|
Cash & Equivalents (Quarter)
|
0.59M | 0.14M | 0.44M | 2.58M | 0.85M | 0.15M | 0.69M |
|
Short-term Investments (Quarter)
|
| | | 0.01M | | 0.08M | |
|
Cash & Current Investments (Quarter)
|
0.59M | 0.14M | 0.44M | 2.59M | 0.85M | 0.23M | 0.69M |
|
Receivables - Net (Quarter)
|
| 14.55M | | 21.31M | 22.02M | 23.47M | 34.97M |
|
Receivables - Other (Quarter)
|
| | | | | 0.01M | 0.12M |
|
Receivables (Quarter)
|
| 14.55M | | 21.31M | 22.02M | 23.48M | 35.10M |
|
Prepaid Assets (Quarter)
|
0.26M | | 0.22M | 0.00M | 2.03M | 0.14M | 0.20M |
|
Current Assets (Quarter)
|
0.85M | 14.69M | 0.65M | 24.75M | 24.90M | 23.77M | 35.98M |
|
Long-Term Investments (Quarter)
|
235.93M | | 115.17M | | | 0.03M | 0.00M |
|
Intangibles (Quarter)
|
| 4.08M | | 2.43M | 8.59M | 12.68M | 16.06M |
|
Goodwill & Intangibles (Quarter)
|
| 4.08M | | 2.43M | 8.59M | 12.68M | 16.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.82M | | | |
|
Non-Current Assets (Quarter)
|
235.93M | 4.08M | 115.17M | 2.43M | 9.36M | 13.42M | 17.43M |
|
Assets (Quarter)
|
236.78M | 18.77M | 115.82M | 27.18M | 34.25M | 37.18M | 53.42M |
|
Accounts Payables (Quarter)
|
0.10M | 10.16M | 0.24M | 0.28M | 3.28M | 3.48M | 17.85M |
|
Notes Payables (Quarter)
|
| | 2.00M | 4.89M | | 1.62M | 1.62M |
|
Payables (Quarter)
|
0.10M | 10.16M | 2.24M | 5.17M | 3.28M | 5.10M | 19.48M |
|
Accumulated Expenses (Quarter)
|
0.20M | 1.21M | 0.38M | 5.26M | 5.68M | 4.64M | 6.80M |
|
Other Accumulated Expenses (Quarter)
|
| 0.00M | | 0.28M | 0.54M | 2.66M | 2.98M |
|
Short term Debt (Quarter)
|
| | 0.95M | | | | |
|
Current Leases (Quarter)
|
| | | | 0.11M | 0.63M | 1.10M |
|
Current Taxes (Quarter)
|
| 1.12M | | 2.72M | 2.51M | 1.32M | 1.32M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.33M | 0.55M | 0.15M |
|
Total Current Liabilities (Quarter)
|
0.30M | 13.09M | 0.62M | 14.13M | 17.24M | 19.09M | 34.36M |
|
Convertible Debt (Quarter)
|
| | | | | 1.62M | |
|
Non-Current Deffered Revenue (Quarter)
|
10.35M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 0.49M |
|
Operating Leases (Quarter)
|
| | | | 0.69M | 0.63M | |
|
Other Non-Current Liabilities (Quarter)
|
0.57M | | 0.38M | | 4.78M | 4.68M | 3.29M |
|
Total Non-Current Liabilities (Quarter)
|
10.92M | | 2.38M | | 0.69M | 0.63M | 1.10M |
|
Total Liabilities (Quarter)
|
11.21M | 13.09M | 2.99M | 14.13M | 17.92M | 19.72M | 35.46M |
|
Total Debt (Quarter)
|
| | 0.95M | | | | |
|
Common Equity (Quarter)
|
-10.36M | 5.68M | -2.34M | 13.05M | 16.33M | 17.47M | 17.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
236.78M | 18.77M | 115.82M | 27.18M | 34.25M | 37.18M | 53.42M |
|
Retained Earnings (Quarter)
|
-10.37M | 5.68M | -5.84M | 13.05M | 14.11M | 14.90M | 13.23M |