41%-33.31%95.51%316.27%-91.60%-42.41%74.38%-149.74%-49.67%32.30%66.76%-66.39%-132.42%-40.81%7.72%-26.76%31.28%32.64%-53.32%26.29%-9.05%-20.63%-63.57%67.45%32.90%46.11%
Net Cash Flow Growth (5y) -21.31%-36.80%17.83%17.57%17.33%-3.34%-22.16%-31.56%31.45%27.79%18.05%-16.88%16.63%64.38%52.51%28.85%15.63%29.71%-17.67%-29.06%18.81%-32.24%-16.33%-18.14%50.10%5.28%7.05%38.01%-78.30%-24.47%-22.65%96.38%-77.19%-38.88%-20.46%11.33%7.48%-22.89%21.51%17.18%-31.94%-69.25%18.89%-24.81%-14.95%17.28%21.75%
Net Cash Flow (QoQ) 223.83%-154.32%118.56%-603.97%47.09%166.07%-115.32%-891.18%114.54%-553.06%147.30%-190.48%93.68%-233.33%-145.00%-181.63%47.10%405.48%-44.39%-295.16%152.07%46.03%53.80%-49.82%-378.87%59.60%16.25%61.94%427.45%-61.08%-129.23%178.95%300.00%108.33%-39.20%-177.63%306.78%-146.72%-243.86%145.41%-79.78%-233.33%533.33%940.38%-127.91%63.25%463.06%-328.04%82.05%110.91%2,772.22%-144.87%18.10%64.74%294.03%-130.77%-145.00%137.76%10.81%-68.29%-1,746.15%104.21%177.78%-132.00%925.00%13.64%
Net Income Growth (1y) -225.00%3,200.00%-116.67%64.71%-7.69%-101.61%1,100.00%166.67%71.43%-100.00%-110.00%50.00%-100.00%-250.00%0.00%71.43%-29,700.00%50.00%50.00%101.34%-600.00%4,600.00%162.50%3,125.00%1,728.57%642.22%-425.40%-571.32%-79.82%-89.52%133.17%107.07%3,278.26%-85.71%-111.63%-99.87%-80.00%360.00%1,700.00%1,200.00%-116.67%-238.46%577.78%-115.38%88.89%-105.74%450.00%-650.00%85.71%-85.71%91.67%
Net Income Growth (3y) 0.00%0.00%-29.40%46.42%-25.99%44.97%20.63%-31.04%20.63%0.00%20.63%141.01%81.71%0.00%407.88%289.30%452.88%-26.83%192.40%233.22%41.50%120.70%383.46%-51.93%-26.80%-79.38%-85.59%26.60%26.44%-7.85%-28.12%-26.30%-34.23%-46.05%-33.89%26.32%-108.01%91.29%-58.74%-46.65%-27.15%-57.47%0.00%
Net Income Growth (5y) -11.84%43.26%31.23%-15.24%-118.38%41.01%0.00%19.14%0.00%-11.84%89.60%130.45%126.03%-152.43%-260.40%39.51%114.11%229.86%35.10%55.85%24.57%24.57%-24.21%26.58%35.52%-21.99%-15.05%-16.43%1.37%-14.94%68.13%-18.17%-27.52%-16.83%-18.62%-14.88%-27.52%
Net Income (QoQ) 50.00%400.00%-383.33%23.53%576.92%-101.61%-500.00%-133.33%92.86%1,100.00%-60.00%-200.00%50.00%50.00%50.00%-600.00%-100.00%0.00%99.66%0.00%2,500.00%-83.33%-275.00%742.86%40.00%104.76%-11.63%192.98%-161.38%-196.59%103.78%52.17%94.29%-36.76%1,706.98%-99.36%120.00%0.00%500.00%116.67%38.46%-27.78%-107.69%-1,700.00%777.78%-101.64%-250.00%200.00%-271.43%-25.00%93.33%200.00%-200.00%
Net Income towards Common Stockholders Growth (1y) -225.00%3,200.00%-116.67%64.71%-7.69%-101.61%1,100.00%166.67%71.43%-100.00%-110.00%50.00%-100.00%-250.00%0.00%71.43%-29,700.00%50.00%50.00%101.34%-600.00%4,600.00%162.50%3,125.00%1,728.57%642.22%-425.40%-571.32%-79.82%-89.52%133.17%107.07%2,965.22%-85.71%-111.63%-88.23%-80.00%360.00%-78.31%22,700.00%1,566.67%-238.46%577.78%-91.67%88.89%-105.74%-63.16%-650.00%85.71%-85.71%91.67%
Net Income towards Common Stockholders Growth (3y) 0.00%0.00%-29.40%46.42%-25.99%44.97%20.63%-31.04%20.63%0.00%20.63%141.01%81.71%0.00%407.88%289.30%452.88%-26.83%192.40%233.22%41.50%120.70%368.32%-51.93%-26.80%-10.04%-85.59%26.60%26.44%-7.85%86.76%13.72%-34.23%-44.27%56.05%26.32%-27.74%91.29%-58.74%-46.65%-27.15%-83.63%-26.20%
