|
Assets Growth (1y)
|
| | | 10.84% | 14.09% | 12.19% | 8.30% | 3.37% | 2.53% | 5.31% | 1.89% | 8.63% | 6.13% | 2.35% | 30.86% | 30.68% | 32.43% | 29.76% | 5.60% | 2.44% | 1.71% | 0.48% | -1.79% | 0.54% | -0.58% | -3.55% | -85.84% | -2.33% | -86.42% | -85.44% | 2.03% | -85.66% | -0.25% | 0.30% | 2.41% | 3.76% | 5.80% | 5.07% | 1.70% | 2.59% | 1.93% | 3.51% | 5.73% | 2.75% | -2.36% | -6.18% | -5.99% | -5.08% | -0.78% | 12.85% | 25.14% | 31.92% | 44.19% | 37.54% | 32.66% | 33.03% | 26.08% | 21.27% | 18.53% | 14.83% | 13.14% | 18.56% | 11.56% | 6.91% | 85.06% | 70.42% | 74.89% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 7.57% | 7.48% | 6.54% | 13.03% | 13.64% | 12.95% | 11.83% | 12.08% | 13.29% | 12.65% | 10.09% | 10.71% | 10.41% | 10.22% | 7.93% | -47.24% | 0.19% | -48.41% | -47.94% | -47.84% | -47.98% | -48.74% | -47.97% | -47.10% | -47.43% | -47.66% | -46.46% | 2.05% | -46.56% | 2.46% | 2.94% | 3.27% | 3.03% | 1.73% | 0.67% | 0.36% | 0.02% | -0.42% | 3.10% | 7.54% | 8.77% | 11.78% | 13.35% | 15.99% | 18.55% | 21.73% | 23.47% | 25.31% | 26.31% | 27.18% | 25.52% | 20.60% | 17.77% | 38.21% | 34.81% | 32.24% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.75% | 10.83% | 9.53% | 8.41% | 8.61% | 7.82% | 6.27% | -27.83% | 7.38% | -28.03% | -28.46% | -27.81% | -28.38% | -28.92% | -28.75% | -31.26% | -31.61% | -32.04% | -31.69% | -31.77% | -31.59% | -32.01% | -31.28% | -30.76% | -31.29% | -32.26% | -31.66% | 1.10% | -31.68% | 0.83% | 2.92% | 5.32% | 6.49% | 8.54% | 9.63% | 10.91% | 11.92% | 12.41% | 12.82% | 14.36% | 14.47% | 14.79% | 15.93% | 15.59% | 15.39% | 30.44% | 30.63% | 30.87% |
|
Assets (QoQ)
|
6.57% | 3.24% | -0.88% | 1.64% | 9.69% | 1.52% | -4.31% | -2.98% | 8.80% | 4.27% | -7.42% | 3.43% | 6.29% | 0.56% | 18.37% | 3.29% | 7.71% | -1.47% | -3.67% | 0.19% | 6.94% | -2.66% | -5.85% | 2.57% | 5.75% | -5.56% | -86.17% | 607.33% | -85.29% | 1.25% | -3.13% | -0.62% | 2.34% | 1.81% | -1.09% | 0.68% | 4.36% | 1.10% | -4.26% | 1.56% | 3.68% | 2.67% | -2.21% | -1.30% | -1.47% | -1.34% | -2.01% | -0.35% | 2.98% | 12.22% | 8.66% | 5.06% | 12.56% | 7.04% | 4.80% | 5.36% | 6.68% | 2.96% | 2.44% | 2.07% | 5.11% | 7.88% | -3.61% | -2.18% | 81.93% | -0.65% | -1.08% |
|
Capital Expenditures Growth (1y)
|
| | | 336.37% | -41.86% | 104.84% | 41.63% | 10.68% | 68.44% | 82.02% | 76.73% | 30.74% | -8.20% | 9.74% | -3.81% | 5.09% | 39.73% | -0.47% | 0.79% | -3.85% | -13.64% | -3.57% | 396.75% | 29.33% | 241.58% | 123.70% | -83.74% | -62.16% | -59.24% | 1.10% | 129.26% | 53.13% | -1.13% | 6.71% | 1.75% | 46.80% | 108.41% | 62.15% | 6.06% | 0.12% | -19.95% | -21.26% | -14.42% | 0.48% | -55.01% | -55.25% | -46.17% | 9.52% | 89.04% | 85.94% | 107.33% | 215.73% | 81.27% | 37.22% | 122.45% | 15.68% | 37.92% | 39.30% | -32.72% | -45.48% | -22.64% | -28.21% | 34.09% | 3.31% | -18.47% | 45.26% | -11.19% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 75.66% | -3.48% | 59.95% | 34.03% | 15.00% | 29.28% | 25.74% | 19.66% | 9.73% | 3.47% | 1.74% | 68.87% | 9.33% | 60.34% | 29.00% | -6.62% | -22.22% | 6.33% | 29.68% | 22.80% | -9.17% | 11.23% | 34.14% | -27.61% | -5.25% | -5.66% | 20.49% | 35.25% | 31.05% | 18.15% | 10.86% | -2.62% | 13.88% | -9.12% | -17.02% | -21.24% | 3.28% | -12.03% | -13.15% | -1.52% | 51.46% | 15.52% | 4.52% | 35.41% | 58.74% | 67.82% | 52.61% | 45.86% | 25.81% | 24.59% | 11.12% | 26.13% | -13.31% | -4.54% | 13.25% | -7.12% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.40% | 1.65% | 31.47% | 64.52% | 13.59% | 44.84% | 33.80% | 6.72% | -8.35% | 9.05% | 18.96% | 12.42% | -5.41% | 10.68% | 18.29% | 13.69% | 1.13% | 19.89% | 30.42% | 14.85% | 1.95% | 18.09% | 25.24% | -19.20% | -3.07% | -21.27% | -9.22% | 2.65% | 19.89% | 7.00% | 2.54% | 0.61% | 38.56% | 20.79% | 7.83% | 17.65% | 32.11% | 11.22% | 4.60% | 7.41% | 16.99% | 10.46% | 2.69% | 17.50% | 17.64% | 24.41% | 29.95% | 29.88% |
|
Capital Expenditures (QoQ)
|
422.78% | -70.55% | 53.84% | 61.65% | -20.60% | 3.74% | 6.36% | 26.32% | 20.84% | 12.11% | 3.27% | -6.55% | -15.15% | 34.02% | -9.48% | 2.09% | 12.82% | -4.55% | -8.33% | -2.60% | 1.33% | 6.58% | 372.22% | -74.64% | 167.63% | -30.20% | -65.67% | -41.00% | 188.28% | 73.16% | -22.16% | -60.59% | 86.12% | 86.90% | -25.78% | -43.14% | 164.24% | 45.41% | -51.45% | -46.33% | 111.26% | 43.04% | -47.24% | -36.98% | -5.42% | 42.29% | -36.53% | 28.21% | 63.26% | 39.96% | -29.22% | 95.24% | -6.27% | 5.95% | 14.74% | 1.53% | 11.75% | 7.01% | -44.58% | -17.73% | 58.56% | -0.70% | 3.51% | -36.61% | 25.13% | 76.92% | -36.71% |
|
Cash & Equivalents Growth (1y)
|
| | | 76.93% | 57.10% | 149.61% | 140.88% | 38.57% | -16.64% | -73.99% | -61.29% | -56.46% | -21.59% | 17.53% | -41.13% | 9.30% | -20.33% | 11.60% | -97.15% | -23.38% | 15.63% | 24.31% | 81.82% | 17.47% | -98.28% | -99.43% | -11.79% | -96.60% | 492.47% | 1,380.56% | -2.83% | 22.11% | -78.22% | -64.17% | 72.92% | 76.95% | 266.67% | -5.76% | -33.01% | -43.02% | -36.59% | 91.67% | 18.71% | 127.76% | 198.21% | 55.94% | 0.00% | -41.04% | -58.41% | -34.57% | 6.36% | -30.70% | 50.58% | 61.65% | 53.85% | 75.44% | -28.98% | 24.78% | 31.48% | 57.50% | 89.19% | 100.00% | 16.90% | -23.81% | -24.29% | -57.04% | -37.35% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.20% | 0.89% | -8.62% | -18.12% | -12.96% | -19.55% | -30.13% | -81.35% | -28.56% | -10.28% | 17.70% | -68.77% | -0.55% | -74.87% | -80.05% | -64.26% | -68.72% | -50.95% | -52.77% | 15.94% | -63.46% | -71.89% | -68.80% | 14.02% | -58.11% | 67.88% | 71.00% | 4.02% | 7.18% | -20.30% | -13.50% | 11.20% | 31.93% | 90.68% | 41.23% | -7.36% | -8.54% | -7.70% | 25.05% | 8.08% | -2.37% | 23.14% | 18.15% | 17.84% | -10.50% | -23.67% | 9.69% | 29.10% | 24.18% | 26.48% | 59.19% | 33.23% | 28.16% | 0.57% | 2.35% | -1.25% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.22% | -1.11% | 1.14% | -50.94% | -9.91% | -59.90% | -70.01% | -59.87% | -57.08% | -40.64% | -32.69% | -51.76% | -47.25% | -54.06% | -46.92% | -40.16% | -41.91% | -37.65% | -48.69% | 12.54% | -45.25% | -44.71% | -44.05% | 3.34% | -37.50% | 55.00% | 71.75% | 5.97% | 10.58% | -8.89% | -7.96% | 7.90% | -1.27% | 34.13% | 24.40% | 5.41% | -1.44% | -3.41% | 31.58% | 20.63% | 20.79% | 20.20% | 32.71% | 20.26% | -2.97% | -8.62% | 2.54% | 9.52% |
|
Cash & Equivalents (QoQ)
|
2.48% | 4.09% | 65.86% | 0.00% | -9.01% | 65.39% | 60.06% | -42.47% | -45.26% | -48.40% | 138.21% | -35.29% | -1.43% | -22.65% | 19.32% | 20.15% | -28.15% | 8.35% | -96.96% | 3,133.77% | 8.43% | 16.48% | -95.55% | 1,989.29% | -98.41% | -61.29% | 586.11% | -19.43% | 176.88% | -3.27% | -54.97% | 1.25% | -50.62% | 59.17% | 117.28% | 3.61% | 2.33% | -59.09% | 54.44% | -11.87% | 13.88% | 23.66% | -4.35% | 69.09% | 49.10% | -35.34% | -38.66% | -0.30% | 5.17% | 1.73% | -0.28% | -35.04% | 128.51% | 9.21% | -5.10% | -25.93% | -7.50% | 91.89% | 0.00% | -11.27% | 11.11% | 102.86% | -41.55% | -42.17% | 10.42% | 15.09% | -14.75% |
|
Cash from Investing Activities Growth (1y)
|
| | | -336.55% | -1,281.92% | 86.36% | 516.94% | 40.29% | -2.56% | -918.36% | -14.78% | -135.49% | 19.95% | 19.11% | -213.11% | -32.17% | -55.13% | 25.76% | 113.39% | 60.68% | 19.38% | -33.89% | 1,355.97% | -213.44% | 147.21% | 82.25% | -97.40% | 100.38% | -108.77% | 4.84% | -298.25% | -756.82% | 13.00% | -10.13% | 17.63% | -48.10% | -134.32% | -46.39% | 30.58% | 45.09% | 21.46% | 19.16% | -4.64% | -165.11% | 68.41% | 69.27% | 59.16% | 0.16% | -262.60% | -484.43% | -864.35% | -457.88% | -269.82% | -8.04% | -5.72% | -29.97% | 9.11% | 10.86% | 29.78% | 34.37% | 15.66% | -37.82% | -4.28% | 55.07% | -995.79% | 56.91% | 44.03% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -74.64% | -124.71% | -3.96% | -58.99% | -22.95% | -8.40% | -82.87% | -49.47% | -6.97% | -0.04% | 7.01% | 30.15% | -17.66% | 37.34% | 43.91% | 27.05% | 26.09% | 67.80% | 39.08% | -40.09% | 57.33% | 66.97% | 42.92% | -26.88% | 66.77% | -29.64% | -15.33% | -46.33% | -94.35% | -16.99% | -9.23% | 15.73% | -29.18% | 16.54% | 28.62% | 33.30% | -13.27% | 3.46% | -13.23% | -60.33% | -145.33% | -61.81% | -24.73% | -60.88% | -93.45% | -130.13% | -77.88% | -92.73% | -68.20% | -41.53% | -9.90% | 8.18% | 27.36% | -103.28% | 19.10% | 25.72% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.11% | -69.98% | -2.23% | 57.96% | -18.03% | 19.97% | -7.76% | -45.34% | 15.04% | 47.09% | 32.92% | -16.14% | 47.37% | 46.20% | 28.65% | 39.26% | 46.16% | 41.58% | 18.28% | -19.42% | 42.44% | 41.88% | 26.12% | -15.22% | 44.34% | -15.38% | 17.55% | -19.96% | -74.41% | -12.90% | -18.54% | -18.70% | -64.39% | -50.79% | -18.09% | -24.78% | -60.16% | -24.77% | -6.93% | -25.06% | -65.98% | -26.56% | -18.97% | -24.98% | -16.38% | -157.24% | -27.30% | -33.11% |
|
Cash from Investing Activities (QoQ)
|
-161.44% | -600.99% | 60.69% | -39.73% | -258.92% | 93.08% | 1,301.61% | -120.01% | -516.49% | 31.30% | 200.56% | -155.30% | -109.57% | 30.59% | -40.61% | 35.38% | -145.98% | 66.78% | 125.36% | -289.80% | -404.30% | 44.83% | 375.72% | -140.86% | 175.96% | -120.74% | 140.34% | -94.06% | -1,865.91% | -124.97% | 15.96% | 80.33% | -133.91% | -184.76% | 37.14% | 64.63% | -270.09% | -77.90% | 70.19% | 72.02% | -429.36% | -83.12% | 61.41% | 29.12% | 36.92% | -78.12% | 48.71% | -73.26% | -129.10% | -187.09% | 15.38% | -0.23% | -51.87% | 16.13% | 17.19% | -23.22% | -6.21% | 17.75% | 34.77% | -15.18% | -36.49% | -34.41% | 50.64% | 50.37% | -3,228.57% | 94.71% | 35.90% |
|
Cash from Operations Growth (1y)
|
