Heartflow reported revenue of $64.08M and net income of -$15.96M for the quarter ended Jun 2026, up 83.2% year over year. This income statement covers 8 quarters of results from Dec 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2023 | Jun2024 | Sep2024 | Dec2024 | Jun2025 | Sep2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||
| Revenue | 31.05M | 32.93M | 34.98M | 43.42M | 46.28M | 49.13M | 64.08M | |
| Cost of RevenueCost of Rev | 7.21M | 8.00M | 44.26M | 10.65M | 10.86M | 44.94M | 10.89M | |
| Gross Profit | 23.84M | 24.94M | 26.25M | 32.78M | 35.41M | 39.06M | 53.19M | |
| Operating items | ||||||||
| Research & DevelopmentR&D | 9.93M | 11.86M | 12.28M | 22.97M | 17.30M | 18.66M | 30.58M | |
| Selling, General & AdministrativeSG&A | 28.08M | 28.00M | 30.03M | 31.46M | 33.22M | 38.15M | 44.83M | |
| Other Operating ExpensesOther Opex | -7.93M | -4.32M | ||||||
| Operating ExpensesOpex | 38.02M | 39.87M | 42.31M | 46.49M | 50.51M | 56.81M | 71.09M | |
| Operating IncomeOp. Inc | -14.18M | -14.93M | -16.06M | -13.71M | -15.10M | -17.75M | -17.90M | |
| EBIT | -14.18M | -14.93M | -16.06M | -13.71M | -15.10M | -17.75M | -17.90M | |
| Non-operating items | ||||||||
| Non Operating Interest Expenses | 6.08M | 5.30M | 5.15M | 6.62M | 3.45M | 0.01M | ||
| Interest & Investment IncomeInt & Inv Inc | 1.14M | 0.82M | 0.59M | 0.64M | 1.73M | 2.63M | 2.31M | |
| Other Non Operating IncomeOther Non Op Inc. | 4.20M | -0.16M | 0.85M | -0.33M | 11.54M | -6.36M | -0.13M | |
| Non Operating IncomeNon Op. Inc. | -9.08M | -4.21M | -16.91M | 4.58M | -35.73M | -6.81M | 2.18M | |
| Net income details | ||||||||
| EBT | -23.26M | -19.14M | -33.02M | -9.14M | -50.83M | -24.56M | -15.72M | |
| Tax ProvisionsTaxes | 0.12M | 52.95M | 0.06M | 0.03M | -76.09M | 0.02M | ||
| Profit After TaxPAT | -23.38M | -19.55M | -32.74M | -9.20M | -50.85M | -24.39M | -15.96M | |
| Income from Continuing OperationsIncome (Continuing) | -23.38M | -19.14M | -85.97M | -9.20M | -50.85M | 51.53M | -15.74M | |
| Consolidated Net IncomeConsol Net Inc. | -23.38M | -19.14M | -85.97M | -9.20M | -50.85M | 51.53M | -15.74M | |
| Income towards Parent CompanyParent Net Inc | -23.38M | -19.14M | -85.97M | -9.20M | -50.85M | 51.53M | -15.74M | |
| Net Income towards Common StockholdersNet Income | -23.38M | -19.14M | -85.97M | -9.20M | -50.85M | 51.53M | -15.74M | |
| Additional items | ||||||||
| EPS (Basic) | -4.66 | -3.43 | -16.03 | -1.46 | -1.04 | 1.40 | -0.18 | |
| EPS (Diluted) | -4.66 | -3.43 | -16.03 | -1.46 | -1.04 | 1.40 | -0.18 | |
| Shares Outstanding | 4.89M | 5.02M | 5.59M | 5.36M | 6.32M | 49.11M | 36.85M | 86.40M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 4.89M | 5.02M | 5.59M | 5.36M | 6.32M | 49.11M | 36.85M | 86.40M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 4.94M | 5.57M | 5.83M | 6.12M | 6.32M | 49.11M | 36.85M | 86.72M |
| EBITDA | -14.18M | -14.93M | -16.06M | -13.71M | -15.10M | -17.75M | -17.90M | |
| Interest ExpensesInt Expense | 6.08M | 5.30M | 5.15M | 6.62M | 3.45M | 0.01M | ||
| Tax Rate | -0.52% | -160.37% | -0.65% | -0.06% | 309.81% | -0.14% |