Net Income towards Common Stockholders Growth (5y) -11.84%43.26%31.23%-15.24%-118.38%41.01%0.00%19.14%0.00%-11.84%89.60%130.45%126.03%-152.43%-260.40%39.51%114.11%223.54%35.10%55.85%143.16%24.57%-24.21%26.58%35.52%38.34%9.68%-16.43%1.37%-43.64%68.13%-18.17%-27.52%-16.83%-18.62%-14.89%-27.52%
Net Income towards Common Stockholders (QoQ) 50.00%400.00%-383.33%23.53%576.92%-101.61%-500.00%-133.33%92.86%1,100.00%-60.00%-200.00%50.00%50.00%50.00%-600.00%-100.00%0.00%99.66%0.00%2,500.00%-83.33%-275.00%742.86%40.00%104.76%-11.63%192.98%-161.38%-196.59%103.78%52.17%94.29%-36.76%1,539.53%-99.29%1,760.00%-98.80%500.00%116.67%38.46%1,166.67%-56.14%-118.00%777.78%-84.43%-250.00%200.00%-271.43%-25.00%93.33%200.00%-200.00%
Net Margin Growth (1y) -38.00275.00-33.0057.0010.00-268.0038.0040.0039.00-3.00-37.006.00-3.00-18.000.0018.00-1274.002.002.001,299.00-31.00224.00159.00565.00656.001,470.00-1332.00-3924.00-482.00-1493.001,445.003,598.004,288.00-156.00-306.00-3974.00-35.00108.00-370.001,046.00469.00-171.00678.00-932.0095.00-807.00-75.00-89.0041.00-38.0071.00
Net Margin Growth (3y) 10.004.00-33.0055.00-3.0021.0027.00-19.006.000.002.00138.0025.00-11.00589.00628.001,697.00-2061.00143.00201.00272.00238.004,462.00-179.00-632.00-168.00-1684.001,070.003,400.00-56.00855.0094.00-369.00-3666.0079.0032.00-499.0040.00-107.00-165.00-89.00-1044.00-504.00
Net Margin Growth (5y) -2.0079.0054.00-272.00-1253.0047.00-2.0097.006.00-23.00226.00294.00628.00-1035.00-3335.00163.00263.004,433.0047.001,231.00457.0010.00-102.0041.00118.00832.00207.00-695.00139.00-1570.003,325.00-185.00-152.00-481.00-363.00-4433.00-33.00
Net Margin (QoQ) 13.0040.00-111.0020.00327.00-269.00-21.00-27.0049.0037.00-18.00-29.007.003.003.00-22.00-4.000.001,272.000.00136.00-110.00-57.00255.0071.00295.0035.001,069.00-2731.00-2297.003,477.0058.00207.00-144.004,166.00-4386.00499.00-447.0024.0033.0021.00969.00-553.00-606.00869.00-641.00-33.0092.00-122.00-25.0096.0014.00-14.00
Operating Income Growth (1y) -123.38%287.10%-34.12%-80.59%138.37%6.03%-157.14%181.82%146.97%4.07%471.88%-141.94%-69.33%10.16%66.39%410.26%200.00%53.19%2.02%-46.28%-48.67%-32.41%-16.34%400.00%79.22%20.55%-40.24%-34.46%17.39%17.61%118.81%-34.74%82.72%44.44%0.90%-2.16%-61.15%-49.16%-31.84%-63.24%-53.04%-145.39%-61.18%676.00%133.33%402.90%289.83%-48.20%124.60%33.01%-40.00%-113.43%-78.45%-82.01%-80.43%-100.00%-162.30%-32.00%55.56%-16.67%210.53%-452.94%-85.71%
Operating Income Growth (3y) 60.27%59.59%11.87%-30.64%31.82%6.72%52.34%54.20%31.48%20.65%102.57%-11.26%-22.12%4.48%12.40%117.81%40.27%7.67%-20.10%20.74%2.60%-1.41%3.04%28.83%56.65%26.99%9.68%-25.20%-5.90%-4.77%14.60%-38.31%-30.66%-32.64%-35.61%40.80%-24.78%-11.25%1.04%13.91%35.01%22.29%-3.17%-36.44%4.15%39.67%-22.94%-28.85%-32.03%-45.41%-43.27%-32.26%-47.06%-34.47%-64.84%
Operating Income Growth (5y) 31.61%40.55%18.90%-17.49%19.61%4.71%24.72%58.01%15.90%7.43%38.82%18.03%-0.12%10.09%13.18%40.95%42.71%16.22%2.41%2.36%-5.18%-6.79%-5.53%-5.11%-6.85%-19.85%-18.98%3.61%-1.80%3.50%17.89%-1.15%11.80%6.08%-8.99%-17.02%-27.09%-30.07%-34.44%-19.11%-18.44%-25.88%-22.68%-26.66%-4.90%-11.70%-36.69%
