|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 0.29B | 0.61B | 0.82B | 0.86B | 0.85B | 0.98B | 0.60B | 0.58B | 0.67B | 0.74B | 0.96B | 1.49B | 0.54B | 0.74B | 0.84B | 0.67B | 0.60B | 0.67B | 0.87B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 0.31B | 0.63B | 0.85B | 0.89B | 0.87B | 1.00B | 0.62B | 0.60B | 0.69B | 0.75B | 0.98B | 1.51B | 0.56B | 0.77B | 0.87B | 0.70B | 0.63B | 0.70B | 0.90B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.90B | 0.90B | 0.81B | 0.80B | 0.80B | 0.87B | 0.79B | 0.76B | 0.79B | 0.82B | 0.75B | 0.73B | 0.73B | 0.82B | 0.77B | 0.74B | 0.76B | 0.78B | 0.70B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.90B | 0.90B | 0.81B | 0.80B | 0.80B | 0.87B | 0.79B | 0.76B | 0.79B | 0.82B | 0.75B | 0.73B | 0.73B | 0.82B | 0.77B | 0.74B | 0.76B | 0.78B | 0.70B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.43B | 1.37B | 1.39B | 1.60B | 1.68B | 1.72B | 1.73B | 1.75B | 1.74B | 1.68B | 1.58B | 1.67B | 1.65B | 1.58B | 1.52B | 1.73B | 1.82B | 1.75B | 1.65B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.01B | 0.05B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 2.69B | 2.95B | 3.09B | 3.37B | 3.40B | 3.64B | 3.20B | 3.16B | 3.25B | 3.30B | 3.37B | 3.98B | 3.00B | 3.25B | 3.27B | 3.28B | 3.32B | 3.41B | 3.39B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.33B | 1.33B | 1.34B | 1.35B | 1.39B | 1.40B | 1.41B | 1.42B | 1.43B | 1.46B | 1.46B | 1.47B | 1.47B | 1.50B | 1.48B | 1.50B | 1.51B | 1.54B | 1.54B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.32B | 0.28B | 0.32B | 0.24B | 0.22B | 0.23B | 0.20B | 0.22B | 0.20B | 0.22B | 0.24B | 0.27B | 0.23B | 0.27B | 0.30B | 0.33B | 0.29B | 0.28B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | 2.07B | 2.11B | 2.10B | 2.12B | 2.12B | 2.14B | 2.12B | 2.12B | 2.13B | 2.17B | 2.16B | 2.16B | 2.17B | 2.19B | 2.17B | 2.19B | 2.21B | 2.24B | 2.24B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.30B | 0.30B | 0.29B | 0.28B | 0.28B | 0.27B | 0.70B | 0.74B | 0.74B | 0.73B | 0.73B | 0.71B | 0.68B | 0.72B | 0.71B | 0.68B | 0.70B | 0.53B | 0.58B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 4.91B | 4.93B | 4.93B | 4.94B | 4.93B | 4.93B | 4.93B | 4.93B | 4.93B | 4.93B | 4.93B | 4.93B | 4.92B | 4.92B | 4.92B | 4.92B | 4.92B | 4.92B | 4.89B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.86B | 1.82B | 1.82B | 1.81B | 1.81B | 1.80B | 1.80B | 1.79B | 1.79B | 1.76B | 1.75B | 1.75B | 1.74B | 1.73B | 1.73B | 1.72B | 1.72B | 1.65B | 1.59B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 6.77B | 6.75B | 6.75B | 6.75B | 6.74B | 6.73B | 6.73B | 6.72B | 6.72B | 6.69B | 6.68B | 6.68B | 6.67B | 6.66B | 6.64B | 6.65B | 6.64B | 6.57B | 6.48B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.30B | 0.29B | 0.30B | 0.30B | 0.29B | 0.25B | 0.29B | 0.24B | 0.34B | 0.37B | 0.20B | 0.20B | 0.41B | 0.41B | 0.20B | 0.20B | 0.19B | 0.21B | 0.21B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37B | 9.64B | 9.75B | 9.73B | 9.75B | 9.74B | 9.67B | 10.09B | 10.15B | 10.17B | 10.15B | 10.15B | 10.16B | 10.12B | 10.19B | 10.14B | 10.14B | 10.17B | 9.99B | 9.93B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89B | 12.33B | 12.70B | 12.83B | 13.12B | 13.14B | 13.31B | 13.28B | 13.32B | 13.43B | 13.45B | 13.51B | 14.14B | 13.11B | 13.43B | 13.40B | 13.42B | 13.50B | 13.39B | 13.32B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.65B | 0.79B | 0.80B | 0.83B | 0.80B | 0.82B | 0.76B | 