Honeywell International Growth Metrics (2009-2025) | HON

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 6.56%5.11%7.98%3.48%5.22%3.77%1.32%4.13%5.14%3.54%4.96%8.11%8.56%9.51%10.51%4.00%0.04%-0.92%-0.39%0.96%8.50%11.04%10.28%14.87%10.65%8.76%8.77%6.00%8.99%11.26%7.53%9.09%-2.85%-3.92%-3.52%-2.94%1.57%-1.94%10.14%5.58%10.07%10.69%0.54%1.15%-0.18%-0.33%-2.64%-6.08%-3.40%-5.48%0.13%1.67%-1.20%9.62%11.22%19.90%22.22%14.58%13.11%10.10%-2.01%
Assets Growth (3y) 4.57%4.71%5.16%5.08%5.22%6.29%5.57%5.53%5.40%4.52%3.96%4.93%4.32%5.62%6.41%6.67%6.44%6.29%6.17%6.11%7.12%9.38%10.35%8.85%9.92%5.42%5.15%4.11%3.92%2.45%1.58%4.54%3.78%2.79%1.41%2.22%1.20%3.72%2.66%2.54%0.10%2.00%1.41%-0.67%-1.15%-1.61%1.08%2.73%4.61%5.26%5.89%8.00%10.31%5.77%
Assets Growth (5y) 5.81%5.24%4.78%4.71%4.11%5.44%5.30%5.24%6.31%6.51%6.29%6.74%6.69%7.28%7.83%7.26%6.88%4.92%5.05%4.39%5.41%5.24%4.83%6.51%6.36%5.54%4.76%4.55%3.69%3.39%2.95%2.26%1.21%0.93%-0.35%0.81%-0.20%1.27%2.31%3.72%4.10%5.09%5.55%4.28%4.98%2.67%
Assets (QoQ) 1.81%0.61%0.09%-0.75%2.82%1.92%-0.52%0.92%1.41%-0.49%2.24%1.90%-0.13%0.88%5.31%2.32%0.75%1.79%-0.89%-1.58%-0.21%2.33%0.46%5.77%2.13%1.62%4.64%1.89%0.39%1.62%1.98%4.76%2.49%-1.79%3.45%-6.71%1.36%-1.38%4.08%-2.37%-2.14%10.77%-0.23%1.78%-1.59%0.60%0.38%0.43%-1.73%-1.73%-3.17%3.30%-3.84%4.10%-1.67%0.37%6.70%5.61%6.00%2.32%0.03%4.26%3.19%-8.94%
Capital Expenditures Growth (1y) 164.22%198.29%-71.28%16.73%77.14%43.48%6.63%10.67%22.58%21.21%32.20%-10.24%-2.63%-2.00%-13.25%34.23%29.73%16.84%27.59%3.50%-14.06%6.11%6.95%-6.28%17.58%15.64%-1.08%-10.82%-13.40%-17.08%-22.63%20.81%-16.67%-14.59%-13.68%-26.79%0.71%-14.07%4.92%9.48%-1.42%32.75%29.69%-13.13%58.99%-18.50%-16.47%-3.44%-17.19%-14.59%-11.54%-14.23%5.46%47.47%35.33%-72.61%20.73%11.16%12.05%51.52%7.73%16.99%34.05%-42.00%
Capital Expenditures Growth (3y) 50.29%54.80%-26.02%5.06%28.35%19.45%6.94%10.06%15.69%11.55%13.53%7.64%2.77%6.71%5.78%9.20%9.44%12.76%10.51%-4.72%-4.35%0.58%-6.46%0.32%-5.33%-6.44%-12.91%-7.61%-10.09%-15.26%-11.18%-1.07%-6.12%-0.87%5.51%-11.37%16.44%-2.40%4.36%-2.80%9.08%-2.60%-1.41%-10.40%11.56%0.87%0.00%-39.02%1.78%11.87%10.28%-29.14%11.11%24.24%26.67%-37.80%
Capital Expenditures Growth (5y) 30.34%31.67%-14.83%10.01%18.71%16.14%10.78%5.28%9.36%11.24%9.13%0.83%2.02%3.10%-1.96%7.00%-1.11%0.30%-2.05%-5.22%-5.99%-5.67%-5.81%-4.15%-3.37%-1.35%-2.11%-5.59%2.64%-8.02%-5.36%-4.08%1.73%-7.47%-2.79%-10.43%6.63%3.20%6.35%-26.42%10.57%8.66%7.76%-21.48%12.55%5.95%8.48%-27.57%
Capital Expenditures (QoQ) -7.34%594.02%-55.54%-72.76%64.29%44.35%80.72%-58.67%33.06%7.27%87.57%-54.22%31.58%17.00%27.35%-50.34%32.43%3.57%97.04%-52.00%19.27%13.10%59.85%-60.14%47.27%13.99%40.07%-50.00%44.85%-2.49%26.28%-51.45%38.69%-9.01%97.17%-66.51%42.14%-8.04%67.21%-53.92%21.28%12.28%74.48%-58.51%63.31%9.69%16.87%-24.05%-16.29%12.43%35.10%-34.88%-13.66%16.46%30.98%-19.92%20.73%6.87%-73.49%253.03%11.16%7.72%-64.16%151.00%20.72%23.43%-84.49%
Cash & Equivalents Growth (1y) 38.94%-5.95%1.38%-5.39%7.89%44.76%47.16%39.55%29.65%18.97%22.52%25.31%13.82%7.77%15.53%38.58%46.99%44.69%16.89%8.36%-1.45%-9.54%2.10%-21.61%-31.97%-15.27%-2.01%43.78%72.37%56.13%14.90%-10.00%2.43%2.60%32.67%31.56%9.22%1.77%11.27%-2.37%-10.48%67.51%28.68%57.44%51.77%-17.06%-21.01%-23.23%-20.80%-27.82%-32.81%-12.15%-25.99%4.58%4.31%-17.68%71.15%11.01%36.99%25.00%-17.85%8.07%21.48%26.05%
Cash & Equivalents Growth (3y) 24.79%17.44%22.27%18.27%16.77%22.89%27.71%34.32%29.45%22.87%18.28%23.46%18.14%12.15%11.30%5.59%-0.49%3.51%5.36%6.89%4.94%6.17%4.75%0.48%6.30%10.72%14.31%19.41%24.47%17.70%19.26%4.95%0.05%20.49%23.85%26.46%14.06%12.24%4.19%5.67%2.47%0.09%-11.94%2.02%-3.82%-14.45%-17.89%-17.81%0.11%-5.72%-1.35%-3.31%1.33%7.86%20.18%9.06%
Cash & Equivalents Growth (5y) 26.59%20.36%19.81%19.96%18.19%19.42%19.98%15.53%7.78%7.29%10.61%16.23%14.09%13.29%9.19%8.78%11.71%12.18%12.26%7.66%5.27%4.56%11.16%5.43%3.27%18.27%16.42%21.21%21.24%17.76%11.51%6.92%3.78%0.92%0.16%6.40%-2.75%1.31%-4.54%-3.12%6.39%3.09%-0.49%1.79%4.58%-5.56%-1.63%-2.64%
Cash & Equivalents (QoQ) 27.00%-0.08%7.57%1.79%-14.03%7.71%0.38%16.08%15.34%9.50%-4.81%7.84%5.84%12.77%-2.65%-2.05%0.22%20.88%16.78%3.89%-1.35%-2.34%8.26%-5.52%-9.44%10.23%-16.88%-18.00%12.79%27.47%21.96%-1.70%2.17%-6.20%-4.47%11.87%2.34%21.29%-5.26%-7.13%-4.64%32.62%-16.88%-14.85%78.45%1.87%1.70%-17.91%-2.48%-2.98%-1.15%-15.31%-11.13%-9.69%29.24%-28.65%25.58%-9.92%1.99%48.34%-18.54%11.15%-6.93%-2.51%7.17%24.94%-3.43%
Cash from Investing Activities Growth (1y) -202.38%-603.16%13.78%-2.12%104.20%91.90%138.32%-150.52%-862.50%-367.78%-272.19%22.24%-154.92%-31.12%-114.60%28.06%-10.93%-55.80%37.19%41.48%-166.67%-88.95%91.01%-1,558.23%-30.00%78.71%-4,346.15%98.32%49.50%-12.14%30.85%-1,995.45%264.57%257.47%85.65%70.64%-161.27%-56.46%228.49%-1.23%157.47%-366.17%-123.53%-40.39%-472.57%108.62%-100.00%149.57%99.23%595.08%221.15%-321.33%-190.00%-260.38%-135.71%14.85%-841.38%-654.71%-6,115.56%-262.71%-35.90%70.60%82.55%82.46%
Cash from Investing Activities Growth (3y) 1.07%-38.64%17.14%-25.77%6.54%20.80%-12.29%-11.91%-186.69%-112.20%-62.88%31.08%-96.10%-56.86%50.52%-91.11%-56.67%14.42%-35.89%45.38%-20.52%23.30%-40.32%-80.04%45.50%33.44%-63.99%53.08%20.15%40.42%28.61%-83.98%37.14%-22.20%64.87%25.28%-49.06%-53.61%15.44%39.32%74.58%16.81%-17.08%-15.48%-27.71%1.34%4.71%2.25%40.62%-341.62%-199.61%-106.73%-233.52%-77.15%-80.42%18.47%
