|
Cash & Equivalents (Quarter)
|
21.68M | 22.87M | 48.94M | 28.69M | 38.97M | 34.62M | 8.59M | 35.36M |
|
Short-term Investments (Quarter)
|
| | | | | 1.23M | 0.70M | 0.41M |
|
Cash & Current Investments (Quarter)
|
21.68M | 22.87M | 48.94M | 28.69M | 38.97M | 35.85M | 9.29M | 35.78M |
|
Receivables - Net (Quarter)
|
15.68M | 0.33M | 35.36M | 121.57M | 35.24M | 0.13M | 22.17M | 24.33M |
|
Receivables - Other (Quarter)
|
1.53M | 0.34M | 0.04M | 0.15M | 0.07M | 5.76M | 0.14M | 41.85M |
|
Receivables (Quarter)
|
17.21M | 0.67M | 35.39M | 121.72M | 35.31M | 5.89M | 22.31M | 66.18M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | 0.85M | | |
|
Prepaid Assets (Quarter)
|
0.02M | 4.14M | 0.02M | 0.30M | 0.22M | 10.94M | 0.02M | 0.05M |
|
Current Assets (Quarter)
|
43.53M | 65.48M | 152.15M | 222.21M | 105.56M | 84.23M | 83.39M | 92.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.92M | 1.14M | 1.55M | 7.58M | 5.42M | 7.51M | 6.55M | 5.39M |
|
Long-Term Investments (Quarter)
|
3.12M | 3.32M | 6.95M | 11.42M | 10.87M | 10.65M | 9.29M | 9.17M |
|
Goodwill (Quarter)
|
| | 0.07M | 0.07M | 0.06M | 0.06M | 2.02M | 1.98M |
|
Intangibles (Quarter)
|
0.17M | 0.23M | 0.31M | 3.38M | 7.52M | 7.05M | 9.58M | 9.31M |
|
Goodwill & Intangibles (Quarter)
|
0.17M | 0.23M | 0.38M | 3.45M | 7.59M | 7.11M | 11.61M | 11.29M |
|
Long-Term Deferred Tax (Quarter)
|
0.02M | 0.01M | 0.09M | 0.09M | | | | |
|
Other Non-Current Assets (Quarter)
|
0.55M | 2.01M | | 0.06M | 0.04M | 4.12M | 4.16M | 0.17M |
|
Non-Current Assets (Quarter)
|
4.79M | 6.71M | 49.44M | 68.32M | 39.09M | 47.30M | 39.70M | 39.36M |
|
Assets (Quarter)
|
48.32M | 72.19M | 201.59M | 290.52M | 153.20M | 131.53M | 123.09M | 132.27M |
|
Accounts Payables (Quarter)
|
5.34M | 4.29M | 34.33M | 11.14M | 0.57M | 29.43M | 6.19M | 27.49M |
|
Notes Payables (Quarter)
|
3.51M | 5.23M | 4.76M | 33.90M | 21.09M | 4.17M | 6.96M | 7.47M |
|
Payables (Quarter)
|
8.85M | 9.52M | 39.09M | 45.04M | 21.66M | 33.60M | 6.96M | 34.96M |
|
Accumulated Expenses (Quarter)
|
4.61M | 6.24M | 9.64M | 0.04M | 6.18M | 7.81M | 0.09M | 11.54M |
|
Other Accumulated Expenses (Quarter)
|
16.55M | 17.82M | 0.15M | 0.28M | 0.07M | 0.34M | 0.11M | 2.88M |
|
Short term Debt (Quarter)
|
3.51M | 5.23M | 4.76M | 1.86M | 21.09M | 4.17M | 6.96M | 7.47M |
|
Current Leases (Quarter)
|
| | 1.93M | 2.33M | 1.42M | 2.35M | 2.33M | 2.44M |
|
Current Taxes (Quarter)
|
0.04M | 0.03M | 0.37M | 0.38M | 0.34M | 0.34M | 0.36M | 1.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.34M | | | |
|
Total Current Liabilities (Quarter)
|
40.67M | 51.33M | 83.98M | 191.17M | 78.61M | 54.87M | 57.82M | 64.67M |
|
Non-Current Debt (Quarter)
|
2.29M | | 8.13M | 3.13M | | | | 0.99M |
|
Minority Interest (Quarter)
|
61.00M | 64.50M | | 0.13M | 0.16M | 0.73M | 2.85M | 2.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.08M | 0.08M | 0.09M | 0.77M | 1.76M | 1.67M | 2.07M | 2.03M |
|
Operating Leases (Quarter)
|
| | 38.04M | 41.30M | 24.75M | 17.96M | 3.35M | 2.11M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.07M | | | | 0.06M | | 1.59M |
|
Total Non-Current Liabilities (Quarter)
|
2.37M | 0.15M | 46.89M | 42.90M | 26.51M | 19.66M | 5.51M | 6.72M |
|
Total Liabilities (Quarter)
|
43.03M | 51.48M | 130.87M | 234.07M | 105.11M | 74.53M | 63.34M | 71.39M |
|
Total Debt (Quarter)
|
5.80M | 5.23M | 12.89M | 4.99M | 21.09M | 4.17M | 6.96M | 8.46M |
|
Common Equity (Quarter)
|
-55.72M | -43.79M | 70.72M | 56.45M | 48.09M | 56.27M | 59.76M | 60.89M |
|
Shareholder's Equity (Quarter)
|
-55.72M | -43.79M | 70.72M | 56.45M | 48.09M | 56.27M | 59.76M | 60.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
48.32M | 72.19M | 201.59M | 290.52M | 153.20M | 131.53M | 123.09M | 132.27M |
|
Treasury Shares (Quarter)
|
0.05M | 3.38M | 2.01M | 0.54M | 2.32M | 6.51M | 7.02M | 7.11M |
|
Retained Earnings (Quarter)
|
-56.24M | 0.06M | -3.32M | -78.20M | -74.68M | -1.95M | -63.88M | -64.13M |