Operating Income (QoQ) 19.48%237.10%100.00%-201.18%167.44%-51.72%-41.07%100.00%86.36%-126.02%390.63%75.27%-21.47%-7.03%-132.77%228.21%182.00%40.43%-38.89%23.97%44.00%-6.48%-67.82%18.46%89.61%15.75%92.31%-57.54%27.54%-42.61%110.89%-23.94%27.78%6.76%-37.10%112.95%1.01%-25.42%-39.01%-15.44%32.17%0.00%-67.11%8.00%-227.78%185.51%557.63%-67.53%65.87%10.05%-12.61%40.80%-1.77%-50.36%-119.57%325.93%-18.03%-46.00%-300.00%29.63%189.47%23.53%-250.00%166.67%-385.71%105.00%
Operating Margin Growth (1y) -363.00831.00-176.00-687.001,068.00-76.00-341.00217.00313.0020.00542.00-502.00-375.0059.00263.00596.00359.00225.004.00-227.00-247.00-190.00-60.001,173.00463.00361.00-89.00-275.0078.00113.00467.00-488.00772.00505.00114.00116.00-921.00-660.00-232.00-445.00-350.00-1405.00-510.003,321.00347.001,586.00706.00-2671.00605.00248.00-411.00-1115.00-911.00-968.00-507.00-221.00-638.00-97.0093.00-49.00556.00-1039.00-232.00
Operating Margin Growth (3y) 1,018.00775.0025.00-973.001,006.003.00463.00311.00298.00304.00808.00-133.00-262.0094.00206.001,543.00575.00396.00-145.00671.00294.00285.00318.00411.001,313.00980.00492.00-647.00-71.00-42.00349.00-817.00-500.00-1561.00-628.002,992.00-925.00-480.00-36.00205.00602.00429.00-215.00-465.0041.00867.00-211.00-4008.00-944.00-817.00-824.00-1386.00-993.00-2104.00-645.00
Operating Margin Growth (5y) 1,003.001,059.00291.00-603.001,119.0038.00407.001,257.00514.00475.00659.00765.00279.00569.00585.00780.001,425.001,014.00436.00300.00145.00129.00201.0081.0042.00-1086.00-250.002,229.00-74.00138.00545.00-167.00453.00273.00-333.00-795.00-1231.00-1199.00-954.00-1132.00-948.00-636.00-628.00-736.00-41.00-270.00-350.00
Operating Margin (QoQ) 122.00745.00414.00-1645.001,316.00-262.00-96.00110.00173.00-527.00461.00206.00-120.00-5.00-583.00334.00313.00198.00-249.0097.00178.00-22.00-480.0077.00235.00108.00753.00-633.00134.00-343.00567.00-280.00169.0011.00-388.00979.00-98.00-379.00-386.00-58.00163.0049.00-599.0037.00-892.00944.003,232.00-2937.00347.0064.00-145.00339.00-10.00-595.00-850.00543.00-67.00-134.00-564.00126.00475.0057.00-707.00732.00-1121.00864.00
Profit After Tax Growth (1y) -160.35%-71.57%177.03%-49.35%146.51%6.90%-173.68%169.23%108.75%4.84%385.71%-138.10%-114.37%-58.46%-40.00%207.50%387.50%129.63%169.44%-188.37%-75.36%-66.94%-67.53%123.68%400.00%160.98%1.59%1,422.22%16.47%71.03%179.69%109.49%253.54%240.44%10.06%-218.47%-62.57%-81.06%-79.19%190.59%440.46%-156.78%39.02%16.88%-85.88%356.72%294.74%68.61%140.00%40.70%-48.44%-112.19%-30.83%-86.36%-87.07%20.27%-122.29%15.15%-320.00%-138.98%132.43%-518.42%24.24%
Profit After Tax Growth (3y) -16.32%-31.70%53.57%-36.07%48.13%-22.50%8.10%3.31%-4.81%0.00%87.76%-33.17%-53.31%-31.93%-19.33%30.55%76.96%25.60%-3.85%47.15%12.79%13.85%-2.65%112.18%174.08%147.69%46.23%-241.36%15.51%3.32%-13.79%31.00%92.66%-33.25%-31.71%7.85%-34.14%-34.89%4.53%55.85%22.36%27.05%41.44%-30.85%-38.34%35.59%-35.92%-29.34%-33.33%-39.55%-29.00%-30.69%-63.16%-38.50%-30.36%