| | | -70.54% | 373.12% | 17.16% | 24.09% | -41.81% | -28.75% | 34.81% | 17.41% | 197.03% | 30.16% | -0.10% | 3.42% | 51.63% | 2.87% | 42.40% | 34.24% | 1.88% | -8.02% | -3.00% | -389.35% | 2.89% | -183.15% | -90.29% | 105.28% | -86.88% | 119.76% | 26.40% | -47.61% | -12.38% | -65.50% | -21.81% | 52.80% | 43.72% | 184.89% | 11.63% | 92.77% | 1.55% | 36.35% | 18.65% | 5.59% | -22.64% | 26.52% | -14.83% | -3.86% | 32.71% | 7.99% | 22.08% | 28.30% | 6.16% | 11.80% | 50.60% | 22.60% | 64.34% | 30.09% | 6.06% | -1.36% | 2.13% | 13.17% | 20.00% | 14.14% | -28.75% | -24.21% | 6.55% | -4.83% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -20.15% | 65.50% | 16.42% | 14.64% | 37.87% | -1.55% | 24.24% | 17.69% | 66.17% | 7.19% | 11.33% | -81.88% | 16.70% | -40.72% | -48.82% | -41.03% | -48.38% | -46.73% | -50.81% | -56.91% | -50.91% | -61.58% | -54.22% | 26.87% | -45.13% | 29.95% | 3.33% | 15.56% | 8.54% | 10.26% | 1.17% | 45.97% | 4.13% | 70.02% | 4.10% | 25.08% | 1.40% | 23.05% | 7.25% | 9.21% | 2.91% | 15.17% | 16.12% | 14.78% | 32.29% | 16.24% | 24.93% | 15.77% | 21.23% | 18.07% | 24.22% | 11.34% | 6.14% | 3.72% | 10.69% | 2.33% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.69% | 34.47% | 16.86% | -51.01% | 22.40% | -22.24% | -28.99% | -24.28% | -9.14% | -27.35% | -29.90% | -35.56% | -28.82% | -44.29% | -33.25% | -30.33% | -29.58% | -31.71% | -36.42% | -25.10% | -29.62% | -26.11% | -33.81% | 15.84% | -33.53% | 18.48% | 2.20% | 9.39% | 5.60% | 12.86% | 1.49% | 30.86% | 9.73% | 42.78% | 15.71% | 25.22% | 12.71% | 22.06% | 14.53% | 9.51% | 12.84% | 17.60% | 14.79% | 11.23% | 11.00% | 6.14% | 20.05% | 11.00% |
|
Cash from Operations (QoQ)
|
-127.72% | 327.30% | -36.58% | -26.27% | 156.98% | -2.49% | -32.83% | -65.43% | 214.70% | 84.48% | -41.50% | -12.54% | 37.91% | 41.59% | -39.44% | 28.22% | -6.43% | 95.99% | -42.91% | -2.69% | -15.53% | 106.70% | -270.29% | 134.60% | -168.26% | 124.13% | -7.38% | -14.00% | 2.83% | 54.31% | -61.61% | 43.84% | -59.51% | 249.73% | -24.98% | 35.29% | -19.74% | 37.03% | 29.56% | -28.73% | 7.77% | 19.24% | 15.30% | -47.79% | 76.26% | -19.73% | 30.15% | -27.93% | 43.43% | -9.27% | 36.79% | -40.37% | 51.05% | 22.22% | 11.36% | -20.07% | 19.57% | -0.36% | 3.57% | -17.24% | 32.50% | 5.66% | -1.49% | -48.34% | 40.94% | 48.55% | -12.01% |
|
Dividends Paid - Common Growth (1y)
|
| | | 206.25% | -57.10% | 29.09% | 77.78% | | | | 125.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33% | 17.65% | 5.88% | 5.88% | 0.00% | 0.00% | 5.56% | 5.56% | 11.76% | 5.00% | 5.26% | 21.05% | 21.05% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 149.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20% | 7.30% | 5.57% | 10.60% | 10.60% |
|
Dividends Paid - Common (QoQ)
|
487.50% | -64.52% | -18.18% | -5.56% | 56.47% | 6.77% | 12.68% | | | | | 201.59% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33% | 0.00% | 0.00% | 0.00% | 17.65% | -10.00% | 0.00% | -5.56% | 17.65% | -5.00% | 0.00% | 0.00% | 10.53% | -4.76% | 15.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 3,156.00 | 5,998.00 | 6,483.00 | 6,994.00 | 7,103.00 | -53.00 | 132.00 | 245.00 | 296.00 | 341.00 | 242.00 | -490.00 | 270.00 | 149.00 | -220.00 | 262.00 | -155.00 | -273.00 | -397.00 | -525.00 | -34936.00 | 4,207.00 | 3,969.00 | 1,487.00 | 39,357.00 | 143.00 | 453.00 | -308.00 | -4062.00 | -3734.00 | -3955.00 | 482.00 | 148.00 | 352.00 | 672.00 | 183.00 | 793.00 | -78.00 | -106.00 | 281.00 | -459.00 | 182.00 | 346.00 | 1,287.00 | 462.00 | -148.00 | -231.00 | -1629.00 | -70.00 | 252.00 | 41.00 | 372.00 | 316.00 | 490.00 | 797.00 | 196.00 | -19.00 | -359.00 | -297.00 | 70.00 | -779.00 | -519.00 | -410.00 | -240.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 10,555.00 | 6,285.00 | 6,857.00 | 6,748.00 | 7,668.00 | 437.00 | 153.00 | 17.00 | 410.00 | 217.00 | -375.00 | -753.00 | -34822.00 | 4,083.00 | 3,352.00 | 1,224.00 | 4,265.00 | 4,076.00 | 4,025.00 | 654.00 | 358.00 | 615.00 | 467.00 | 1,662.00 | 35,443.00 | -3240.00 | -2830.00 | 357.00 | -3120.00 | -3461.00 | -3389.00 | 947.00 | 482.00 | 455.00 | 912.00 | 1,751.00 | 796.00 | -44.00 | 9.00 | -60.00 | -68.00 | 286.00 | 156.00 | 31.00 | 708.00 | 594.00 | 607.00 | -1061.00 | 227.00 | 383.00 | 540.00 | 638.00 | -482.00 | -388.00 | 89.00 | 26.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10,669.00 | 6,162.00 | 6,240.00 | 6,485.00 | -27423.00 | 4,371.00 | 3,726.00 | 979.00 | 4,830.00 | 4,567.00 | 4,047.00 | 426.00 | 472.00 | 492.00 | -150.00 | 1,399.00 | 351.00 | 694.00 | 743.00 | 1,319.00 | 1,300.00 | 889.00 | 1,034.00 | 2,126.00 | 35,777.00 | -3136.00 | -2590.00 | 1,926.00 | -3118.00 | -3427.00 | -3274.00 | 605.00 | 874.00 | 559.00 | 722.00 | 495.00 | 1,042.00 | 698.00 | 846.00 | 508.00 | 229.00 | 417.00 | 655.00 | 296.00 | -90.00 | -284.00 | -101.00 | -1231.00 |
|
EBITDA Margin (QoQ)
|
4,720.00 | 64.00 | -933.00 | -694.00 | 7,561.00 | 549.00 | -423.00 | -584.00 | 405.00 | 734.00 | -310.00 | -534.00 | 451.00 | 635.00 | -1042.00 | 226.00 | 330.00 | 265.00 | -560.00 | -191.00 | 213.00 | 141.00 | -688.00 | -34602.00 | 39,356.00 | -96.00 | -3170.00 | 3,267.00 | 142.00 | 214.00 | -3931.00 | -487.00 | 470.00 | -7.00 | 507.00 | -821.00 | 673.00 | 314.00 | 17.00 | -211.00 | -198.00 | 286.00 | 405.00 | -952.00 | 443.00 | 450.00 | 1,346.00 | -1777.00 | -167.00 | 367.00 | -52.00 | -218.00 | 155.00 | 156.00 | 279.00 | -274.00 | 329.00 | 462.00 | -321.00 | -489.00 | -11.00 | 524.00 | 46.00 | -1338.00 | 249.00 | 633.00 | 216.00 |
|
EBIT Growth (1y)
|
| | | -0.56% | 116.49% | 132.03% | 115.78% | 105.50% | 35.10% | 29.60% | 28.21% | 56.62% | 30.08% | 15.19% | -18.09% | 131.91% | 34.01% | 10.21% | 27.69% | -61.11% | -29.03% | -32.68% | -149.35% | -2,275.49% | -10.45% | -35.70% | 186.58% | 109.98% | -10.36% | -1.77% | -29.69% | -76.47% | -65.03% | -62.05% | 84.87% | 45.16% | 57.49% | 63.59% | 23.46% | 70.52% | -10.45% | -9.37% | 4.36% | -33.28% | -38.37% | -5.40% | 37.75% | 36.59% | 75.16% | 24.28% | -31.09% | 27.74% | 46.28% | 39.07% | 59.34% | 50.00% | 50.30% | 57.21% | 9.20% | 10.45% | -4.44% | -1.18% | 19.05% | -23.42% | -3.80% | 15.87% | 13.85% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 27.78% | 31.81% | 35.33% | 29.38% | 30.05% | 33.05% | 18.05% | 10.27% | 12.20% | 7.35% | -5.10% | -36.01% | -178.58% | -5.21% | -21.86% | -18.29% | -5.48% | -17.10% | -24.80% | -33.02% | -20.05% | -34.53% | -37.88% | 46.21% | 26.70% | -20.97% | -15.19% | 17.08% | -16.49% | -20.99% | -17.44% | 33.55% | 18.21% | -4.57% | 11.93% | 21.07% | 15.83% | -1.13% | 2.14% | -0.32% | 5.20% | 16.45% | 17.81% | 14.79% | 37.81% | 56.74% | 39.54% | 6.23% | 28.39% | 28.08% | 29.27% | 27.47% | 8.26% | 11.38% | 21.64% | 13.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.75% | 17.87% | 18.68% | 36.36% | -11.06% | 8.40% | -6.56% | -10.54% | 25.13% | -0.14% | -11.60% | -20.67% | -14.35% | -23.21% | -29.20% | -6.64% | -22.01% | -20.69% | -23.38% | -7.27% | 4.81% | -16.92% | -18.69% | 28.10% | 15.31% | -22.90% | -12.16% | 18.20% | -11.90% | -11.85% | -7.93% | 17.72% | 23.57% | 17.36% | 19.37% | 14.27% | 24.39% | 16.27% | 18.43% | 11.50% | 14.04% | 17.79% | 20.49% | 14.48% | 17.22% | 28.77% | 25.48% | 10.20% |
|
EBIT Margin Growth (1y)
|
| | | 391.00 | 6,300.00 | 6,636.00 | 7,210.00 | 7,418.00 | 189.00 | 252.00 | 158.00 | 152.00 | 217.00 | 201.00 | -317.00 | 446.00 | 127.00 | -194.00 | 124.00 | -601.00 | -441.00 | -602.00 | -1350.00 | -49691.00 | 4,660.00 | 4,324.00 | 2,782.00 | 54,737.00 | -22.00 | 281.00 | -624.00 | -4211.00 | -3788.00 | -3852.00 | 897.00 | 371.00 | 622.00 | 873.00 | 304.00 | 855.00 | -204.00 | -223.00 | 147.00 | -659.00 | -450.00 | 136.00 | 1,315.00 | 551.00 | 548.00 | 85.00 | -1660.00 | 48.00 | 280.00 | 77.00 | 462.00 | 357.00 | 514.00 | 837.00 | 105.00 | 45.00 | -297.00 | -261.00 | 136.00 | -787.00 | -519.00 | -493.00 | -357.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 7,961.00 | 6,706.00 | 7,090.00 | 7,052.00 | 8,016.00 | 533.00 | 259.00 | -34.00 | -3.00 | -97.00 | -594.00 | -1542.00 | -49847.00 | 4,346.00 | 3,528.00 | 1,557.00 | 4,445.00 | 4,197.00 | 4,003.00 | 809.00 | 835.00 | 849.00 | 753.00 | 3,055.00 | 50,897.00 | -3189.00 | -2699.00 | 577.00 | -2985.00 | -3371.00 | -3202.00 | 1,348.00 | 567.00 | -32.00 | 786.00 | 1,766.00 | 747.00 | -106.00 | -2.00 | -198.00 | -60.00 | 379.00 | 298.00 | 116.00 | 956.00 | 1,342.00 | 999.00 | -1094.00 | 450.00 | 497.00 | 652.00 | 702.00 | -385.00 | -303.00 | 82.00 | -116.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,806.00 | 6,392.00 | 6,294.00 | 5,826.00 | -42276.00 | 4,752.00 | 3,982.00 | 1,398.00 | 5,043.00 | 4,541.00 | 4,010.00 | 616.00 | 680.00 | 535.00 | -43.00 | 1,829.00 | 605.00 | 1,030.00 | 1,024.00 | 2,009.00 | 2,061.00 | 1,267.00 | 1,403.00 | 3,506.00 | 51,093.00 | -3843.00 | -2786.00 | 2,039.00 | -3093.00 | -3273.00 | -2982.00 | 1,002.00 | 1,165.00 | 796.00 | 948.00 | 567.00 | 1,151.00 | 689.00 | 912.00 | 368.00 | 342.00 | 595.00 | 873.00 | 357.00 | 214.00 | 525.00 | 244.00 | -1315.00 |
|
EBIT Margin (QoQ)
|
1,988.00 | 351.00 | -1163.00 | -784.00 | 7,896.00 | 687.00 | -590.00 | -576.00 | 668.00 | 750.00 | -683.00 | -582.00 | 733.00 | 734.00 | -1201.00 | 180.00 | 414.00 | 414.00 | -883.00 | -545.00 | 574.00 | 253.00 | -1631.00 | -48887.00 | 54,925.00 | -83.00 | -3173.00 | 3,068.00 | 166.00 | 220.00 | -4078.00 | -519.00 | 588.00 | 156.00 | 671.00 | -1044.00 | 839.00 | 407.00 | 102.00 | -494.00 | -220.00 | 389.00 | 472.00 | -1300.00 | -11.00 | 974.00 | 1,652.00 | -2064.00 | -14.00 | 511.00 | -94.00 | -356.00 | 219.00 | 308.00 | 291.00 | -460.00 | 376.00 | 630.00 | -441.00 | -520.00 | 34.00 | 666.00 | -44.00 | -1443.00 | 301.00 | 692.00 | 93.00 |
|
EBIT (QoQ)
|
17.81% | -8.87% | -4.69% | -7.34% | 113.48% | 111.47% | -48.43% | -62.60% | 231.24% | 102.87% | -48.99% | -54.31% | 175.12% | 79.65% | -63.73% | 29.35% | 58.97% | 47.74% | -57.97% | -60.61% | 190.11% | 40.15% | -130.81% | -1,636.58% | 111.94% | 0.63% | -58.51% | 100.20% | 7.24% | 10.29% | -70.30% | -33.00% | 59.35% | 19.70% | 44.64% | -47.39% | 72.89% | 24.34% | 9.17% | -27.34% | -9.21% | 25.84% | 25.70% | -53.54% | -16.15% | 93.17% | 83.04% | -53.93% | 7.53% | 37.06% | 1.49% | -14.60% | 23.13% | 30.30% | 16.28% | -19.60% | 23.38% | 36.29% | -19.23% | -18.68% | 6.76% | 40.93% | -2.69% | -47.69% | 34.12% | 69.74% | -4.39% |
|
EBT Growth (1y)
|