Cash from Investing Activities Growth (5y) -22.32%-40.34%5.17%3.49%-19.28%-7.90%39.67%-68.54%-138.24%-30.91%-62.33%38.06%-37.70%1.62%-30.07%-19.69%39.04%25.45%24.28%-0.05%-12.04%18.22%20.20%-11.64%18.94%15.31%-5.92%31.87%-1.74%16.83%43.04%44.65%55.97%25.33%16.05%14.47%-15.20%-25.50%23.52%-5.83%14.83%-84.35%-71.08%-36.60%-25.07%-16.34%-56.49%9.88%
Cash from Investing Activities (QoQ) -25.40%-258.23%50.00%-34.63%-191.60%56.08%40.78%105.54%-662.50%307.78%-487.17%83.15%-245.08%23.52%-74.84%44.76%-77.49%-25.18%41.39%14.81%-149.28%49.53%45.39%-288.19%-76.63%97.60%-9,976.92%69.57%71.07%-401.16%96.19%-815.15%35.76%-209.02%-15.35%171.87%-38.53%-128.15%-136.05%-50.00%143.68%-16.92%-285.97%185.16%-302.29%92.66%-1,009.62%-126.00%104.68%-270.49%375.00%-103.50%4,340.00%-70.28%-602.38%95.42%-2,244.83%93.38%-1,097.78%49.35%-1,779.85%45.50%30.10%81.02%-306.74%67.66%29.71%
Cash from Operations Growth (1y) 117.89%-3.20%15.42%-21.49%-159.62%4.40%-50.11%41.34%144.24%-14.50%51.13%-8.67%73.98%29.09%7.11%23.65%101.76%6.77%15.23%8.99%-38.81%5.00%40.06%7.98%-24.23%12.43%-10.02%4.02%194.67%-8.59%-9.46%6.37%20.85%28.61%33.48%-28.22%-0.18%-9.83%-21.67%67.67%-17.20%-11.80%-31.54%6.43%4.15%-13.65%11.12%-4.28%-96.32%-38.26%86.15%-11.15%-2,277.78%72.37%-13.15%24.89%157.14%0.81%10.39%-22.81%33.26%-3.79%64.65%-47.22%
Cash from Operations Growth (3y) -16.86%-4.75%-4.53%0.45%-22.86%4.84%-6.88%16.87%52.59%5.62%23.10%7.17%29.03%13.11%20.02%13.32%-2.20%8.02%13.25%6.98%10.96%2.57%4.50%6.11%39.22%9.74%2.83%-7.39%52.62%1.96%-1.81%8.58%-0.04%0.75%-10.55%8.60%-4.87%-11.77%-15.85%19.54%-68.34%-22.24%12.29%-3.27%-41.53%-2.78%21.56%2.03%-22.91%2.37%21.30%-5.03%155.01%18.68%16.43%-20.16%
Cash from Operations Growth (5y) 15.07%3.56%1.44%6.43%-10.74%5.25%5.44%13.44%22.16%6.82%18.65%6.69%36.83%8.26%7.09%9.99%27.21%8.18%11.91%-1.34%10.51%4.59%3.59%7.53%17.40%1.00%-10.23%7.22%25.12%-4.19%-6.36%5.45%-47.92%-11.42%8.16%1.73%-21.89%-6.08%-0.75%13.64%-16.95%-3.96%6.30%-2.69%-8.66%-2.28%26.70%-15.42%
Cash from Operations (QoQ) 230.21%1.95%15.94%-44.18%46.70%21.56%-21.13%-142.39%356.88%-41.92%123.45%-86.73%396.43%2.67%35.04%-74.72%268.33%-14.81%55.89%-58.75%94.91%-8.05%47.45%-76.84%234.44%22.66%13.67%-83.75%396.24%-1.83%31.40%-53.97%53.94%-2.76%54.37%-47.70%63.82%0.91%-16.99%-27.26%47.97%-12.34%77.70%-64.08%57.61%-31.96%176.27%-64.85%30.67%-12.44%137.98%-98.65%2,091.67%164.01%13.59%-133.14%273.47%33.01%63.35%-84.84%206.03%45.66%14.22%-73.83%120.94%149.28%-63.38%
Dividends Paid - Common Growth (1y) 203.13%202.19%-78.87%2.56%14.29%14.16%10.83%22.92%10.23%9.40%12.03%12.20%10.65%17.87%10.74%8.16%12.73%8.75%10.61%14.25%14.33%16.89%12.33%13.69%20.24%5.05%10.49%8.60%0.80%19.21%11.48%11.88%10.54%2.56%9.50%6.73%8.99%6.61%7.59%6.80%4.79%8.88%6.89%4.19%0.79%2.15%1.57%0.75%4.37%4.07%3.56%2.22%8.53%0.00%8.82%2.89%-3.03%7.53%-1.79%4.22%4.13%0.54%2.80%2.83%
Dividends Paid - Common Growth (3y) 48.87%48.52%-35.99%12.25%11.71%13.76%11.20%14.26%11.20%11.93%11.12%11.51%12.56%14.43%11.22%12.00%15.72%10.12%11.14%12.15%11.49%13.54%11.43%11.37%10.24%8.70%10.49%9.05%6.69%9.24%9.51%8.44%8.08%5.98%7.99%5.90%4.80%5.84%5.32%3.88%3.30%4.99%3.98%2.38%4.52%2.06%4.61%1.95%3.18%3.82%3.44%3.11%3.10%2.63%3.19%3.31%
Dividends Paid - Common Growth (5y) 29.35%29.46%-20.31%11.82%12.43%13.35%11.30%14.14%13.58%11.48%11.24%11.35%11.57%13.41%11.13%11.29%11.54%10.30%10.88%10.99%10.79%9.86%10.27%9.50%8.88%8.31%9.18%7.61%5.10%7.71%7.36%6.01%5.84%4.82%5.79%4.11%5.45%4.29%5.65%3.35%3.01%4.47%3.74%2.85%2.88%2.82%2.94%2.58%
Dividends Paid - Common (QoQ) -1.79%598.25%-79.40%-1.28%0.87%3.00%0.00%10.00%0.76%0.00%10.90%-1.36%0.00%2.41%11.07%-2.72%6.52%-3.79%8.48%1.40%2.75%-2.14%12.05%1.47%5.06%-5.96%13.41%7.31%-8.22%-1.09%11.48%-0.40%8.55%-7.51%11.88%-1.59%0.72%-1.25%9.04%0.50%-1.49%-0.34%8.24%-1.40%2.36%-2.15%5.50%-4.62%3.75%-2.71%4.64%-1.18%3.44%-3.18%3.29%4.92%-4.69%5.35%-2.34%-1.13%5.69%-3.77%3.64%-1.21%2.05%-1.61%3.67%
EBITDA Margin Growth (1y) -122.0014.00-97.00-611.00419.00117.00-438.00-1343.00-18.0033.00687.001,025.00120.0030.00112.00750.00-76.00291.00226.00156.00562.00216.00208.00528.0021.0084.00-261.00-754.00-157.00-257.00-40.00511.0037.0042.0038.0069.00187.00279.00365.00223.00150.00-545.00-247.0098.00-213.00453.00177.001,410.00-268.00-26.0087.00-1320.00391.00271.00145.00-921.00-791.00-924.00-873.002,993.00101.0028.00-388.00-344.00
EBITDA Margin Growth (3y) 279.00165.00152.00-929.00521.00181.00360.00432.0026.00354.001,025.001,930.00606.00537.00546.001,433.00507.00590.00173.00-70.00426.0043.00-94.00285.00-99.00-131.00-263.00-174.0068.0064.00364.00802.00375.00-224.00157.00390.00124.00187.00296.001,731.00-331.00-118.0018.00189.00-89.00697.00409.00-831.00-667.00-679.00-641.00752.00-298.00-625.00-1116.001,728.00
EBITDA Margin Growth (5y) 323.00486.00490.00-24.001,007.00687.00794.001,115.00609.00654.00971.001,705.00470.00364.00244.001,190.00387.00375.00171.00510.00651.00363.00310.00577.00239.00-397.00-145.00147.005.00-28.00294.002,311.00-106.00203.00422.00481.00248.00431.00528.00-510.00-730.00-771.00-710.002,260.00-779.00-199.00-852.001,818.00
EBITDA Margin (QoQ) 183.0071.00103.00-479.00319.00-39.00-411.00551.0017.00-595.00-1316.001,876.0068.0058.00-978.00971.00-21.00140.00-340.00145.00346.0076.00-411.00552.00-1.0067.00-90.0044.0063.00-278.00-582.00641.00-38.00-61.00-31.00168.00-33.00-65.00-1.00286.0058.0022.00-143.00213.00-637.00320.00202.00-98.0029.0045.001,434.00-1776.00271.00158.0028.00-65.00150.0032.00-1038.0066.0017.0083.002,827.00-2826.00-56.00-333.002,872.00