Profit After Tax Growth (5y) -24.70%-21.20%35.82%-20.05%15.98%-18.78%2.02%-25.42%1.22%-2.91%28.65%5.46%-9.93%7.08%8.33%55.78%75.36%63.09%22.30%-58.19%13.68%-0.99%-26.72%58.82%110.82%-29.44%-1.98%109.13%3.30%9.96%28.59%34.68%19.38%5.75%-8.31%-17.69%-13.86%-44.43%-40.25%29.55%-17.95%-20.28%-22.91%-19.70%-55.76%-18.87%-19.52%
Profit After Tax (QoQ) 43.16%-118.14%204.05%-323.38%167.44%-50.86%-31.58%105.13%55.00%-133.87%350.00%59.05%-22.16%-7.69%-133.33%40.00%325.00%33.33%-40.28%60.47%79.71%56.45%-119.59%144.74%141.18%53.66%-85.71%844.44%25.88%-40.19%114.06%-27.74%84.85%-2.19%60.34%21.95%78.00%-68.38%-272.59%138.53%-9.92%-65.25%651.22%129.87%-109.46%185.07%531.58%-72.22%72.00%30.81%169.78%-60.46%0.83%-52.07%-163.79%324.32%-80.12%-54.55%-493.33%37.29%202.70%-186.84%-327.27%108.51%-1,425.00%84.28%
Property, Plant & Equipment (Net) Growth (1y) -2.28%-5.15%5.80%2.53%-95.19%18.02%1.81%0.47%2,253.55%-7.56%-0.90%3.40%-0.14%2.18%3.28%2.11%4.14%4.51%-1.12%15.66%12.02%14.62%18.28%-24.05%1.09%-22.64%1.27%-22.85%-19.36%6.58%5.12%6.66%3.83%2.54%-2.48%1.47%-2.55%-9.92%-2.70%-7.25%-5.31%1.09%-0.04%8.66%8.28%11.54%4.92%-2.99%-2.28%-4.07%
Property, Plant & Equipment (Net) Growth (3y) 3.45%1.15%2.20%2.13%4.20%3.69%1.38%1.99%190.35%-0.43%0.40%6.89%5.22%6.97%6.50%-11.19%-11.36%-11.81%-6.84%-5.41%-5.44%1.26%-5.83%-6.56%-0.52%-0.08%0.13%-1.42%-2.26%-1.75%0.75%-0.03%0.52%0.68%-0.75%0.07%2.65%
Property, Plant & Equipment (Net) Growth (5y) 2.86%2.02%1.74%4.70%5.71%5.96%4.03%-3.72%-3.56%-4.31%-9.26%-4.24%-4.20%-8.90%-11.63%-11.12%-10.71%-10.77%-5.16%-4.82%-5.09%0.19%-3.39%-3.51%2.11%0.91%1.14%0.28%-0.02%
Property, Plant & Equipment (Net) (QoQ) 3.70%-0.59%3.50%-8.42%0.65%10.89%0.31%-95.70%2,367.74%-4.34%-1.01%0.72%-3.07%2.55%3.28%-2.72%-0.82%3.65%2.11%-0.78%-0.47%-1.93%19.44%-3.91%1.84%1.20%-0.33%-21.67%29.83%-0.26%-23.73%2.54%-1.09%4.24%0.81%1.13%0.36%1.47%-0.43%-3.82%4.42%-2.55%-7.96%3.89%-0.46%-0.51%-1.74%2.72%8.21%-0.86%1.22%-3.37%0.04%-0.12%-0.64%
Return on Assets Growth (1y) -1.000.00-1.001.001.00-1.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.00-3.00-3.00-3.003.003.004.004.002.003.005.002.00-6.00-9.00-15.00-9.006.0016.0020.0016.007.00-11.00-11.00-10.00-9.000.001.000.000.001.001.001.001.00-2.00-1.00-2.00-2.000.000.000.00
Return on Assets Growth (3y) -1.00-1.00-1.000.000.00-1.000.00-1.00-1.000.000.000.000.000.000.00-3.00-3.00-3.00-3.000.000.001.001.002.003.006.003.00-1.00-2.00-6.00-3.002.0011.0010.009.007.00-3.00-6.00-3.004.006.009.006.00-2.00-10.00-9.00-9.00-8.000.000.000.00-1.00-1.00-1.00-1.00
Return on Assets Growth (5y) -1.00-1.00-1.000.000.00-1.000.00-3.00-4.00-3.00-3.000.000.001.001.002.003.006.003.00-4.00-5.00-9.00-6.002.0011.0011.0010.0012.003.003.003.000.000.000.00-1.00-2.00-2.00-5.00-2.005.005.009.006.00-2.00-11.00-11.00-10.00
Return on Assets (QoQ) 0.000.00-1.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.000.000.000.003.000.000.000.001.001.003.00-2.00-7.00-2.00-3.003.008.009.000.00-1.00-1.00-9.000.000.000.000.000.000.000.001.000.000.000.00-2.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -7.00-1.00-1.00-1.006.007.000.003.00-1.00-5.005.002.00-1.00-1.00-2.002.005.005.004.001.00-2.00-4.00-4.001.003.004.004.00-1.00-1.00-1.003.002.003.004.001.002.000.00-4.00-4.00-5.00-6.00-6.00-7.00-1.001.009.0012.004.005.002.00-1.00-1.00-6.00-10.00-11.00-9.00-7.00-4.00-2.00-2.001.00-1.00-2.00
