|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.21M | 343.81M | 407.53M | 467.60M | 550.23M | 638.13M | 717.17M | 766.68M | 721.57M | 649.86M | 674.57M | 687.94M | 697.72M | 693.79M | 674.61M | 1,012.39M | 1,037.88M | 1,011.75M | 981.12M | 932.36M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 268.13M | 299.65M | 339.76M | 376.21M | 410.97M | 1.13M | 1.19M | 1.00M | 1.16M | 1.14M | 401.30M | 1.14M | 1,621.37M | 1.16M | 3.48M | 704.22M | -1760.78M | 31.26M | 24.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.73M | 75.68M | 107.88M | 127.84M | 174.02M | 227.17M | 716.04M | 765.49M | 720.56M | 648.70M | 673.43M | 286.64M | 696.58M | -927.58M | 673.46M | 1,008.91M | 333.65M | 2,772.53M | 949.87M | 907.56M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.70M | 100.10M | 98.60M | 101.10M | 97.50M | 102.50M | 94.90M | 94.60M | 93.20M | 93.00M | 92.40M | 102.90M | 96.20M | 99.40M | 97.00M | 147.30M | 160.80M | 169.40M | 162.50M | 162.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 5.20M | 6.53M | 6.39M | 6.51M | 7.14M | 6.93M | 8.70M | 7.08M | 7.38M | 8.61M | 12.91M | 10.55M | 8.85M | 9.36M | 9.42M | 7.78M | 7.57M | 6.65M | 7.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.72M | 51.82M | 43.72M | 47.05M | 44.93M | 46.67M | 48.45M | 52.85M | 49.27M | 56.11M | 56.58M | 61.18M | 60.19M | 66.92M | 63.10M | 80.80M | 65.51M | 77.64M | 70.44M | 71.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 6.68M | 7.45M | 10.54M | 29.87M | 8.62M | 5.68M | 3.40M | 2.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | -8.60M | 303.55M | 0.72M | 3.08M | 2.64M | 2.38M | 2.52M | -4.50M | -8.39M | 2.44M | -2.43M | -2.73M | -2.38M | -1.67M | 0.88M | -1.35M | 0.59M | -1.93M | 1.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.58M | 440.84M | 452.39M | 490.21M | 516.51M | 554.53M | 575.41M | 594.02M | 575.21M | 559.47M | 553.68M | 576.78M | 584.27M | 586.21M | 586.41M | 973.88M | 1,169.19M | 1,013.21M | 1,076.94M | 969.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.37M | -97.04M | -42.61M | -22.62M | 33.72M | 76.80M | 144.22M | 175.21M | 148.74M | 100.14M | 123.47M | 111.17M | 113.46M | 107.59M | 90.89M | 42.16M | -128.27M | -1.46M | -59.91M | -36.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.37M | -97.04M | -42.61M | -22.62M | 33.72M | 76.80M | 144.22M | 175.21M | 148.74M | 100.14M | 123.47M | 111.17M | 113.46M | 107.59M | 90.89M | 42.16M | -128.27M | -1.46M | -59.91M | -36.92M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | -1.13M | 47.86M | 22.13M | -14.31M | 2.25M | -15.09M | 39.75M | -18.54M | 5.18M | -4.03M | 3.75M | 0.39M | 13.85M | -13.37M | 27.79M | -0.34M | -36.46M | 0.93M | 14.39M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 2.03M | 2.59M | 3.40M | 5.31M | 6.79M | 4.71M | 5.05M | 10.75M | 7.88M | 10.73M | 6.57M | 11.89M | 11.98M | 21.74M | 7.26M | 2.86M | 3.35M | 2.76M | 2.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | 3.03M | -60.08M | -0.48M | -1.15M | -8.55M | 0.06M | -0.60M | -0.67M | -5.20M | -0.54M | 0.40M | -2.14M | -1.04M | -0.91M | -6.02M | 31.26M | 43.37M | -1.93M | 2.95M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | 10.46M | -0.54M | -0.48M | -14.52M | -3.83M | 0.06M | -0.60M | -12.79M | -3.41M | 1.78M | 0.40M | 3.13M | -11.71M | -14.47M | 2.29M | -4.64M | -110.64M | -23.82M | -9.64M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.36M | -93.55M | -58.90M | -1.95M | 19.20M | 72.97M | 129.54M | 215.17M | 135.96M | 112.71M | 125.25M | 117.03M | 122.39M | 116.35M | 76.42M | 44.45M | -132.91M | -62.07M | -83.73M | -46.