|
Cash & Equivalents (Quarter)
|
| | | | | | | | 48.94M | 32.60M | 26.80M | 23.25M | 59.62M | 19.12M | 18.70M | 16.48M | 38.97M | 16.32M | 13.69M | 9.94M | 34.62M | 6.27M | 6.39M | 6.56M | 32.47M | 7.51M | 6.12M | 7.26M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.31M | 1.23M | 0.73M | 0.72M | 0.97M | 0.70M | 0.43M | 0.45M | 0.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 48.94M | 32.95M | 26.80M | 23.25M | 59.62M | 19.10M | 18.70M | 17.13M | 38.97M | 16.32M | 13.69M | 11.25M | 35.85M | 7.00M | 7.11M | 7.37M | 33.16M | 7.93M | 6.51M | 7.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.30M | | | | 0.19M | | | | 35.89M | | | | 25.00M | | | | 0.25M | | | 24.62M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.04M | 0.06M | 0.11M | 0.17M | 0.02M | 8.55M | 8.82M | 7.08M | 7.01M | | | | 0.12M | | 1.00M | 1.20M | 0.14M | | | 0.61M |
|
Receivables (Quarter)
|
| | | | | | | | 35.10M | | 20.32M | 24.76M | 121.57M | 36.02M | 38.64M | 48.06M | 35.24M | | 39.18M | 18.43M | 24.76M | 27.90M | 20.08M | 26.52M | 21.87M | 26.43M | 28.06M | 24.33M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.02M | 10.22M | 10.70M | 10.51M | 12.12M | 15.17M | 15.14M | 13.03M | 0.22M | 11.54M | 13.55M | 13.37M | 10.94M | 10.97M | 11.06M | 10.83M | 0.02M | 9.40M | 9.67M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | 152.15M | 150.85M | 125.13M | 119.88M | 222.21M | 139.19M | 125.77M | 128.40M | 105.56M | 108.50M | 105.03M | 84.08M | 84.23M | 92.08M | 80.25M | 88.94M | 83.39M | 80.33M | 88.75M | 92.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 1.55M | 1.80M | 2.11M | 6.98M | 7.58M | 7.36M | 6.49M | 5.64M | 39.09M | 4.81M | 4.16M | 7.51M | 34.27M | 7.22M | 6.99M | 7.45M | 6.55M | 6.14M | 5.93M | 5.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 6.95M | 7.82M | 7.75M | 9.09M | 11.42M | 10.76M | 11.63M | 10.86M | 10.87M | 11.00M | 10.42M | 10.52M | 10.65M | 10.42M | 9.73M | 10.15M | 9.29M | 9.53M | 8.60M | 9.17M |
|
Goodwill (Quarter)
|
| | | | | | | | 0.07M | 0.07M | 0.22M | 0.12M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.07M | 0.06M | 1.56M | 2.02M | 2.00M | 1.97M | 1.98M |
|
Intangibles (Quarter)
|
| | | | | | | | 0.31M | 0.40M | 1.14M | 2.08M | 3.38M | 9.29M | 8.08M | 7.56M | 7.52M | 7.76M | 6.80M | 7.24M | 7.05M | 7.02M | 6.94M | 10.04M | 9.58M | 9.62M | 9.32M | 9.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 0.38M | 0.48M | 1.35M | 2.21M | 3.45M | 9.36M | 8.14M | 7.93M | 7.59M | 7.83M | 6.86M | 7.31M | 7.11M | 7.08M | 7.00M | 11.36M | 11.61M | 11.60M | 11.18M | 11.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.13M | 0.04M | 1.62M | 0.65M | 6.95M | 0.01M | 0.05M | 0.04M | | 0.04M | 0.45M | | 0.06M | 0.05M | 0.07M | 0.06M | 1.25M | 1.20M | 0.38M | 0.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 49.44M | 50.85M | 54.38M | 59.42M | 68.32M | 73.36M | 65.47M | 48.45M | 47.65M | 43.16M | 40.22M | 42.99M | 47.30M | 46.96M | 47.98M | 54.34M | 39.70M | 38.30M | 37.18M | 39.36M |
|
Assets (Quarter)
|
| | | | | | | | 201.59M | 201.69M | 179.51M | 179.29M | 290.52M | 212.55M | 191.23M | 176.86M | 153.20M | 151.67M | 145.24M | 127.07M | 131.53M | 139.05M | 128.24M | 143.29M | 123.09M | 118.63M | 125.94M | 132.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 34.33M | 32.53M | 20.80M | 31.58M | 106.42M | 43.80M | 37.54M | 45.59M | 36.88M | 39.91M | 40.09M | 26.29M | 29.43M | 36.72M | 32.04M | 39.24M | 28.13M | 27.93M | 35.25M | 27.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | 4.76M | 17.24M | 18.04M | 25.13M | 33.90M | 34.15M | 37.51M | 28.96M | 21.09M | 11.21M | 4.17M | 2.71M | 4.17M | 4.16M | 4.13M | 2.88M | 6.96M | 7.30M | 7.40M | 7.47M |
|
Payables (Quarter)
|