| | | 24.36% | -119.20% | 106.04% | 91.82% | 0.00% | 1,703.39% | 89.43% | 1,646.67% | 76.90% | 56.45% | 26.18% | -146.44% | 260.76% | 29.73% | -16.38% | 190.49% | -205.08% | -36.98% | -34.94% | -828.21% | 110.81% | -83.80% | -82.51% | 133.49% | -122.39% | -113.78% | -81.13% | -107.78% | 3,720.00% | 1,944.44% | 177.61% | 385.14% | -72.01% | -99.00% | 143.01% | 81.52% | -164.47% | 2,900.00% | -88.50% | 38.90% | 73.47% | -99.33% | 892.31% | -15.41% | 1,680.77% | 61,700.00% | 86.24% | 104.44% | 63.02% | 58.58% | 40.48% | 45.65% | 11.94% | 5.10% | 8.15% | -8.21% | 8.00% | -9.71% | 9.59% | -134.96% | -109.88% | -149.46% | -76.25% | 139.53% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 44.10% | 68.88% | 70.13% | 16.23% | 33.35% | 225.67% | 25.97% | 104.08% | 26.93% | 8.55% | -11.78% | -71.68% | 29.71% | -49.03% | -54.35% | 61.43% | -26.52% | -26.29% | -72.20% | -29.86% | 42.21% | -25.62% | -54.92% | 27.53% | 31.40% | -70.56% | 8.39% | -26.15% | -86.94% | 96.23% | -8.10% | 109.46% | -26.99% | -87.38% | 40.51% | 28.72% | 39.32% | 398.13% | 28.59% | 33.93% | 106.74% | 86.94% | 196.10% | 36.06% | 213.62% | 909.90% | 41.44% | 39.82% | 25.38% | 14.59% | 18.52% | -35.13% | -28.45% | -35.16% | -34.46% | -49.75% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.66% | 31.54% | 21.79% | -31.11% | 15.35% | 39.71% | -25.64% | 77.96% | 60.65% | -15.20% | -53.11% | -15.77% | 28.32% | -19.57% | -45.10% | 20.01% | -23.76% | -69.58% | -32.05% | -0.36% | 30.85% | -34.13% | -51.95% | 16.95% | -19.02% | -65.20% | 7.77% | -13.90% | 96.64% | 90.20% | 70.35% | 70.56% | 4.29% | 14.50% | 48.65% | 44.73% | 37.61% | 190.25% | 26.43% | 26.28% | 59.32% | 44.04% | 98.44% | -22.94% | -25.21% | -241.14% | -5.94% | -17.69% |
|
EBT Margin Growth (1y)
|
| | | 386.00 | -207.00 | 343.00 | 388.00 | 64.00 | 488.00 | 502.00 | 494.00 | 706.00 | 208.00 | 266.00 | -647.00 | 429.00 | 44.00 | -468.00 | 338.00 | -487.00 | -281.00 | -364.00 | -1262.00 | 411.00 | 36.00 | 172.00 | 3,361.00 | -208.00 | -535.00 | -656.00 | -2434.00 | 1,435.00 | 1,269.00 | 240.00 | 612.00 | -1042.00 | -1187.00 | 469.00 | 275.00 | -558.00 | 305.00 | -773.00 | 281.00 | 146.00 | -313.00 | 1,028.00 | -120.00 | 965.00 | 1,256.00 | 616.00 | 727.00 | 274.00 | 272.00 | 66.00 | 111.00 | -166.00 | -247.00 | -204.00 | -224.00 | -6.00 | -188.00 | 50.00 | -1931.00 | -1100.00 | -1556.00 | -1367.00 | 593.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,155.00 | 490.00 | 1,111.00 | 235.00 | 1,199.00 | 740.00 | 301.00 | 185.00 | 648.00 | -29.00 | -565.00 | -1571.00 | 354.00 | -201.00 | -660.00 | 2,437.00 | -283.00 | -780.00 | -849.00 | -335.00 | 1,639.00 | 770.00 | -244.00 | 1,539.00 | 185.00 | -453.00 | 53.00 | -1547.00 | -165.00 | 387.00 | -64.00 | 1,168.00 | -1454.00 | -1195.00 | 723.00 | 436.00 | 553.00 | 1,249.00 | 870.00 | 888.00 | 1,386.00 | 1,216.00 | 1,710.00 | 718.00 | 1,073.00 | 1,282.00 | 478.00 | 614.00 | 102.00 | -162.00 | -88.00 | -2044.00 | -1272.00 | -1990.00 | -1521.00 | -1562.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,098.00 | 252.00 | 279.00 | -689.00 | 1,124.00 | 495.00 | 108.00 | 2,284.00 | 852.00 | -527.00 | -1050.00 | -643.00 | 1,582.00 | 533.00 | -1076.00 | 615.00 | 110.00 | -699.00 | -139.00 | 552.00 | 38.00 | -112.00 | -548.00 | 2,095.00 | -227.00 | -461.00 | 308.00 | -1387.00 | 947.00 | 1,330.00 | 1,580.00 | 1,775.00 | -215.00 | 334.00 | 1,406.00 | 1,274.00 | 661.00 | 1,274.00 | 732.00 | 774.00 | 1,213.00 | 781.00 | 1,556.00 | -1437.00 | -33.00 | -462.00 | -838.00 | -724.00 |
|
EBT Margin (QoQ)
|
1,518.00 | 196.00 | -792.00 | -536.00 | 925.00 | 745.00 | -747.00 | -860.00 | 1,349.00 | 759.00 | -755.00 | -648.00 | 852.00 | 817.00 | -1668.00 | 428.00 | 467.00 | 306.00 | -862.00 | -397.00 | 672.00 | 223.00 | -1760.00 | 1,277.00 | 297.00 | 358.00 | 1,429.00 | -2292.00 | -30.00 | 237.00 | -349.00 | 1,577.00 | -197.00 | -791.00 | 23.00 | -77.00 | -342.00 | 865.00 | -171.00 | -910.00 | 522.00 | -213.00 | 883.00 | -1045.00 | 62.00 | 1,127.00 | -265.00 | 41.00 | 353.00 | 487.00 | -154.00 | -412.00 | 352.00 | 281.00 | -109.00 | -689.00 | 271.00 | 324.00 | -130.00 | -471.00 | 89.00 | 561.00 | -2110.00 | 359.00 | -366.00 | 750.00 | -151.00 |
|
EBT (QoQ)
|
114.63% | 146.57% | -196.76% | -116.76% | 96.29% | 2,745.76% | -103.84% | -2,548.33% | 159.53% | 212.58% | -68.62% | -139.55% | 503.27% | 152.09% | -111.55% | 236.89% | 225.42% | 62.50% | -87.50% | -258.97% | 295.16% | 67.77% | -239.90% | 102.36% | 192.54% | 81.12% | 167.89% | -101.58% | -80.00% | 348.15% | -210.45% | 833.78% | -8.29% | -62.65% | 13.44% | -27.96% | -96.71% | 8,940.00% | -15.27% | -125.59% | 253.06% | -65.33% | 923.08% | -104.89% | 103.85% | 51,500.00% | -12.79% | -8.67% | 50.36% | 55.50% | -4.27% | -27.17% | 46.27% | 37.76% | -0.74% | -44.03% | 37.33% | 41.75% | -15.75% | -34.15% | 14.81% | 72.04% | -126.87% | 81.40% | -475.00% | 182.61% | -55.26% |
|
Enterprise Value Growth (1y)
|
| | | -11.94% | -15.74% | -46.73% | -143.48% | -36.52% | 16.62% | 75.08% | 61.02% | 55.81% | 20.01% | -24.12% | 41.13% | -9.30% | 20.33% | -11.61% | 97.15% | 23.38% | -15.63% | -24.31% | -81.82% | -17.47% | 98.28% | 99.43% | 11.79% | 96.60% | -492.47% | -1,380.56% | 2.83% | -22.11% | 78.22% | 64.17% | -72.92% | -76.95% | -266.67% | 5.76% | 33.01% | 43.02% | 36.59% | -91.67% | -18.71% | -127.76% | -198.21% | -55.94% | 0.00% | 41.04% | 58.41% | 34.57% | -6.36% | 30.70% | -50.58% | -61.65% | -53.85% | -75.44% | 28.98% | -24.78% | -31.48% | -57.50% | -89.19% | -100.00% | -16.90% | 23.81% | 24.29% | 57.04% | 37.35% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 12.26% | 8.27% | 23.15% | 17.64% | 12.96% | 19.01% | 29.85% | 81.31% | 28.20% | 9.68% | -19.86% | 68.77% | 0.55% | 74.87% | 80.05% | 64.26% | 68.72% | 50.95% | 52.77% | -15.94% | 63.46% | 71.89% | 68.80% | -14.02% | 58.11% | -67.88% | -71.00% | -4.02% | -7.18% | 20.30% | 13.50% | -11.20% | -31.93% | -90.68% | -41.23% | 7.36% | 8.54% | 7.70% | -25.05% | -8.08% | 2.37% | -23.14% | -18.15% | -17.84% | 10.50% | 23.67% | -9.69% | -29.10% | -24.18% | -26.48% | -59.19% | -33.23% | -28.16% | -0.57% | -2.35% | 1.25% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.77% | 6.59% | 8.84% | 50.77% | 9.91% | 59.74% | 69.94% | 59.82% | 56.95% | 40.40% | 31.95% | 51.76% | 47.24% | 54.06% | 46.92% | 40.16% | 41.91% | 37.65% | 48.69% | -12.54% | 45.25% | 44.71% | 44.05% | -3.34% | 37.50% | -55.00% | -71.75% | -5.97% | -10.58% | 8.89% | 7.96% | -7.90% | 1.27% | -34.13% | -24.40% | -5.41% | 1.44% | 3.41% | -31.58% | -20.63% | -20.79% | -20.20% | -32.71% | -20.26% | 2.97% | 8.62% | -2.54% | -9.52% |
|
Enterprise Value (QoQ)
|
13.76% | -31.54% | 3.06% | -1.79% | 10.83% | -66.76% | -60.86% | 42.93% | 45.54% | 50.16% | -151.58% | 35.29% | 1.43% | 22.66% | -19.32% | -20.15% | 28.15% | -8.35% | 96.96% | -3,133.77% | -8.43% | -16.48% | 95.55% | -1,989.29% | 98.41% | 61.29% | -586.11% | 19.43% | -176.88% | 3.27% | 54.97% | -1.25% | 50.62% | -59.17% | -117.28% | -3.61% | -2.33% | 59.09% | -54.44% | 11.87% | -13.88% | -23.66% | 4.35% | -69.09% | -49.10% | 35.34% | 38.66% | 0.30% | -5.17% | -1.73% | 0.28% | 35.04% | -128.51% | -9.21% | 5.10% | 25.93% | 7.50% | -91.89% | 0.00% | 11.27% | -11.11% | -102.86% | 41.55% | 42.17% | -10.42% | -15.09% | 14.75% |
|
EPS (Basic) Growth (1y)
|
| | | 56.91% | -700.00% | 137.50% | 26.36% | 13.51% | 316.67% | 31.58% | 265.67% | 59.38% | 61.54% | 16.00% | -177.53% | 107.69% | 33.33% | -17.24% | 98.38% | -1,600.00% | -42.86% | -33.33% | -543,068.32% | 140.00% | 118.75% | 115.63% | 133.53% | -183.33% | -180.00% | -84.06% | -118.01% | -2,680.00% | -250.00% | 309.09% | 1,723.48% | 125.90% | 101.02% | 260.00% | -84.52% | -163.89% | 3,300.00% | -79.63% | 4.30% | 43.48% | -79.41% | 315.15% | -0.25% | 961.54% | 2,171.43% | 78.10% | 98.37% | 75.00% | 52.20% | 39.75% | 38.84% | 17.86% | 10.74% | 17.01% | -4.76% | -0.43% | -8.21% | 7.77% | -150.63% | -127.39% | -147.56% | -79.07% | 148.15% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 46.70% | 175.89% | 53.62% | 1.84% | 26.56% | 88.21% | 8.10% | 72.48% | 22.32% | 7.17% | -13.82% | -312.79% | 35.02% | 18.56% | 5.96% | 215.99% | -91.29% | -44.22% | -38.80% | -589.68% | -110.04% | -101.04% | 12.04% | 43.91% | 81.71% | -69.43% | 32.91% | -23.21% | -66.31% | 47.58% | 44.22% | 66.58% | 54.61% | 27.47% | 44.93% | -45.59% | 45.98% | 441.75% | 14.63% | 27.32% | 119.13% | 92.36% | 117.81% | 40.06% | 170.39% | 237.04% | 42.81% | 37.91% | 27.11% | 15.66% | 20.79% | -38.72% | -32.41% | -35.42% | -35.86% | -38.54% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.46% | 74.11% | 14.87% | -142.22% | 16.67% | 50.93% | 12.67% | 109.09% | 31.01% | -32.95% | -26.13% | -43.70% | -60.63% | -46.14% | -4.95% | 145.08% | 104.77% | -48.65% | 27.54% | 283.24% | -8.92% | 16.27% | 0.62% | 16.63% | -33.03% | -27.52% | 14.70% | -13.97% | 89.44% | 50.33% | 85.87% | 48.36% | 27.81% | 34.91% | 49.94% | -15.00% | 45.03% | 205.93% | 19.75% | 22.24% | 64.38% | 48.56% | 67.11% | -27.16% | -37.11% | -79.65% | -8.06% | -8.56% |
|
EPS (Basic) (QoQ)
|
101.16% | 1,500.00% | -157.90% | -299.43% | 83.78% | 733.33% | -117.95% | -369.11% | 140.63% | 284.62% | -77.40% | -215.04% | 261.54% | 176.19% | -115.11% | 111.41% | 2,700.00% | 71.43% | -100.30% | -10,450.00% | 206.67% | 100.00% | -2,513.37% | 100.78% | 483.33% | 97.14% | 275.28% | -101.93% | -460.00% | 139.29% | -524.03% | -198.01% | 29.50% | 145.92% | 1,582.76% | -95.25% | -97.22% | 16,100.00% | -27.62% | -119.62% | 247.83% | -2.94% | 270.61% | -110.63% | 153.85% | 1,857.14% | -10.95% | -8.19% | 41.96% | 53.46% | -0.82% | -19.01% | 23.47% | 40.91% | -1.47% | -31.25% | 16.02% | 48.88% | -19.80% | -28.12% | 6.96% | 74.80% | -137.67% | 61.11% | -85.71% | 176.92% | -13.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 56.91% | -700.00% | 140.00% | 26.36% | 13.51% | 300.00% | 30.56% | 254.90% | 59.38% | 66.67% | 17.02% | -177.74% | 115.38% | 25.00% | -20.00% | 98.43% | -850.00% | -40.00% | -27.27% | -572,558.23% | 140.00% | 133.33% | 115.63% | 134.97% | -183.33% | -180.00% | -84.06% | -118.01% | -2,680.00% | -250.00% | 309.09% | 1,706.46% | 125.90% | 101.02% | 255.56% | -84.62% | -163.89% | 3,200.00% | -80.00% | 4.68% | 43.48% | -78.79% | 321.88% | 0.11% | 938.46% | 2,114.29% | 75.56% | 95.45% | 76.15% | 53.55% | 41.77% | 38.14% | 18.75% | 11.76% | 17.86% | -1.84% | 0.44% | -7.52% | 8.08% | -150.63% | -127.51% | -147.56% | -78.97% | 148.15% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 46.70% | 171.44% | 54.20% | 3.93% | 27.12% | 83.38% | 6.92% | 73.34% | 22.32% | 7.72% | -12.03% | -316.17% | 35.02% | 20.51% | 7.85% | 222.44% | -65.10% | -46.12% | -37.00% | -611.84% | -110.04% | -104.35% | 12.04% | 44.42% | 81.71% | -69.43% | 32.36% | -23.65% | -66.31% | 47.03% | 42.75% | 66.14% | 54.61% | 27.47% | 44.22% | -45.58% | 44.67% | 437.17% | 13.99% | 27.00% | 117.91% | 93.21% | 118.98% | 39.29% | 169.34% | 236.20% | 43.15% | 38.39% | 28.08% | 16.65% | 21.78% | -39.01% | -32.54% | -35.57% | -35.54% | -37.92% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.46% | 71.88% | 16.36% | -140.19% | 16.67% | 50.93% | 13.90% | 109.09% | 31.01% | -34.08% | -25.21% | -45.02% | -60.63% | -47.15% | -3.93% | 147.69% | 78.26% | -47.47% | 29.46% | 289.20% | -8.92% | 17.08% | 0.00% | 16.68% | -33.03% | -27.52% | 14.37% | -14.15% | 88.50% | 49.77% | 84.79% | 47.83% | 27.59% | 34.66% | 49.49% | -15.33% | 44.65% | 205.48% | 19.87% | 22.67% | 64.26% | 49.45% | 67.98% | -27.30% | -37.11% | -79.65% | -7.79% | -8.37% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
