|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.84B | 1.25B | 23.97B | 1.35B | 1.16B | 0.65B | 1.00B | 0.98B | 25.10B | 30.23B | 1.06B | 29.54B | 1.10B | -84.12B | 32.11B | 1.40B | 30.71B | 32.52B | 39.65B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.15B | 17.32B | 17.44B | 19.62B | 19.10B | 18.38B | 18.58B | 21.86B | 22.01B | 21.75B | 22.78B | 25.12B | 25.04B | 25.12B | 25.38B | 26.54B | 27.57B | 27.99B | 28.72B | 33.71B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.66B | -16.47B | -16.18B | 4.34B | -17.75B | -17.23B | -17.93B | -20.86B | -21.03B | 3.35B | 7.45B | -24.06B | 4.50B | -24.02B | -109.50B | 5.58B | -26.16B | 2.72B | 3.79B | 5.94B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.60B | 3.40B | 2.89B | 3.17B | 3.06B | 3.55B | 2.98B | 3.11B | 3.27B | 3.83B | 3.04B | 3.15B | 3.34B | 4.17B | 3.38B | 3.55B | 4.08B | 4.44B | 4.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29B | | | 19.80B | 19.27B | 0.24B | -0.00B | 22.04B | 22.20B | | | 25.33B | 25.25B | | | 26.72B | 27.74B | -0.06B | -0.00B | 33.87B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.41B | 20.07B | 20.99B | 22.68B | 22.45B | 21.63B | 0.65B | 25.02B | 25.31B | 25.22B | 26.81B | 28.38B | 28.40B | 28.67B | 29.76B | 30.10B | 31.29B | 32.25B | 33.32B | 37.89B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | -0.03B | 2.93B | 1.29B | 1.22B | 1.17B | 0.12B | 1.72B | 1.44B | 1.21B | -0.35B | 1.24B | 1.14B | 0.73B | -0.54B | 2.01B | 1.10B | 0.40B | -0.81B | 1.75B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | -0.03B | 2.93B | 1.29B | 1.22B | 1.17B | 0.12B | 1.72B | 1.44B | 1.21B | -0.35B | 1.24B | 1.14B | 0.73B | -0.54B | 2.01B | 1.10B | 0.40B | -0.81B | 1.75B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | 0.00B | 0.05B | 0.17B | 0.16B | 0.19B | 0.27B | 0.31B | 0.29B | 0.29B | 0.30B | 0.34B | 0.30B | 0.26B | 0.27B | 0.34B | 0.13B | 0.26B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | 1.10B | -0.03B | 0.02B | 0.01B | -0.01B | -0.08B | 0.01B | -0.05B | 0.01B | -0.10B | -0.06B | -0.06B | 0.09B | -0.15B | -0.16B | -0.20B | -0.04B | -0.05B | 0.03B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 1.64B | -0.06B | 1.22B | 1.12B | 1.30B | -0.07B | 1.61B | 1.26B | 1.10B | -0.59B | 1.01B | 0.92B | 0.65B | -0.86B | 1.69B | 0.74B | 0.13B | -1.01B | 1.59B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.12B | -0.05B | 0.29B | 0.43B | 0.11B | -0.06B | 0.36B | 0.30B | 0.26B | -0.07B | 0.25B | 0.22B | 0.15B | -0.22B | 0.41B | 0.18B | -0.09B | -0.25B | 0.40B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 1.53B | -0.01B | 0.93B | 0.70B | 1.19B | 0.00B | 1.24B | 0.96B | 0.83B | -0.54B | 0.74B | 0.68B | 0.48B | -0.69B | 1.24B | 0.54B | 0.19B | -0.79B | 1.18B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | 0.01B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.52B | -0.01B | 0.93B | 0.69B | 1.19B | -0.01B | 1.25B | 0.97B | 0.84B | -0.52B | 0.76B | 0.69B | 0.50B | -0.65B | 1.28B | 0.56B | 0.22B | -0.76B | 1.20B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.52B | -0.01B | 0.93B | 0.69B | 1.19B | -0.01B | 1.25B | 0.97B | 0.84B | -0.52B | 0.76B | 0.69B | 0.50B | -0.65B | 1.28B | 0.56B | 0.22B | -0.76B | 1.20B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.52B | -0.01B | 0.93B | 0.69B | 1.19B | -0.01B | 1.25B | 0.97B | 0.84B | -0.52B | 0.76B | 0.69B | 0.50B | -0.65B | 1.28B | 0.56B | 0.22B | -0.76B | 1.20B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.52B | -0.01B | 0.93B | 0.69B | 1.19B | -0.01B | 1.25B | 0.97B | 0.84B | -0.52B | 0.76B | 0.69B | 0.50B | -0.65B | 1.28B | 0.56B | 0.22B | -0.76B | 1.20B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31 | 11.80 | -0.07 | 7.36 | 5.49 | 9.40 | -0.10 | 10.04 | 7.75 | 6.82 | -4.17 | 6.31 | 5.77 | 4.12 | -5.36 | 10.65 | 4.66 | 1.83 | -6.33 | 9.97 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29 | 11.73 | -0.07 | 7.33 | 5.47 | 9.34 | -0.10 | 9.99 | 7.72 | 6.79 | -4.15 | 6.29 | 5.76 | 4.11 | -5.34 | 10.63 | 4.65 | 1.82 | -6.31 | 9.95 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | -0.03B | 2.93B | 1.29B | 1.22B | 1.17B | 0.12B | 1.72B | 1.44B | 1.21B | -0.35B | 1.24B | 1.14B | 0.73B | -0.54B | 2.01B | 1.10B | 0.40B | -0.81B | 1.75B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.11B | 0.05B | 1.44B | 1.49B | 1.00B | -0.12B | 1.16B | 1.07B | 0.92B | -0.18B | 0.97B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80% | 7.33% | 85.00% | 23.44% | 38.06% | 8.25% | 81.69% | 22.24% | 23.45% | 23.32% | 12.69% | 24.75% | 24.29% | 23.81% | 25.06% | 24.01% | 24.16% | -64.18% | 24.63% | 24.76% |