EBIT Growth (1y) -14.35%6.13%-3.34%-45.37%79.19%27.21%-34.29%-225.97%5.71%6.76%116.67%142.40%10.61%5.29%12.29%276.90%-2.44%30.31%21.82%13.45%39.86%8.66%7.27%39.76%4.57%7.10%-12.59%-43.39%-9.09%-13.20%0.59%65.04%12.01%11.20%9.01%-6.11%-4.87%-0.84%4.16%11.51%2.98%-42.22%-25.17%-1.12%-10.76%56.97%20.14%70.11%-15.77%0.19%10.60%-36.41%33.12%17.61%10.56%-66.41%-46.10%-48.33%-44.24%509.03%19.30%11.41%-27.09%-2.62%
EBIT Growth (3y) 17.50%12.96%11.23%-33.68%27.96%12.66%16.93%26.26%4.49%13.57%43.64%56.22%14.71%14.24%13.64%81.47%12.58%14.89%4.53%-3.54%9.96%0.34%-1.93%9.30%2.11%1.11%-1.41%-4.28%-1.05%-1.45%4.53%20.00%3.14%-13.96%-5.29%1.16%-4.38%-3.48%-2.17%23.33%-8.18%-3.14%-0.19%2.27%0.02%22.75%13.68%-28.64%-15.45%-15.24%-11.98%9.17%-5.05%-12.19%-23.40%25.83%
EBIT Growth (5y) 11.85%14.61%13.49%4.52%23.38%15.15%15.88%26.12%10.78%11.26%22.68%27.99%7.49%6.75%5.23%41.05%7.76%7.92%4.60%6.82%7.22%2.18%1.38%6.45%0.85%-9.95%-5.67%-0.67%-2.30%-2.79%0.53%23.78%-3.78%0.04%2.46%2.29%-0.40%1.17%2.75%-16.72%-11.10%-11.20%-9.32%16.95%-8.44%1.26%-9.79%16.60%
EBIT Margin Growth (1y) -122.0014.00-97.00-611.00419.00117.00-438.00-1343.00-18.0033.00687.001,025.00120.0030.00112.00750.00-76.00291.00226.00156.00562.00216.00208.00528.0021.0084.00-261.00-754.00-157.00-257.00-40.00511.0037.0042.0038.0069.00187.00279.00365.00223.00150.00-545.00-247.0098.00-213.00453.00177.001,410.00-268.00-26.0087.00-1320.00391.00271.00145.00-921.00-791.00-924.00-873.002,993.00101.0028.00-388.00-344.00
EBIT Margin Growth (3y) 279.00165.00152.00-929.00521.00181.00360.00432.0026.00354.001,025.001,930.00606.00537.00546.001,433.00507.00590.00173.00-70.00426.0043.00-94.00285.00-99.00-131.00-263.00-174.0068.0064.00364.00802.00375.00-224.00157.00390.00124.00187.00296.001,731.00-331.00-118.0018.00189.00-89.00697.00409.00-831.00-667.00-679.00-641.00752.00-298.00-625.00-1116.001,728.00
EBIT Margin Growth (5y) 323.00486.00490.00-24.001,007.00687.00794.001,115.00609.00654.00971.001,705.00470.00364.00244.001,190.00387.00375.00171.00510.00651.00363.00310.00577.00239.00-397.00-145.00147.005.00-28.00294.002,311.00-106.00203.00422.00481.00248.00431.00528.00-510.00-730.00-771.00-710.002,260.00-779.00-199.00-852.001,818.00
EBIT Margin (QoQ) 183.0071.00103.00-479.00319.00-39.00-411.00551.0017.00-595.00-1316.001,876.0068.0058.00-978.00971.00-21.00140.00-340.00145.00346.0076.00-411.00552.00-1.0067.00-90.0044.0063.00-278.00-582.00641.00-38.00-61.00-31.00168.00-33.00-65.00-1.00286.0058.0022.00-143.00213.00-637.00320.00202.00-98.0029.0045.001,434.00-1776.00271.00158.0028.00-65.00150.0032.00-1038.0066.0017.0083.002,827.00-2826.00-56.00-333.002,872.00
EBIT (QoQ) 20.85%8.62%14.38%-42.96%49.74%-1.06%-35.36%87.11%6.30%-48.89%-223.91%257.02%7.36%3.73%-75.75%309.66%2.19%10.63%-18.62%6.04%36.50%3.41%-24.21%30.73%6.05%2.09%-1.25%-2.19%8.61%-16.68%-36.05%57.08%3.70%-3.44%4.93%6.61%2.95%-5.35%-9.63%8.03%7.31%-0.57%-3.25%-0.24%-39.80%28.78%27.84%-9.96%5.90%-1.44%81.02%-55.42%25.96%8.81%4.08%-6.67%11.29%2.28%-68.38%49.75%6.69%10.38%245.34%-70.67%-0.37%-27.77%361.30%
EBT Growth (1y) 29.28%22.52%3.01%15,400.00%34.76%43.42%8.64%-243.14%18.60%11.18%37.07%146.58%12.30%8.67%13.07%370.26%11.98%14.60%14.16%-9.38%10.84%9.13%8.04%26.76%4.09%5.60%-4.39%-13.07%5.90%1.31%8.95%16.01%10.85%12.37%4.50%3.18%-3.61%-0.80%5.87%2.79%5.05%-38.50%-41.64%-3.28%-3.82%54.31%48.08%4.85%-19.13%-9.41%16.53%-33.69%18.41%11.74%-0.71%-54.75%4.99%3.68%-7.27%6.88%0.69%-5.22%21.82%-187.13%
EBT Growth (3y) 27.37%25.01%15.33%370.27%21.53%20.11%18.97%46.36%14.26%11.46%20.95%58.54%11.71%10.76%11.73%75.46%8.92%9.71%5.65%-0.05%6.91%5.30%4.01%8.53%6.91%6.33%2.87%1.33%4.20%4.14%6.42%7.15%3.92%-11.82%-13.57%0.85%-0.88%-1.99%-2.92%1.40%-6.51%-4.91%0.24%-12.39%-2.71%16.03%19.66%-31.99%0.18%1.62%2.37%-31.55%7.77%3.17%3.90%-34.28%
EBT Growth (5y) 21.04%19.46%14.64%237.31%17.38%16.73%15.74%29.21%11.47%9.79%12.82%33.16%8.97%7.77%7.75%40.36%8.69%8.50%6.07%3.63%5.48%5.41%4.48%6.28%4.35%-6.01%-7.63%0.68%2.71%1.40%0.82%4.53%-2.68%-0.85%2.19%-6.53%-1.39%-0.96%1.15%-20.74%0.31%-0.08%-1.50%-20.12%-0.53%8.95%14.12%-18.05%
EBT Margin Growth (1y) 214.00140.00-26.00528.00159.00243.00-50.00-1218.00115.0086.00350.001,013.00145.0075.00124.001,066.00107.00114.00128.00-115.00240.00215.00213.00386.0012.0056.00-111.00-217.00107.008.0092.0098.0023.0066.00-30.00231.00234.00314.00438.0094.00213.00-514.00-693.0060.00-85.00505.00534.00150.00-405.00-232.00207.00-777.00214.00179.00-78.00-365.00283.00221.00-67.00-303.00-183.00-296.00286.00-1141.00
EBT Margin Growth (3y) 488.00469.00274.00323.00419.00403.00425.00861.00367.00275.00603.001,964.00492.00404.00466.001,337.00359.00385.00230.0054.00358.00279.00194.00267.00141.00130.00-50.00112.00364.00388.00500.00423.00470.00-134.00-284.00384.00362.00306.00280.00303.00-277.00-241.0048.00-567.00-276.00451.00663.00-992.0092.00167.0062.00-1444.00314.00104.00141.00-1808.00
EBT Margin Growth (5y) 740.00658.00527.001,274.00766.00733.00766.001,131.00619.00546.00704.002,133.00611.00468.00447.001,218.00488.00459.00292.00383.00616.00659.00602.00592.00589.00-70.00-304.00265.00492.00379.00342.00632.00-19.00139.00456.00-243.00171.00252.00409.00-838.00220.00159.00-97.00-1235.00-175.00377.00882.00-2435.00
EBT Margin (QoQ) 110.00209.00-1040.00935.0036.0042.00-485.00566.00120.00-250.00-1654.001,899.0091.0014.00-991.001,031.0020.0064.00-49.0072.0028.0078.00-293.00427.003.0076.00-120.0054.0047.00-92.00-225.00377.00-52.00-7.00-219.00302.00-9.00-103.0041.00305.0071.0021.00-303.00425.00-656.00-158.00449.00280.00-66.00-129.0065.00-274.00106.00310.00-919.00716.0071.0053.00-1206.001,364.009.00-235.00-1441.001,484.00-104.00347.00-2868.00
