|
Revenue (Quarter)
|
| | | | | 565.00M | 365.00M | 363.00M | 299.00M | 318.00M | 361.00M | 380.00M | 441.00M | 486.00M | 467.00M | 471.00M | 618.00M | 682.00M | 637.00M | 1,014.00M | 927.00M | 989.00M | 1,274.00M | 1,283.00M | 1,067.00M |
|
Cost of Revenue (Quarter)
|
| | | | | 101.00M | 87.00M | 42.00M | 32.00M | 23.00M | 19.00M | 29.00M | 42.00M | 25.00M | 41.00M | 37.00M | 67.00M | 28.00M | 59.00M | -78.00M | 105.00M | 99.00M | 102.00M | 93.00M | 107.00M |
|
Gross Profit (Quarter)
|
| | | | | 464.00M | 278.00M | 321.00M | 267.00M | 295.00M | 342.00M | 351.00M | 399.00M | 461.00M | 426.00M | 434.00M | 551.00M | 654.00M | 578.00M | 1,092.00M | 822.00M | 890.00M | 1,172.00M | 1,190.00M | 960.00M |
|
Research & Development (Quarter)
|
| | | | | 156.00M | 679.00M | 282.00M | 268.00M | 245.00M | 185.00M | 180.00M | 199.00M | 207.00M | 202.00M | 197.00M | 196.00M | 209.00M | 205.00M | 208.00M | 214.00M | 214.00M | 237.00M | 232.00M | 241.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 112.00M | 790.00M | 332.00M | 268.00M | 226.00M | 233.00M | 197.00M | 647.00M | 159.00M | 230.00M | 133.00M | 118.00M | 134.00M | 133.00M | 70.00M | 133.00M | 132.00M | 185.00M | 178.00M | 174.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | 233.00M | 239.00M | 169.00M | 154.00M | 139.00M | 117.00M | 157.00M | 104.00M | 100.00M | 108.00M | 115.00M | 146.00M | 150.00M | 148.00M | 180.00M | 210.00M | 204.00M | 217.00M | 223.00M | 241.00M |
|
Operating Expenses (Quarter)
|
| | | | | 501.00M | 1,708.00M | 783.00M | 690.00M | 610.00M | 535.00M | 534.00M | 950.00M | 466.00M | 540.00M | 445.00M | 460.00M | 493.00M | 486.00M | 458.00M | 557.00M | 550.00M | 639.00M | 633.00M | 656.00M |
|
Operating Income (Quarter)
|
| | | | | -37.00M | -1430.00M | -462.00M | -423.00M | -315.00M | -193.00M | -183.00M | -551.00M | -5.00M | -114.00M | -11.00M | 91.00M | 161.00M | 92.00M | 634.00M | 265.00M | 340.00M | 533.00M | 557.00M | 304.00M |
|
EBIT (Quarter)
|
| | | | | -37.00M | -1430.00M | -462.00M | -423.00M | -315.00M | -193.00M | -183.00M | -551.00M | -5.00M | -114.00M | -11.00M | 91.00M | 161.00M | 92.00M | 634.00M | 265.00M | 340.00M | 533.00M | 557.00M | 304.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 1.00M | | | -2.00M | | -14.00M | | 2.00M | -2.00M | 3.00M | 4.00M | 2.00M | 2.00M | 2.00M | 1.00M | 3.00M | -1.00M | 11.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | 1.00M | | | -2.00M | | -14.00M | | 2.00M | -2.00M | 3.00M | 4.00M | 2.00M | 2.00M | 2.00M | 1.00M | 3.00M | -1.00M | 11.00M | |
|
EBT (Quarter)
|
| | | | | -464.00M | -1367.00M | -420.00M | -391.00M | -294.00M | -174.00M | -168.00M | -509.00M | 22.00M | -75.00M | 29.00M | 162.00M | 191.00M | 153.00M | 558.00M | 371.00M | 442.00M | 634.00M | 661.00M | 411.00M |
|
Tax Provisions (Quarter)
|
| | | | | 38.00M | -50.00M | 3.00M | 1.00M | 1.00M | 1.00M | -2.00M | 2.00M | -3.00M | 10.00M | -1.00M | 5.00M | 3.00M | 3.00M | -358.00M | 35.00M | 56.00M | 78.00M | 56.00M | 65.00M |
|
Profit After Tax (Quarter)
|
| | | | | -502.00M | -1317.00M | -423.00M | -392.00M | -295.00M | -175.00M | -166.00M | -511.00M | 25.00M | -85.00M | 30.00M | 157.00M | 188.00M | 150.00M | 916.00M | 336.00M | 386.00M | 556.00M | 605.00M | 350.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -502.00M | -1317.00M | -423.00M | -392.00M | -295.00M | -175.00M | -166.00M | -511.00M | 25.00M | -85.00M | 30.00M | 157.00M | 188.00M | 150.00M | 916.00M | 336.00M | 386.00M | 556.00M | 605.00M | 346.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | -502.00M | -1317.00M | -423.00M | -392.00M | -295.00M | -175.00M | -166.00M | -511.00M | 25.00M | -85.00M | 30.00M | 157.00M | 188.00M | 150.00M | 916.00M | 336.00M | 386.00M | 556.00M | 605.00M | 346.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | -502.00M | -1317.00M | -423.00M | -392.00M | -295.00M | -175.00M | -166.00M | -511.00M | 25.00M | -85.00M | 30.00M | 157.00M | 188.00M | 150.00M | 916.00M | 336.00M | 386.00M | 556.00M | 605.00M | 346.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -502.00M | -1317.00M | -423.00M | -392.00M | -295.00M | -175.00M | -166.00M | -511.00M | 25.00M | -85.00M | 30.00M | 157.00M | 188.00M | 150.00M | 916.00M | 336.00M | 386.00M | 556.00M | 605.00M | 350.00M |
|
EPS (Basic) (Quarter)
|
| | | | | -2.16 | -2.06 | 1.36 | -0.45 | -0.34 | -0.20 | -0.18 | -0.57 | 0.03 | -0.09 | 0.03 | 0.18 | 0.21 | 0.17 | 1.04 | 0.38 | 0.44 | 0.63 | 0.68 | 0.39 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -2.16 | -2.06 | 1.36 | -0.45 | -0.34 | -0.20 | -0.18 | -0.57 | 0.03 | -0.09 | 0.03 | 0.18 | 0.21 | 0.17 | 1.01 | 0.37 | 0.42 | 0.61 | 0.66 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 231.46M | 638.17M | 492.38M | 867.77M | 871.34M | 875.06M | 878.63M | 896.92M | 904.98M | 895.11M | 890.86M | 875.32M | 881.08M | 884.11M | 881.11M | 884.58M | 883.36M | 889.26M | 888.50M | 899.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 231.46M | 368.52M | 492.38M | 867.77M | 871.34M | 875.06M | 878.63M | 896.92M | 921.27M | 895.11M | 890.86M | 895.78M | 900.03M | 905.54M | 906.17M | 909.24M | 911.01M | 918.61M | 918.78M | 915.04M |
|
EBITDA (Quarter)
|
| | | | | -37.00M | -1430.00M | -462.00M | -423.00M | -315.00M | -193.00M | -183.00M | -551.00M | -5.00M | -114.00M | -11.00M | 91.00M | 161.00M | 92.00M | 634.00M | 265.00M | 340.00M | 533.00M | 557.00M | 304.00M |
|
Tax Rate (Quarter)
|
| | | | | -8.19% | 3.66% | -0.71% | -0.26% | -0.34% | -0.57% | 1.19% | -0.39% | -13.64% | -13.33% | -3.45% | 3.09% | 1.57% | 1.96% | -64.16% | 9.43% | 12.67% | 12.30% | 8.47% | 15.82% |