|
Revenue (Quarter)
|
| | | | | | | | 59.48M | 112.18M | 33.86M | 48.90M | 153.21M | 47.24M | 37.06M | 49.45M | 37.47M | 43.52M | 50.77M | 40.08M | 33.24M | 42.98M | 38.94M | 52.68M | 39.17M | 39.11M | 55.38M | 128.94M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 44.63M | 84.97M | 23.54M | 36.14M | 117.15M | 23.39M | 24.35M | 33.22M | 22.96M | 25.35M | 32.89M | 25.28M | 18.59M | 30.18M | 25.80M | 38.02M | 25.40M | 28.80M | 39.96M | 94.18M |
|
Gross Profit (Quarter)
|
| | | | | | | | 14.85M | 27.50M | 10.32M | 12.76M | 36.06M | 23.83M | 12.71M | 16.88M | 14.51M | 18.18M | 17.88M | 14.80M | 14.65M | 12.80M | 13.14M | 14.36M | 13.78M | 10.29M | 15.28M | 34.76M |
|
Research & Development (Quarter)
|
| | | | | | | | -2.43M | -2.87M | -3.99M | -4.63M | -7.23M | -3.68M | -3.63M | -2.30M | -2.45M | -2.67M | -3.03M | -1.96M | -2.43M | -1.99M | -2.49M | -2.00M | -2.18M | -1.86M | -2.23M | -4.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | -5.71M | -8.25M | -6.26M | -7.32M | -8.79M | -6.04M | -5.18M | -6.06M | -5.60M | -4.88M | -5.11M | -2.95M | -3.85M | -3.13M | -6.83M | -4.58M | -5.80M | -3.02M | -3.67M | -12.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | -55.69M | -97.88M | -35.66M | -49.11M | -134.99M | -35.23M | -34.82M | -44.60M | -29.58M | -34.38M | -41.50M | -32.68M | -25.04M | -36.62M | -33.19M | -43.29M | -33.55M | -35.46M | -47.04M | -111.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | -63.83M | -107.96M | -45.90M | -61.06M | -151.00M | -44.99M | -43.64M | -51.25M | -37.63M | -41.93M | -49.65M | -37.59M | -31.31M | -41.74M | -42.51M | -50.79M | -41.53M | -40.40M | -53.39M | -128.69M |
|
Operating Income (Quarter)
|
| | | | | | | | -4.35M | 4.22M | -12.04M | -12.16M | 2.21M | 2.25M | -6.58M | -1.80M | -0.16M | 1.60M | 1.13M | 2.49M | 1.93M | 1.24M | -3.58M | 1.90M | -2.35M | -1.29M | 2.00M | 0.25M |
|
EBIT (Quarter)
|
| | | | | | | | -4.35M | 4.26M | -12.04M | -12.16M | 2.21M | 2.25M | -6.58M | -1.87M | -0.16M | 1.60M | 1.13M | 2.49M | 1.93M | 1.24M | -3.58M | 1.86M | -2.35M | -1.29M | 1.98M | 0.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | -0.07M | -0.59M | | | 0.05M | -0.06M | | | -0.11M | -0.08M | | | -0.21M | 0.23M | | | -0.22M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | 0.04M | -0.07M | -0.59M | -0.20M | -0.34M | 0.05M | | 140.60 | 0.07M | -0.11M | 0.21M | -0.10M | -0.32M | | 0.15M | 0.24M | 0.09M | | 0.37M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.00M | 0.40M | 0.22M | 0.60M | 0.74M | -0.00M | -0.01M | -0.01M | 0.00M | -0.02M | -0.01M | -0.01M | -0.02M | -0.04M | 0.01M | -0.00M | -0.06M | -0.02M | -0.09M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | -0.03M | | | | -0.20M | -0.20M | -0.28M | -0.08M | -0.03M | 0.14M | 0.20M | 0.07M | 0.17M | | | 0.11M | | | |
|
EBT (Quarter)
|