Return on Capital Employed Growth (3y) -3.001.003.004.004.001.003.007.003.00-1.007.005.002.001.00-2.003.006.006.004.001.000.00-1.002.003.005.007.007.003.002.00-1.00-1.00-1.00-3.00-6.00-10.00-4.00-5.00-1.001.00-1.001.004.005.003.001.000.000.00-5.00-8.00-12.00-14.00-11.00-12.00-15.00-16.00
Return on Capital Employed Growth (5y) 1.005.006.006.006.003.003.008.004.000.007.005.004.004.005.005.008.008.007.005.003.000.00-1.00-1.00-1.00-3.00-4.00-2.00-2.002.004.003.004.004.001.000.00-5.00-9.00-11.00-11.00-12.00-10.00-9.00-8.00-5.00-5.00-4.00
Return on Capital Employed (QoQ) -3.00-1.00-2.00-1.003.00-1.00-2.006.004.00-8.001.002.000.002.00-2.00-2.000.001.002.001.001.000.00-1.00-1.00-1.000.003.001.000.00-1.00-1.001.000.003.00-1.001.001.000.000.000.00-3.000.00-1.00-1.00-3.00-1.005.001.004.002.00-3.002.001.000.00-3.00-4.00-3.00-2.000.00-2.000.000.000.001.00-3.00-1.00
Return on Equity Growth (1y) -3.003.004.00-3.00-2.00-2.00-2.001.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.00-17.00-18.00-17.00-16.0019.0019.0021.0021.006.009.0013.005.00-19.00-26.00-43.00-27.0017.0046.0053.0042.0016.00-30.00-27.00-25.00-22.001.001.001.000.002.001.002.003.00-3.00-3.00-3.00-4.000.00-1.000.00
Return on Equity Growth (3y) -5.001.001.00-2.00-2.00-2.00-3.001.000.000.00-1.00-1.000.00-17.00-18.00-18.00-16.002.002.004.005.008.0010.0017.0010.007.002.00-9.00-2.005.0028.0023.0020.0014.00-10.00-16.00-9.0011.0017.0028.0019.00-6.00-27.00-24.00-22.00-19.000.000.000.00-1.00-1.00-2.00-2.00
Return on Equity Growth (5y) -5.001.001.00-3.00-2.00-20.00-20.00-17.00-15.002.001.003.005.008.0010.0016.009.00-11.00-16.00-26.00-17.007.0030.0027.0025.0040.0018.0018.0016.00-1.000.00-3.00-4.00-7.00-7.00-14.00-7.0014.0016.0027.0017.00-7.00-30.00-27.00-25.00
Return on Equity (QoQ) -6.00-1.004.00-1.001.000.00-3.001.000.001.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-17.00-1.000.002.0017.000.002.001.003.002.006.00-7.00-20.00-5.00-10.009.0024.0024.00-3.00-2.00-3.00-22.000.000.000.000.000.000.00-1.003.000.000.001.00-4.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -25.002.00-4.009.00-3.007.002.001.0010.00-2.00-7.00-3.00-12.000.005.003.0010.0017.0014.0011.00-1.0011.0013.0017.0025.00-6.00-5.00-8.00-9.00-7.00-11.00-10.00-8.001.00-1.00-8.00-13.00-8.00-9.00-7.00-5.00-2.002.0013.0016.00-1.000.00-5.00-6.00-2.00-7.00-12.00-13.00-8.00-6.00-3.00-1.00-2.002.00-2.00-3.00
Return on Invested Capital Growth (3y) -14.001.0010.002.004.00-5.005.000.001.008.0014.0012.0011.00-4.0027.0032.0031.0033.0022.0022.0020.0014.00-2.00-3.00-1.008.00-12.00-17.00-26.00-30.00-14.00-21.00-25.00-25.00-9.00-7.00-2.00-2.00-11.00-7.001.005.00-5.00-5.00-4.00-2.00-11.00-13.00-20.00-19.00-12.00-11.00-16.00-16.00
Return on Invested Capital Growth (5y) -16.001.007.0018.0023.003.0033.0027.0029.0031.0020.0020.0020.0012.0015.0016.0013.0017.0016.0010.002.00-6.00-9.00-12.00-16.00-9.00-21.00-24.00-20.00-18.00-17.00-19.00-17.00-15.00-12.00-15.00-19.00-20.00-20.00-20.00-13.00-8.00-15.00-9.00-9.00-6.00