EBT (QoQ) 15.29%27.48%-100.38%23,500.00%9.26%7.17%-44.16%106.10%16.28%-18.82%-173.57%270.78%9.00%0.08%-75.00%311.76%5.48%4.14%3.97%-1.95%7.94%3.74%-17.47%19.94%6.27%2.71%-3.16%-1.51%7.80%-7.01%-11.95%19.97%3.13%0.00%-6.24%14.64%4.55%-7.01%-7.43%7.09%7.60%-0.76%-10.12%9.45%-37.00%-5.82%48.95%8.83%1.07%-9.62%5.47%-16.06%13.22%16.26%-39.98%49.87%6.85%3.31%-72.65%247.77%5.51%-7.60%-68.48%227.65%-0.69%18.76%-122.55%
Enterprise Value Growth (1y) -33.24%2.43%-0.12%6.02%-8.12%-40.19%-50.96%-42.43%-31.56%-20.23%-23.62%-24.49%-14.37%-8.16%-14.23%-39.50%-46.04%-43.08%-16.60%-7.75%2.51%10.92%-1.09%23.37%32.13%14.42%0.65%-77.83%-119.71%-98.93%-60.23%-15.99%-6.97%0.20%-14.58%-0.73%-3.90%-0.79%-6.02%4.92%18.34%-52.86%-21.39%-46.80%-44.62%19.14%19.67%27.57%26.67%33.55%38.12%12.55%26.89%-2.05%-0.65%20.77%-71.79%-13.09%-40.07%-29.80%16.79%-9.53%-19.74%-20.98%
Enterprise Value Growth (3y) -23.75%-18.04%-23.17%-18.55%-17.61%-22.16%-28.70%-35.24%-30.01%-22.99%-18.08%-23.23%-17.65%-11.30%-10.42%-4.83%1.14%-2.94%-5.40%-13.66%-13.28%-14.89%-17.19%-16.49%-16.84%-19.33%-22.18%-27.61%-34.66%-26.01%-24.86%-3.57%3.18%-15.42%-13.82%-12.03%-7.06%-7.60%-1.11%-0.37%4.68%6.35%15.50%2.40%8.14%18.15%20.61%20.53%2.71%8.47%4.45%3.48%-1.48%-8.12%-19.07%-7.55%
Enterprise Value Growth (5y) -25.92%-20.54%-20.00%-20.16%-18.29%-18.37%-20.23%-15.35%-7.77%-7.24%-10.58%-20.59%-19.41%-18.61%-16.47%-18.90%-17.83%-16.71%-16.54%-11.40%-10.07%-8.81%-14.35%-8.65%-6.24%-21.22%-18.61%-23.73%-23.59%-19.85%-13.67%-3.39%0.76%3.75%6.02%2.29%8.04%3.32%8.43%6.87%-1.69%1.07%3.18%0.89%-2.08%7.45%3.45%4.65%
Enterprise Value (QoQ) -22.42%0.44%-7.60%-1.60%10.35%-2.16%-1.00%-16.88%-16.24%-10.01%4.71%-7.97%-6.22%-13.12%4.04%0.80%-0.45%-19.47%-17.18%-3.85%1.59%2.64%-8.29%6.04%10.07%-10.48%17.91%16.79%-13.40%-28.25%-46.94%-2.81%-2.68%-3.30%-6.37%5.19%4.20%-18.59%6.48%2.21%7.07%-24.75%16.13%16.01%-73.96%0.93%-1.42%17.26%2.74%1.58%8.55%16.24%11.86%8.34%-29.23%29.97%-23.03%9.59%-1.72%-51.84%19.01%-11.98%5.74%2.65%-6.60%-22.41%4.76%
EPS (Basic) Growth (1y) 23.53%27.59%-1.28%135.00%42.86%39.19%44.16%-185.11%17.78%11.65%9.01%180.00%16.04%13.04%4.13%275.00%5.69%7.69%18.25%1.67%9.23%8.57%8.72%27.05%11.27%13.82%0.00%-12.26%10.13%5.20%8.64%-344.12%10.34%-6.59%78.98%170.48%1.04%25.29%-28.25%-6.41%14.95%-27.70%-52.21%-11.42%-8.07%33.77%68.52%7.22%-19.02%-9.71%26.37%-26.92%25.90%20.43%-0.43%26.32%7.18%5.80%-5.24%3.13%0.00%3.80%36.87%-109.09%
EPS (Basic) Growth (3y) 27.62%25.63%15.76%16.96%24.98%20.66%17.84%36.68%13.04%10.77%10.31%71.57%10.24%9.74%10.22%69.20%8.71%9.99%8.74%4.26%10.21%9.14%5.71%-67.76%10.58%3.80%24.81%14.72%7.08%7.18%11.74%17.21%8.62%-5.42%-15.02%37.23%2.21%6.61%-16.71%-3.85%-5.06%-4.42%0.59%-11.46%-2.14%13.30%28.47%-0.34%3.00%4.78%6.04%-1.63%10.50%9.77%8.90%-28.43%
EPS (Basic) Growth (5y) 20.58%19.27%13.82%43.57%17.65%15.48%16.04%26.95%11.91%10.93%7.85%40.11%10.42%9.62%7.78%-65.39%9.31%5.51%20.11%14.29%8.34%8.76%8.69%12.41%9.45%0.26%-7.79%4.59%5.35%3.55%2.36%8.87%-0.94%0.44%5.50%19.70%1.71%5.67%-6.18%-3.88%2.92%2.16%-0.81%-2.00%0.09%9.82%22.42%-15.92%
EPS (Basic) (QoQ) 13.73%34.48%-74.36%215.00%17.46%4.05%-38.96%91.49%14.44%7.77%-136.04%365.00%8.49%5.22%-73.55%284.38%5.69%-3.08%-4.76%8.33%7.69%6.43%-18.12%16.39%7.04%6.58%-4.32%1.94%9.49%-6.36%-16.05%27.94%4.60%-3.30%-288.64%157.83%-11.46%85.29%-25.71%-17.09%9.79%6.10%-3.10%1.83%-30.94%-29.87%79.63%5.67%0.49%-11.65%14.29%-20.19%12.05%23.66%-33.91%37.50%7.18%2.23%-16.16%16.67%5.80%-8.44%-8.76%13.13%9.82%20.73%-106.06%
EPS (Weighted Average and Diluted) Growth (1y) 23.53%28.07%-1.30%135.00%39.68%39.73%44.74%-185.11%18.18%11.76%9.09%180.00%16.35%12.28%3.33%271.87%5.79%7.81%18.55%0.84%10.16%9.42%8.84%27.50%10.64%12.58%0.00%-12.42%10.26%5.88%8.75%-347.76%9.88%-6.67%78.74%169.58%1.59%25.00%-28.30%-6.49%15.10%-27.14%-52.02%-11.57%-8.14%33.33%68.22%7.33%-19.21%-9.80%26.67%-26.34%26.22%20.65%-0.44%26.49%7.73%6.31%-4.85%2.62%-0.45%3.81%37.04%-109.18%
EPS (Weighted Average and Diluted) Growth (3y) 26.81%25.99%15.94%16.96%24.30%20.59%17.73%36.30%13.30%10.60%10.15%71.00%10.68%9.82%10.06%68.47%8.84%9.92%8.87%4.04%10.35%9.26%5.78%-68.30%10.26%3.62%24.80%14.72%7.17%7.30%11.70%17.25%8.71%-5.27%-14.96%37.07%2.41%6.69%-16.66%-3.90%-5.12%-4.31%0.74%-11.25%-2.16%13.21%28.49%0.00%3.18%4.98%6.27%-1.49%10.62%10.01%9.09%-28.45%
EPS (Weighted Average and Diluted) Growth (5y) 20.21%19.34%13.81%43.10%17.48%15.65%16.05%26.62%12.13%10.76%7.78%39.85%10.59%9.57%7.71%-65.39%9.33%5.59%20.19%14.19%8.45%8.76%8.69%12.47%9.40%0.26%-7.73%4.54%5.41%3.71%2.38%8.88%-0.95%0.44%5.55%19.68%1.84%5.73%-6.10%-3.73%3.04%2.36%-0.64%-1.92%0.09%9.87%22.57%-15.93%
EPS (Weighted Average and Diluted) (QoQ) 11.76%35.09%-74.03%215.00%15.87%4.11%-38.16%87.23%15.91%7.84%-136.36%360.00%9.62%5.26%-73.33%278.13%5.79%-3.13%-4.03%7.56%7.81%6.52%-18.37%17.50%7.09%5.96%-4.38%1.96%8.97%-5.88%-16.25%28.36%4.65%-3.33%-290.80%156.93%-11.11%85.12%-25.72%-16.88%9.38%6.19%-3.14%2.31%-30.77%-30.07%78.50%6.28%0.49%-11.76%13.89%-20.00%12.20%23.91%-33.77%37.09%7.25%2.25%-15.86%16.75%5.83%-8.47%-9.26%13.27%10.36%20.82%-106.08%
FCF Margin Growth (1y) 299.00-413.00684.00-479.00-1547.00-159.00-903.00357.00701.00-252.00298.00-112.00160.00274.0080.00124.00306.00-9.0065.00147.00-235.00107.00545.00210.00-147.00111.00-203.00121.00682.00-99.00-125.00-81.00145.00318.00394.00-330.00159.00108.00-167.001,112.00-172.0045.00-435.00399.00-50.00-435.00103.00-47.00-1071.00-536.001,046.00-438.00-927.00527.00-428.002,679.001,366.0065.00255.00-2614.00124.00-207.001,140.00-1204.00