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.70M | -25.32M | -7.60M | 2.70M | 1.70M | 27.57M | 32.40M | 51.10M | 40.70M | 35.09M | 30.10M | 32.19M | 33.70M | 40.88M | 21.65M | 41.50M | 29.00M | -6.26M | 11.20M | 9.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.70M | -68.22M | -51.36M | -4.98M | 17.48M | 45.43M | 97.14M | 164.04M | 95.29M | 77.62M | 95.17M | 84.83M | 88.69M | 75.48M | 54.77M | 2.99M | -161.90M | -59.55M | -94.93M | -58.61M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.86M | 1.56M | 1.77M | 2.75M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.66M | -68.22M | -51.30M | -4.65M | 17.50M | 45.40M | 97.14M | 164.07M | 95.26M | 77.62M | 95.15M | 84.83M | 88.69M | 75.48M | 54.77M | 2.95M | -161.91M | -55.81M | -94.93M | -55.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.37M | -0.03M | -0.35M | 0.28M | 0.51M | 0.72M | 0.14M | 0.01M | 77.62M | 95.15M | 84.83M | 88.69M | 75.48M | 54.77M | 2.95M | -161.91M | -55.81M | -94.93M | -55.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.37M | -0.03M | -0.35M | 0.28M | 0.51M | 0.72M | 0.14M | 0.01M | 77.62M | 95.15M | 84.83M | 88.69M | 75.48M | 54.77M | 2.95M | -161.91M | -55.81M | -94.93M | -55.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.37M | -0.03M | -0.35M | 0.28M | 0.51M | 0.72M | 0.14M | 0.01M | 77.62M | 95.15M | 84.83M | 88.69M | 75.48M | 54.77M | 2.95M | -161.91M | -55.81M | -94.93M | -55.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53 | -0.64 | -0.48 | -0.05 | 0.16 | 0.42 | 0.92 | 1.55 | 0.93 | 0.78 | 0.95 | 0.85 | 0.89 | 0.75 | 0.55 | 0.01 | -1.64 | -0.58 | -0.98 | -0.59 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53 | -0.64 | -0.48 | -0.05 | 0.16 | 0.42 | 0.91 | 1.55 | 0.93 | 0.77 | 0.94 | 0.84 | 0.88 | 0.76 | 0.54 | 0.01 | -1.64 | -0.58 | -0.98 | -0.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.79M | 107.82M | 107.57M | 106.49M | 105.29M | 105.89M | 105.25M | 104.61M | 103.46M | 102.45M | 99.14M | 98.96M | 98.89M | 98.86M | 98.87M | 99.36M | 99.42M | 99.27M | 99.54M | 99.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.79M | 107.82M | 107.57M | 105.39M | 106.09M | 106.56M | 106.10M | 104.36M | 103.85M | 102.85M | 99.63M | 99.05M | 99.01M | 99.07M | 99.16M | 99.13M | 99.21M | 99.27M | 99.54M | 99.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.33M | 3.06M | 55.99M | 78.48M | 131.22M | 179.30M | 239.12M | 269.81M | 241.94M | 193.14M | 215.87M | 214.07M | 209.66M | 206.99M | 187.89M | 189.46M | 32.53M | 167.94M | 102.59M | 125.38M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 6.09M | 6.11M | 4.39M | 4.37M | 4.33M | 4.36M | 4.24M | 4.32M | 4.37M | 4.37M | 4.26M | 4.34M | 16.12M | 22.30M | 28.34M | 29.20M | 27.97M | 25.61M | 25.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.49% | 27.07% | 12.90% | -138.32% | 8.85% | 37.78% | 25.01% | 23.75% | 29.94% | 31.13% | 24.03% | 27.51% | 27.54% | 35.13% | 28.33% | 93.37% | -21.82% | 10.09% | -13.38% | -19.97% |