Return on Invested Capital (QoQ) -16.00-3.00-2.00-4.00-8.009.000.00-4.002.003.00-1.006.00-10.00-2.003.00-4.002.004.001.003.009.001.00-1.00-10.0021.003.002.00-1.00-9.004.00-1.00-2.00-7.00-1.001.000.001.00-2.00-7.00-5.006.00-3.00-5.00-3.009.001.006.000.00-8.002.001.00-1.00-4.00-3.00-3.00-2.001.00-1.000.000.000.003.00-5.00-1.00
Return on Sales Growth (1y) 0.003.000.001.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-13.000.000.001.0013.000.002.002.006.007.0015.00-13.00-39.00-5.00-15.0014.0036.0047.00-2.0010.00-3.00-49.000.00-13.001.001.001.000.00-2.007.00-1.002.001.00-8.001.00-2.00-1.000.000.001.00
Return on Sales Growth (3y) 0.000.000.001.001.00-3.000.000.000.000.000.000.000.000.000.00-13.000.000.001.000.000.002.003.006.006.0017.00-10.00-21.001.002.003.002.0049.00-2.0011.00-6.00-6.00-17.0011.0034.00-1.00-1.00-4.00-4.00-41.00-1.00-12.000.00-1.000.00-1.00-2.00-1.00-1.000.00
Return on Sales Growth (5y) 0.000.000.001.001.00-3.000.00-13.000.000.001.000.000.002.003.006.006.0017.00-10.00-33.002.002.004.003.0049.000.0014.0012.000.000.00-1.000.001.00-2.00-3.00-7.001.00-17.0012.0033.00-2.00-2.00-5.00-4.00-49.000.00-14.00
Return on Sales (QoQ) 0.000.00-1.000.003.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-13.0013.000.001.00-1.00-1.003.001.003.000.0011.00-27.00-23.0035.001.002.00-1.0046.00-48.0013.00-14.001.000.000.000.000.000.00-1.00-1.009.00-8.002.00-2.000.001.00-1.000.001.000.000.00
Revenue Growth (1y) 24.64%26.92%15.71%16.86%27.94%25.22%23.95%9.12%8.73%-0.68%-7.90%-0.49%-7.24%-2.88%3.68%3.28%1.96%5.58%1.48%9.09%-6.03%-8.30%-8.53%-20.98%-29.90%-28.18%-30.59%-18.35%6.45%4.37%18.46%15.70%-4.87%-3.75%-9.27%-17.34%-9.19%-9.76%-14.28%-9.01%-4.55%-30.10%-10.49%-35.37%15.32%62.31%38.87%97.20%19.32%7.21%-4.10%-21.88%-26.73%-26.45%-25.11%-14.97%-8.47%-1.38%2.26%3.49%-4.08%-7.37%-5.19%
Revenue Growth (3y) 20.14%16.44%9.72%8.26%8.87%6.50%5.78%3.90%0.94%0.61%-1.04%3.89%-3.85%-2.03%-1.27%-3.79%-12.42%-11.40%-13.63%-11.05%-11.16%-11.74%-9.06%-9.28%-10.79%-10.31%-9.30%-7.91%-2.76%-3.22%-2.69%-4.53%-6.23%-15.32%-11.37%-21.37%-0.02%0.79%2.14%5.07%9.51%6.75%6.03%-0.14%0.27%8.57%-0.09%9.42%-7.16%-8.04%-9.78%-11.74%-13.68%-12.41%-10.12%
Revenue Growth (5y) 10.40%10.11%6.81%7.41%4.34%3.18%1.90%-0.67%-7.49%-7.68%-9.26%-6.27%-7.88%-6.76%-4.57%-3.40%-7.42%-6.92%-7.09%-7.61%-9.54%-9.80%-10.17%-10.90%-9.26%-14.57%-10.56%-14.41%0.24%0.56%2.75%2.10%2.56%1.10%-1.50%-5.62%-2.66%-4.19%-5.21%-5.08%-2.51%-2.47%-1.81%-2.61%-2.41%3.18%-0.67%
Revenue (QoQ) 9.88%12.41%-0.53%1.45%11.89%2.48%0.46%11.07%9.52%1.43%-11.56%10.68%0.03%-5.94%-4.45%3.17%4.74%0.42%-4.82%1.85%8.46%-3.48%2.32%-12.27%5.83%-3.72%-11.60%-22.17%8.43%-6.96%3.99%1.47%6.31%5.60%1.57%-16.57%7.56%-0.46%-7.47%-8.35%6.89%-5.44%-1.78%-3.86%-21.72%21.09%-29.07%71.52%10.18%3.61%0.72%3.79%-1.00%-7.33%-17.95%-2.67%-0.62%-5.64%-6.84%4.78%7.07%-2.16%-5.71%-2.89%3.40%0.14%
