|
Provisions
|
38.60M | 42.80M | 15.60M | 1.10M | -6.30M | 0.15M | | | | 5.70M | 8.50M | -7.27M | -0.59M | 15.39M | 7.54M |
|
Revenue
|
70.23M | 68.35M | 66.14M | 63.52M | 63.59M | 92.28M | 96.00M | 107.30M | 120.30M | 129.77M | 134.44M | 143.14M | 149.88M | 188.47M | 202.12M |
|
Interest income - Loans
|
67.37M | 69.87M | 65.66M | 58.40M | 56.84M | 77.88M | 78.44M | 90.07M | 105.08M | 121.90M | 122.17M | 111.80M | 109.60M | 176.27M | 247.64M |
|
Interest Income - Debt Securities
|
4.90M | 9.17M | 5.95M | 5.98M | 6.22M | 8.56M | 9.95M | 10.22M | 11.14M | 11.06M | 14.10M | 17.61M | 10.94M | 13.31M | 14.96M |
|
Interest Income - Deposits
|
2.44M | 1.14M | 1.33M | 1.58M | 1.79M | 2.75M | 3.69M | 3.73M | 5.94M | 8.28M | 5.99M | 1.21M | 1.72M | 1.30M | |
|
Other interest income
|
0.05M | 0.06M | 0.09M | 0.08M | | | | | | | | | | | |
|
Interest Income - Total
|
71.30M | 72.09M | 67.49M | 60.39M | 60.28M | 85.16M | 87.75M | 99.44M | 117.40M | 137.21M | 136.25M | 118.73M | 116.11M | 187.13M | 261.62M |
|
Interest Expense - Deposits
|
19.62M | 14.80M | 10.24M | 6.97M | 5.42M | 4.89M | 4.53M | 4.59M | 6.76M | 15.76M | 22.84M | 9.37M | 5.26M | 25.52M | 88.27M |
|
Interest Expense - Debt
|
6.00M | 5.73M | 1.53M | 0.28M | 0.01M | 0.50M | 1.51M | 3.66M | 9.31M | 14.63M | 9.31M | 6.04M | 0.08M | 3.86M | 3.75M |
|
Interest Expenses
|
25.62M | 20.53M | 11.78M | 7.25M | 5.43M | 5.39M | 6.04M | 8.24M | 16.07M | 30.38M | 32.15M | 15.41M | 5.34M | 29.71M | 92.94M |
|
Interest Income - Net
|
45.68M | 51.56M | 55.71M | 53.13M | 54.85M | 79.77M | 81.71M | 91.19M | 101.33M | 106.83M | 104.10M | 103.32M | 110.77M | 157.41M | 168.68M |
|
Interest Income - Total
|
7.08M | 8.76M | 40.11M | 52.03M | 61.15M | 79.62M | 81.71M | 91.19M | 101.33M | 101.13M | 95.60M | 110.46M | 111.37M | 142.02M | 161.13M |
|
Service Charges
|
2.99M | 2.93M | 2.68M | 2.59M | 2.78M | 5.93M | 7.47M | 7.71M | 8.80M | 9.61M | 9.38M | 9.08M | 9.46M | 9.51M | 9.16M |
|
Investment Gain (Loss)
|
-0.19M | 0.43M | | | 0.01M | 0.06M | | 0.02M | | | | | 1.90M | | |
|
Investment Banking Income
|
-2.08M | -2.73M | -2.90M | 3.75M | 1.60M | 1.65M | 1.64M | 2.67M | 4.28M | 6.22M | 9.95M | 17.35M | 12.88M | 5.61M | 6.25M |
|
Mortgage Banking
|
2.69M | 3.21M | 3.85M | 5.11M | 3.22M | 2.99M | 3.07M | 0.97M | 1.18M | 1.42M | 2.49M | 2.21M | 3.19M | 2.57M | 2.74M |
|
Other Non-Interest Income
|
2.00M | 4.38M | 2.40M | 6.99M | 5.34M | 4.86M | 3.70M | 2.55M | 2.65M | 7.41M | 3.82M | 4.73M | 3.39M | 3.68M | 10.66M |
|
Non-Interest Income
|
24.55M | 16.80M | 10.43M | 10.39M | 8.74M | 12.52M | 14.29M | 16.11M | 18.97M | 22.94M | 30.33M | 39.82M | 39.11M | 31.05M | 33.45M |
|
Amortization - Intangibles
|
| | | 0.09M | 0.17M | 2.55M | 2.91M | 2.82M | 2.65M | 2.03M | 1.42M | 0.73M | 0.25M | 1.52M | 2.46M |
|
