|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38B | 4.30B | 3.39B | 4.86B | 5.15B | 13.56B | 5.06B | 13.73B | 16.21B | 15.15B | 4.69B | 5.91B | 5.50B | 5.12B | 2.22B | 4.25B | 4.04B | 5.39B | 4.20B | 4.95B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.47B | 13.72B | 13.19B | 13.09B | 13.04B | 13.12B | 13.88B | 14.93B | 15.25B | 15.14B | 16.63B | 16.70B | 17.42B | 19.03B | 18.21B | 17.89B | 17.67B | 16.74B | 15.70B | 17.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85B | 18.02B | 16.59B | 17.96B | 18.19B | 26.68B | 18.94B | 28.67B | 31.46B | 30.29B | 21.32B | 22.61B | 22.93B | 24.15B | 20.43B | 22.14B | 21.71B | 22.12B | 19.90B | 21.96B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 1.88B | 0.47B | 3.17B | 3.37B | 1.61B | 1.67B | 3.11B | 0.31B | 1.82B | 2.04B | 0.39B | 0.40B | 2.14B | 2.70B | 0.36B | 4.50B | 0.34B | 3.27B | 5.22B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.18B | | | | 0.17B | | | | 0.17B | | | | 0.16B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 1.88B | 0.66B | 3.17B | 3.37B | 1.61B | 1.85B | 3.11B | 0.31B | 1.82B | 2.21B | 0.39B | 0.40B | 2.14B | 2.87B | 0.36B | 4.50B | 0.34B | 3.43B | 5.22B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50B | 5.91B | 6.49B | 5.71B | 5.39B | 5.42B | 5.57B | 5.76B | 5.87B | 6.14B | 6.63B | 6.26B | 5.84B | 6.63B | 6.68B | 7.83B | 7.40B | 7.94B | 9.56B | 10.90B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.79B | 25.82B | 24.89B | 26.84B | 27.22B | 33.71B | 26.18B | 37.53B | 38.76B | 38.25B | 29.99B | 32.80B | 32.86B | 32.93B | 29.82B | 34.42B | 33.62B | 32.75B | 32.73B | 38.08B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69B | 2.90B | 3.07B | 3.19B | 3.12B | 3.22B | 3.22B | 3.23B | 3.31B | 3.34B | 3.03B | 2.98B | 2.82B | 2.69B | 2.53B | 2.43B | 2.36B | 2.27B | 2.23B | 2.17B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.09B | 0.14B | 0.14B | 0.17B | 0.74B | 0.38B | 0.37B | 15.64B | 15.52B | 0.22B | 0.23B | 0.26B | 0.29B | 0.32B | 0.39B | 0.43B | 0.62B | 0.49B | 0.63B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 10.81B | 11.09B | 11.14B | 8.91B | 9.10B | 9.14B | 9.32B | 9.54B | 9.54B | 9.55B | 9.56B | 9.57B | 9.59B | 9.63B | 9.63B | 9.63B | 9.62B | 9.69B | 10.49B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 10.81B | 11.09B | 11.14B | 8.91B | 9.10B | 9.14B | 9.32B | 9.54B | 9.54B | 9.55B | 9.56B | 9.57B | 9.59B | 9.63B | 9.63B | 9.63B | 9.62B | 9.69B | 10.49B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 4.56B | 4.38B | 4.61B | 0.27B | 3.63B | 3.38B | 3.58B | 3.73B | 3.64B | 3.38B | 3.64B | 3.72B | 3.67B | 3.38B | 3.38B | 3.69B | 4.02B | 3.13B | 3.28B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28B | 19.50B | 19.46B | 19.47B | 19.60B | 17.05B | 3.58B | 17.24B | 17.70B | 17.65B | 4.26B | 17.30B | 17.23B | 17.08B | 3.96B | 16.51B | 16.74B | 16.97B | 3.92B | 17.20B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.07B | 45.32B | 44.36B | 46.31B | 46.82B | 50.77B | 43.05B | 54.78B | 56.45B | 55.91B | 47.06B | 50.09B | 50.09B | 50.01B | 46.48B | 50.93B | 50.36B | 49.72B | 48.91B | 55.28B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 4.96B | 4.51B | 5.86B | 5.79B | 6.77B | 5.24B | 7.43B | 8.12B | 7.60B | 6.57B | 6.50B | 6.53B | 5.92B | 5.26B | 5.38B | 5.59B | 5.52B | 5.72B | 6.53B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.33B | 0.32B | 0.39B | 0.24B | 0.30B | 0.41B | 0.46B | 0.25B | 0.35B | 0.33B | 0.35B | 0.36B | 0.40B | 0.37B | 0.30B | 0.31B | 0.31B | 0.30B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 5.20B | 4.83B | 6.18B | 6.18B | 7.00B | 5.54B | 7.84B | 8.57B | 7.85B | 6.92B | 6.84B | 6.88B | 6.27B | 5.66B | 5.75B | 5.88B | 5.83B | 6.02B | 6.83B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48B | 8.76B | 8.29B | 9.38B | 9.65B | 9.24B | 9.26B | 10.02B | 10.30B | 10.20B | 10.24B | 11.73B | 11.45B | 11.12B | 10.44B | 11.45B | 11.06B | 10.09B | 9.97B | 12.69B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 0.80B | 1.95B | 1.69B | 1.54B | 2.80B | 2.09B | 1.87B | 2.02B | 2.25B | 1.44B | 0.82B | 1.15B | 1.14B | 0.58B | 0.58B | | | | 1.72B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.28B | 0.25B | 0.29B | 0.26B | 6.01B | 0.29B | 7.22B | 7.38B | 7.54B | 0.27B | 0.30B | 0.31B | 0.20B | 0.26B | 0.27B | 0.27B | 0.27B | 0.36B | 0.27B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05B | 15.03B | 15.33B | 17.53B | 17.84B | 25.05B | 17.18B | 26.94B | 28.28B | 27.82B | 18.87B | 19.69B | 19.79B | 18.73B | 16.94B | 18.04B | 17.22B | 16.18B | 16.35B | 21.51B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06B | 11.47B | 10.54B | 11.29B | 11.29B | 7.80B | 9.03B | 9.74B | 9.72B | 9.48B | 10.21B | 12.39B | 11.75B | 11.89B | 11.14B | 12.73B | 12.59B | 12.61B | 12.37B | 12.27B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.07B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | 2.54B | 2.38B | 2.15B | 1.91B | 1.60B | 1.47B | 1.46B | 1.56B | 1.59B | 1.66B | 1.83B | 1.83B | 1.77B | 1.95B | 2.34B | 2.26B | 2.35B | 2.46B | 2.85B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.11B | 26.49B | 25.87B | 28.82B | 29.40B | 32.85B | 2.22B | 36.69B | 38.00B | 37.31B | 2.72B | 32.08B | 31.54B | 30.61B | 2.48B | 30.77B | 29.80B | 28.79B | 2.69B | 33.78B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23B | 29.04B | 28.25B | 30.97B | 31.31B | 34.45B | 27.68B | 38.14B | 39.56B | 38.90B | 30.75B | 33.91B | 33.37B | 32.38B | 30.03B | 33.11B | 32.06B | 31.14B | 31.17B | 36.63B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.17B | 12.26B | 12.49B | 12.97B | 12.83B | 10.60B | 11.13B | 11.61B | 11.74B | 11.73B | 11.66B | 13.21B | 12.89B | 13.02B | 11.72B | 13.31B | 12.59B | 12.61B | 12.37B | 13.99B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.84B | 16.28B | 16.10B | 15.34B | 15.51B | 16.32B | 15.37B | 16.63B | 16.89B | 17.00B | 16.32B | 16.19B | 16.73B | 17.62B | 16.45B | 17.82B | 18.30B | 18.58B | 17.66B | 18.65B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.84B | 16.28B | 16.10B | 15.34B | 15.51B | 16.32B | 15.37B | 16.63B | 16.89B | 17.00B | 16.32B | 16.19B | 16.73B | 17.62B | 16.45B | 17.82B | 18.30B | 18.58B | 17.66B | 18.65B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.07B | 45.32B | 44.36B | 46.31B | 46.82B | 50.77B | 43.05B | 54.78B | 56.45B | 55.91B | 47.06B | 50.09B | 50.09B | 50.01B | 46.48B | 50.93B | 50.36B | 49.72B | 48.91B | 55.28B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | | 0.07B | | 0.07B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.08B | 0.00B | 0.08B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.75B | 0.14B | 23.09B | 23.91B | 24.51B | 25.61B | -1.30B | 26.62B | 27.47B | -1.50B | -1.00B | 28.17B | 28.75B | 29.12B | 28.32B | 29.45B | -0.78B | 29.98B | -0.63B | -0.73B |