FCF Margin Growth (3y) -547.00-824.0079.00-234.00-686.00-137.00-525.00369.001,166.0014.00443.00159.00231.00373.00690.00481.00-76.00210.00407.00478.00301.00120.00217.00250.00681.00330.0066.00-290.00986.00327.00102.00701.00132.00471.00-209.001,181.00-63.00-281.00-500.001,464.00-1293.00-926.00714.00-87.00-2048.00-444.00721.002,193.00-632.0056.00873.00-373.00563.00385.00966.00-1139.00
FCF Margin Growth (5y) -82.00-558.00223.0037.00-615.00-38.0085.00726.00785.00232.00785.00490.00766.00385.00362.00521.00752.00429.00676.0067.00605.00546.00444.001,032.00667.00484.00-537.001,221.00764.00-62.00-230.001,053.00-989.00-500.00941.00696.00-2061.00-290.00118.003,704.00-854.00-333.00540.00-21.00-558.00-586.002,116.00-1624.00
FCF Margin (QoQ) 1,048.00-903.00590.00-437.00337.00194.00-572.00-1505.001,725.00-550.00688.00-1161.00772.000.00278.00-890.00887.00-195.00322.00-708.00572.00-121.00404.00-1090.00914.00317.0069.00-1447.001,172.002.00393.00-885.00391.00-24.00437.00-659.00564.0053.00-287.00-170.00513.00-223.00992.00-1455.00731.00-704.001,827.00-1903.00345.00-166.001,676.00-2927.00880.001,417.00192.00-3416.002,334.00461.003,299.00-4729.001,034.00651.00431.00-1991.00702.001,998.00-1913.00
FCF Payout Ratio Growth (1y) 168.95%230.28%-89.61%47.86%-235.65%14.40%165.40%-20.02%1,520.43%37.70%-29.12%22.24%-74.77%-14.04%-2.29%-10.35%-56.13%3.66%-1.54%3.18%121.50%11.57%-24.55%1.35%146.25%-6.01%25.16%0.85%-83.68%27.86%19.41%8.18%-14.32%-25.08%-22.80%49.40%9.32%17.57%42.59%-41.28%30.06%30.95%80.36%-4.67%6.51%17.11%-15.49%5.36%-637.50%80.26%-50.32%14.58%83.67%-44.01%32.47%-24.32%540.63%8.98%-10.82%38.05%-35.30%10.04%-39.39%95.71%
FCF Payout Ratio Growth (3y) 148.18%59.43%-41.97%13.07%69.39%10.63%22.50%-4.30%52.86%7.06%-11.98%4.18%-37.42%-0.20%-10.13%-2.13%33.75%2.82%-2.40%1.79%-3.80%10.27%4.09%3.41%-29.91%-3.44%4.88%17.69%-46.53%4.04%9.54%-1.73%6.80%4.87%25.69%-5.79%14.84%21.71%29.53%-16.14%-111.39%40.34%-8.85%4.79%-43.17%5.73%-17.76%-2.97%56.97%3.22%-16.27%6.18%35.09%-12.44%-10.54%26.93%
FCF Payout Ratio Growth (5y) 28.25%30.80%-28.41%5.98%36.41%9.39%6.43%-1.73%60.27%5.17%-8.43%2.94%-37.09%3.62%1.64%0.45%-19.67%0.81%-3.04%11.26%-3.57%3.38%4.42%-0.61%-13.31%6.75%24.30%-1.82%-26.69%11.55%14.91%-0.96%-55.10%19.48%-3.57%0.19%-27.20%12.72%7.42%-12.55%39.89%11.02%-2.20%3.75%21.66%7.22%-21.37%19.81%
FCF Payout Ratio (QoQ) 63.15%1,186.53%-89.07%57.54%-30.38%-13.35%55.57%-244.53%158.71%101.03%-53.12%2,466.99%-94.31%3.48%-19.15%429.75%-80.61%17.63%-25.82%159.22%-54.17%11.72%-22.26%456.48%-76.91%-24.45%4.41%1,252.13%-91.19%0.61%-15.86%118.82%-30.97%-6.04%-23.78%73.30%-39.64%-3.17%47.51%26.81%-35.09%17.43%-39.26%180.89%-34.65%61.74%-67.90%213.86%-28.14%16.73%-59.98%-1,701.23%124.10%-67.83%-7.70%-328.20%182.62%-23.89%-47.26%1,228.60%-79.57%-37.71%-18.36%522.69%-65.25%-65.69%163.62%
Free Cash Flow Growth (1y) 49.56%-21.56%103.33%-30.63%-184.25%-0.21%-58.24%53.69%107.76%-20.55%58.06%-8.21%338.64%37.13%13.33%20.65%156.99%4.91%12.34%10.73%-48.39%4.77%48.87%12.18%-51.17%11.76%-11.72%7.68%517.60%-6.76%-6.64%3.42%29.02%36.90%41.84%-28.56%-0.30%-9.33%-24.54%81.88%-19.44%-16.85%-40.73%9.30%-5.37%-12.77%20.18%-4.38%-119.42%-42.27%108.45%-10.79%-564.63%78.61%-17.85%35.95%122.01%-1.33%10.13%-24.51%60.93%-8.63%69.62%-47.46%
Free Cash Flow Growth (3y) -53.93%-14.64%10.31%-0.72%-34.06%2.83%-9.22%19.40%42.19%4.55%26.25%7.03%79.86%14.65%23.76%14.44%-13.48%7.09%13.87%10.18%15.89%2.97%7.05%7.70%57.28%12.57%5.34%-7.34%99.53%4.99%-0.03%10.35%1.19%1.06%-14.08%12.40%-8.74%-13.04%-18.70%23.88%-29.03%-25.19%14.08%-2.31%-47.69%-3.47%27.20%5.06%-34.27%0.58%23.55%-2.90%63.29%17.21%15.34%-18.60%
Free Cash Flow Growth (5y) 1.97%-2.20%11.31%5.50%-17.58%3.62%4.58%16.15%17.30%6.00%21.47%8.17%77.35%9.45%9.33%10.79%38.85%9.41%14.35%-0.24%14.89%6.27%5.60%10.17%25.59%1.47%-12.17%9.60%43.36%-3.44%-6.58%7.03%-16.98%-12.27%9.71%3.91%-24.41%-7.48%-1.65%18.18%-26.36%-5.90%6.08%-0.88%-15.43%-4.11%30.91%-14.38%
Free Cash Flow (QoQ) 176.22%-54.14%88.42%-37.34%44.87%18.87%-35.72%-176.11%271.60%-50.26%136.57%-96.16%1,656.82%-1.03%37.39%-81.64%449.22%-18.21%46.25%-60.88%124.19%-12.41%44.15%-81.77%355.08%24.46%8.62%-92.06%941.60%-1.69%32.50%-54.48%57.25%-1.57%46.78%-43.22%66.87%1.99%-26.08%-20.75%51.76%-15.13%78.19%-64.90%56.62%-39.51%228.63%-69.61%44.39%-16.65%161.47%-106.17%529.25%200.95%11.90%-145.98%215.35%38.42%85.19%-92.56%417.21%54.50%26.95%-84.14%193.64%186.81%-60.67%
Gross Margin Growth (1y) -170.00-18.00-52.00-442.00366.00194.0017.00-998.0015.00-2.00276.00887.00121.0087.0091.00689.0074.00134.00144.00-42.00293.00145.00129.00440.0030.00144.00-118.00-488.00-3.00-142.0071.00463.00-41.00-4.00-51.0083.00302.00380.00376.00207.0078.00-463.00-259.00-51.00-214.00241.00122.001,398.00397.00493.00532.00-963.00154.00171.0095.00-361.00-642.00-680.00-625.002,341.0080.0042.00-491.00-196.00
Gross Margin Growth (3y) 211.00173.00241.00-553.00502.00279.00385.00578.00210.00218.00512.001,534.00487.00366.00364.001,087.00396.00422.00155.00-89.00320.00146.0082.00416.00-14.00-2.00-98.0058.00258.00234.00396.00753.00339.00-87.0066.00239.00167.00158.00239.001,554.00261.00271.00396.00384.00336.00905.00749.0074.00-91.00-16.002.001,018.00-408.00-467.00-1021.001,785.00
Gross Margin Growth (5y) 406.00394.00477.0094.00868.00558.00657.00977.00532.00507.00523.001,487.00514.00367.00318.001,063.00352.00276.00175.00457.00581.00523.00406.00706.00366.00-85.0019.00215.00123.0012.00259.002,100.00522.00648.00720.00674.00717.00822.00866.00230.00-227.00-238.00-134.002,365.00-225.00267.00-366.002,220.00