| | | | | | | | 39.09M | 50.30M | 38.84M | 56.71M | 140.31M | 77.86M | 75.05M | 77.53M | 57.97M | 51.12M | 44.26M | 29.00M | 33.60M | 40.87M | 36.17M | 41.24M | 35.09M | 35.18M | 42.24M | 34.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.63M | 7.30M | 10.66M | 10.26M | 0.04M | 6.20M | 6.82M | 9.18M | 0.57M | 10.48M | 11.99M | 10.42M | 4.84M | 6.85M | 4.86M | 5.67M | 0.09M | 5.76M | 5.85M | 5.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.15M | 12.01M | 10.67M | 0.06M | 19.40M | 1.04M | 0.86M | 0.89M | 0.07M | 0.32M | 0.20M | 0.24M | 0.25M | 0.06M | 0.22M | 5.87M | 7.80M | 6.55M | 5.07M | 2.88M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 1.86M | | | | 21.09M | | | | 4.17M | | | | 6.96M | | | 7.47M |
|
Current Leases (Quarter)
|
| | | | | | | | 1.93M | | | | 2.33M | | | | 1.42M | | | | 2.35M | | | | 2.33M | | | 2.44M |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.37M | 0.61M | 0.38M | 0.38M | 0.38M | 0.39M | 0.36M | 0.34M | 0.34M | 0.35M | 0.34M | 0.33M | 0.34M | 0.34M | 0.34M | 0.35M | 0.36M | 0.35M | 0.76M | 1.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 1.13M | 1.11M | 0.77M | 0.80M | 0.57M | 0.64M | 0.63M | 0.54M | 0.38M | 0.36M | 0.14M | 0.01M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 83.98M | 76.33M | 67.27M | 83.79M | 191.17M | 109.11M | 101.76M | 102.34M | 78.61M | 78.02M | 73.85M | 53.74M | 54.87M | 61.35M | 54.30M | 62.66M | 57.82M | 54.56M | 59.92M | 64.67M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 8.13M | 10.14M | 7.08M | 3.10M | 3.13M | 3.15M | | | | | | | | | | | | 0.96M | 0.98M | 0.99M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | 0.16M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 0.13M | 0.03M | -0.06M | -0.15M | 0.16M | 0.09M | 0.08M | 0.28M | 0.73M | 0.97M | 1.01M | 2.39M | 2.85M | 2.70M | 2.63M | 2.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.77M | 2.24M | 1.96M | 1.84M | 1.76M | 1.82M | 1.57M | 1.65M | 1.67M | 1.67M | 1.66M | 2.25M | 2.07M | 2.05M | 1.95M | 2.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | 38.04M | 38.82M | 40.38M | 39.60M | 38.97M | 39.65M | 37.11M | 25.47M | 26.17M | 20.16M | 18.76M | 18.20M | 17.96M | 17.91M | 17.43M | 17.36M | 5.68M | 2.73M | 2.38M | 4.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.05M | 0.51M | 0.07M | | | | 0.34M | | | | | | | 1.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 46.89M | 49.82M | 47.93M | 42.86M | 42.90M | 45.08M | 39.09M | 27.43M | 26.51M | 21.98M | 20.41M | 19.91M | 19.66M | 19.57M | 19.29M | 19.83M | 5.51M | 6.15M | 6.07M | 6.72M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 130.87M | 126.15M | 115.21M | 126.65M | 234.07M | 154.18M | 140.85M | 129.77M | 105.11M | 100.00M | 94.26M | 73.65M | 74.53M | 80.92M | 73.59M | 82.50M | 63.34M | 60.71M | 65.99M | 71.39M |
|
Total Debt (Quarter)
|
| | | | | | | | 8.13M | 10.25M | 7.08M | 3.10M | 4.99M | 3.15M | | | 21.09M | | | | 4.17M | | | | 6.96M | 0.96M | 0.97M | 8.46M |
|
Common Equity (Quarter)
|
| | | | | | | | 70.72M | 75.55M | 64.31M | 52.65M | 56.45M | 58.37M | 50.44M | 47.08M | 48.09M | 51.67M | 50.98M | 53.42M | 57.00M | 58.12M | 54.65M | 60.79M | 56.90M | 57.92M | 59.95M | 57.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 201.59M | 203.86M | 179.51M | 179.29M | 290.52M | 212.30M | 191.23M | 183.93M | 153.20M | 151.67M | 145.24M | 127.07M | 131.53M | 139.05M | 128.24M | 140.31M | 123.09M | 118.43M | 124.73M | 132.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 2.01M | | | | 0.54M | | | | 2.32M | | | | 6.51M | | | | 7.02M | | | 7.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | -3.32M | -55.52M | -68.29M | -80.68M | -78.20M | -77.20M | -3.22M | -1.99M | 127.24M | -2.65M | -1.72M | -1.26M | 125.83M | -1.74M | -1.66M | -2.20M | 126.68M | -1.70M | -1.86M | -2.07M |