0.75B | 0.70B | 0.77B | 0.74B | 0.69B | 0.68B | 0.74B | 0.71B | 0.72B | 0.71B | 0.73B | 0.67B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.65B | 0.79B | 0.80B | 0.83B | 0.80B | 0.82B | 0.76B | 0.75B | 0.70B | 0.77B | 0.74B | 0.69B | 0.68B | 0.74B | 0.71B | 0.72B | 0.71B | 0.73B | 0.67B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.13B | 0.05B | 0.15B | 0.13B | 0.13B | 0.16B | 0.16B | 0.10B | 0.16B | 0.17B | 0.10B | 0.18B | 0.07B | 0.07B | 0.17B | 0.12B | 0.06B | 0.11B | 0.13B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.22B | 0.27B | 0.21B | 0.24B | 0.25B | 0.28B | 0.21B | 0.23B | 0.24B | 0.26B | 0.21B | 0.24B | 0.25B | 0.28B | 0.23B | 0.24B | 0.25B | 0.27B | 0.22B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.95B | 0.95B | 0.95B | 0.96B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.09B | 0.09B | 0.06B | 0.03B | 0.09B | 0.05B | 0.05B | 0.02B | 0.09B | 0.05B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.25B | 1.42B | 1.42B | 1.48B | 1.42B | 1.47B | 1.37B | 1.31B | 2.32B | 2.31B | 2.26B | 2.30B | 1.31B | 1.40B | 1.33B | 1.33B | 1.35B | 1.38B | 1.27B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 3.32B | 3.32B | 3.31B | 3.29B | 3.29B | 3.29B | 3.29B | 3.29B | 2.36B | 2.36B | 2.36B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B | 2.85B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.56B | 0.55B | 0.55B | 0.55B | 0.55B | 0.39B | 0.39B | 0.39B | 0.40B | 0.35B | 0.35B | 0.36B | 0.36B | 0.38B | 0.38B | 0.38B | 0.39B | 0.36B | 0.36B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.28B | 0.28B | 0.29B | 0.35B | 0.48B | 0.47B | 0.47B | 0.47B | 0.50B | 0.50B | 0.50B | 0.50B | 0.59B | 0.59B | 0.59B | 0.60B | 0.66B | 0.66B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.15B | 0.14B | 0.14B | 0.17B | 0.16B | 0.19B | 0.19B | 0.22B | 0.22B | 0.21B | 0.21B | 0.22B | 0.23B | 0.23B | 0.22B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 5.36B | 5.56B | 5.55B | 5.62B | 5.62B | 5.62B | 5.53B | 5.46B | 5.55B | 5.52B | 5.47B | 6.02B | 5.02B | 5.22B | 5.16B | 5.16B | 5.18B | 5.25B | 5.16B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 5.54B | 5.72B | 5.72B | 5.78B | 5.77B | 5.77B | 5.66B | 5.62B | 5.71B | 5.71B | 5.66B | 6.24B | 5.24B | 5.43B | 5.37B | 5.38B | 5.40B | 5.48B | 5.38B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 3.32B | 3.32B | 3.32B | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | 3.31B | 3.31B | 3.31B | 3.81B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B | 2.86B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71B | 6.79B | 6.98B | 7.11B | 7.35B | 7.37B | 7.54B | 7.62B | 7.69B | 7.72B | 7.74B | 7.85B | 7.90B | 7.88B | 8.00B | 8.04B | 8.04B | 8.09B | 7.92B | 7.94B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71B | 6.79B | 6.98B | 7.11B | 7.35B | 7.37B | 7.54B | 7.62B | 7.69B | 7.72B | 7.74B | 7.85B | 7.90B | 7.88B | 8.00B | 8.04B | 8.04B | 8.08B | 7.92B | 7.94B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89B | 12.33B | 12.70B | 12.83B | 13.12B | 13.14B | 13.31B | 13.28B | 13.32B | 13.43B | 13.45B | 13.51B | 14.14B | 13.11B | 13.43B | 13.40B | 13.42B | 13.50B | 13.39B | 13.32B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70B | -0.32B | -0.28B | 6.98B | 7.10B | -0.28B | -0.26B | 7.38B | -0.24B | -0.24B | 7.49B | 7.56B | 7.59B | 7.61B | 7.68B | 7.69B | -0.30B | 7.73B | 7.52B | -0.23B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | 0.00B | | | | | | | | | |