|
Cash & Equivalents (Quarter)
|
| | | | | | 6.17B | 6.25B | 6.19B | 5.96B | 6.19B | 6.34B | 5.46B | 5.83B | 4.89B | 4.83B | 4.72B | 4.52B | 4.61B | 4.33B | 4.42B | 4.16B | 4.33B | 4.26B | 5.01B | 5.36B |
|
Short-term Investments (Quarter)
|
| | | | | | 4.47B | 3.99B | 0.04B | 0.05B | 0.03B | | 4.21B | 0.32B | 0.37B | 4.45B | 0.49B | 4.58B | 0.53B | 0.40B | 0.19B | 8.94B | 0.05B | 5.75B | 10.87B | 12.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | 10.64B | 10.24B | 6.23B | 6.01B | 6.22B | 6.34B | 9.67B | 6.15B | 5.26B | 9.28B | 5.21B | 9.11B | 5.14B | 4.73B | 4.61B | 13.10B | 4.38B | 10.01B | 15.89B | 17.39B |
|
Receivables - Net (Quarter)
|
| | | | | | 6.10B | 0.08B | 5.21B | 4.15B | 4.05B | 0.06B | 3.15B | 3.31B | 3.70B | 0.09B | 4.30B | 5.04B | 5.55B | 8.24B | 9.17B | 9.69B | 14.39B | 17.99B | 18.11B | 22.80B |
|
Receivables (Quarter)
|
| | | | | | 6.10B | 0.08B | 5.21B | 4.15B | 4.05B | 0.06B | 3.15B | 3.31B | 3.70B | 0.09B | 4.30B | 5.04B | 5.55B | 8.24B | 9.17B | 9.69B | 14.39B | 17.99B | 18.11B | 22.80B |
|
Prepaid Assets (Quarter)
|
| | | | | | 1.67B | 0.06B | 0.03B | 0.12B | 0.04B | 0.09B | 0.07B | 0.12B | 0.07B | 0.06B | 0.06B | 0.07B | 0.25B | 0.58B | 0.24B | 0.11B | 0.13B | 0.80B | 0.85B | 1.42B |
|
Current Assets (Quarter)
|
| | | | | | 18.85B | 19.28B | 18.36B | 24.05B | 24.14B | 22.92B | 27.19B | 28.11B | 25.74B | 17.08B | 45.55B | 40.71B | 42.60B | 25.10B | 26.21B | 33.83B | 39.98B | 36.30B | 43.41B | 54.53B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.11B | 0.15B | 0.17B | 0.17B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.16B | 0.18B |
|
Goodwill (Quarter)
|
| | | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.29B | 0.38B | 0.39B | 0.39B | 0.40B | 0.52B |
|
Intangibles (Quarter)
|
| | | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.11B | 0.19B | 0.17B | 0.17B | 0.20B | 0.25B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.13B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.40B | 0.57B | 0.56B | 0.55B | 0.60B | 0.76B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.02B | | 0.16B | 0.16B | 0.20B | 0.24B | 0.27B | 0.36B | 0.43B | 0.52B | 0.58B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.03B | 0.16B | 0.04B | 0.02B | 0.02B | 0.02B | 0.13B | 0.01B | 0.12B | 0.11B | 0.19B | 0.13B | 0.13B | 0.53B | 0.52B | 0.50B | 0.41B | 0.70B | 0.77B | 0.50B |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.47B | 0.49B | 0.52B | 0.50B | 0.46B | 0.42B | 0.60B | 0.55B | 0.58B | 0.54B | 0.54B | 0.64B | 0.64B | 1.08B | 1.30B | 1.49B | 1.47B | 1.83B | 2.06B | 2.02B |
|
Assets (Quarter)
|
| | | | | | 19.32B | 19.77B | 18.87B | 24.55B | 24.60B | 23.34B | 27.79B | 28.66B | 26.32B | 17.62B | 46.09B | 41.35B | 43.24B | 26.19B | 27.52B | 35.32B | 41.45B | 38.14B | 45.47B | 56.55B |
|
Accounts Payables (Quarter)
|
| | | | | | 0.24B | 0.25B | 0.25B | 0.24B | 0.20B | 0.18B | 0.20B | 0.24B | 0.37B | 0.38B | 0.35B | 0.39B | 0.44B | 0.40B | 0.32B | 0.37B | 0.40B | 0.46B | 0.52B | 0.65B |
