|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.17M | 329.77M | 342.22M | 407.53M | 465.37M | 550.23M | 629.03M | 719.64M | 766.68M | 723.96M | 667.00M | 674.57M | 687.94M | 697.72M | 683.31M | 677.30M | 1,012.39M | 1,040.92M | 953.78M | 1,017.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 255.47M | -679.34M | 1.18M | 339.76M | 1.05M | 1,423.17M | 1.13M | 449.11M | 429.18M | 1,705.28M | 403.30M | 401.30M | 1.14M | 1,621.37M | 410.92M | 701.66M | 704.22M | 20.32M | 682.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.90M | 74.30M | 1,021.55M | 406.35M | 125.61M | 549.18M | -794.14M | 718.51M | 317.57M | 294.77M | -1038.28M | 271.26M | 286.64M | 696.58M | -938.06M | 266.39M | 310.74M | 336.70M | 933.46M | 334.25M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.60M | 102.70M | 100.10M | 98.60M | 101.10M | 97.50M | 102.50M | 94.90M | 94.60M | 93.20M | 93.00M | 92.40M | 102.90M | 96.20M | 99.40M | 97.00M | 147.30M | 160.80M | 169.40M | 162.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 5.61M | 5.20M | 6.53M | 6.39M | 6.51M | 7.14M | 6.93M | 8.70M | 7.08M | 7.38M | 8.61M | 12.91M | 10.55M | 8.85M | 9.36M | 9.42M | 7.78M | 7.57M | 6.65M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.35M | 41.72M | 51.82M | 43.72M | 47.05M | 44.93M | 46.67M | 48.45M | 52.85M | 49.27M | 56.11M | 56.58M | 61.18M | 60.19M | 66.92M | 63.10M | 80.80M | 65.51M | 77.64M | 70.44M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 6.70M | 7.45M | 10.54M | 29.90M | 8.60M | 5.67M | 3.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.00M | 3.43M | -8.54M | 303.55M | 0.70M | 3.08M | 2.64M | 2.38M | 2.52M | -4.50M | -8.41M | 2.44M | -2.43M | -2.73M | -2.42M | -1.67M | 0.88M | -1.35M | 0.59M | -1.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 457.09M | 409.58M | 440.84M | 452.39M | 490.21M | 516.51M | 554.53M | 575.41M | 594.02M | 575.21M | 559.47M | 553.68M | 576.78M | 584.27M | 586.21M | 586.41M | 973.88M | 1,169.19M | 1,013.21M | 1,076.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -160.92M | -77.37M | -97.04M | -42.61M | -22.62M | 33.72M | 76.80M | 144.22M | 175.21M | 148.74M | 100.14M | 123.47M | 111.17M | 113.46M | 107.59M | 90.89M | 42.16M | -128.27M | -1.46M | -59.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -160.92M | -77.37M | -97.04M | -42.61M | -22.62M | 33.72M | 76.80M | 144.22M | 175.21M | 148.74M | 100.14M | 123.47M | 111.17M | 113.46M | 107.59M | 90.89M | 42.16M | -128.27M | -1.46M | -59.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.41M | -1.13M | 47.86M | 22.13M | -14.31M | 2.25M | -15.09M | 39.75M | -18.54M | 5.18M | -4.03M | 3.75M | 0.39M | 13.85M | -13.37M | 27.79M | -0.34M | -36.46M | 0.93M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 1.53M | 2.03M | 2.59M | 3.40M | 5.31M | 6.79M | 4.71M | 5.05M | 10.75M | 7.88M | 10.73M | 6.57M | 11.89M | 11.98M | 21.74M | 7.26M | 2.86M | 3.35M | 2.76M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.08M | | | -8.55M | 0.06M | -0.60M | -0.67M | -5.20M | -0.54M | -0.59M | -2.14M | 0.10M | 0.36M | 1.60M | -9.22M | 43.37M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -3.00M | 1.71M | -0.54M | -0.48M | -1.15M | -8.55M | 0.06M | 39.96M | -12.79M | 12.58M | 1.78M | 5.86M | 8.93M | 8.77M | 0.36M | 2.29M | -4.64M | 44.05M | -23.