Huntsman CORP (NYSE: HUN)

Sector: Basic Materials Industry: Chemicals CIK: 0001307954
Market Cap 2.92 Bn
P/B 2.27
P/E 8.95
P/S 0.39
ROIC (Qtr) -3.05
Div Yield % 4.76
Rev 1y % (Qtr) -5.19
Total Debt (Qtr) 2.40 Bn
Debt/Equity (Qtr) 0.87
Add ratio to table...

About

Huntsman Corporation, also known as HUN, operates in the chemical industry, manufacturing a wide range of organic chemical products. The company's primary business activities revolve around the production of chemicals used in various applications, such as adhesives, aerospace, automotive, coatings, construction, consumer products, electronics, insulation, packaging, power generation, and refining. With a global presence, Huntsman Corporation conducts its business in three main segments: Polyurethanes, Performance Products, and Advanced Materials,...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 6.14B provides 2.56x coverage of total debt 2.40B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 366M provides strong 12.20x coverage of stock compensation 30M, indicating sustainable incentive practices.
  • Robust tangible asset base of 6.14B provides 10.56x coverage of working capital 581M, indicating strong operational backing.
  • Tangible assets of 6.14B provide robust 12.84x coverage of other current liabilities 478M, indicating strong asset backing.
  • Retained earnings of 1.92B provide strong 4.02x coverage of other current liabilities 478M, indicating earnings quality.

Bear case

  • Operating cash flow of 366M barely covers its investment activities of (113M), with a coverage ratio of -3.24, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (113M) provide weak support for R&D spending of 124M, which is -0.91x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 366M provides thin coverage of dividend payments of (175M) with a -2.09 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of (196M) show weak coverage of depreciation charges of 365M, with a -0.54 ratio indicating high capital intensity and potential reinvestment needs.
  • Retained earnings of 1.92B provide limited buffer against comprehensive income items of (1.09B), which is -1.76x, indicating elevated exposure to market risks.

Segments Breakdown of Revenue (2024)

Customer Breakdown of Revenue (2024)

Peer comparison

Companies in the Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 DOW Dow Inc. 22.27 Bn -8.49 0.56 19.60 Bn
2 CE Celanese Corp 6.07 Bn 3.05 0.57 13.13 Bn
3 MEOH Methanex Corp 4.41 Bn 45.97 2.24 3.64 Bn
4 OLN OLIN Corp 3.95 Bn 50.79 0.65 3.30 Bn
5 HUN Huntsman CORP 2.92 Bn 8.95 0.39 2.40 Bn
6 REX REX AMERICAN RESOURCES Corp 1.12 Bn 22.21 1.72 0.02 Bn
7 TROX Tronox Holdings plc 1.06 Bn -9.74 0.40 3.46 Bn
8 GPRE Green Plains Inc. 0.89 Bn -7.32 0.42 0.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.99 0.76
EV to Cash from Ops. EV/CFO 6.52 10.63
EV to Debt EV to Debt 2.93 4.16
EV to EBIT EV/EBIT 11.01 -392.22
EV to EBITDA EV/EBITDA 7.25 11.31
EV to Free Cash Flow [EV/FCF] EV/FCF 9.24 18.26
EV to Market Cap EV to Market Cap 2.41 1.76
EV to Revenue EV/Rev 0.93 4.23
Price to Book Value [P/B] P/B 2.27 1.69
Price to Earnings [P/E] P/E 8.95 -53.47
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1.88 -12.67
Dividend Payout Ratio % Div Payout % (Qtr) -52.40 17.68
Dividend per Basic Share Div per Share (Qtr) 1.00 0.50
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 86.73 1,007.72
Interest Coverage Int. cover (Qtr) -2.48 -82.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 22.69 22.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 41.82 4.03
Dividend Growth (1y) % Div 1y % (Qtr) 1.21 -8.48
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -1,361.44 -121.97
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -22.41 -25.84
EBIT Growth (1y) % EBIT 1y % (Qtr) -1,533.33 -147.36
EBT Growth (1y) % EBT 1y % (Qtr) -208.99 -143.26
EPS Growth (1y) % EPS 1y % (Qtr) -185.07 -108.77
FCF Growth (1y) % FCF 1y % (Qtr) 243.10 -91.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -6.63 0.31
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.82 0.63
Cash Payout Ratio Cash Payout (Qtr) 0.33 0.07
Cash Ratio Cash Ratio (Qtr) 0.29 1.02
Current Ratio Curr Ratio (Qtr) 1.36 2.84
Debt to Equity Ratio Debt/Equity (Qtr) 0.87 1.19
Interest Cover Ratio Int Coverage (Qtr) -2.48 -82.93
Times Interest Earned Times Interest Earned (Qtr) -2.48 -82.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 2.90 -96.08
EBIT Margin % EBIT Margin % (Qtr) -3.39 -110.82
EBT Margin % EBT Margin % (Qtr) -4.76 -114.07
Gross Margin % Gross Margin % (Qtr) 13.40 10.84
Net Profit Margin % Net Margin % (Qtr) -5.70 -117.97