|
Revenue
|
77.05M | 143.86M | 176.92M | 348.05M | 172.46M | 169.17M | 171.10M |
|
Cost of Revenue
|
47.91M | 91.17M | 117.95M | 261.71M | 105.15M | 103.16M | 117.20M |
|
Gross Profit
|
29.14M | 14.97M | 58.97M | 86.34M | 67.30M | 66.01M | 53.90M |
|
Research & Development
|
3.78M | 4.90M | 7.12M | 18.68M | 12.05M | 10.17M | 8.55M |
|
Share-based Compensation (IS)
|
| 94.96M | 52.25M | -1.82M | 10.41M | 2.11M | 9.02M |
|
Selling, General & Administrative
|
6.99M | 23.44M | 21.78M | 30.64M | 23.04M | 16.90M | 20.11M |
|
Other Operating Expenses
|
62.53M | 115.29M | 151.78M | 316.48M | 143.87M | 134.89M | 145.32M |
|
Operating Expenses
|
73.30M | 143.62M | 180.68M | 365.79M | 178.96M | 161.95M | 173.97M |
|
Operating Income
|
3.75M | 0.24M | -3.76M | -17.74M | -6.50M | 7.22M | -2.87M |
|
EBIT
|
3.75M | 0.24M | -3.76M | -17.74M | -6.50M | 7.22M | -2.87M |
|
Interest & Investment Income
|
-4.11M | 0.10M | -0.17M | -0.83M | -0.75M | 0.39M | 0.57M |
|
Other Non Operating Income
|
0.69M | 1.84M | 1.48M | 1.96M | 2.90M | 2.60M | 2.35M |
|
Non Operating Income
|
0.69M | 1.84M | 1.48M | 1.96M | 2.90M | 2.60M | 2.35M |
|
EBT
|
0.29M | 2.20M | -2.43M | -17.11M | -4.70M | 9.92M | -0.11M |
|
Tax Provisions
|
0.04M | 0.01M | 0.26M | | | | 0.02M |
|
Profit After Tax
|
0.48M | 2.17M | -2.65M | -16.70M | -5.03M | 9.98M | -0.09M |
|
Equity Income
|
0.20M | -0.03M | 0.03M | 0.41M | -0.33M | 0.06M | 0.21M |
|
Net Income - Minority
|
| | | -0.13M | -0.17M | -0.74M | -2.81M |
|
Investment Income
|
| 0.14M | -22.39M | -5.32M | 9.60M | 3.63M | 1.20M |
|
Income from Non-Controlling Interests
|
-0.03M | 0.01M | | -0.01M | -0.38M | 0.05M | 0.17M |
|
Income from Continuing Operations
|
0.25M | 2.19M | -2.69M | -17.11M | -4.70M | 9.92M | -0.13M |
|
Consolidated Net Income
|
0.25M | 2.19M | -2.69M | -17.11M | -4.70M | 9.92M | -0.13M |
|
Income towards Parent Company
|
0.25M | 2.19M | -2.69M | -17.24M | -4.87M | 9.18M | -2.94M |
|
Preferred Dividend Payments
|
4.41M | 4.76M | 0.62M | | | | |
|
Net Income towards Common Stockholders
|
-4.17M | -3.68M | -3.12M | -16.69M | -4.64M | 9.89M | -2.94M |
|
EPS (Basic)
|
-0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.01 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | 0.00 | -0.02 | 0.00 | 0.01 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
1,026.36M | 1,026.36M | 1,039.10M | 1,022.96M | 1,023.34M | 995.61M | 1,013.77M |
|
Shares Outstanding (Diluted Average)
|
| | 139.75M | 158.42M | 152.21M | 141.64M | 138.78M |
|
EBITDA
|
0.52M | 2.19M | -5.90M | -17.53M | -3.60M | 10.50M | 0.24M |
|
Tax Rate
|
14.66% | 0.37% | | | | | |