|
Payables (Quarter)
|
| | | | | | 0.24B | 0.25B | 0.25B | 0.24B | 0.20B | 0.18B | 0.20B | 0.24B | 0.37B | 0.38B | 0.35B | 0.39B | 0.44B | 0.40B | 0.32B | 0.37B | 0.40B | 0.46B | 0.52B | 0.65B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.62B | 0.13B | 0.08B | 0.08B | 0.07B | 0.10B | 0.11B | 0.12B | 0.13B | 0.22B | 0.28B | 0.22B | 0.29B | 0.27B | 0.37B | 0.52B | 0.76B | 0.91B | 1.05B | 1.39B |
|
Short term Debt (Quarter)
|
| | | | | | 3.13B | 3.65B | 2.15B | 1.37B | 1.42B | 1.83B | 2.61B | 2.98B | 3.25B | 3.55B | 4.21B | 5.09B | 7.31B | 7.46B | 9.10B | 12.64B | 15.67B | 11.63B | 13.39B | 20.54B |
|
Current Leases (Quarter)
|
| | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 6.81B | 0.00B | 0.00B | 5.79B | 5.40B | 0.00B | 0.00B | 5.11B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 7.45B | 7.12B | 10.51B | 12.32B | 11.99B | 16.78B | 17.24B |
|
Total Current Liabilities (Quarter)
|
| | | | | | 11.80B | 12.35B | 11.58B | 17.40B | 17.51B | 16.25B | 20.62B | 21.36B | 19.65B | 10.84B | 39.11B | 34.14B | 35.96B | 18.10B | 19.43B | 27.12B | 32.76B | 28.77B | 35.55B | 44.58B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.17B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.37B | 0.06B |
|
Operating Leases (Quarter)
|
| | | | | | | 0.13B | 0.18B | 0.15B | 0.14B | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.13B | 0.13B | | | | 0.13B | 0.12B | 0.12B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.11B | 0.13B | 0.13B | 0.12B | 0.21B | 0.23B | 0.26B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 11.80B | 12.35B | | | | 16.25B | 20.62B | 21.36B | 19.65B | 10.84B | 39.11B | 34.14B | 35.96B | 18.10B | 19.43B | 27.12B | 32.76B | 28.77B | 35.55B | 46.75B |
|
Total Liabilities (Quarter)
|
| | | | | | 11.93B | 12.48B | 11.74B | 17.53B | 17.65B | 16.38B | 20.74B | 21.47B | 19.74B | 10.93B | 39.20B | 34.22B | 36.04B | 18.21B | 19.56B | 27.25B | 32.88B | 28.99B | 35.79B | 47.01B |
|
Total Debt (Quarter)
|
| | | | | | 3.13B | 3.65B | 2.15B | 1.37B | 1.42B | 1.83B | 2.61B | 2.98B | 3.25B | 3.55B | 4.21B | 5.09B | 7.31B | 7.46B | 9.10B | 12.64B | 15.67B | 11.63B | 13.39B | 20.54B |
|
Common Equity (Quarter)
|
| | | | | | 7.38B | 7.29B | 7.13B | 7.02B | 6.95B | 6.96B | 7.05B | 7.19B | 6.57B | 6.70B | 6.88B | 7.12B | 7.21B | 7.97B | 7.95B | 8.07B | 8.57B | 9.15B | 9.69B | 9.54B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 19.32B | 19.77B | 18.87B | 24.55B | 24.60B | 23.34B | 27.79B | 28.66B | 26.32B | 17.62B | 46.09B | 41.35B | 43.24B | 26.19B | 27.52B | 35.32B | 41.45B | 38.14B | 45.47B | 56.55B |
|
Retained Earnings (Quarter)
|
| | | | | | -3.45B | 0.00B | 11.40B | | -4.74B | | -5.42B | 12.58B | -0.00B | 12.14B | -5.29B | 12.22B | 12.16B | -4.04B | 11.65B | -3.31B | -2.76B | -2.15B | 11.12B | 10.73B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.05B | 0.02B | 0.03B | 0.04B | 0.03B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |