|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46M | 7.87M | -7.41M | 10.53M | 11.08M | 8.02M | 9.20M | 13.66M | 6.73M | 15.01M | 14.83M | | 15.07M | 13.11M | 14.21M | 14.54M | 17.21M | 16.49M | 16.12M | 16.77M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 3.16M | -3.41M | 2.28M | 2.50M | 2.33M | 2.17M | 2.19M | 2.31M | 4.70M | 2.40M | | 2.58M | | -4.75M | 2.82M | 2.79M | 2.83M | -4.43M | 2.53M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.49M | 0.65M | 0.41M | 0.48M | 0.51M | 0.57M | 0.46M | 0.43M | 0.82M | 0.38M | | 0.41M | | 0.45M | 0.49M | 0.50M | 0.59M | 0.59M | 0.77M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.93M | -0.03M | 1.25M | 3.90M | 0.12M | 0.14M | 0.42M | -1.12M | -1.00M | 1.49M | | 0.76M | | -0.12M | 1.12M | -0.78M | -0.00M | -0.21M | 1.59M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | -1.16M | -0.75M | | -0.09M | | -1.65M | 1.13M | 0.90M | 0.08M | | | -0.60M | | -1.60M | 1.08M | 0.03M | | 0.25M | 2.06M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -266.08M | 264.87M | -2.24M | -129.68M | 129.95M | -402.43M | -57.57M | -58.18M | 0.18M | -0.03M | 1.14M | | 0.37M | | -0.42M | -114.85M | -148.53M | 263.30M | -0.96M | -0.85M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.25M | 33.21M | 7.88M | -1.88M | 19.24M | 20.89M | 7.77M | 12.66M | -4.00M | -65.92M | -32.96M | | -9.03M | | 4.77M | 71.66M | -8.79M | -11.26M | -2.11M | 110.83M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.17M | 0.13M | 0.09M | 0.07M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.39M | 8.58M | 1.44M | 0.14M | -0.00M | -0.10M | 1.57M | 1.75M | 2.88M | 1.69M | | 1.84M | | 0.36M | 1.33M | 1.28M | 0.31M | 8.19M | 0.15M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1.83M | -1.04M | 0.03M | -3.42M | 2.42M | -4.70M | 2.71M | -1.67M | 4.21M | -3.09M | | 1.86M | | 0.67M | 2.22M | -11.79M | 0.19M | 1.29M | -5.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.41M | 47.11M | 75.00M | 22.00M | -136.39M | 92.11M | 115.92M | 97.33M | 105.66M | -3.50M | | 5.30M | | -54.39M | -1.52M | 21.95M | -31.65M | -79.14M | -36.24M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.57M | -5.50M | 8.20M | 2.42M | -0.74M | 1.21M | 0.62M | 0.54M | 2.08M | 2.26M | 0.28M | | 3.40M | | 1.54M | 2.09M | 0.28M | 0.76M | -0.57M | 0.82M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.15M | | 0.04M | 1.27M | 8.36M | 1.85M | 2.33M | | | | | | | 0.42M | 0.13M | 7.17M | 1.02M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.60M | -30.60M | -30.60M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.43M | -50.70M | 14.60M | 47.80M | -40.34M | -32.59M | -20.58M | -16.30M | -71.27M | -81.16M | 21.48M | | 48.15M | | 37.01M | 5.68M | -6.97M | 34.48M | 76.86M | 36.39M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 165.21M | 47.06M | 31.74M | 11.41M | 60.47M | 2.91M | -54.65M | 56.98M | -17.45M | 39.79M | | 138.43M | | 17.61M | -42.84M | -35.93M | 32.05M | 11.77M | -70.45M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.00M | | | 30.00M | | | | 377.00M | | -22.00M | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.03M | | | | | | 24.73M | -5.27M | 24.73M | -24.73M | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.26M | 20.26M | -5.00M | -39.03M | -3.25M | | 179.76M | -11.00M | 11.00M | 42.00M | -42.00M | -75.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.71M | 2.10M | 0.70M | 4.34M | 1.04M | 0.39M | 0.68M | 4.07M | 4.08M | 0.02M | | 0.16M | | 0.41M | 0.10M | 0.23M | 0.52M | 0.59M | 0.06M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 6.54M | 4.43M | 10.43M | 8.97M | 12.91M | | | | -32.32M | | | | | | 0.50M | 2.83M | | 10.28M | 23.08M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.28M | 1.28M | 1.27M | 1.42M | 1.40M | 1.35M | 1.51M | 1.68M | 3.37M | 1.69M | | 1.87M | | 2.05M | 2.05M | 2.06M | 2.05M | 2.21M | 2.17M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.48M | -44.76M | -135.59M | -54.34M | 13.36M | 28.92M | 1.84M | 74.52M | 224.65M | 285.54M | 33.00M | | -5.76M | | -56.03M | -56.73M | 13.15M | -4.61M | -65.89M | -171.22M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | -62.25M | -113.11M | -8.42M | -7.75M | 17.22M | -10.96M | 70.88M | 149.38M | 138.46M | 21.52M | | 33.35M | | -14.26M | 20.61M | -2.62M | 18.62M | 8.86M | -24.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.68M | 38.72M | -0.32M | -4.30M | 19.98M | 19.68M | 7.16M | 12.12M | -6.09M | -68.18M | -33.24M | | -12.44M | | 3.23M | 69.57M | -9.07M | -12.02M | -1.54M | 110.02M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | -62.25M | -113.11M | -8.42M | -7.75M | 17.22M | -10.96M | 70.88M | 149.38M | 138.46M | 21.52M | | 33.35M | | -14.26M | 20.61M | -2.62M | 18.62M | 8.86M | -24.00M |