101.16% | 1,400.00% | -161.76% | -299.43% | 83.78% | 700.00% | -118.95% | -369.11% | 137.50% | 291.67% | -77.52% | -223.03% | 253.85% | 175.00% | -114.94% | 124.35% | 1,150.00% | 76.00% | -100.29% | -11,500.00% | 200.00% | 113.33% | -2,414.08% | 100.81% | 483.33% | 97.14% | 275.28% | -101.93% | -460.00% | 139.29% | -524.03% | -198.01% | 29.50% | 145.92% | 1,565.11% | -95.20% | -97.22% | 15,900.00% | -27.98% | -119.96% | 243.48% | -3.03% | 276.93% | -110.78% | 153.85% | 1,828.57% | -10.56% | -9.73% | 42.20% | 52.90% | -0.42% | -18.64% | 23.96% | 41.18% | -2.98% | -30.06% | 16.67% | 48.87% | -19.19% | -28.44% | 7.42% | 73.98% | -137.85% | 61.11% | -85.71% | 176.92% | -13.33% |
|
FCF Margin Growth (1y)
|
| | | -4908.00 | 5,601.00 | 188.00 | 329.00 | -794.00 | -1491.00 | 568.00 | 34.00 | 1,518.00 | 581.00 | -156.00 | -220.00 | 611.00 | -512.00 | 694.00 | 577.00 | -40.00 | -253.00 | -183.00 | -13081.00 | 14,368.00 | -20770.00 | -5206.00 | 11,677.00 | -15267.00 | 18,762.00 | 708.00 | -3329.00 | -937.00 | -1632.00 | -985.00 | 968.00 | 217.00 | -714.00 | -1898.00 | 1,564.00 | -61.00 | 1,658.00 | 1,794.00 | 605.00 | -598.00 | 3,425.00 | 2,293.00 | 1,068.00 | 541.00 | -1816.00 | -1287.00 | -623.00 | -3500.00 | -1741.00 | 307.00 | -2025.00 | 1,224.00 | -294.00 | -1007.00 | 1,261.00 | 2,045.00 | 1,488.00 | 1,817.00 | -463.00 | -920.00 | -296.00 | -958.00 | 60.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -4183.00 | 4,691.00 | 600.00 | 143.00 | 1,336.00 | -1423.00 | 1,106.00 | 390.00 | 2,089.00 | -184.00 | 355.00 | -12725.00 | 14,940.00 | -21535.00 | -4695.00 | -827.00 | -939.00 | -2260.00 | -4681.00 | -4732.00 | -1836.00 | -3640.00 | -5483.00 | 9,317.00 | -15987.00 | 16,416.00 | -2175.00 | -796.00 | -781.00 | -689.00 | -1089.00 | 3,138.00 | -441.00 | 4,368.00 | 2,189.00 | 3,238.00 | -118.00 | 3,267.00 | 2,800.00 | 1,050.00 | -3557.00 | -131.00 | 1,312.00 | -1580.00 | -1735.00 | -3850.00 | -1987.00 | -1388.00 | -231.00 | -547.00 | 1,117.00 | -1227.00 | 2,349.00 | 898.00 | -148.00 | 858.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3612.00 | 3,926.00 | 1,111.00 | -12361.00 | 15,664.00 | -22445.00 | -4283.00 | -1013.00 | 1,191.00 | -2192.00 | -4143.00 | -4376.00 | -1264.00 | -4405.00 | -4972.00 | -3187.00 | -1658.00 | -4607.00 | -7564.00 | -2200.00 | -1679.00 | -2697.00 | -5586.00 | 11,486.00 | -16645.00 | 21,498.00 | 1,912.00 | 877.00 | -837.00 | 920.00 | -83.00 | 3,583.00 | -3401.00 | 812.00 | 1,209.00 | 589.00 | -2394.00 | 1,232.00 | 2,100.00 | 286.00 | -288.00 | 1,062.00 | 2,123.00 | -782.00 | -610.00 | -2658.00 | -1128.00 | -1791.00 |
|
FCF Margin (QoQ)
|
-8239.00 | 4,807.00 | -846.00 | -631.00 | 2,270.00 | -606.00 | -704.00 | -1753.00 | 1,573.00 | 1,453.00 | -1238.00 | -269.00 | 635.00 | 716.00 | -1303.00 | 562.00 | -488.00 | 1,923.00 | -1420.00 | -54.00 | -701.00 | 1,992.00 | -14318.00 | 27,395.00 | -35839.00 | 17,556.00 | 2,565.00 | 451.00 | -1810.00 | -498.00 | -1471.00 | 2,842.00 | -2506.00 | 150.00 | 482.00 | 2,092.00 | -3437.00 | -1034.00 | 3,944.00 | 466.00 | -1718.00 | -897.00 | 2,755.00 | -737.00 | 2,304.00 | -2030.00 | 1,531.00 | -1264.00 | -53.00 | -1501.00 | 2,194.00 | -4141.00 | 1,707.00 | 546.00 | -137.00 | -891.00 | 189.00 | -166.00 | 2,130.00 | -108.00 | -368.00 | 163.00 | -150.00 | -564.00 | 256.00 | -499.00 | 868.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 549.77% | 120.98% | 13.15% | 45.10% | | | | 102.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -418.71% | -74.65% | 37.65% | 81.00% | 147.14% | 264.41% | 406.45% | 342.16% | 117.32% | -487.19% | 366.17% | -210.24% | -17.78% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 224.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.36% | -123.19% | 121.77% | 20.24% | 41.65% |
|
FCF Payout Ratio (QoQ)
|
-1,032.94% | 120.38% | 35.81% | 43.41% | -47.14% | 9.91% | 74.15% | | | | | 248.76% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -173.04% | -171.70% | -152.38% | 36.36% | 59.98% | 3.00% | 23.08% | 257.86% | 39.58% | 80.81% | -39.22% | 41.67% | -348.68% | 317.69% | -114.37% | 205.66% |
|
Free Cash Flow Growth (1y)
|
| | | -76.38% | 304.45% | 14.09% | 22.52% | -53.35% | -34.47% | 31.84% | 11.27% | 283.74% | 35.98% | -0.95% | 4.61% | 59.89% | -0.90% | 46.53% | 39.30% | 2.54% | -7.21% | -2.96% | -475.33% | 0.00% | -240.18% | -104.21% | 102.16% | -90.38% | 99.96% | 61.07% | -240.28% | -48.86% | -22,633.33% | -234.31% | 38.08% | 38.58% | -67.60% | -156.45% | 160.89% | 4.07% | 71.04% | 53.69% | 107.62% | -61.93% | 403.32% | 139.38% | 85.01% | 136.76% | -55.38% | -201.57% | -20.00% | -428.77% | -218.30% | 35.19% | -135.56% | 32.64% | -69.81% | -457.14% | 312.12% | 160.82% | 134.44% | 143.59% | -48.57% | -127.12% | -77.42% | -209.80% | 47.22% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -24.94% | 56.34% | 14.21% | 12.56% | 41.98% | -4.06% | 24.15% | 17.48% | 84.61% | 7.73% | 12.09% | -95.47% | 17.92% | -48.71% | -27.24% | -51.66% | -53.79% | -26.00% | -26.32% | -28.34% | -63.36% | -28.47% | -27.13% | 73.42% | -59.15% | 47.58% | -49.45% | -19.13% | -9.65% | -379.63% | -58.35% | 40.66% | -18.12% | 51.43% | 35.13% | 63.10% | -2.11% | 33.74% | 42.99% | 45.38% | -70.57% | -16.99% | 36.24% | -36.20% | -93.48% | -42.55% | -78.29% | -15.50% | 10.44% | -11.55% | 52.89% | -27.07% | 51.93% | 28.71% | -38.67% | 53.35% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.06% | 29.73% | 16.20% | -56.73% | 24.03% | -25.78% | -15.75% | -33.35% | -9.55% | -14.88% | -15.13% | -16.71% | -39.56% | -16.12% | -15.75% | -15.98% | -41.26% | -16.95% | -16.39% | -46.73% | -41.09% | -15.53% | -15.61% | 15.14% | -51.44% | 16.29% | 21.14% | 15.23% | -7.85% | 172.89% | -9.69% | 25.86% | -44.38% | 4.92% | 20.99% | 7.83% | -32.46% | 4.67% | 7.73% | 18.31% | 3.95% | 24.04% | 21.33% | -10.50% | -23.43% | -41.30% | -30.30% | -14.50% |
|
Free Cash Flow (QoQ)
|
-134.20% | 274.08% | -39.75% | -34.14% | 196.01% | -2.86% | -35.30% | -74.93% | 315.79% | 95.45% | -45.39% | -13.53% | 47.33% | 42.37% | -42.33% | 32.17% | -8.68% | 110.49% | -45.17% | -2.70% | -17.37% | 120.14% | -312.06% | 125.92% | -215.82% | 93.40% | 208.97% | 15.41% | -100.46% | -6,700.00% | -292.65% | 142.07% | -302.37% | 0.00% | 27.27% | 194.15% | -344.75% | -53.02% | 117.27% | 60.93% | -168.11% | -144.71% | 177.41% | -70.49% | 442.70% | -68.23% | 263.64% | -62.24% | 2.28% | -172.32% | 386.42% | -255.17% | 63.19% | 60.38% | -57.14% | -193.94% | 7.22% | -30.00% | 159.83% | -15.71% | -47.46% | 64.52% | -29.41% | -144.44% | 143.75% | -900.00% | 194.64% |
|
Gross Margin Growth (1y)
|
| | | -1.00 | -85.00 | 175.00 | 246.00 | 74.00 | -10.00 | 175.00 | 352.00 | 348.00 | 365.00 | 211.00 | -136.00 | 87.00 | 132.00 | -113.00 | -249.00 | -93.00 | -400.00 | -422.00 | -484.00 | -29396.00 | 1,438.00 | 1,153.00 | 2,007.00 | 30,745.00 | 9.00 | 91.00 | -1.00 | 3.00 | 130.00 | 99.00 | 217.00 | -207.00 | 49.00 | 345.00 | 247.00 | 569.00 | 39.00 | -125.00 | 59.00 | -362.00 | 36.00 | 182.00 | 1,254.00 | 305.00 | -203.00 | -86.00 | -1417.00 | 54.00 | 260.00 | 64.00 | 268.00 | 182.00 | 359.00 | 560.00 | 58.00 | -21.00 | -328.00 | -289.00 | 55.00 | 20.00 | 62.00 | -120.00 | -141.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 421.00 | 270.00 | 561.00 | 463.00 | 508.00 | 487.00 | 273.00 | -33.00 | 342.00 | 97.00 | -324.00 | -869.00 | -29402.00 | 1,170.00 | 618.00 | 1,274.00 | 1,256.00 | 1,048.00 | 821.00 | 1,523.00 | 1,353.00 | 1,578.00 | 1,343.00 | 2,223.00 | 30,542.00 | 188.00 | 535.00 | 464.00 | 366.00 | 217.00 | 319.00 | 523.00 | 0.00 | 123.00 | 401.00 | 1,560.00 | 512.00 | -129.00 | -29.00 | -104.00 | -4.00 | 93.00 | 159.00 | 106.00 | 540.00 | 416.00 | 537.00 | -1090.00 | 214.00 | 291.00 | 334.00 | 381.00 | 181.00 | 93.00 | 150.00 | -29.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 415.00 | 2.00 | 26.00 | -270.00 | -28980.00 | 1,525.00 | 1,003.00 | 1,490.00 | 1,691.00 | 1,544.00 | 920.00 | 1,138.00 | 1,346.00 | 1,309.00 | 808.00 | 1,491.00 | 1,053.00 | 1,226.00 | 1,265.00 | 1,987.00 | 1,715.00 | 1,665.00 | 1,562.00 | 2,529.00 | 30,749.00 | 262.00 | 591.00 | 1,776.00 | 308.00 | 50.00 | 414.00 | 361.00 | 359.00 | 180.00 | 379.00 | 412.00 | 747.00 | 490.00 | 594.00 | 222.00 | 157.00 | 123.00 | 430.00 | 218.00 | 540.00 | 150.00 | 128.00 | -1177.00 |
|
Gross Margin (QoQ)
|
470.00 | 155.00 | -405.00 | -221.00 | 386.00 | 415.00 | -334.00 | -394.00 | 302.00 | 600.00 | -157.00 | -398.00 | 320.00 | 446.00 | -504.00 | -175.00 | 364.00 | 202.00 | -640.00 | -19.00 | 58.00 | 179.00 | -701.00 | -28931.00 | 30,892.00 | -106.00 | 153.00 | -193.00 | 156.00 | -25.00 | 61.00 | -189.00 | 283.00 | -56.00 | 179.00 | -613.00 | 538.00 | 240.00 | 82.00 | -291.00 | 8.00 | 77.00 | 266.00 | -712.00 | 405.00 | 223.00 | 1,338.00 | -1661.00 | -103.00 | 340.00 | 8.00 | -191.00 | 104.00 | 143.00 | 212.00 | -278.00 | 281.00 | 344.00 | -290.00 | -357.00 | -26.00 | 383.00 | 54.00 | -391.00 | 15.00 | 201.00 | 33.00 |
|
Gross Profit Growth (1y)
|