Gross Margin (QoQ) 94.00-19.0064.00-309.00245.00-52.00-325.00498.0073.00-230.00-1340.001,512.0056.0049.00-729.00745.0022.0054.00-132.00130.0082.0064.00-318.00464.00-65.0048.00-6.0054.0049.00-214.00-376.00539.00-91.000.0016.0034.00-53.00-48.00150.00254.0024.00-52.00-18.00125.00-517.00152.00189.00-38.00-62.0034.001,464.00-1039.0034.0072.00-31.0078.0051.00-4.00-486.00-204.0013.0052.002,480.00-2465.00-25.00-481.002,776.00
Gross Profit Growth (1y) -7.50%3.98%3.47%-10.50%33.97%23.63%15.03%-43.34%7.96%3.76%11.88%83.04%4.86%6.09%6.75%46.05%6.56%10.92%10.17%-2.70%5.13%0.14%-0.77%13.52%4.35%7.06%-1.89%-15.86%-0.40%-3.66%5.72%28.07%8.03%8.22%4.53%-7.84%-6.12%-4.72%-4.93%4.07%-2.53%-30.10%-20.80%-7.70%-6.28%27.44%12.97%38.65%11.18%17.40%23.10%-15.71%10.29%6.89%5.51%-43.11%-23.53%-22.84%-19.82%168.88%12.20%10.20%-9.30%2.77%
Gross Profit Growth (3y) 10.19%10.08%10.02%-2.45%14.89%10.82%11.17%14.85%6.45%6.88%9.58%37.53%5.51%5.62%5.28%17.28%5.34%5.94%2.36%-2.41%2.99%1.08%0.96%6.95%3.94%3.73%2.73%-0.23%0.34%-0.22%1.66%7.10%-0.38%-10.34%-7.67%-3.98%-4.99%-5.32%-5.25%10.02%0.52%1.50%3.27%2.55%4.74%16.94%13.63%-12.72%-2.12%-1.07%1.36%8.84%-1.82%-3.13%-8.45%16.28%
Gross Profit Growth (5y) 8.38%9.43%9.38%5.69%11.18%8.61%8.47%10.84%5.76%5.53%5.07%19.96%4.07%3.98%3.89%11.69%4.69%4.39%3.46%1.87%2.07%1.27%0.45%3.25%0.54%-5.76%-3.98%-0.94%-1.60%-2.42%-1.23%9.47%0.59%1.52%1.82%0.68%1.01%1.27%2.01%-8.58%-3.05%-2.92%-1.40%10.53%-0.28%6.34%1.31%12.94%
Gross Profit (QoQ) 3.86%1.01%7.57%-18.03%16.75%0.51%-6.96%22.71%7.74%-6.48%-54.17%133.82%3.54%0.84%-25.02%33.95%4.75%1.46%2.59%-2.27%9.03%0.78%-9.40%5.59%3.86%-0.14%3.65%-2.94%6.55%-8.49%-11.10%14.89%3.07%0.43%7.69%-3.09%3.25%-3.00%-5.05%-1.28%4.79%-3.21%3.94%-7.54%-24.85%9.68%21.13%-6.12%2.19%-2.78%48.66%-24.72%7.90%1.94%1.79%-1.49%4.58%0.63%-45.12%32.41%5.52%4.57%84.05%-44.75%3.64%-13.93%108.54%
Interest Coverage Ratio Growth (1y) -6.35%43.44%10.76%-45.37%93.67%20.58%-29.90%-230.81%17.59%17.80%121.59%150.68%17.20%14.50%23.52%295.06%3.73%30.31%26.56%14.83%43.49%12.89%14.72%36.43%-5.28%-2.98%-23.25%-44.71%3.04%-6.61%1.83%75.22%1.21%-7.53%-10.81%-15.50%-7.11%10.82%7.42%10.29%19.91%-45.43%-28.88%-5.28%-27.62%70.21%34.82%102.00%-10.82%-4.42%1.57%-64.67%-33.44%-45.28%-47.40%-73.99%-58.35%-61.35%-61.32%303.13%-8.23%-15.60%-38.83%-26.83%
Interest Coverage Ratio Growth (3y) 28.72%26.78%19.82%-28.72%38.71%17.60%24.26%37.84%12.65%20.69%51.31%62.60%20.38%18.98%21.50%83.60%12.13%12.59%3.68%-4.67%11.88%0.76%-3.57%9.74%-0.41%-5.73%-11.34%-6.45%-1.05%-1.45%-0.82%17.76%4.08%-17.61%-12.00%-4.08%-6.93%0.97%0.99%28.26%-8.18%-3.89%-0.87%-12.24%-24.54%-3.80%-10.36%-42.96%-37.24%-41.31%-40.88%-28.19%-36.64%-43.69%-50.08%-8.46%
Interest Coverage Ratio Growth (5y) 20.99%24.91%21.88%10.44%31.77%19.06%22.74%32.63%14.21%14.00%24.99%30.15%11.23%8.82%6.99%43.08%8.02%4.27%0.24%5.10%5.66%0.95%-3.00%4.26%1.93%-12.71%-11.84%-3.08%-3.41%-2.33%-1.33%25.59%-6.16%-1.87%-1.37%-8.83%-13.70%-11.65%-11.26%-27.97%-26.49%-28.43%-27.66%-6.66%-30.32%-21.91%-29.81%-11.35%
Interest Coverage Ratio (QoQ) 14.95%21.46%16.50%-42.42%76.06%-6.21%-42.54%104.12%9.62%-45.48%-207.23%283.48%9.82%2.55%-75.47%324.29%7.30%10.63%-21.56%11.41%34.79%7.44%-28.83%39.21%6.05%9.18%-15.36%-3.34%8.61%-13.63%-39.02%80.12%-1.55%-5.83%4.93%4.04%-10.05%-9.17%-0.59%14.38%7.31%-11.96%2.06%24.36%-51.17%14.76%35.92%-4.96%14.83%-9.11%103.64%-58.04%23.07%-3.41%-29.17%-20.95%1.17%-7.15%-64.98%26.61%-6.11%-7.09%265.01%-71.18%-13.65%-32.66%336.63%
Net Cash Flow Growth (1y) 73.85%-171.17%211.11%-95.54%217.70%243.04%478.75%-1,760.00%-32.31%-25.88%-1.30%8.43%-111.52%-66.57%96.06%733.55%1,153.57%-247.32%-101.12%-21.50%-144.75%-296.36%8,550.00%-234.52%-733.33%197.71%59.64%258.70%74.36%-85.29%-144.18%-121.07%341.84%361.70%400.34%-40.29%-204.11%-188.48%54.41%-299.58%-62.96%1,651.82%-93.27%107.97%-119.79%-105.39%-262.90%-172.37%33.43%-180.37%-87.46%1,929.09%-64.56%298.89%-40.85%-96.02%238.94%-220.61%220.00%33.75%-124.64%126.35%168.85%-522.43%
Net Cash Flow Growth (3y) 55.20%-8.96%102.85%-38.88%-30.99%33.03%123.74%358.36%-6.34%-33.23%-26.44%87.14%-36.50%-58.11%22.74%-88.43%-239.95%78.69%14.61%18.78%-43.52%36.97%-290.61%-34.81%92.80%38.62%28.43%22.30%13.58%-37.52%27.01%-47.07%-60.09%298.73%32.23%34.76%-78.93%-39.93%-29.45%38.68%-33.60%-32.83%-30.17%45.11%-34.03%-33.03%-84.70%-19.26%52.15%-88.76%72.90%43.79%17.40%38.07%87.05%-30.54%
Net Cash Flow Growth (5y) 35.33%-18.85%32.62%27.54%-25.94%-15.66%60.23%-153.02%-38.32%7.17%23.85%63.61%-25.88%-22.44%-27.00%-17.47%92.39%31.12%14.84%-20.07%-34.53%-18.40%208.27%-35.22%-54.37%61.87%-26.12%16.54%-18.25%-20.13%-17.34%-15.64%-43.11%-63.19%0.96%51.26%-43.50%32.76%-19.60%16.73%49.44%-41.25%-19.06%15.51%3.78%-37.48%69.22%-37.83%
Net Cash Flow (QoQ) 583.08%-116.22%411.11%-49.55%-379.65%125.32%-87.50%3,490.00%25.91%2.43%-135.85%246.39%37.86%36.42%-133.26%81.58%500.00%700.00%7.48%-69.37%-155.93%93.94%7,660.00%-117.46%-395.45%229.20%-220.36%-8.16%158.09%111.11%19.64%-117.47%133.33%-734.04%42.95%300.59%-36.36%312.44%-126.65%-48.85%45.92%819.79%-168.96%39.30%615.04%-96.88%-18.28%-1,773.03%87.38%5.61%63.70%-1,439.09%46.84%36.89%454.23%-238.47%164.25%-144.69%110.00%4,738.75%-155.77%144.47%-88.85%-991.59%159.64%353.60%-117.51%