Share-based Compensation Growth (1y) 600.00%-37.50%40.00%33.33%14.29%60.00%-57.14%-37.50%25.00%-37.50%100.00%20.00%-20.00%20.00%16.67%33.33%0.00%33.33%-14.29%-25.00%12.50%0.00%-33.33%33.33%-11.11%12.50%75.00%12.50%12.50%-11.11%14.29%22.22%-11.11%-12.50%-12.50%-54.55%0.00%0.00%0.00%40.00%-12.50%0.00%-14.29%-14.29%28.57%0.00%33.33%16.67%11.11%42.86%-25.00%-57.14%-10.00%-40.00%16.67%100.00%0.00%16.67%0.00%16.67%0.00%0.00%0.00%
Share-based Compensation Growth (3y) 115.44%-14.50%6.27%0.00%4.55%6.27%0.00%0.00%0.00%0.00%25.99%6.27%-3.45%16.96%-12.64%10.06%0.00%14.47%0.00%4.00%4.00%0.00%10.06%22.39%-3.85%-4.35%20.51%-14.50%0.00%-8.04%0.00%-8.04%-8.04%-4.35%-9.14%-18.29%4.00%0.00%4.55%11.87%7.72%12.62%-5.01%-24.61%8.74%-5.01%5.27%0.00%0.00%0.00%-4.35%0.00%-3.45%-11.21%5.27%
Share-based Compensation Growth (5y) 51.57%0.00%3.71%0.00%5.15%9.86%-10.59%0.00%0.00%2.38%18.47%12.47%-2.09%9.86%5.92%12.89%0.00%3.13%0.00%-8.97%0.00%-2.64%3.13%3.13%-4.90%-2.64%8.45%-5.59%2.38%-4.90%2.71%-4.90%2.13%4.56%-5.59%-22.88%2.38%-3.04%0.00%3.71%2.38%0.00%0.00%0.00%5.15%0.00%3.13%
Share-based Compensation (QoQ) 700.00%-37.50%20.00%16.67%-28.57%40.00%14.29%0.00%0.00%-62.50%66.67%100.00%-50.00%20.00%0.00%33.33%-25.00%16.67%14.29%0.00%0.00%-25.00%0.00%50.00%-11.11%-50.00%100.00%0.00%12.50%-22.22%28.57%0.00%-11.11%0.00%37.50%-27.27%-12.50%0.00%-28.57%60.00%-12.50%0.00%0.00%0.00%0.00%-14.29%0.00%50.00%-22.22%14.29%-12.50%42.86%0.00%-40.00%-50.00%200.00%-33.33%16.67%-14.29%50.00%-22.22%0.00%0.00%28.57%-22.22%0.00%
Shareholder's Equity Growth (1y) -4.79%10.86%-0.80%22.59%33.89%2.44%-4.00%0.60%-10.29%14.58%6.76%-9.65%-8.13%-11.42%12.29%19.29%25.23%22.06%-8.36%-18.56%-20.19%-25.25%-16.50%-4.96%-7.27%-1.12%-9.94%-2.14%9.95%46.30%129.79%128.56%116.72%52.99%-18.45%-24.04%-30.71%-33.45%2.73%18.16%17.87%28.01%30.06%10.38%16.88%17.09%24.12%21.59%11.99%0.76%-15.77%-12.11%-11.61%-8.28%-9.43%-14.94%-13.26%-8.46%-9.06%-6.57%-8.24%-10.28%
Shareholder's Equity Growth (3y) 4.58%9.17%0.55%3.67%3.34%1.31%4.79%2.73%1.06%7.40%3.18%-4.25%-2.80%-6.85%-4.93%-2.63%-2.50%-3.37%-11.67%-8.84%-6.64%2.64%20.00%28.58%30.25%30.32%19.06%19.33%18.19%14.21%24.40%27.07%20.96%9.23%2.90%-0.31%-1.54%-0.08%18.37%16.61%15.55%14.73%10.79%5.66%4.98%2.66%-1.80%-3.13%-4.95%-5.42%-11.47%-11.27%-11.06%-9.01%
Shareholder's Equity Growth (5y) 5.64%7.07%0.91%1.60%1.98%-1.05%-2.51%-3.45%-5.24%-1.75%-3.75%-3.98%-1.31%3.18%12.20%15.61%17.17%15.09%5.24%5.63%4.09%1.94%7.68%13.79%12.53%13.52%17.66%17.25%17.86%17.43%25.45%22.45%18.30%8.99%2.64%1.15%-1.13%-1.62%4.82%3.46%3.42%4.86%2.29%-1.29%-1.64%-2.33%
Shareholder's Equity (QoQ) -2.91%9.51%-12.17%1.95%13.05%-2.01%8.54%11.35%-13.51%-8.17%13.74%-0.69%10.47%-14.44%-3.74%0.99%6.51%8.46%2.25%6.02%3.81%-18.57%-9.12%3.89%-2.77%-9.05%3.44%1.36%3.69%-17.17%12.41%13.89%37.97%30.10%11.81%7.99%-2.60%-30.65%4.15%-1.50%-6.45%7.05%19.79%-1.74%1.59%8.77%1.66%4.04%1.78%15.30%-0.42%-4.16%-8.43%-3.61%3.91%-3.61%-4.99%-4.82%-2.42%-1.71%0.27%-5.44%0.25%-3.47%-1.96%