| | | 6.11% | 5.05% | 11.25% | 11.78% | 9.20% | 10.00% | 15.39% | 18.55% | 19.87% | 16.61% | 7.98% | 11.87% | 26.73% | 25.10% | 19.45% | 4.14% | 1.86% | -4.26% | -7.13% | -11.03% | -192.10% | -80.15% | -82.66% | -74.88% | 120.55% | -9.86% | -5.04% | -4.09% | 6.57% | 11.75% | 15.32% | 25.85% | 6.71% | 17.72% | 19.41% | 15.08% | 21.80% | -1.51% | -3.54% | 0.26% | -13.82% | -22.09% | -7.44% | 15.31% | 9.64% | 28.93% | 18.87% | -9.57% | 26.29% | 36.16% | 36.75% | 42.06% | 34.21% | 32.65% | 32.76% | 6.67% | 8.28% | 0.38% | 1.77% | 15.26% | 7.44% | 19.35% | 32.65% | 24.40% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 11.58% | 10.45% | 11.50% | 14.02% | 18.38% | 17.07% | 14.17% | 11.37% | 15.67% | 11.78% | 6.20% | 1.20% | -47.19% | -38.05% | -42.27% | -38.49% | -42.23% | -44.46% | -46.52% | -40.15% | -41.35% | -41.52% | -42.52% | -32.82% | 30.72% | 5.85% | 9.35% | 11.58% | 11.47% | 9.02% | 9.92% | 13.24% | 3.86% | -3.33% | 2.15% | 9.98% | 4.80% | -0.36% | 2.00% | 1.49% | 6.07% | 11.00% | 14.59% | 13.99% | 22.94% | 32.55% | 29.23% | 11.07% | 22.43% | 21.94% | 22.71% | 20.43% | 16.01% | 16.70% | 21.47% | 15.21% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.39% | 10.04% | 8.99% | 6.55% | -28.88% | -21.14% | -24.85% | -20.95% | -21.77% | -24.22% | -27.72% | -24.23% | -23.59% | -24.86% | -26.76% | -22.42% | -26.17% | -25.77% | -26.77% | -20.86% | -23.49% | -25.35% | -26.21% | -18.94% | 17.56% | -1.87% | 3.14% | 9.94% | 5.53% | 5.41% | 7.88% | 8.65% | 9.18% | 9.66% | 11.62% | 11.32% | 14.30% | 12.31% | 14.01% | 9.64% | 11.64% | 12.74% | 15.24% | 12.74% | 16.67% | 22.78% | 23.84% | 14.46% |
|
Gross Profit (QoQ)
|
25.65% | 20.49% | -22.37% | -9.71% | 24.39% | 27.61% | -22.00% | -11.79% | 25.29% | 33.86% | -19.87% | -10.81% | 21.88% | 23.95% | -16.98% | 1.04% | 20.32% | 18.36% | -27.62% | -1.18% | 13.08% | 14.81% | -30.66% | -202.31% | 124.38% | 0.29% | 0.45% | -16.30% | 6.91% | 5.65% | 1.45% | -7.00% | 12.11% | 9.02% | 10.72% | -21.15% | 23.67% | 10.58% | 6.71% | -16.54% | 0.00% | 8.30% | 10.92% | -28.26% | -9.60% | 28.66% | 38.18% | -31.79% | 6.31% | 18.62% | 5.12% | -4.74% | 14.62% | 19.13% | 9.21% | -10.00% | 13.29% | 19.23% | -12.26% | -8.64% | 5.03% | 20.88% | -0.63% | -14.83% | 16.67% | 34.35% | -6.81% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 8.32% | 114.30% | 126.82% | 114.27% | 105.06% | 53.88% | 54.72% | 53.95% | 90.03% | 41.73% | 25.93% | -134.64% | 112.87% | 10.97% | -6.36% | -7.95% | -55.93% | -20.46% | -25.17% | 159.49% | -2,303.75% | -5.86% | -33.26% | -187.48% | 109.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 27.82% | 32.23% | 36.13% | 57.62% | 30.15% | 34.26% | 22.19% | -37.08% | 21.25% | 7.75% | -4.08% | -39.41% | -183.04% | -5.99% | -22.38% | 17.49% | -1.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.80% | 17.87% | 18.80% | 15.43% | -14.71% | 12.62% | -1.84% | -18.12% | 30.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
17.17% | -5.36% | 2.64% | -7.90% | 112.92% | 97.58% | -48.21% | -61.76% | 293.29% | 98.66% | -48.47% | -52.80% | 193.32% | 76.52% | -114.17% | 390.05% | 52.90% | 48.96% | -116.34% | 218.41% | 175.96% | 40.15% | -87.01% | -4,486.55% | 111.79% | -0.64% | -117.03% | 590.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -691.63% | 550.06% | 67.20% | 977.99% | -576.78% | -551.06% | -163.16% | -35.83% | 66.51% | 100.67% | 59.70% | -82.83% | 133.91% | -4,401.58% | 123.07% | -201.57% | -25.64% | 124.18% | 228.13% | -137.22% | 32.18% | -378.18% | -104.67% | 105.78% | -104.70% | 128.84% | 65.31% | -314.29% | 77.78% | -122.66% | 282.35% | 153.68% | 266.67% | 130.00% | -958.06% | -33.99% | -275.00% | 33.33% | 125.94% | -116.83% | 768.57% | 734.38% | -531.88% | -1,247.06% | -101.28% | -94.38% | 103.69% | 103.06% | -3,900.00% | 1,833.33% | 445.45% | -528.57% | -16.67% | -110.34% | 466.67% | | 42.86% | 333.33% | 111.76% | | -337.50% | -28.57% | -88.89% | 82.76% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -161.81% | 28.80% | -34.36% | 5.90% | 40.42% | -48.99% | -61.13% | -28.30% | 27.74% | 27.45% | 32.10% | -34.14% | 32.63% | -213.90% | 67.19% | -48.17% | -26.95% | 29.94% | -27.10% | 33.52% | -26.28% | -29.70% | -69.09% | 27.37% | -74.09% | 26.40% | -75.75% | -8.77% | 13.46% | -55.08% | 82.30% | 60.93% | 178.06% | 74.76% | -126.45% | -51.78% | -29.07% | -14.50% | 26.85% | -58.92% | -50.79% | 108.49% | -4.55% | -20.84% | -37.48% | -28.31% | 46.45% | | -198.76% | 67.11% | 303.01% | -339.44% | -42.88% | -44.34% | 10.06% | -49.38% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.52% | 27.90% | -20.27% | -37.20% | 22.47% | -23.55% | -14.97% | -56.63% | 65.01% | 15.51% | 65.43% | -15.45% | 67.77% | -31.22% | 15.13% | -30.67% | -55.68% | 15.02% | -23.14% | 16.04% | -15.33% | -40.80% | -41.99% | 62.53% | -27.27% | 17.27% | -43.48% | -30.06% | 43.90% | -46.83% | 21.49% | 15.15% | -58.49% | 41.26% | 14.12% | -17.04% | -55.18% | -26.58% | 26.80% | | -17.98% | 16.95% | 59.84% | -102.58% | -28.44% | -28.47% | 17.80% | 15.27% |
|
Net Cash Flow (QoQ)
|
-60.92% | 1,153.45% | -75.33% | -289.28% | 191.49% | 291.37% | 59.06% | -218.83% | 39.03% | 45.20% | 261.62% | -162.03% | 101.23% | -3,378.18% | 168.85% | 22.51% | -255.56% | 117.58% | -403.13% | 189.69% | -49.43% | 138.64% | -319.14% | 149.98% | -206.43% | 96.00% | 371.43% | -140.60% | 753.70% | -104.82% | -1,576.47% | 95.79% | -566.67% | 138.75% | 393.55% | -86.93% | 20.00% | -1,208.33% | 137.97% | -134.65% | 191.43% | 115.63% | -124.64% | 1,476.47% | 14.10% | -211.61% | 23.15% | 98.69% | 600.00% | -26.67% | -36.36% | -1,814.29% | 341.67% | -79.31% | -150.00% | -366.67% | 78.57% | 1,233.33% | | | 187.50% | 928.57% | -180.56% | 39.66% | 114.29% | 60.00% | -225.00% |
|
Net Income Growth (1y)
|
| | | 43.22% | -361.77% | 131.91% | 24.22% | 12.55% | 396.40% | 32.86% | 349.20% | 56.34% | 46.40% | 14.72% | -162.58% | 110.66% | 26.28% | -17.15% | 51.09% | -1,250.00% | -35.14% | -26.24% | -1,200.00% | 132.90% | -85.28% | -86.04% | 133.42% | -106.61% | -175.47% | -85.58% | -116.88% | 4,726.67% | 1,000.00% | 326.67% | 1,723.48% | -70.75% | -100.42% | 260.94% | -84.46% | -133.00% | 3,333.33% | -79.65% | 5.41% | 44.78% | -79.38% | 324.47% | 1.14% | 989.19% | 2,255.00% | 81.20% | 101.97% | 76.29% | 54.99% | 39.70% | 36.68% | 15.52% | 4.11% | 11.88% | -7.14% | -2.99% | -7.89% | 7.96% | -150.55% | -127.69% | -150.00% | -75.41% | 152.17% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 39.93% | 124.80% | 52.33% | -5.73% | 26.84% | 95.57% | 8.09% | 8.63% | 18.82% | 6.24% | -11.16% | -81.50% | 33.95% | -50.59% | -55.98% | 60.38% | -31.04% | -27.49% | -75.42% | 9.82% | 44.32% | 0.00% | -55.88% | 42.86% | -3.66% | -26.58% | 30.47% | -24.77% | -64.69% | 47.55% | 46.33% | 67.02% | -27.10% | -69.71% | 46.08% | -45.08% | 17.46% | 441.75% | 16.10% | 29.13% | 120.06% | 95.97% | 120.66% | 40.81% | 171.93% | 236.20% | 41.48% | 36.86% | 25.48% | 14.12% | 19.05% | -38.24% | -32.20% | -35.35% | -33.28% | -37.44% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.29% | 56.22% | 16.66% | -49.69% | 16.59% | 20.34% | -33.50% | 39.66% | 58.97% | -16.36% | -57.35% | -17.34% | 26.45% | -3.91% | -44.53% | 50.90% | 27.61% | -14.90% | -25.55% | 30.95% | 37.27% | -33.03% | -42.46% | 16.54% | -16.68% | -28.36% | 13.92% | -14.61% | 88.71% | 51.14% | 88.97% | 49.35% | -3.53% | 0.28% | 51.15% | -14.49% | 26.97% | 202.99% | 19.59% | 22.27% | 63.55% | 48.48% | 66.97% | -27.05% | -37.22% | -81.14% | -5.54% | -7.53% |
|
Net Income (QoQ)
|
102.98% | 791.33% | -145.15% | -373.58% | 86.26% | 889.65% | -114.75% | -446.53% | 146.56% | 253.97% | -72.33% | -195.75% | 256.13% | 177.36% | -115.09% | 116.30% | 1,750.00% | 81.98% | -108.91% | -283.33% | 204.35% | 106.94% | -257.05% | 109.70% | -53.30% | 96.23% | 275.96% | -101.92% | -433.33% | 137.50% | -540.00% | 625.76% | 3.75% | -82.22% | 1,574.22% | -90.53% | -101.48% | 15,500.00% | -27.92% | -120.12% | 244.78% | -3.09% | 273.40% | -110.54% | 154.05% | 1,895.00% | -11.03% | -7.32% | 43.16% | 53.50% | -0.83% | -19.11% | 25.86% | 38.36% | -2.97% | -31.63% | 13.43% | 48.68% | -19.47% | -28.57% | 7.69% | 74.29% | -137.70% | 60.87% | -94.44% | 185.71% | -20.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 45.59% | -744.74% | 140.67% | 18.34% | 12.24% | 320.88% | 33.10% | 267.26% | 57.54% | 59.82% | 17.95% | -178.30% | 128.06% | 37.43% | -13.78% | 98.37% | -536.71% | -40.40% | -29.12% | -38,900.00% | -1.45% | -85.28% | -86.04% | 133.42% | 97.86% | -175.47% | -85.58% | -116.88% | 4,726.67% | 1,000.00% | 326.67% | 1,723.48% | -70.75% | -100.42% | 260.94% | -84.46% | -133.00% | 3,333.33% | -79.65% | 5.41% | 44.78% | -79.38% | 324.47% | 1.14% | 989.19% | 2,255.00% | 81.20% | 101.97% | 76.29% | 54.99% | 39.70% | 36.68% | 15.52% | 4.11% | 11.88% | -7.14% | -2.99% | -7.89% | 7.96% | -150.55% | -127.69% | -150.00% | -75.41% | 152.17% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 41.25% | 183.40% | 55.75% | -2.26% | 28.15% | 89.93% | 10.62% | 72.26% | 19.57% | 9.39% | -10.34% | -91.10% | -7.53% | -50.59% | -55.98% | 60.38% | -27.95% | -27.37% | -75.74% | -180.20% | 44.32% | 0.00% | -55.88% | 42.86% | 31.81% | -26.58% | 30.47% | -24.77% | -64.69% | 47.55% | 46.33% | 67.02% | -27.10% | -69.71% | 46.08% | -45.08% | 17.46% | 441.75% | 16.10% | 29.13% | 120.06% | 95.97% | 120.66% | 40.81% | 171.93% | 236.20% | 41.48% | 36.86% | 25.48% | 14.12% | 19.05% | -38.24% | -32.20% | -35.35% | -33.28% | -37.44% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.31% | 79.52% | 18.22% | -46.73% | 14.26% | 19.39% | -33.11% | 36.75% | 59.20% | -16.49% | -57.11% | -17.93% | 26.45% | -3.91% | -44.53% | 50.90% | 5.14% | -14.90% | -26.14% | 124.87% | 37.27% | -33.03% | -42.46% | 16.54% | 44.46% | -28.36% | 13.92% | -14.61% | 88.71% | 51.14% | 88.97% | 49.35% | -3.53% | 0.28% | 51.15% | -14.49% | 26.97% | 202.99% | 19.59% | 22.27% | 63.55% | 48.48% | 66.97% | -27.05% | -37.22% | -81.14% | -5.54% | -7.53% |
|
Net Income towards Common Stockholders (QoQ)
|
101.39% | 1,570.84% | -153.32% | -339.13% | 83.52% | 723.69% | -118.09% | -371.89% | 141.48% | 275.82% | -77.26% | -219.79% | 256.13% | 177.36% | -115.09% | 142.93% | 664.56% | 74.01% | -100.29% | -11,400.00% | 204.35% | 106.94% | -257.05% | 70.09% | 115.14% | 96.23% | 275.96% | -101.92% | -433.33% | 137.50% | -540.00% | 625.76% | 3.75% | -82.22% | 1,574.22% | -90.53% | -101.48% | 15,500.00% | -27.92% | -120.12% | 244.78% | -3.09% | 273.40% | -110.54% | 154.05% | 1,895.00% | -11.03% | -7.32% | 43.16% | 53.50% | -0.83% | -19.11% | 25.86% | 38.36% | -2.97% | -31.63% | 13.43% | 48.68% | -19.47% | -28.57% | 7.69% | 74.29% | -137.70% | 60.87% | -94.44% | 185.71% | -20.00% |
