|
Assets
|
| 18.77M | 27.18M | 37.18M |
|
Cash & Equivalents
|
0.01M | 0.14M | 2.58M | 0.15M |
|
Short-term Investments
|
| | | 0.08M |
|
Cash & Current Investments
|
0.01M | 0.14M | 2.58M | 0.23M |
|
Receivables - Net
|
| 14.55M | 21.31M | 23.47M |
|
Receivables - Other
|
| | | 0.01M |
|
Receivables
|
| 14.55M | 21.31M | 23.48M |
|
Current Deferred Tax Assets
|
| | 0.82M | |
|
Prepaid Assets
|
| | | 0.14M |
|
Current Assets
|
| 14.69M | 24.75M | 23.77M |
|
Long-Term Investments
|
| | | 0.03M |
|
Intangibles
|
| 4.08M | | 12.68M |
|
Goodwill & Intangibles
|
| 4.08M | | 12.68M |
|
Non-Current Assets
|
| 4.08M | 2.43M | 13.42M |
|
Accounts Payables
|
| 10.16M | 0.28M | 3.48M |
|
Notes Payables
|
| | | 1.62M |
|
Payables
|
| 10.16M | 0.28M | 5.10M |
|
Accumulated Expenses
|
| 1.21M | 5.26M | 4.64M |
|
Other Accumulated Expenses
|
| 0.59M | 0.97M | 2.66M |
|
Current Leases
|
| | | 0.13M |
|
Current Taxes
|
| 1.12M | 2.72M | 1.32M |
|
Current Deferred Revenue
|
| | | 0.55M |
|
Total Current Liabilities
|
| 13.09M | 14.13M | 19.09M |
|
Convertible Debt
|
| | | 1.62M |
|
Operating Leases
|
| | | 0.63M |
|
Other Non-Current Liabilities
|
| | | 4.68M |
|
Total Non-Current Liabilities
|
| | | 0.63M |
|
Total Liabilities
|
-0.87M | 13.09M | 14.13M | 19.72M |
|
Common Equity
|
0.87M | 5.68M | 13.05M | 17.47M |
|
Shareholder's Equity
|
0.87M | 5.68M | 13.05M | 17.47M |
|
Liabilities and Shareholders Equity
|
| 18.77M | 27.18M | 37.18M |
|
Treasury Shares
|
| | | 0.73M |
|
Retained Earnings
|
| 5.68M | 13.05M | 14.90M |