Net Income Growth (1y) -95.49%-96.52%-96.93%-50.00%0.00%-12.50%831.58%6.91%10.18%18.37%1.14%10.62%8.53%7.05%23.38%6.98%8.59%-2.19%-12.88%8.65%5.50%9.13%-339.22%9.01%-8.57%72.98%169.41%-1.10%21.56%-30.05%-8.62%11.84%-29.37%-52.61%-13.27%-9.84%31.67%63.00%4.57%-21.69%-12.72%21.68%-29.20%24.16%18.84%-2.19%-50.54%-86.86%-85.08%-87.52%-70.89%-7.57%-16.96%-119.05%-111.56%
Net Income Growth (3y) 277.59%299.74%275.63%237.84%286.10%331.66%88.84%8.16%9.10%7.41%2.82%8.74%7.53%4.54%-65.96%8.21%1.56%22.68%13.09%5.41%5.45%9.71%14.91%6.43%-7.75%-16.92%36.62%-0.09%4.17%-18.55%-6.07%-7.57%-6.72%-2.04%-13.73%-4.29%10.95%24.72%-28.46%-49.63%-46.31%-47.05%-53.29%-46.77%-47.19%-26.48%-26.34%
Net Income Growth (5y) 21.03%19.61%14.00%81.14%129.50%138.01%131.96%117.00%132.62%148.51%47.79%8.42%4.60%18.53%12.54%6.75%6.68%6.69%10.28%6.98%-2.10%-9.35%2.77%3.38%1.75%0.40%6.59%-3.17%-2.04%2.61%19.21%-0.61%3.24%-8.45%-21.92%-33.63%-32.13%-35.15%-37.89%-36.11%-29.90%-15.39%-15.01%
Net Income (QoQ) 15.29%34.57%-91.92%-64.00%-11.11%18.75%31.58%-28.00%-22.22%1,164.29%5.47%-1.47%-4.27%7.47%8.69%5.86%-18.20%17.54%6.63%4.42%-5.72%1.91%8.24%-5.95%-16.03%27.10%5.11%-2.71%-284.07%157.92%-11.85%84.06%-26.15%-17.47%8.36%5.91%-3.52%1.01%-31.57%-28.94%76.57%5.00%-0.07%-12.02%13.28%-21.36%11.38%22.64%-34.09%37.90%6.61%0.93%-66.67%-63.37%21.08%-15.63%-22.22%16.33%8.77%-119.35%52.78%
Net Income towards Common Stockholders Growth (1y) -95.49%-95.63%-96.32%-50.00%0.00%-12.50%831.58%6.91%10.18%18.37%1.14%10.62%8.53%7.05%23.38%6.98%8.59%-2.19%-12.88%8.65%5.50%9.13%-339.22%9.01%-8.57%72.98%169.41%-1.10%21.56%-30.05%-8.62%11.84%-29.37%-52.61%-13.27%-9.84%31.67%63.00%4.57%-21.69%-12.72%21.68%-29.20%24.16%18.84%-2.19%-50.54%-86.86%-85.08%-87.52%-70.89%-7.57%-16.96%-119.05%-111.56%
Net Income towards Common Stockholders Growth (3y) 277.59%299.74%275.63%237.84%286.10%331.66%88.84%8.16%9.10%7.41%2.82%8.74%7.53%4.54%-65.96%8.21%1.56%22.68%13.09%5.41%5.45%9.71%14.91%6.43%-7.75%-16.92%36.62%-0.09%4.17%-18.55%-6.07%-7.57%-6.72%-2.04%-13.73%-4.29%10.95%24.72%-28.46%-49.63%-46.31%-47.05%-53.29%-46.77%-47.19%-26.48%-26.34%
Net Income towards Common Stockholders Growth (5y) 21.03%25.20%18.23%81.14%129.50%138.01%131.96%117.00%132.62%148.51%47.79%8.42%4.60%18.53%12.54%6.75%6.68%6.69%10.28%6.98%-2.10%-9.35%2.77%3.38%1.75%0.40%6.59%-3.17%-2.04%2.61%19.21%-0.61%3.24%-8.45%-21.92%-33.63%-32.13%-35.15%-37.89%-36.11%-29.90%-15.39%-15.01%
Net Income towards Common Stockholders (QoQ) -8.27%40.98%-90.31%-64.00%-11.11%18.75%31.58%-28.00%-22.22%1,164.29%5.47%-1.47%-4.27%7.47%8.69%5.86%-18.20%17.54%6.63%4.42%-5.72%1.91%8.24%-5.95%-16.03%27.10%5.11%-2.71%-284.07%157.92%-11.85%84.06%-26.15%-17.47%8.36%5.91%-3.52%1.01%-31.57%-28.94%76.57%5.00%-0.07%-12.02%13.28%-21.36%11.38%22.64%-34.09%37.90%6.61%0.93%-66.67%-63.37%21.08%-15.63%-22.22%16.33%8.77%-119.35%52.78%
Net Margin Growth (1y) -503.00-464.00-647.00-33.00-3.00-5.00167.0032.0044.00135.0022.00174.00152.00148.00255.0044.0078.00-55.00-156.00116.0061.0073.00-3362.00-6.00-217.00843.004,101.00219.00511.00-375.00-114.00281.00-214.00-812.00-125.00-185.00173.00501.00116.00-359.00-232.00228.00-554.00235.00230.00-86.00-239.00-1362.00-1380.00-1430.00-712.00-35.00-62.00-252.00-178.00
Net Margin Growth (3y) 1,015.001,034.001,021.00900.001,050.001,083.00989.00249.00274.00229.00121.00333.00291.00166.00-3262.00153.00-78.00862.00583.00329.00355.00541.00625.00494.0081.00-344.003,862.00316.00471.00-687.00-123.00-263.00-273.00-83.00-563.00-309.00171.00643.00-677.00-1486.00-1382.00-1288.00-1505.00-1162.00-1211.00-1769.00-1129.00
Net Margin Growth (5y) 543.00614.00509.00888.001,220.001,230.001,304.001,177.001,267.001,313.001,083.00358.00118.001,145.00860.00546.00585.00635.00725.00654.00220.00-326.00344.00425.00315.00229.00616.00-49.0022.00385.003,424.00191.00469.00-545.00-916.00-1390.00-1422.00-1599.00-1514.00-1706.00-1270.00-1040.00-1567.00
Net Margin (QoQ) -43.00186.00-608.00-38.00-4.003.005.00-8.00-5.00175.0016.00-11.00-116.00142.0028.0081.00-230.00294.006.0078.00-122.0082.0041.00-55.00-223.00354.00-14.00-43.00-3658.003,709.00-225.001,017.00-401.00-172.0067.00130.00-139.00223.00-428.00-468.00548.00163.00-70.00-140.00163.00-312.0057.00320.00-619.00477.0053.003.00-772.00-646.0035.00-47.00-54.0031.008.00-238.0021.00
Operating Income Growth (1y) -14.35%6.13%-3.34%-45.37%79.19%27.21%-34.29%-225.97%5.71%6.76%116.67%142.40%10.61%5.29%12.29%276.90%-2.44%30.31%21.82%13.45%39.86%8.66%7.27%39.76%4.57%7.10%-12.59%-43.39%-9.09%-13.20%0.59%65.04%12.01%11.20%9.01%-6.11%-4.87%-0.84%4.16%11.51%2.98%-42.22%-25.17%-1.12%-10.76%56.97%20.14%70.11%-15.77%0.19%10.60%-36.41%33.12%17.61%10.56%-66.41%-46.10%-48.33%-44.24%509.03%19.30%11.41%-27.09%-2.62%
Operating Income Growth (3y) 17.50%12.96%11.23%-33.68%27.96%12.66%16.93%26.26%4.49%13.57%43.64%56.22%14.71%14.24%13.64%81.47%12.58%14.89%4.53%-3.54%9.96%0.34%-1.93%9.30%2.11%1.11%-1.41%-4.28%-1.05%-1.45%4.53%20.00%3.14%-13.96%-5.29%1.16%-4.38%-3.48%-2.17%23.33%-8.18%-3.14%-0.19%2.27%0.02%22.75%13.68%-28.64%-15.45%-15.24%-11.98%9.17%-5.05%-12.19%-23.40%25.83%
Operating Income Growth (5y) 11.85%14.61%13.49%4.52%23.38%15.15%15.88%26.12%10.78%11.26%22.68%27.99%7.49%6.75%5.23%41.05%7.76%7.92%4.60%6.82%7.22%2.18%1.38%6.45%0.85%-9.95%-5.67%-0.67%-2.30%-2.79%0.53%23.78%-3.78%0.04%2.46%2.29%-0.40%1.17%2.75%-16.72%-11.10%-11.20%-9.32%16.95%-8.44%1.26%-9.79%16.60%
Operating Income (QoQ) 20.85%8.62%14.38%-42.96%49.74%-1.06%-35.36%87.11%6.30%-48.89%-223.91%257.02%7.36%3.73%-75.75%309.66%2.19%10.63%-18.62%6.04%36.50%3.41%-24.21%30.73%6.05%2.09%-1.25%-2.19%8.61%-16.68%-36.05%57.08%3.70%-3.44%4.93%6.61%2.95%-5.35%-9.63%8.03%7.31%-0.57%-3.25%-0.24%-39.80%28.78%27.84%-9.96%5.90%-1.44%81.02%-55.42%25.96%8.81%4.08%-6.67%11.29%2.28%-68.38%49.75%6.69%10.38%245.34%-70.67%-0.37%-27.77%361.30%