|
Net Margin Growth (1y)
|
| | | 865.00 | -154.00 | 394.00 | 45.00 | 165.00 | 398.00 | 139.00 | 386.00 | 458.00 | 129.00 | 119.00 | -392.00 | 352.00 | 51.00 | -285.00 | 156.00 | -337.00 | -192.00 | -206.00 | -912.00 | -1472.00 | -4.00 | 4.00 | 2,766.00 | 1,703.00 | -461.00 | -407.00 | -2177.00 | 1,823.00 | 1,942.00 | 205.00 | 4,684.00 | -1312.00 | -1738.00 | 615.00 | -3746.00 | -612.00 | 210.00 | -710.00 | 37.00 | 56.00 | -150.00 | 689.00 | 32.00 | 810.00 | 905.00 | 440.00 | 559.00 | 296.00 | 181.00 | 42.00 | 5.00 | -116.00 | -193.00 | -111.00 | -151.00 | -97.00 | -122.00 | 20.00 | -1577.00 | -1018.00 | -1175.00 | -1034.00 | 682.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,487.00 | 373.00 | 652.00 | 39.00 | 975.00 | 579.00 | -27.00 | 151.00 | 473.00 | -11.00 | -372.00 | -1148.00 | -1457.00 | -144.00 | -487.00 | 2,010.00 | -106.00 | -656.00 | -609.00 | -323.00 | 2,054.00 | 1,477.00 | -198.00 | 5,273.00 | 2,215.00 | -257.00 | 413.00 | -1239.00 | -100.00 | 414.00 | 111.00 | 976.00 | -1867.00 | -1677.00 | 594.00 | -3676.00 | 254.00 | 966.00 | 419.00 | 628.00 | 1,162.00 | 936.00 | 1,171.00 | 595.00 | 990.00 | 893.00 | 371.00 | 412.00 | 83.00 | -134.00 | -49.00 | -1724.00 | -1230.00 | -1490.00 | -1126.00 | -1047.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,502.00 | 232.00 | 161.00 | -717.00 | -835.00 | 383.00 | -229.00 | 2,004.00 | 704.00 | -476.00 | -775.00 | -559.00 | 2,069.00 | 1,337.00 | -689.00 | 4,517.00 | 406.00 | -452.00 | 211.00 | 615.00 | 131.00 | -50.00 | -292.00 | 1,564.00 | 1,660.00 | -196.00 | 392.00 | -1169.00 | 766.00 | 1,170.00 | 1,239.00 | 1,566.00 | -761.00 | -591.00 | 1,076.00 | -3113.00 | 435.00 | 954.00 | 349.00 | 481.00 | 949.00 | 621.00 | 1,079.00 | -1134.00 | -124.00 | -404.00 | -644.00 | -484.00 |
|
Net Margin (QoQ)
|
1,796.00 | 294.00 | -514.00 | -712.00 | 777.00 | 843.00 | -863.00 | -592.00 | 1,010.00 | 584.00 | -616.00 | -520.00 | 682.00 | 574.00 | -1127.00 | 223.00 | 381.00 | 237.00 | -686.00 | -270.00 | 526.00 | 223.00 | -1392.00 | -830.00 | 1,995.00 | 231.00 | 1,370.00 | -1892.00 | -169.00 | 285.00 | -400.00 | 2,108.00 | -51.00 | -1452.00 | 4,079.00 | -3888.00 | -477.00 | 901.00 | -283.00 | -753.00 | 345.00 | -19.00 | 465.00 | -735.00 | 139.00 | 819.00 | -191.00 | 43.00 | 234.00 | 354.00 | -73.00 | -220.00 | 119.00 | 215.00 | -110.00 | -340.00 | 42.00 | 297.00 | -151.00 | -285.00 | 17.00 | 439.00 | -1748.00 | 275.00 | -140.00 | 579.00 | -32.00 |
|
Operating Income Growth (1y)
|
| | | -0.56% | 116.49% | 132.03% | 115.78% | 105.50% | 35.10% | 29.60% | 28.21% | 56.62% | 30.08% | 15.19% | -18.09% | 131.91% | 34.01% | 10.21% | 27.69% | -61.11% | -29.03% | -32.68% | -149.35% | -2,275.49% | -10.45% | -35.70% | 186.58% | 109.98% | -10.36% | -1.77% | -29.69% | -76.47% | -65.03% | -62.05% | 84.87% | 45.16% | 57.49% | 63.59% | 23.46% | 70.52% | -10.45% | -9.37% | 4.36% | -33.28% | -38.37% | -5.40% | 37.75% | 36.59% | 75.16% | 24.28% | -31.09% | 27.74% | 46.28% | 39.07% | 59.34% | 50.00% | 50.30% | 57.21% | 9.20% | 10.45% | -4.44% | -1.18% | 19.05% | -23.42% | -3.80% | 15.87% | 13.85% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 27.78% | 31.81% | 35.33% | 29.38% | 30.05% | 33.05% | 18.05% | 10.27% | 12.20% | 7.35% | -5.10% | -36.01% | -178.58% | -5.21% | -21.86% | -18.29% | -5.48% | -17.10% | -24.80% | -33.02% | -20.05% | -34.53% | -37.88% | 46.21% | 26.70% | -20.97% | -15.19% | 17.08% | -16.49% | -20.99% | -17.44% | 33.55% | 18.21% | -4.57% | 11.93% | 21.07% | 15.83% | -1.13% | 2.14% | -0.32% | 5.20% | 16.45% | 17.81% | 14.79% | 37.81% | 56.74% | 39.54% | 6.23% | 28.39% | 28.08% | 29.27% | 27.47% | 8.26% | 11.38% | 21.64% | 13.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.75% | 17.87% | 18.68% | 36.36% | -11.06% | 8.40% | -6.56% | -10.54% | 25.13% | -0.14% | -11.60% | -20.67% | -14.35% | -23.21% | -29.20% | -6.64% | -22.01% | -20.69% | -23.38% | -7.27% | 4.81% | -16.92% | -18.69% | 28.10% | 15.31% | -22.90% | -12.16% | 18.20% | -11.90% | -11.85% | -7.93% | 17.72% | 23.57% | 17.36% | 19.37% | 14.27% | 24.39% | 16.27% | 18.43% | 11.50% | 14.04% | 17.79% | 20.49% | 14.48% | 17.22% | 28.77% | 25.48% | 10.20% |
|
Operating Income (QoQ)
|
17.81% | -8.87% | -4.69% | -7.34% | 113.48% | 111.47% | -48.43% | -62.60% | 231.24% | 102.87% | -48.99% | -54.31% | 175.12% | 79.65% | -63.73% | 29.35% | 58.97% | 47.74% | -57.97% | -60.61% | 190.11% | 40.15% | -130.81% | -1,636.58% | 111.94% | 0.63% | -58.51% | 100.20% | 7.24% | 10.29% | -70.30% | -33.00% | 59.35% | 19.70% | 44.64% | -47.39% | 72.89% | 24.34% | 9.17% | -27.34% | -9.21% | 25.84% | 25.70% | -53.54% | -16.15% | 93.17% | 83.04% | -53.93% | 7.53% | 37.06% | 1.49% | -14.60% | 23.13% | 30.30% | 16.28% | -19.60% | 23.38% | 36.29% | -19.23% | -18.68% | 6.76% | 40.93% | -2.69% | -47.69% | 34.12% | 69.74% | -4.39% |
|
Operating Margin Growth (1y)
|
| | | 391.00 | 6,300.00 | 6,636.00 | 7,210.00 | 7,418.00 | 189.00 | 252.00 | 158.00 | 152.00 | 217.00 | 201.00 | -317.00 | 446.00 | 127.00 | -194.00 | 124.00 | -601.00 | -441.00 | -602.00 | -1350.00 | -49691.00 | 4,660.00 | 4,324.00 | 2,782.00 | 54,737.00 | -22.00 | 281.00 | -624.00 | -4211.00 | -3788.00 | -3852.00 | 897.00 | 371.00 | 622.00 | 873.00 | 304.00 | 855.00 | -204.00 | -223.00 | 147.00 | -659.00 | -450.00 | 136.00 | 1,315.00 | 551.00 | 548.00 | 85.00 | -1660.00 | 48.00 | 280.00 | 77.00 | 462.00 | 357.00 | 514.00 | 837.00 | 105.00 | 45.00 | -297.00 | -261.00 | 136.00 | -787.00 | -519.00 | -493.00 | -357.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 7,961.00 | 6,706.00 | 7,090.00 | 7,052.00 | 8,016.00 | 533.00 | 259.00 | -34.00 | -3.00 | -97.00 | -594.00 | -1542.00 | -49847.00 | 4,346.00 | 3,528.00 | 1,557.00 | 4,445.00 | 4,197.00 | 4,003.00 | 809.00 | 835.00 | 849.00 | 753.00 | 3,055.00 | 50,897.00 | -3189.00 | -2699.00 | 577.00 | -2985.00 | -3371.00 | -3202.00 | 1,348.00 | 567.00 | -32.00 | 786.00 | 1,766.00 | 747.00 | -106.00 | -2.00 | -198.00 | -60.00 | 379.00 | 298.00 | 116.00 | 956.00 | 1,342.00 | 999.00 | -1094.00 | 450.00 | 497.00 | 652.00 | 702.00 | -385.00 | -303.00 | 82.00 | -116.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,806.00 | 6,392.00 | 6,294.00 | 5,826.00 | -42276.00 | 4,752.00 | 3,982.00 | 1,398.00 | 5,043.00 | 4,541.00 | 4,010.00 | 616.00 | 680.00 | 535.00 | -43.00 | 1,829.00 | 605.00 | 1,030.00 | 1,024.00 | 2,009.00 | 2,061.00 | 1,267.00 | 1,403.00 | 3,506.00 | 51,093.00 | -3843.00 | -2786.00 | 2,039.00 | -3093.00 | -3273.00 | -2982.00 | 1,002.00 | 1,165.00 | 796.00 | 948.00 | 567.00 | 1,151.00 | 689.00 | 912.00 | 368.00 | 342.00 | 595.00 | 873.00 | 357.00 | 214.00 | 525.00 | 244.00 | -1315.00 |
|
Operating Margin (QoQ)
|
1,988.00 | 351.00 | -1163.00 | -784.00 | 7,896.00 | 687.00 | -590.00 | -576.00 | 668.00 | 750.00 | -683.00 | -582.00 | 733.00 | 734.00 | -1201.00 | 180.00 | 414.00 | 414.00 | -883.00 | -545.00 | 574.00 | 253.00 | -1631.00 | -48887.00 | 54,925.00 | -83.00 | -3173.00 | 3,068.00 | 166.00 | 220.00 | -4078.00 | -519.00 | 588.00 | 156.00 | 671.00 | -1044.00 | 839.00 | 407.00 | 102.00 | -494.00 | -220.00 | 389.00 | 472.00 | -1300.00 | -11.00 | 974.00 | 1,652.00 | -2064.00 | -14.00 | 511.00 | -94.00 | -356.00 | 219.00 | 308.00 | 291.00 | -460.00 | 376.00 | 630.00 | -441.00 | -520.00 | 34.00 | 666.00 | -44.00 | -1443.00 | 301.00 | 692.00 | 93.00 |
|
Profit After Tax Growth (1y)
|
| | | -8.47% | -424.64% | 131.97% | -19.58% | -187.82% | 339.18% | 32.82% | 270.17% | 56.31% | 54.61% | 14.30% | -337.87% | 110.65% | 19.48% | -16.84% | 81.15% | -1,250.00% | -35.14% | -26.24% | -1,200.00% | 102.46% | -85.28% | -86.04% | 133.42% | -188.24% | -175.47% | -85.58% | -116.88% | 2,713.33% | -245.00% | 326.67% | 1,723.48% | -74.23% | 101.09% | 260.94% | -84.46% | -166.34% | 3,133.33% | -79.65% | 5.41% | 44.78% | -79.38% | 324.47% | 1.14% | 989.19% | 2,255.00% | 81.20% | 101.97% | 76.29% | 54.99% | 39.70% | 36.68% | 15.52% | 4.11% | 11.88% | -7.14% | -2.99% | -7.89% | 7.96% | -150.55% | -127.69% | -150.00% | -75.41% | 152.17% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -32.97% | 128.98% | 52.14% | -69.16% | -65.56% | 85.84% | 8.08% | 8.62% | 18.81% | 6.22% | -11.16% | -98.56% | 26.62% | -51.50% | -55.92% | 41.26% | -31.04% | -27.49% | -75.42% | 9.82% | 36.94% | -33.58% | -55.88% | 42.86% | 81.12% | -69.53% | 30.47% | -24.77% | -64.69% | 47.55% | 46.33% | 67.02% | -27.94% | 27.50% | 46.08% | -45.08% | 48.24% | 439.47% | 16.10% | 29.13% | 120.06% | 95.97% | 120.66% | 40.81% | 171.93% | 236.20% | 41.48% | 36.86% | 25.48% | 14.12% | 19.05% | -38.24% | -32.20% | -35.35% | -33.28% | -37.44% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.43% | 56.22% | 16.66% | -63.99% | -59.01% | 19.35% | -33.50% | 39.67% | 58.97% | -16.36% | -57.35% | -18.42% | 21.94% | -18.10% | -44.49% | 33.52% | 10.98% | -69.35% | -25.55% | 30.95% | 37.27% | -33.03% | -42.46% | 16.54% | -33.10% | -28.36% | 13.92% | -14.61% | 88.71% | 51.14% | 88.97% | 49.35% | 8.15% | 35.96% | 51.15% | -14.49% | 46.00% | 202.51% | 19.59% | 22.27% | 63.55% | 48.48% | 66.97% | -27.05% | -37.22% | -81.14% | -5.54% | -7.53% |
|
Profit After Tax (QoQ)
|