Tax Rate Growth (1y) -9053.00-132.00117,517.001,809.00395.00-2042.0038,124.00108.00486.001,181.00-38938.003,266.003,071.001,156.001,924.00-2050.00-2286.00-1915.00-7892.0016,793.00-2376.001,958.006,972.00-18664.001,947.00-2014.00-3071.003,372.00-1390.00-1038.001,014.00-2074.00224.00-1345.00-1567.0010,462.001,107.003,004.0099,249.00-12783.00-4070.00-1452.00-97917.00-1668.003,685.00284.00-739.004,893.00-429.00239.00711.00-13716.00-128.002,379.004,374.003,556.00-1636.005,042.000.00-3458.00-15756.00
Tax Rate Growth (3y) -8172.00-992.00116,703.005,183.003,953.00296.001,110.001,323.001,272.00423.00-44905.0018,008.00-1591.001,200.001,005.00-3922.00-2714.00-1970.00-3990.001,501.00-1818.00-1093.004,915.00-17366.00781.00-4397.00-3624.0011,760.00-59.00621.0098,696.00-4395.00-2739.00207.00-235.00-3989.00722.001,835.00593.00-9558.00-814.00-930.00-97945.00-10491.003,129.002,902.004,345.002,999.00983.0010,127.00-3288.003,428.00-2714.00-6341.00
Tax Rate Growth (5y) -7386.00-1751.00110,736.0019,925.00-709.00340.00191.00-549.00843.00368.00-41003.002,716.00-1033.00-1852.00-1052.00-2624.00-3880.00-4353.00-4543.009,889.00-487.00566.00102,597.00-19687.00-2182.00-2845.00-2292.00-2691.00-444.00-548.0040.00-1170.00517.00729.00-263.00-12812.00166.004,454.005,677.002,614.00-186.00-88529.00-63.006,685.00-2192.00-6369.00
Tax Rate (QoQ) -6489.00-117659.00111,186.003,909.002,432.00-10.00-4522.002,495.00-5.0040,156.00-42538.002,873.00690.0037.00-334.002,679.00-1224.00804.00-4309.002,443.00-854.00-5172.0020,375.00-16725.003,481.00-158.00-5262.003,887.00-480.00-1215.001,182.00-876.00-129.00836.00-1906.001,422.00-1697.00615.0010,123.00-7933.00199.0096,860.00-101909.00780.002,817.00395.00-5660.006,133.00-585.00-628.00-28.00812.0083.00-156.00-14455.0014,400.002,590.001,838.00-2601.008,516.00-13443.007,528.00-6059.00-3782.00
Total Debt Growth (1y) 18.07%-12.98%8.72%-1.57%-97.77%7.96%-5.99%-4.92%4,008.60%-10.32%-9.74%-6.09%-0.89%0.72%5.14%5.62%2.75%7.82%4.06%30.97%37.70%24.13%20.89%-6.37%-9.91%-5.90%-6.39%-12.99%-12.53%-13.33%-36.92%-44.92%-44.72%-37.66%-13.81%0.96%11.35%-2.38%-5.69%2.97%-16.01%-13.09%-9.08%-11.22%-28.22%-28.11%-25.47%-26.92%-1.08%-2.81%-6.00%12.06%-1.94%3.42%7.93%-2.82%35.26%22.06%15.75%8.71%-4.96%5.99%8.02%
Total Debt Growth (3y) 2.62%-5.55%-2.65%-4.21%-3.20%-0.83%-3.73%-1.93%247.16%-0.88%-0.42%9.11%11.93%10.47%9.77%9.01%8.42%7.99%5.60%2.19%2.76%0.41%-10.63%-23.44%-24.19%-20.19%-20.16%-21.49%-18.65%-19.20%-19.96%-16.96%-19.74%-19.13%-9.59%-2.64%-12.44%-15.20%-13.86%-12.58%-15.83%-15.32%-13.96%-10.08%-11.37%-10.27%-8.90%-7.33%9.48%7.05%5.50%5.79%8.03%10.19%10.51%
Total Debt Growth (5y) 1.93%-1.76%0.18%3.99%5.12%5.47%2.33%2.95%120.31%2.61%2.25%1.14%2.02%1.91%-4.82%-9.10%-9.23%-7.41%-8.53%-9.91%-7.75%-9.23%-10.31%-14.14%-16.44%-15.48%-15.28%-15.05%-20.15%-19.91%-19.06%-17.97%-18.16%-18.05%-12.34%-5.44%-8.22%-9.32%-8.30%-6.16%-4.58%-5.18%-4.47%-5.14%-2.19%-1.34%-1.12%
Total Debt (QoQ) 25.68%-10.24%5.59%-0.88%-7.38%12.15%-4.40%-97.76%4,389.25%-2.35%-3.31%-3.07%-2.02%-1.71%0.60%2.30%-0.42%2.60%1.06%-0.49%4.50%-0.98%27.20%4.63%-5.80%-3.57%-1.48%0.67%-1.62%-4.06%-8.43%1.20%-2.51%-30.17%-20.04%1.57%9.94%-3.47%-6.34%12.03%-3.62%-6.75%2.27%-8.62%-0.27%-2.43%-0.14%-26.12%-0.13%1.15%-2.08%0.00%-1.87%-2.17%16.73%-12.49%3.49%2.10%5.11%21.80%-6.61%-3.18%-1.29%6.49%4.15%-1.33%