Research & Development
|
1.60M | 1.78M | 1.85M | 2.39M | 3.69M | 5.97M | 5.81M | 6.65M | 6.44M | 7.66M | 8.15M | 9.61M | 10.63M | 11.77M | 12.51M |
|
Wages, Salaries and Other
|
26.18M | 22.07M | 21.68M | 26.44M | 30.37M | 41.27M | 42.49M | 46.45M | 48.17M | 52.29M | 56.71M | 62.96M | 59.59M | 62.22M | 67.90M |
|
Rent Expense
|
4.53M | 4.86M | 4.97M | 5.50M | 5.32M | 8.63M | 9.11M | 9.12M | 9.69M | 9.45M | 9.23M | 9.52M | 9.69M | 9.89M | 9.77M |
|
Restructuring Costs
|
| | | | | | | | | | | 1.51M | | | |
|
Other Operating Expenses
|
36.04M | 46.91M | 39.83M | 43.51M | 46.02M | 66.94M | 64.72M | 74.49M | 69.20M | 73.02M | 79.75M | 110.54M | 84.78M | 94.25M | 102.39M |
|
Operating Expenses
|
42.17M | 53.55M | 46.66M | 51.39M | 55.03M | 81.55M | 79.64M | 90.26M | 85.33M | 90.13M | 97.13M | 131.18M | 105.10M | 115.91M | 124.67M |
|
EBIT
|
15.08M | -7.47M | 15.66M | 18.28M | 20.29M | 15.97M | 22.40M | 25.28M | 51.04M | 64.32M | 60.96M | 34.51M | 50.72M | 86.88M | 162.85M |
|
Interest & Investment Income
|
| | | | 0.08M | 0.88M | 1.46M | 1.66M | 2.71M | 3.59M | 4.41M | 3.71M | 2.99M | 5.21M | 7.93M |
|
Other Non Operating Income
|
-17.39M | 5.84M | | | | | | | | | | | | | |
|
EBT
|
-10.54M | -28.00M | 3.88M | 11.03M | 14.86M | 10.58M | 16.36M | 17.04M | 34.97M | 33.94M | 28.81M | 19.10M | 45.38M | 57.16M | 69.91M |
|
Tax Provisions
|
-17.58M | -13.26M | -0.65M | 1.98M | 4.51M | 2.56M | 4.90M | 5.19M | 26.74M | 6.79M | 6.02M | 3.42M | 9.72M | 12.56M | 15.11M |
|
Profit After Tax
|
7.04M | -14.74M | 4.53M | 9.05M | 10.34M | 8.03M | 11.46M | 11.85M | 8.23M | 27.15M | 22.78M | 15.68M | 35.65M | 44.60M | 54.80M |
|
Equity Income
|
| | | 10.12M | 9.44M | 6.85M | 11.28M | 12.00M | 8.43M | 27.29M | 23.52M | 16.25M | | | |
|
Income from Continuing Operations
|
7.04M | -14.74M | 4.53M | 9.05M | 10.34M | 8.03M | 11.46M | 11.85M | 8.23M | 27.15M | 22.78M | 15.68M | 35.65M | 44.60M | 54.80M |
|
Consolidated Net Income
|
7.04M | -14.74M | 4.53M | 9.05M | 10.34M | 8.03M | 11.46M | 11.85M | 8.23M | 27.15M | 22.78M | 15.68M | 35.65M | 44.60M | 54.80M |
|
Income towards Parent Company
|
7.04M | -14.74M | 4.53M | 9.05M | 10.34M | 8.03M | 11.46M | 11.85M | 8.23M | 27.15M | 22.78M | 15.68M | 35.65M | 44.60M | 54.80M |
|
Net Income towards Common Stockholders
|
7.04M | -14.74M | 4.53M | 9.05M | 10.34M | 8.03M | 11.46M | 11.85M | 8.23M | 27.15M | 22.78M | 15.68M | 35.65M | 44.60M | 54.80M |
|
EPS (Basic)
|
| | 0.21 | 0.45 | 0.54 | 0.42 | 0.65 | 0.66 | 0.45 | 1.52 | 1.34 | 0.96 | 2.27 | 2.82 | 3.21 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.45 | 0.54 | 0.42 | 0.65 | 0.65 | 0.44 | 1.46 | 1.30 | 0.94 | 2.23 | 2.80 | 3.20 |
|
Tax Rate
|
| 47.37% | | 17.91% | 30.38% | 24.17% | 29.96% | 30.47% | 76.45% | 20.01% | 20.91% | 17.91% | 21.43% | 21.97% | 21.61% |