-95.18% | 791.33% | -128.61% | 844.18% | -117.11% | 736.89% | -114.75% | -446.53% | 146.60% | 253.68% | -81.11% | -240.31% | 264.91% | 161.46% | -139.32% | 106.28% | 1,750.00% | 81.98% | -108.91% | -283.33% | 204.35% | 106.94% | -257.05% | 100.73% | 523.53% | 96.23% | 275.96% | -101.92% | -433.33% | 137.50% | -540.00% | 396.97% | -170.41% | 146.38% | 1,574.22% | -95.29% | -97.03% | 15,300.00% | -27.92% | -120.12% | 244.78% | -3.09% | 273.40% | -110.54% | 154.05% | 1,895.00% | -11.03% | -7.32% | 43.16% | 53.50% | -0.83% | -19.11% | 25.86% | 38.36% | -2.97% | -31.63% | 13.43% | 48.68% | -19.47% | -28.57% | 7.69% | 74.29% | -137.70% | 60.87% | -94.44% | 185.71% | -20.00% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 13.39% | 11.84% | 8.29% | 0.82% | 0.09% | 7.82% | 18.75% | 13.24% | 19.83% | 10.80% | 5.01% | 27.58% | 23.83% | 26.09% | 24.32% | 10.08% | 3.97% | 0.93% | -2.24% | -3.79% | 0.61% | 1.17% | -1.52% | -82.55% | -2.52% | -84.64% | -83.00% | 0.31% | -83.32% | -0.47% | -0.87% | -0.64% | 2.65% | 5.57% | 6.30% | 5.48% | 0.09% | 0.07% | 0.16% | -87.55% | 0.13% | -7.37% | -10.65% | -6.86% | -88.38% | -88.47% | -87.19% | 6.20% | 8.71% | 21.67% | 21.74% | 27.11% | 34.61% | 32.32% | 29.34% | 18.62% | 17.11% | 16.18% | 14.38% | 19.14% | 16.67% | 67.31% | 61.37% | 56.68% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 10.79% | 10.14% | 10.53% | 13.35% | 14.09% | 14.63% | 15.73% | 16.72% | 15.55% | 12.14% | 8.47% | 10.55% | 9.01% | 8.79% | 6.17% | -43.04% | 0.65% | -46.07% | -45.30% | -44.78% | -45.31% | -46.32% | -45.04% | -44.18% | -44.95% | -45.55% | -43.62% | 1.68% | -44.46% | 1.69% | 1.82% | -49.28% | 0.95% | -0.72% | -1.65% | -50.36% | -51.17% | -52.54% | -51.42% | -50.25% | -49.80% | -49.34% | -48.16% | 7.93% | -44.60% | -42.95% | -41.36% | 16.99% | 19.67% | 23.21% | 21.67% | 21.56% | 22.52% | 37.01% | 33.65% | 30.34% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.85% | 11.20% | 10.41% | 9.05% | 9.21% | 8.99% | 8.34% | -23.21% | 8.64% | -26.18% | -26.56% | -25.05% | -26.77% | -27.75% | -27.40% | -28.71% | -29.47% | -30.27% | -29.63% | -29.31% | -30.00% | -30.39% | -29.29% | -53.04% | -30.07% | -31.61% | -30.65% | -34.36% | -54.30% | -35.42% | -34.48% | -33.60% | -33.51% | -32.77% | -31.73% | -30.25% | -29.81% | -29.67% | -29.00% | -28.59% | -27.57% | -27.53% | -27.09% | 12.18% | -25.32% | -18.44% | -17.94% | 24.48% |
|
Property, Plant & Equipment (Net) (QoQ)
|
12.38% | -2.78% | -2.19% | 6.11% | 10.85% | -5.86% | -8.95% | 5.35% | 19.40% | 3.68% | -13.17% | 11.48% | 10.41% | -1.74% | 5.49% | 8.21% | 12.42% | -3.12% | -6.60% | 2.21% | 9.14% | -6.17% | -8.07% | 6.88% | 9.74% | -8.67% | -83.71% | 497.06% | -82.70% | 1.08% | -3.90% | -0.74% | 3.23% | 0.67% | -3.69% | 2.55% | 6.17% | 1.37% | -4.43% | -2.69% | 6.15% | 1.46% | -88.12% | 682.68% | -1.79% | -2.14% | -87.62% | -2.34% | -2.54% | 8.68% | 2.66% | -0.03% | 9.08% | 8.74% | 7.19% | 5.87% | 7.23% | 6.29% | -1.69% | 4.52% | 6.38% | 4.64% | 2.40% | 2.35% | 52.56% | 0.92% | -0.57% |
|
Return on Assets Growth (1y)
|
| | | 8.00 | 9.00 | 9.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 3.00 | -2.00 | 1.00 | 3.00 | 2.00 | 11.00 | 7.00 | 3.00 | 4.00 | -8.00 | -7.00 | -5.00 | -6.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 10.00 | 11.00 | 11.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | -2.00 | 1.00 | 3.00 | 3.00 | 11.00 | 9.00 | 7.00 | 8.00 | 2.00 | 1.00 | 2.00 | -1.00 | 2.00 | 0.00 | -3.00 | -2.00 | -8.00 | -6.00 | -2.00 | -3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | -3.00 | -4.00 | -5.00 | -6.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | 10.00 | 9.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | 0.00 | 2.00 | 2.00 | 9.00 | 8.00 | 5.00 | 6.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 3.00 | 1.00 | 2.00 | 4.00 | 3.00 | 6.00 | 4.00 | 2.00 | 2.00 | -5.00 | -3.00 | -1.00 | -2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 |
|
Return on Assets (QoQ)
|
-1.00 | 1.00 | 8.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -3.00 | 2.00 | 2.00 | 0.00 | 6.00 | -1.00 | -2.00 | 1.00 | -5.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00 | | 8.00 | -15.00 | -11.00 | -7.00 | -1.00 | 5.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | -3.00 | -3.00 | -2.00 | 0.00 | 2.00 | 5.00 | 5.00 | -1.00 | -3.00 | -4.00 | -4.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -5.00 | -6.00 | -6.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | | 10.00 | -9.00 | -7.00 | -4.00 | -1.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 0.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 1.00 | 0.00 | -2.00 | -2.00 | 1.00 | 1.00 | -3.00 | -5.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | | 12.00 | -6.00 | -8.00 | -4.00 | 0.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -4.00 | -6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00 | -2.00 | -4.00 | -4.00 | -5.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 2.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -4.00 | -2.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 7.00 | 11.00 | 13.00 | 10.00 | 8.00 | 1.00 | 0.00 | 0.00 | -3.00 | 4.00 | -3.00 | -7.00 | -6.00 | -17.00 | -10.00 | -10.00 | -15.00 | 10.00 | 5.00 | 10.00 | 31.00 | -12.00 | 12.00 | 41.00 | 31.00 | 98.00 | 46.00 | 1.00 | 2.00 | -75.00 | -50.00 | -35.00 | -46.00 | -10.00 | -5.00 | -8.00 | 3.00 | 3.00 | 7.00 | 12.00 | 10.00 | 13.00 | 11.00 | 7.00 | 7.00 | 6.00 | 6.00 | 5.00 | 2.00 | -2.00 | -4.00 | -6.00 | -6.00 | -13.00 | -17.00 | -24.00 | -28.00 | -15.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 13.00 | 15.00 | 11.00 | 4.00 | -1.00 | -13.00 | -12.00 | -16.00 | -24.00 | -4.00 | -8.00 | -6.00 | 9.00 | -19.00 | 7.00 | 42.00 | 47.00 | 96.00 | 63.00 | 52.00 | 64.00 | 11.00 | 8.00 | 7.00 | -13.00 | 14.00 | -9.00 | -42.00 | -40.00 | -82.00 | -49.00 | -30.00 | -32.00 | 6.00 | 12.00 | 12.00 | 21.00 | 22.00 | 23.00 | 24.00 | 20.00 | 18.00 | 12.00 | 6.00 | 3.00 | -9.00 | -16.00 | -25.00 | -32.00 | -30.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -8.00 | 8.00 | 6.00 | 4.00 | 15.00 | -15.00 | 4.00 | 35.00 | 38.00 | 82.00 | 50.00 | 36.00 | 42.00 | 4.00 | 3.00 | 7.00 | 3.00 | 11.00 | 8.00 | 9.00 | 21.00 | 4.00 | 10.00 | 12.00 | 1.00 | 30.00 | 8.00 | -22.00 | -23.00 | -62.00 | -32.00 | -18.00 | -23.00 | 10.00 | 14.00 | 11.00 | 17.00 | 7.00 | 1.00 | -5.00 | -15.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | | | | 0.00 | 1.00 | 4.00 | 2.00 | 4.00 | 3.00 | 1.00 | 0.00 | -4.00 | 3.00 | 1.00 | -2.00 | 2.00 | -3.00 | -3.00 | -2.00 | -8.00 | 4.00 | -3.00 | -8.00 | 17.00 | -1.00 | 3.00 | 13.00 | -26.00 | 23.00 | 31.00 | 3.00 | 41.00 | -29.00 | -14.00 | 4.00 | -36.00 | -5.00 | 2.00 | -7.00 | 0.00 | 0.00 | -1.00 | 4.00 | -1.00 | 4.00 | 5.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 | -10.00 | -5.00 | -8.00 | -5.00 | 4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 9.00 | 12.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 8.00 | -5.00 | -10.00 | -9.00 | -19.00 | 5.00 | 13.00 | 156.00 | 824.00 | 176.00 | 182.00 | -32.00 | -631.00 | -2.00 | 106.00 | 129.00 | -114.00 | -95.00 | -213.00 | -169.00 | -17.00 | -36.00 | -36.00 | -37.00 | -9.00 | 2.00 | 3.00 | 7.00 | -8.00 | -8.00 | -7.00 | -3.00 | 11.00 | 15.00 | 19.00 | 22.00 | 14.00 | 5.00 | -2.00 | -11.00 | -9.00 | -14.00 | -36.00 | 10.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 10.00 | 12.00 | -2.00 | -2.00 | -1.00 | 8.00 | -6.00 | -12.00 | -11.00 | -10.00 | -1.00 | 2.00 | 145.00 | 813.00 | 176.00 | 185.00 | 115.00 | 174.00 | 179.00 | 301.00 | 253.00 | 79.00 | 79.00 | 75.00 | -72.00 | -761.00 | -134.00 | -143.00 | -78.00 | -140.00 | -129.00 | -245.00 | -199.00 | -34.00 | -42.00 | -39.00 | -33.00 | -6.00 | 9.00 | 15.00 | 26.00 | 16.00 | 13.00 | 10.00 | 8.00 | 15.00 | 7.00 | -19.00 | 21.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | -2.00 | 1.00 | 146.00 | 813.00 | 175.00 | 184.00 | 113.00 | 183.00 | 173.00 | 290.00 | 242.00 | 69.00 | 78.00 | 78.00 | 75.00 | 43.00 | 47.00 | 53.00 | 47.00 | 53.00 | 45.00 | 43.00 | -102.00 | -778.00 | -139.00 | -147.00 | -73.00 | -137.00 | -122.00 | -233.00 | -180.00 | -9.00 | -21.00 | -23.00 | -23.00 | -2.00 | 1.00 | -23.00 | 25.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | | -2.00 | 13.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 10.00 | -14.00 | -6.00 | 0.00 | 0.00 | 10.00 | 3.00 | 143.00 | 668.00 | -638.00 | 9.00 | -71.00 | 69.00 | -9.00 | 116.00 | -47.00 | -174.00 | 9.00 | -1.00 | -4.00 | -22.00 | -10.00 | 0.00 | -5.00 | 7.00 | 1.00 | 1.00 | -1.00 | -8.00 | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | 6.00 | 5.00 | -3.00 | -3.00 | -2.00 | -4.00 | -1.00 | -7.00 | -24.00 | 42.00 | |
|
Return on Sales Growth (1y)
|
| | | 8.00 | -2.00 | 4.00 | 1.00 | 2.00 | 4.00 | 1.00 | 4.00 | 4.00 | 1.00 | 1.00 | -5.00 | 3.00 | 0.00 | -3.00 | 1.00 | -3.00 | -2.00 | -2.00 | -8.00 | 8.00 | 0.00 | 0.00 | 28.00 | -6.00 | -5.00 | -4.00 | -22.00 | 18.00 | 19.00 | 2.00 | 47.00 | -13.00 | -17.00 | 6.00 | -37.00 | -6.00 | 2.00 | -7.00 | 0.00 | 1.00 | -1.00 | 7.00 | 0.00 | 8.00 | 9.00 | 4.00 | 6.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | -16.00 | -10.00 | -12.00 | -10.00 | 7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 14.00 | 4.00 | 6.00 | 0.00 | 9.00 | 5.00 | -1.00 | 1.00 | 5.00 | 0.00 | -4.00 | -12.00 | 9.00 | -1.00 | -5.00 | 20.00 | -1.00 | -6.00 | -6.00 | -3.00 | 21.00 | 15.00 | -2.00 | 53.00 | -1.00 | -3.00 | 4.00 | -12.00 | -1.00 | 4.00 | 1.00 | 10.00 | -19.00 | -17.00 | 6.00 | -37.00 | 3.00 | 10.00 | 4.00 | 6.00 | 12.00 | 9.00 | 12.00 | 6.00 | 10.00 | 9.00 | 4.00 | 4.00 | 1.00 | -1.00 | 0.00 | -17.00 | -12.00 | -15.00 | -11.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 2.00 | 1.00 | -7.00 | 15.00 | 4.00 | -2.00 | 20.00 | 7.00 | -5.00 | -8.00 | -6.00 | 21.00 | 13.00 | -7.00 | 45.00 | 4.00 | -4.00 | 2.00 | 7.00 | 1.00 | -1.00 | -3.00 | 16.00 | -7.00 | -2.00 | 4.00 | -12.00 | 8.00 | 12.00 | 12.00 | 16.00 | -8.00 | -6.00 | 11.00 | -31.00 | 4.00 | 10.00 | 3.00 | 5.00 | 9.00 | 6.00 | 11.00 | -11.00 | -1.00 | -4.00 | -6.00 | -5.00 |
|
Return on Sales (QoQ)
|