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -159.92M | -80.36M | -93.55M | -58.90M | -1.95M | 19.20M | 72.97M | 129.54M | 215.17M | 135.96M | 112.71M | 125.25M | 117.03M | 122.39M | 116.35M | 76.42M | 44.45M | -132.91M | -62.07M | -83.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.60M | -23.70M | -25.32M | -7.60M | 2.67M | 1.70M | 27.57M | 32.40M | 51.13M | 40.70M | 35.08M | 30.10M | 32.19M | 33.70M | 40.88M | 21.60M | 41.46M | 28.99M | -6.26M | 11.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -121.00M | -55.55M | -68.22M | -51.36M | -4.98M | 17.75M | 45.54M | 97.14M | 164.04M | 95.29M | 77.62M | 95.17M | 84.83M | 88.69M | 75.48M | 54.77M | 2.99M | -162.76M | -53.62M | -96.71M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.86M | 1.56M | 1.77M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -123.32M | -56.66M | -68.23M | -51.30M | -4.62M | 17.50M | 45.40M | 97.14M | 164.04M | 95.26M | 77.64M | 95.15M | 84.83M | 88.69M | 75.48M | 54.82M | 2.99M | -161.90M | -55.81M | -94.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 1.15M | 0.37M | -0.03M | -0.35M | 0.28M | 0.51M | 0.72M | 0.14M | 0.01M | 77.64M | 95.15M | 84.83M | 88.69M | 75.48M | 54.82M | 2.99M | -161.90M | -55.81M | -94.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 1.15M | 0.37M | -0.03M | -0.35M | 0.28M | 0.51M | 0.72M | 0.14M | 0.01M | 77.64M | 95.15M | 84.83M | 88.69M | 75.48M | 54.82M | 2.99M | -161.90M | -55.81M | -94.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 1.15M | 0.37M | -0.03M | -0.35M | 0.28M | 0.51M | 0.72M | 0.14M | 0.01M | 77.64M | 95.15M | 84.83M | 88.69M | 75.48M | 54.82M | 2.99M | -161.90M | -55.81M | -94.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13 | -0.53 | -0.64 | -0.48 | -0.05 | 0.16 | 0.42 | 0.92 | 1.55 | 0.93 | 0.78 | 0.95 | 0.85 | 0.89 | 0.75 | 0.55 | 0.01 | -1.64 | -0.58 | -0.98 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13 | -0.53 | -0.74 | -0.48 | -0.05 | 0.16 | 0.42 | 0.91 | 1.55 | 0.93 | 0.77 | 0.94 | 0.84 | 0.88 | 0.76 | 0.54 | 0.01 | -1.64 | -0.58 | -0.98 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.74M | 107.90M | 107.82M | 107.57M | 105.39M | 106.09M | 105.89M | 105.25M | 104.61M | 101.16M | 102.45M | 99.14M | 98.77M | 98.89M | 98.86M | 98.87M | 99.36M | 99.42M | 99.27M | 99.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.74M | 107.90M | 107.82M | 107.57M | 106.49M | 106.02M | 106.56M | 106.10M | 104.36M | 101.55M | 102.85M | 99.63M | 99.05M | 99.12M | 99.07M | 99.16M | 99.38M | 99.42M | 99.27M | 99.54M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.32M | 25.33M | 3.06M | 55.99M | 78.48M | 131.22M | 179.30M | 239.12M | 269.81M | 241.94M | 193.14M | 215.87M | 214.07M | 209.66M | 206.99M | 187.89M | 189.46M | 32.53M | 167.94M | 102.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 5.96M | 6.09M | 6.11M | 4.39M | 4.37M | 4.33M | 4.36M | 4.24M | 4.32M | 4.37M | 4.37M | 4.26M | 4.34M | 16.12M | 22.30M | 28.34M | 29.20M | 27.97M | 25.61M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.89% | 29.49% | 27.07% | 12.90% | -136.89% | 8.85% | 37.78% | 25.01% | 23.76% | 29.94% | 31.12% | 24.03% | 27.51% | 27.54% | 35.13% | 28.27% | 93.28% | -21.81% | 10.09% | -13.38% |