|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64B | 20.70B | 23.08B | 22.70B | 22.27B | 22.80B | 0.65B | 25.55B | 26.75B | 26.42B | 25.13B | 29.61B | 29.54B | 29.40B | -84.12B | 1.33B | 30.72B | 32.65B | 32.52B | 37.71B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.15B | 17.32B | 17.44B | 19.62B | 19.10B | 18.38B | 18.58B | 21.86B | 22.01B | 21.75B | 22.78B | 25.12B | 25.04B | 25.12B | 25.38B | 26.54B | 27.57B | 27.99B | 28.72B | 33.71B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.38B | 5.64B | 3.08B | 3.17B | 4.42B | -17.93B | 3.69B | 4.74B | 4.68B | 2.35B | 4.49B | 4.50B | 4.28B | -109.50B | -25.20B | 3.15B | 4.66B | 3.79B | 4.00B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.17B | 0.18B | 0.19B | 0.19B | 0.19B | 0.20B | 0.21B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.60B | 3.40B | 2.89B | 3.17B | 3.06B | 3.55B | 2.98B | 3.11B | 3.27B | 3.83B | 3.04B | 3.15B | 3.34B | 4.17B | 3.38B | 3.55B | 4.08B | 4.44B | 4.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.14B | | | 19.61B | 19.09B | 0.24B | -0.00B | 21.84B | 21.99B | | | 25.11B | 25.02B | | | 26.52B | 27.55B | -0.06B | -0.00B | 33.69B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.41B | 20.07B | 20.99B | 22.68B | 22.45B | 21.63B | 0.65B | 25.02B | 25.31B | 25.22B | 26.81B | 28.38B | 28.40B | 28.67B | 29.76B | 30.10B | 31.29B | 32.25B | 33.32B | 37.89B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | -0.03B | 2.93B | 1.29B | 1.22B | 1.17B | 0.12B | 1.72B | 1.44B | 1.21B | -0.35B | 1.24B | 1.14B | 0.73B | -0.54B | 2.01B | 1.10B | 0.40B | -0.81B | 1.75B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | -0.03B | 2.93B | 1.29B | 1.22B | 1.17B | 0.12B | 1.72B | 1.44B | 1.21B | -0.35B | 1.24B | 1.14B | 0.73B | -0.54B | 2.01B | 1.10B | 0.40B | -0.81B | 1.75B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | 0.00B | 0.05B | 0.17B | 0.16B | 0.19B | 0.27B | 0.31B | 0.29B | 0.29B | 0.30B | 0.34B | 0.30B | 0.26B | 0.27B | 0.34B | 0.13B | 0.26B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | 1.10B | -0.03B | 0.02B | 0.01B | -0.01B | -0.08B | 0.01B | -0.05B | 0.01B | -0.10B | -0.06B | -0.06B | 0.09B | -0.15B | -0.16B | -0.20B | -0.04B | -0.05B | 0.03B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | 1.10B | -0.03B | 0.02B | 0.01B | -0.01B | -0.08B | 0.01B | -0.05B | 0.01B | -0.10B | -0.06B | -0.06B | 0.09B | -0.15B | -0.16B | -0.20B | -0.04B | -0.05B | 0.03B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 1.64B | -0.06B | 1.22B | 1.12B | 1.30B | -0.07B | 1.61B | 1.26B | 1.10B | -0.59B | 1.01B | 0.92B | 0.65B | -0.86B | 1.69B | 0.74B | 0.13B | -1.01B | 1.59B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.12B | -0.05B | 0.29B | 0.43B | 0.11B | -0.06B | 0.36B | 0.30B | 0.26B | -0.07B | 0.25B | 0.22B | 0.15B | -0.22B | 0.41B | 0.18B | -0.09B | -0.25B | 0.40B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 1.53B | -0.01B | 0.93B | 0.70B | 1.20B | 0.00B | 1.24B | 0.96B | 0.83B | -0.55B | 0.74B | 0.68B | 0.48B | -0.69B | 1.24B | 0.55B | 0.20B | -0.78B | 1.19B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | -0.04B | -0.02B | -0.03B | -0.01B | -0.02B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.02B | -0.02B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.07B | -0.07B | -0.06B | -0.06B | -0.08B | -0.07B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | 0.01B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.52B | -0.01B | 0.93B | 0.69B | 1.19B | -0.01B | 1.25B | 0.97B | 0.84B | -0.52B | 0.76B | 0.69B | 0.50B | -0.65B | 1.28B | 0.56B | 0.22B | -0.76B | 1.20B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.52B | -0.01B | 0.93B | 0.69B | 1.19B | -0.01B | 1.25B | 0.97B | 0.84B | -0.52B | 0.76B | 0.69B | 0.50B | -0.65B | 1.28B | 0.56B | 0.22B | -0.76B | 1.20B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.49B | -0.03B | 0.91B | 0.68B | 1.13B | -0.07B | 1.20B | 0.91B | 0.79B | -0.57B | 0.71B | 0.64B | 0.44B | -0.72B | 1.22B | 0.50B | 0.16B | -0.84B | 1.13B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.49B | -0.03B | 0.91B | 0.68B | 1.13B | -0.07B | 1.20B | 0.91B | 0.79B | -0.57B | 0.71B | 0.64B | 0.44B | -0.72B | 1.22B | 0.50B | 0.16B | -0.84B | 1.13B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57 | 11.91 | -0.11 | 7.32 | 5.50 | 9.45 | -0.07 | 9.91 | 7.70 | 6.74 | -4.28 | 6.13 | 5.63 | 3.99 | -5.75 | 10.31 | 4.52 | 1.62 | -6.60 | 9.85 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55 | 11.84 | -0.10 | 7.29 | 5.48 | 9.39 | -0.08 | 9.87 | 7.66 | 6.71 | -4.26 | 6.11 | 5.62 | 3.98 | -5.74 | 10.30 | 4.51 | 1.62 | -6.59 | 9.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.13B | 3.10B | 1.47B | 1.40B | 1.36B | 0.32B | 1.92B | 1.65B | 1.42B | -0.13B | 1.46B | 1.37B | 0.96B | -0.32B | 2.21B | 1.29B | 0.59B | -0.62B | 1.94B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.11B | 0.15B | 0.16B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.15B | 0.19B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80% | 7.33% | 85.00% | 23.44% | 38.06% | 8.25% | 81.69% | 22.24% | 23.45% | 23.32% | 12.69% | 24.75% | 24.29% | 23.81% | 25.06% | 24.01% | 24.16% | -64.18% | 24.63% | 24.76% |