|
Revenue
|
| 1.04M | | 6.99M | | 5.23M | 175.55M | 6.07M |
|
Cost of Revenue
|
| 0.33M | 114.04M | 63.71M | -176.22M | 3.86M | 127.08M | 68.00M |
|
Gross Profit
|
| 0.71M | 41.23M | 18.95M | -58.13M | 1.37M | 48.47M | 26.30M |
|
Selling, General & Administrative
|
| -0.22M | -7.76M | -4.46M | 15.11M | -0.34M | -8.68M | -4.79M |
|
Other Operating Expenses
|
| -0.55M | -25.98M | -13.60M | 42.00M | -0.82M | -30.94M | -16.59M |
|
Operating Expenses
|
| -0.77M | | -18.06M | 57.11M | -1.16M | -39.62M | -21.37M |
|
Operating Income
|
| -0.06M | 7.49M | 0.88M | -10.09M | 0.20M | 8.85M | 4.93M |
|
EBIT
|
| -0.06M | 7.49M | 0.88M | -10.09M | 0.20M | 8.85M | 4.93M |
|
Interest & Investment Income
|
| | | 0.02M | -0.10M | 0.01M | 0.01M | 0.01M |
|
Other Non Operating Income
|
| | | 0.01M | 0.19M | 0.01M | 0.03M | 0.09M |
|
Non Operating Income
|
| -0.01M | -0.41M | 1.84M | -1.30M | 0.02M | 3.29M | -0.68M |
|
EBT
|
| -0.07M | 7.08M | 2.73M | -98.97M | 0.22M | 12.13M | 4.25M |
|
Tax Provisions
|
| | | -0.41M | | -0.09M | -2.23M | -1.11M |
|
Profit After Tax
|
| -0.07M | 7.08M | 3.14M | -98.97M | 0.12M | 14.37M | 5.36M |
|
Income from Continuing Operations
|
| -0.07M | 7.08M | 3.14M | -98.97M | 0.31M | 14.37M | 5.36M |
|
Consolidated Net Income
|
| -0.07M | 7.08M | 3.14M | -98.97M | 0.31M | 14.37M | 5.36M |
|
Income towards Parent Company
|
| -0.07M | 7.08M | 3.14M | -98.97M | 0.31M | 14.37M | 5.36M |
|
Net Income towards Common Stockholders
|
| -0.07M | 7.08M | 3.14M | -98.97M | 0.31M | 14.37M | 5.36M |
|
EPS (Basic)
|
| -0.01 | 0.16M | 0.04 | | 0.03M | 0.13M | 0.04M |
|
EPS (Weighted Average and Diluted)
|
| -0.01 | 0.12M | 0.04 | | 0.02 | 0.13M | 0.06 |
|
Shares Outstanding (Weighted Average)
|
9.81M | 13.25M | 44.35 | 88.25M | | 10.00 | 110.00 | 150.00 |
|
Shares Outstanding (Diluted Average)
|
9.81M | 13.25M | 60.00 | 88.25M | | 14.69M | 110.00 | 89.69M |
|
EBITDA
|
| -0.07M | 7.49M | 0.88M | -10.09M | 0.14M | 8.85M | 4.93M |
|
Interest Expenses
|
| | | -0.36M | | | | -0.26M |
|
Tax Rate
|
| | | -15.17% | | -43.08% | -18.42% | -26.23% |