|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.23B | 0.20B | 0.19B | 0.23B | 0.23B | 0.16B | 0.22B | 0.26B | 0.21B | 0.19B | 0.20B | 0.22B | 0.39B | 0.17B | 0.17B | 0.20B | 0.25B | 0.18B | 0.20B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.15B | 0.14B | 0.04B | 0.04B | 0.09B | 0.07B | 0.06B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 0.44B | 0.35B | 0.33B | 0.27B | 0.27B | 0.24B | 0.29B | 0.32B | 0.30B | 0.26B | 0.28B | 0.29B | 0.46B | 0.24B | 0.19B | 0.22B | 0.28B | 0.20B | 0.24B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.28B | 0.33B | 0.40B | 0.46B | 0.51B | 0.53B | 0.45B | 0.40B | 0.44B | 0.43B | 0.42B | 0.42B | 0.43B | 0.79B | 0.78B | 0.78B | 0.73B | 0.81B | 0.87B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.28B | 0.33B | 0.40B | 0.46B | 0.51B | 0.53B | 0.45B | 0.40B | 0.44B | 0.43B | 0.42B | 0.42B | 0.43B | 0.79B | 0.78B | 0.78B | 0.73B | 0.81B | 0.87B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.11B | 0.12B | 0.12B | 0.13B | 0.32B | 0.33B | 0.32B | 0.32B | 0.33B | 0.33B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.08B | 0.10B | 0.10B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.09B | 0.06B | 0.07B | 0.00B | 0.07B | 0.12B | 0.12B | 0.10B | 0.09B | 0.08B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 0.95B | 0.92B | 0.95B | 1.00B | 1.08B | 1.00B | 0.99B | 1.01B | 0.99B | 0.95B | 0.97B | 1.19B | 1.22B | 1.49B | 1.49B | 1.47B | 1.46B | 1.47B | 1.57B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 2.97B | 2.99B | 3.01B | 3.02B | 3.01B | 4.49B | 4.41B | 4.31B | 4.10B | 3.98B | 3.87B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.00B | 0.00B | 0.21B | 0.22B | 0.03B | 0.03B | 0.25B | 0.26B | 0.04B | 0.04B | 0.29B | 0.10B | 0.03B | 0.04B | 0.10B | 0.07B | 0.02B | 0.09B | 0.07B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.34B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.51B | 0.49B | 0.49B | 0.46B | 0.44B | 0.42B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.86B | 0.66B | 0.67B | 0.65B | 0.63B | 0.61B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | | 0.03B | 0.05B | | 1.24B | 1.24B | 0.00B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.17B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.21B | 0.21B | 1.47B | 1.48B | 1.13B | 0.86B | 0.86B | 0.83B | 0.80B | 0.78B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03B | 4.39B | 4.33B | 4.32B | 4.36B | 4.41B | 4.37B | 4.34B | 4.38B | 4.42B | 4.42B | 4.48B | 5.78B | 5.82B | 7.24B | 6.86B | 6.71B | 6.46B | 6.34B | 6.29B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.11B | 0.11B | 0.12B | 0.13B | 0.15B | 0.16B | 0.15B | 0.13B | 0.16B | 0.16B | 0.16B | 0.14B | 0.15B | 0.27B | 0.24B | 0.22B | 0.19B | 0.18B | 0.21B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.14B | 0.13B | 0.15B | 0.15B | 0.20B | 0.21B | 0.20B | 0.16B | 0.20B | 0.20B | 0.20B | 0.16B | 0.17B | 0.30B | 0.27B | 0.24B | 0.21B | 0.20B | 0.23B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.26B | 0.25B | 0.25B | 0.24B | 0.27B | 0.20B | 0.23B | 0.26B | 0.27B | 0.24B | 0.26B | 0.29B | 0.26B | 0.58B | 0.54B | 0.56B | 0.50B | 0.51B | 0.56B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.15B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.40B | 0.38B | 0.40B | 0.39B | 0.47B | 0.41B | 0.43B | 0.42B | 0.47B | 0.44B | 0.46B | 0.45B | 0.44B | 0.89B | 0.81B | 0.81B | 0.72B | 0.86B | 0.80B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 1.78B | 1.78B | 2.23B | 2.18B | 2.06B | 2.03B | 2.00B | 1.86B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.55B | 0.55B | 0.53B | 0.54B | 0.54B | 0.54B | 0.54B | 0.52B | 0.51B | 0.50B | 0.49B | 0.58B | 0.49B | 0.65B | 0.61B | 0.62B | 0.63B | 0.62B | 0.59B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.00B | 0.00B | 0.12B | 0.11B | 0.00B | 0.01B | 0.11B | 0.13B | 0.01B | 0.01B | 0.13B | 0.13B | 0.17B | 0.31B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.22B | 1.22B | 1.19B | 1.20B | 1.20B | 1.20B | 1.20B | 1.19B | 1.19B | 1.18B | 1.17B | 2.42B | 2.43B | 3.30B | 3.19B | 3.06B | 3.03B | 2.84B | 2.82B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03B | 4.39B | 4.33B | 4.32B | 4.36B | 4.41B | 4.37B | 4.34B | 4.38B | 4.42B | 4.42B | 4.48B | 5.78B | 5.82B | 7.24B | 6.86B | 6.71B | 6.46B | 6.34B | 6.29B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 1.78B | 1.78B | 2.24B | 2.19B | 2.06B | 2.03B | 2.15B | 1.87B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.78B | 2.73B | 2.73B | 2.77B | 2.75B | 2.76B | 2.71B | 2.77B | 2.76B | 2.80B | 2.86B | 2.92B | 2.95B | 3.05B | 2.87B | 2.83B | 2.70B | 2.63B | 2.67B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03B | 4.39B | 4.33B | 4.32B | 4.36B | 4.41B | 4.37B | 4.34B | 4.38B | 4.42B | 4.42B | 4.48B | 5.78B | 5.82B | 7.24B | 6.86B | 6.71B | 6.46B | 6.34B | 6.29B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | 2.46B | 2.45B | | 2.49B | 2.61B | 2.66B | 2.71B | -0.01B | -0.01B | -0.01B | 2.88B | -0.01B | 0.00B | 2.70B | 2.62B | 0.04B | 0.04B | 2.46B |