17.00 | 3.00 | -5.00 | -7.00 | 8.00 | 8.00 | -9.00 | -6.00 | 10.00 | 6.00 | -6.00 | -6.00 | 7.00 | 6.00 | -11.00 | 2.00 | 4.00 | 2.00 | -7.00 | -2.00 | 5.00 | 2.00 | -14.00 | 15.00 | -3.00 | 2.00 | 14.00 | -19.00 | -2.00 | 3.00 | -4.00 | 21.00 | -1.00 | -15.00 | 41.00 | -39.00 | -5.00 | 9.00 | -3.00 | -8.00 | 3.00 | 0.00 | 5.00 | -7.00 | 1.00 | 8.00 | -2.00 | 0.00 | 2.00 | 4.00 | -1.00 | -2.00 | 1.00 | 2.00 | -1.00 | -3.00 | 0.00 | 3.00 | -2.00 | -3.00 | 0.00 | 4.00 | -17.00 | 3.00 | -1.00 | 6.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 6.14% | 7.13% | 7.10% | 5.46% | 7.17% | 10.25% | 11.25% | 9.70% | 10.21% | 7.43% | 3.49% | 15.19% | 24.23% | 21.64% | 22.16% | 10.14% | 4.06% | 4.51% | 1.50% | 0.16% | -84.18% | -85.06% | -86.16% | -83.49% | -8.90% | -10.01% | -6.53% | -4.07% | 6.51% | 9.31% | 13.38% | 21.35% | 10.76% | 16.76% | 12.81% | 10.58% | 10.29% | -2.14% | -1.57% | -0.66% | -8.30% | -22.54% | -10.12% | -3.65% | 4.03% | 33.40% | 20.52% | 11.05% | 25.17% | 30.37% | 35.36% | 36.18% | 30.28% | 25.31% | 21.88% | 5.72% | 8.65% | 5.74% | 6.28% | 14.30% | 7.09% | 18.16% | 35.13% | 27.13% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.82% | 8.26% | 7.23% | 10.04% | 13.63% | 12.94% | 12.04% | 11.65% | 12.52% | 10.95% | 8.67% | 8.31% | -41.08% | -42.52% | -44.44% | -43.32% | -46.86% | -48.02% | -49.18% | -45.87% | -46.45% | -47.23% | -47.27% | -42.30% | 2.43% | 4.73% | 6.13% | 8.78% | 9.17% | 7.69% | 7.98% | 10.05% | 3.86% | -3.99% | -0.07% | 1.91% | 1.71% | 0.37% | 2.16% | 2.05% | 6.09% | 10.44% | 13.61% | 13.37% | 19.27% | 29.65% | 25.74% | 16.93% | 21.00% | 19.99% | 20.58% | 18.06% | 14.87% | 16.12% | 20.51% | 15.39% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.14% | 10.03% | 8.86% | 8.01% | -24.73% | -25.80% | -27.70% | -25.46% | -27.14% | -28.75% | -30.18% | -27.43% | -27.63% | -28.51% | -28.89% | -26.67% | -29.27% | -29.09% | -30.02% | -26.62% | -28.45% | -30.02% | -30.44% | -26.74% | 1.68% | -2.73% | 1.13% | 4.26% | 4.42% | 5.23% | 6.40% | 7.36% | 7.84% | 9.01% | 10.24% | 9.86% | 11.40% | 10.56% | 11.96% | 8.88% | 11.07% | 12.29% | 13.69% | 11.98% | 14.57% | 22.18% | 23.35% | 18.36% |
|
Revenue (QoQ)
|
12.12% | 16.35% | -14.73% | -4.59% | 13.17% | 16.32% | -16.03% | -3.04% | 16.42% | 17.37% | -17.21% | -2.59% | 13.48% | 13.07% | -7.85% | 5.06% | 11.12% | 13.55% | -16.91% | -0.74% | 11.59% | 10.28% | -18.01% | -84.32% | 5.33% | 2.15% | -2.18% | -13.45% | 4.05% | 6.10% | 0.40% | -3.90% | 6.78% | 10.05% | 7.45% | -12.28% | 12.57% | 6.32% | 5.33% | -12.51% | -0.13% | 6.95% | 6.30% | -19.24% | -15.64% | 24.10% | 13.95% | -12.80% | 8.18% | 12.12% | 5.00% | -1.71% | 12.68% | 16.41% | 5.64% | -5.97% | 8.38% | 13.22% | -8.37% | -3.37% | 5.47% | 13.80% | -1.45% | -9.46% | 16.38% | 30.14% | -7.29% |
|
Share-based Compensation Growth (1y)
|
| | | | | -13.84% | -3.52% | 0.90% | -26.76% | -10.28% | -22.07% | -17.22% | -0.89% | -6.51% | 15.58% | 6.45% | 33.60% | 78.08% | -48.05% | 0.00% | -50.00% | -92.31% | -415.00% | -50.00% | -162.00% | 40.00% | 103.17% | -75.00% | 154.84% | -21.43% | 325.00% | 50.00% | 76.47% | 172.73% | 52.94% | 86.67% | 26.67% | 10.00% | 34.62% | 39.29% | 13.16% | 30.30% | 100.00% | -17.95% | -60.47% | 25.58% | -12.86% | 65.63% | 317.65% | 1.85% | -16.39% | 13.21% | -29.58% | 63.64% | 37.25% | -33.33% | 0.00% | -33.33% | -57.14% | 25.00% | -20.00% | 16.67% | -66.67% | 20.00% | 50.00% | 128.57% | 500.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -10.26% | -4.57% | -3.84% | -1.02% | 14.31% | -22.37% | -4.13% | -12.84% | -49.59% | -57.29% | -18.96% | -34.15% | -42.33% | -62.69% | -50.00% | -44.60% | -56.10% | -24.82% | -42.76% | -15.66% | 44.22% | 30.18% | -11.21% | 47.76% | 33.08% | 106.06% | 57.41% | 36.25% | 57.53% | 60.28% | 28.73% | -17.25% | 21.64% | 32.88% | 23.70% | 23.17% | 18.56% | 13.37% | 15.44% | 5.16% | 27.92% | 0.00% | 7.72% | 43.28% | 3.57% | -21.07% | -1.92% | -17.41% | 8.37% | -41.90% | 0.00% | 6.27% | 21.14% | -5.01% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -37.03% | -27.90% | -14.97% | -18.13% | -30.61% | -45.80% | -35.67% | -25.79% | -32.43% | -23.90% | -27.55% | -16.71% | -16.29% | -19.52% | -18.94% | -17.59% | -23.98% | -2.64% | -13.38% | -2.97% | 33.87% | 20.64% | -4.36% | 20.57% | 30.99% | 72.45% | 39.59% | 33.10% | 37.97% | 24.57% | 31.95% | 10.76% | 24.57% | 21.91% | 7.39% | 5.64% | 12.70% | -3.04% | 5.09% | -1.44% | 10.24% | -32.24% | 13.40% | 28.69% | 24.26% | -0.33% |
|
Share-based Compensation (QoQ)
|
| | -12.28% | 1.53% | 14.60% | -15.59% | -1.77% | 6.19% | -16.81% | 3.39% | -14.68% | 12.80% | -0.40% | -2.47% | 5.48% | 3.90% | 25.00% | 30.00% | -69.23% | 100.00% | -37.50% | -80.00% | -1,360.00% | 131.75% | -177.50% | 145.16% | -71.43% | 150.00% | 70.00% | -35.29% | 54.55% | -11.76% | 100.00% | 0.00% | -13.33% | 7.69% | 35.71% | -13.16% | 6.06% | 11.43% | 10.26% | 0.00% | 62.79% | -54.29% | -46.88% | 217.65% | 12.96% | -13.11% | 33.96% | -22.54% | -7.27% | 17.65% | -16.67% | 80.00% | -22.22% | -42.86% | 25.00% | 20.00% | -50.00% | 66.67% | -20.00% | 75.00% | -85.71% | 500.00% | 0.00% | 166.67% | -62.50% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 1.38% | | 10.85% | 6.45% | 0.19% | 9.09% | 6.81% | 12.05% | 10.06% | 4.92% | 7.06% | 2.27% | -19.46% | 11.41% | 13.48% | 10.23% | -9.78% | -8.88% | -44.74% | -31.71% | 35.92% | -13.24% | -77.16% | -82.00% | -86.20% | -86.18% | -25.50% | -18.05% | 60.65% | 77.60% | 91.38% | 91.93% | 12.21% | 13.09% | 17.85% | 6.98% | 12.50% | 9.56% | 8.62% | 15.77% | 15.16% | 25.50% | 31.77% | 32.44% | 31.66% | 30.04% | 27.52% | 19.13% | 13.42% | 7.44% | 3.45% | 10.70% | 14.89% | 20.33% | 23.59% | 23.19% | 9.66% | 3.82% | 40.31% | 30.60% | 39.54% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 3.78% | | 8.23% | 6.85% | -3.88% | 8.44% | 9.08% | 8.10% | -7.18% | 2.12% | -12.44% | -8.35% | -0.42% | -4.15% | -47.68% | -48.63% | -44.69% | -52.19% | -54.53% | -53.47% | -32.96% | -40.28% | -31.21% | -34.33% | -37.11% | -34.76% | 18.88% | 18.94% | 26.58% | 30.07% | 34.81% | 33.46% | 13.28% | 15.86% | 19.04% | 17.93% | 19.48% | 21.38% | 22.21% | 22.24% | 19.81% | 20.59% | 20.23% | 20.43% | 19.71% | 18.91% | 17.70% | 17.55% | 12.64% | 10.31% | 21.51% | 21.21% | 20.69% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.07% | | -4.49% | -1.69% | 1.72% | 0.16% | -30.36% | -31.10% | -31.57% | -33.74% | -35.20% | -35.27% | -26.20% | -26.38% | -27.22% | -26.59% | -21.14% | -26.16% | -26.67% | -27.03% | -17.58% | -23.39% | -16.06% | -18.90% | -20.26% | -17.52% | 19.18% | 20.87% | 25.19% | 29.14% | 32.71% | 30.26% | 16.77% | 16.79% | 17.34% | 16.68% | 17.32% | 18.25% | 18.47% | 20.02% | 16.72% | 16.98% | 24.69% | 22.95% | 21.29% |
|
Shareholder's Equity (QoQ)
|
| | | | | 11.38% | -0.82% | -4.36% | 4.93% | 6.95% | -6.65% | 4.13% | 2.74% | 12.20% | -8.31% | -0.73% | 4.84% | 7.17% | -27.79% | 37.32% | 6.79% | 4.10% | -40.90% | 38.69% | -35.24% | 28.66% | 17.61% | -11.47% | -82.95% | 1.44% | -9.85% | -11.33% | -8.13% | 11.59% | 76.73% | -1.98% | -1.00% | 11.91% | 3.32% | -1.20% | 3.16% | 1.59% | 8.65% | -3.79% | 2.27% | 8.28% | 8.08% | 4.85% | 7.38% | 8.83% | 7.45% | 3.56% | 5.30% | 1.67% | 2.30% | -1.90% | 1.38% | 8.80% | 6.17% | 2.75% | 4.13% | 8.44% | -5.48% | -2.72% | 40.72% | 0.94% | 0.98% |
|
Tax Rate Growth (1y)
|
| | | 3,083.00 | -31814.00 | -1143.00 | -35079.00 | 1,164.00 | 27,986.00 | 3,060.00 | 32,990.00 | -7225.00 | 407.00 | 653.00 | -2202.00 | 14,324.00 | 158.00 | 60.00 | 13,154.00 | -10112.00 | -169.00 | -866.00 | -12855.00 | -22752.00 | 542.00 | 1,481.00 | 17.00 | | -24221.00 | 1,382.00 | -9615.00 | | 15,172.00 | -2404.00 | -83726.00 | -574.00 | 20,458.00 | -3340.00 | 92,869.00 | 6,519.00 | -12467.00 | -7856.00 | 2,097.00 | -7394.00 | -193533.00 | 10,344.00 | -1291.00 | 6,226.00 | 192,379.00 | 209.00 | 95.00 | -652.00 | 172.00 | 42.00 | 480.00 | -277.00 | 70.00 | -258.00 | -85.00 | 909.00 | -148.00 | 115.00 | -3299.00 | -14475.00 | -82.00 | -270.00 | -3420.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2977.00 | -3421.00 | 2,569.00 | -4291.00 | 8,263.00 | 28,551.00 | 3,772.00 | 43,942.00 | -3013.00 | 396.00 | -153.00 | -1903.00 | -18540.00 | 531.00 | 675.00 | 315.00 | | -23848.00 | 1,997.00 | -22453.00 | -1652.00 | -8507.00 | 458.00 | -93325.00 | 20,525.00 | 11,408.00 | -4362.00 | -472.00 | | 23,163.00 | -13599.00 | 11,240.00 | -1450.00 | -185542.00 | -851.00 | 93,675.00 | 5,350.00 | -13621.00 | 2,698.00 | 901.00 | -1820.00 | -982.00 | 10,595.00 | -716.00 | 5,297.00 | 192,621.00 | -7.00 | 491.00 | -20.00 | 94.00 | -102.00 | -2904.00 | -13843.00 | -160.00 | -413.00 | -6804.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,235.00 | -3432.00 | 1,764.00 | -3992.00 | -24600.00 | 28,924.00 | 4,388.00 | 31,104.00 | | -23283.00 | 2,709.00 | -11501.00 | 2,560.00 | -8519.00 | -347.00 | -93026.00 | -12338.00 | 11,781.00 | -3747.00 | -13310.00 | 4,292.00 | -516.00 | -10737.00 | 1,642.00 | 19,650.00 | -194592.00 | -1873.00 | 334.00 | | 22,008.00 | -3046.00 | 10,044.00 | 4,124.00 | 7,009.00 | -600.00 | 94,251.00 | 4,422.00 | -13379.00 | 2,482.00 | 1,296.00 | -1188.00 | -1060.00 | 10,452.00 | -4100.00 | -8269.00 | 192,391.00 | -162.00 | -6229.00 |
|
Tax Rate (QoQ)
|
9,845.00 | -6585.00 | 4,856.00 | -5033.00 | -25052.00 | 24,085.00 | -29080.00 | 31,211.00 | 1,769.00 | -840.00 | 851.00 | -9004.00 | 9,401.00 | -595.00 | -2004.00 | 7,521.00 | -4764.00 | -693.00 | 11,090.00 | -15744.00 | 5,179.00 | -1389.00 | -900.00 | -25641.00 | 28,472.00 | -451.00 | -2364.00 | | | 25,152.00 | -13360.00 | 5,057.00 | -1677.00 | 7,576.00 | -94682.00 | 88,209.00 | 19,355.00 | -16221.00 | 1,527.00 | 1,858.00 | 370.00 | -11610.00 | 11,479.00 | -7633.00 | -185769.00 | 192,267.00 | -156.00 | -116.00 | 384.00 | 98.00 | -270.00 | -863.00 | 1,208.00 | -33.00 | 168.00 | -1620.00 | 1,555.00 | -361.00 | 341.00 | -626.00 | 498.00 | -98.00 | -3073.00 | -11802.00 | 14,891.00 | -286.00 | -6223.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,355.59% | | 1.46% | 4.19% | -1.45% | -2.81% | -1.15% | 1.27% | -0.12% | -1.54% | -4.83% | -3.36% | -3.61% | 1.03% | -4.09% | -15.42% | -19.91% | -22.58% | -20.36% | -2.05% | 15.83% | 34.75% | 62.14% | 53.61% | 51.30% | 49.07% | 38.71% | 31.98% | 25.70% | 16.73% | 10.62% | 13.59% | 10.78% | 7.27% | 113.54% | 96.11% | 97.12% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.00% | | -1.54% | 0.65% | -1.74% | -1.12% | -3.37% | -6.10% | -8.30% | -8.34% | -10.08% | -7.14% | -3.66% | 1.77% | 7.39% | 8.37% | 11.96% | 15.86% | 21.44% | 25.69% | 30.12% | 32.85% | 35.50% | 32.05% | 28.20% | 23.13% | 48.53% | 43.25% | 40.02% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.24% | | -6.13% | -3.32% | -2.52% | 0.17% | 3.10% | 4.49% | 6.20% | 9.12% | 10.33% | 10.17% | 11.20% | 12.90% | 13.70% | 13.79% | 14.34% | 14.26% | 33.44% | 34.63% | 36.91% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45% | 2.54% | -2.54% | 1.07% | 3.15% | -3.01% | -3.89% | 2.80% | 5.68% | -4.34% | -5.26% | -0.64% | 7.32% | -4.59% | -0.70% | -5.66% | -5.36% | -9.66% | -4.01% | -2.96% | 16.40% | 6.83% | 11.67% | 16.76% | 10.28% | 5.22% | 10.03% | 8.65% | 4.92% | 0.22% | 2.18% | 2.96% | 7.74% | -2.26% | -1.06% | 104.94% | -1.05% | -1.75% |