HomesToLife Income Statement (2023-2026) | HTLM

Income Statement Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 1.04M155.28M96.10M5.23M175.55M102.80M
Cost of Revenue (Quarter) 0.33M114.04M63.71M15.08M59.43M71.51M68.00M18.96M65.67M
Gross Profit (Quarter) 0.71M41.23M18.95M22.15M20.06M29.78M26.30M29.17M26.86M
Operating items
Selling, General & Administrative (Quarter) -0.22M-7.76M-4.46M4.91M-4.41M-4.61M-4.79M4.53M-4.36M
Other Operating Expenses (Quarter) -0.55M-25.98M-13.60M16.03M-13.53M-18.23M-16.59M19.25M-17.65M
Operating Expenses (Quarter) -0.77M-33.75M-18.06M20.94M-17.94M-22.85M-21.37M23.78M-22.01M
Operating Income (Quarter) -0.06M7.49M0.88M1.21M2.12M6.93M4.93M5.39M4.85M
EBIT (Quarter) -0.06M7.49M0.88M1.21M2.12M6.93M4.93M5.39M4.85M
Non-operating items
Interest & Investment Income (Quarter) 0.10M0.11M0.02M0.01M0.02M0.02M0.01M
Other Non Operating Income (Quarter) 0.01M2.09M0.29M-0.25M0.09M3.37M0.25M
Non Operating Income (Quarter) -0.01M-0.41M1.84M-1.55M0.93M2.38M-0.68M-1.24M-0.73M
Net income details
EBT (Quarter) -0.07M7.08M2.73M11.86M3.05M9.31M4.25M16.73M4.12M
Tax Provisions (Quarter) -0.41M4.46M-0.67M-1.66M-1.11M7.64M-0.88M
Profit After Tax (Quarter) -0.07M5.44M2.31M0.74M2.38M7.64M3.13M3.40M3.24M
Income from Continuing Operations (Quarter) -0.07M7.08M3.14M7.40M3.71M10.97M5.36M9.08M5.00M
Consolidated Net Income (Quarter) -0.07M7.08M3.14M7.40M3.71M10.97M5.36M9.08M5.00M
Income towards Parent Company (Quarter) -0.07M7.08M3.14M7.40M3.71M10.97M5.36M9.08M5.00M
Net Income towards Common Stockholders (Quarter) -0.07M7.08M3.14M7.40M3.71M10.97M5.36M9.08M5.00M
Additional items
EPS (Basic) (Quarter) -0.01M0.12M0.03M0.92M0.14M0.10M0.04M0.100.14M
EPS (Weighted Average and Diluted) (Quarter) -0.010.12M0.040.080.040.10M0.060.100.06
Shares Outstanding (Weighted Average) (Quarter) 65.37M10.0060.0090.008.0027.00110.00150.0089.69M36.00
Shares Outstanding (Diluted Average) (Quarter) 65.37M13.25M60.0088.25M89.69M89.69M110.0089.69M89.69M89.69M
EBITDA (Quarter) -0.07M3.79M3.98M-0.71M3.16M8.24M2.79M2.94M2.96M
Interest Expenses (Quarter) -0.36M1.79M-0.28M-0.45M-0.26M2.39M-0.14M
Tax Rate (Quarter) -15.17%37.63%-21.86%-17.87%-26.23%45.70%-21.35%