| | | | | | | | -4.26M | 4.63M | -12.01M | -12.27M | 2.49M | 1.95M | -5.94M | -1.52M | 0.98M | 2.68M | 1.94M | 2.78M | 2.45M | 1.31M | -3.22M | 2.55M | -0.66M | -1.09M | 1.86M | 0.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.13M | -0.23M | 0.24M | -0.00M | -0.01M | 1.56M | | | | 2.54M | | | | 1.17M | | | -0.02M | -0.02M | -0.46M | -0.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -6.09M | 4.36M | -12.71M | -12.30M | 2.88M | 1.56M | -5.97M | -1.58M | 1.10M | 2.54M | 2.74M | 3.21M | 2.46M | 1.20M | -3.57M | 2.65M | -0.04M | -1.11M | 1.38M | 0.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | -0.04M | -0.19M | | | -0.39M | -0.03M | | | -0.14M | -0.00M | | | -0.11M | | | | -0.20M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 0.00M | -0.04M | -0.19M | 0.02M | 0.62M | -0.10M | -0.09M | -0.10M | -0.09M | -0.07M | -0.01M | 0.20M | -0.07M | 0.25M | 0.04M | -0.01M | 0.18M | -0.13M | 1.23M | 0.23M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -4.39M | 4.91M | -12.24M | -12.27M | 2.50M | 0.38M | -5.94M | -1.58M | 0.98M | 0.14M | 1.94M | 2.78M | 2.45M | 0.14M | -3.22M | 2.50M | -0.64M | -1.07M | 2.29M | 1.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -4.39M | 4.91M | -12.24M | -12.27M | 2.50M | 0.38M | -5.94M | -1.58M | 0.98M | 0.14M | 1.94M | 2.78M | 2.45M | 0.14M | -3.22M | 2.50M | -0.64M | -1.07M | 2.29M | 1.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -4.39M | 4.91M | -12.24M | -12.27M | 2.50M | 0.38M | -5.94M | -1.58M | 0.98M | 0.14M | 1.94M | 2.78M | 2.45M | 0.14M | -3.22M | 2.50M | -0.64M | -1.07M | 2.29M | 1.31M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | 1.29M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -4.13M | 4.36M | -11.95M | -12.25M | 3.11M | 1.67M | -5.88M | -1.48M | 1.19M | 2.61M | 1.95M | 2.76M | 2.53M | 0.96M | -3.21M | 2.66M | -0.64M | -1.07M | 1.52M | 1.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 4,819.09M | 5,114.82M | 5,110.38M | 5,109.02M | 5,109.31M | 5,129.02M | 5,115.03M | 5,111.96M | 5,109.79M | 5,060.19M | 5,041.46M | 5,020.09M | 5,004.70M | 4,942.05M | 991.97M | 1,013.77M | 997.17M | 1,008.86M | 1,008.86M | 1,009.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 4,819.09M | 5,182.07M | 5,110.38M | 5,109.02M | 5,109.31M | 5,129.02M | 5,115.03M | 5,111.96M | 5,109.79M | 5,060.19M | 5,041.46M | 5,020.09M | 5,004.70M | 4,942.05M | 4,959.85M | 1,013.77M | 997.17M | 1,008.86M | 1,008.86M | 1,009.16M |
|
EBITDA (Quarter)
|
| | | | | | | | -4.35M | 4.26M | -12.04M | -12.16M | 2.21M | 2.25M | -6.58M | -1.87M | -0.16M | 1.60M | 1.13M | 2.49M | 1.93M | 1.24M | -3.58M | 1.86M | -2.35M | -1.29M | 1.98M | 0.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 5.21M | | | | 11.51M | | | | 12.66M | | | | 10.69M | | | | 11.47M | | | 14.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | -3.05% | -5.04% | -1.97% | 0.01% | -0.24% | 80.27% | | | | 94.59% | | | | 88.93% | | | 2.74% | 1.93% | -24.60% | -70.18% |