Operating Margin Growth (1y) -122.0014.00-97.00-611.00419.00117.00-438.00-1343.00-18.0033.00687.001,025.00120.0030.00112.00750.00-76.00291.00226.00156.00562.00216.00208.00528.0021.0084.00-261.00-754.00-157.00-257.00-40.00511.0037.0042.0038.0069.00187.00279.00365.00223.00150.00-545.00-247.0098.00-213.00453.00177.001,410.00-268.00-26.0087.00-1320.00391.00271.00145.00-921.00-791.00-924.00-873.002,993.00101.0028.00-388.00-344.00
Operating Margin Growth (3y) 279.00165.00152.00-929.00521.00181.00360.00432.0026.00354.001,025.001,930.00606.00537.00546.001,433.00507.00590.00173.00-70.00426.0043.00-94.00285.00-99.00-131.00-263.00-174.0068.0064.00364.00802.00375.00-224.00157.00390.00124.00187.00296.001,731.00-331.00-118.0018.00189.00-89.00697.00409.00-831.00-667.00-679.00-641.00752.00-298.00-625.00-1116.001,728.00
Operating Margin Growth (5y) 323.00486.00490.00-24.001,007.00687.00794.001,115.00609.00654.00971.001,705.00470.00364.00244.001,190.00387.00375.00171.00510.00651.00363.00310.00577.00239.00-397.00-145.00147.005.00-28.00294.002,311.00-106.00203.00422.00481.00248.00431.00528.00-510.00-730.00-771.00-710.002,260.00-779.00-199.00-852.001,818.00
Operating Margin (QoQ) 183.0071.00103.00-479.00319.00-39.00-411.00551.0017.00-595.00-1316.001,876.0068.0058.00-978.00971.00-21.00140.00-340.00145.00346.0076.00-411.00552.00-1.0067.00-90.0044.0063.00-278.00-582.00641.00-38.00-61.00-31.00168.00-33.00-65.00-1.00286.0058.0022.00-143.00213.00-637.00320.00202.00-98.0029.0045.001,434.00-1776.00271.00158.0028.00-65.00150.0032.00-1038.0066.0017.0083.002,827.00-2826.00-56.00-333.002,872.00
Profit After Tax Growth (1y) 30.40%31.32%1.01%146.00%44.17%43.11%44.15%-184.01%16.74%11.36%10.21%180.97%17.38%13.19%4.21%277.29%5.28%7.64%17.88%0.95%9.73%8.64%8.31%24.90%8.96%10.47%-1.90%-13.40%9.21%5.46%8.47%-343.62%8.36%-8.91%73.83%168.32%-1.60%21.63%-30.54%-9.24%13.42%-28.68%-51.91%-13.00%-9.84%31.67%63.00%6.11%-21.69%-12.72%21.92%-29.26%24.16%18.84%-2.38%22.35%3.84%2.93%-6.73%2.96%-0.89%1.62%34.11%-108.95%
Profit After Tax Growth (3y) 29.95%27.91%17.08%18.72%25.47%21.73%18.30%36.91%12.99%10.71%10.63%71.95%10.68%9.80%9.99%68.18%7.97%8.91%7.79%2.97%9.30%8.17%4.85%-66.73%8.84%2.00%22.75%12.96%5.21%5.32%9.41%14.74%6.54%-7.55%-16.57%36.43%0.21%4.53%-18.34%-5.73%-7.14%-6.42%-1.50%-13.24%-4.29%10.95%24.72%-2.80%0.32%2.21%3.54%-3.77%8.51%7.52%6.88%-28.32%
Profit After Tax Growth (5y) 22.08%20.59%14.54%44.83%17.94%16.10%16.15%26.47%11.52%10.24%7.54%39.78%10.04%9.05%7.20%-64.47%8.30%4.41%18.75%12.69%6.84%6.99%6.83%10.32%7.55%-1.64%-9.18%2.62%3.55%1.87%0.53%6.88%-3.11%-1.91%2.90%19.18%-0.43%3.45%-8.31%-6.23%0.64%0.05%-2.75%-3.83%-2.04%7.39%19.40%-15.83%
Profit After Tax (QoQ) 14.93%37.35%-74.66%226.00%15.75%5.65%-38.29%91.06%14.89%6.42%-135.96%365.48%9.60%5.32%-73.58%284.86%5.69%-3.04%-4.34%7.39%8.06%6.19%-18.08%16.74%6.99%5.86%-5.54%1.84%8.47%-5.99%-16.61%28.43%4.74%-3.31%-287.29%157.13%-11.95%84.53%-26.39%-17.72%8.83%5.39%-3.82%2.82%-31.57%-28.94%74.01%6.55%-0.07%-12.02%13.28%-21.36%11.38%22.88%-34.28%38.04%6.61%0.93%-17.62%17.15%5.68%-8.54%-9.06%12.76%8.35%20.70%-106.07%
Property, Plant & Equipment (Net) Growth (1y) -1.86%-2.54%2.87%-0.27%1.69%-0.37%0.36%2.22%4.10%2.78%5.53%5.73%5.54%6.79%6.38%1.61%1.99%0.30%1.22%5.05%7.54%13.72%13.10%5.03%0.07%-3.50%-6.05%0.56%2.30%4.59%4.37%3.63%-10.63%-13.27%-11.86%-12.17%0.55%-1.18%1.27%3.42%4.60%6.39%3.62%1.75%-0.14%-1.39%-3.22%-3.17%-1.64%0.04%2.70%2.75%3.45%4.13%4.85%6.12%-21.25%9.04%11.35%14.75%3.86%
Property, Plant & Equipment (Net) Growth (3y) -0.42%0.01%1.05%1.75%2.53%3.77%3.03%4.06%3.17%3.87%3.26%4.36%4.11%5.00%6.80%6.79%3.88%3.15%3.25%2.46%3.52%3.26%4.70%3.51%3.05%-2.92%-4.34%-4.75%-2.91%-2.77%-3.58%-2.33%-2.00%-2.04%-3.03%-2.57%-2.59%1.65%1.21%0.52%0.63%0.91%1.62%0.99%0.41%0.54%0.90%1.38%1.83%-7.12%4.34%6.24%7.76%-5.42%
Property, Plant & Equipment (Net) Growth (5y) 2.08%1.45%2.12%2.45%2.84%4.15%4.52%5.22%3.91%3.81%3.85%3.84%3.57%3.45%4.22%3.62%3.16%0.07%-0.03%-0.21%0.20%-0.22%-0.33%-0.20%-0.12%-0.77%-1.65%-1.93%-0.75%-0.81%-1.22%-1.35%-1.50%-1.59%-2.09%-1.67%-1.66%1.34%1.55%1.80%2.13%-3.50%3.57%3.75%4.28%-3.63%
Property, Plant & Equipment (Net) (QoQ) 0.69%0.39%-3.09%-0.30%2.29%-2.36%0.15%1.67%0.21%-1.64%2.01%3.54%-1.06%0.99%2.20%3.35%0.11%0.61%-2.39%3.74%-1.54%1.53%1.30%6.20%4.11%0.98%-5.93%1.19%0.40%-1.69%0.68%2.94%2.65%-1.89%-0.03%-11.23%-0.38%-0.30%-0.38%1.62%-2.08%2.17%1.73%2.79%-0.41%-0.49%-0.11%0.87%-1.65%-2.34%-0.06%2.47%0.02%0.26%0.00%3.17%0.67%0.95%1.22%-23.45%39.40%3.09%4.31%-30.71%
Return on Assets Growth (1y) -4.00-3.000.000.000.002.004.007.004.002.001.001.001.001.001.000.000.000.00-1.00-1.00-1.000.00-6.00-6.00-6.00-5.009.009.0010.007.00-1.00-1.00-2.00-3.00-3.00-4.00-2.001.001.001.000.000.00-1.000.001.000.000.00-3.00-5.00-7.00-7.00-5.00-3.00-1.00-1.00
Return on Assets Growth (3y) -1.009.009.009.009.009.009.009.008.005.003.000.000.000.000.00-7.00-7.00-7.00-6.001.002.002.001.002.002.001.00-1.005.005.005.004.00-3.00-3.00-4.00-2.00-2.00-2.00-1.001.000.00-2.00-4.00-7.00-8.00-7.00-7.00-8.00-8.00
Return on Assets Growth (5y) 12.005.007.0010.0010.0010.009.008.009.009.001.00-2.00-3.003.003.003.002.001.001.000.00-2.00-3.00-3.00-2.00-1.000.00-1.00-1.000.005.006.006.005.00-3.00-6.00-9.00-9.00-9.00-10.00-9.00-7.00-7.00
Return on Assets (QoQ) 7.00-1.000.000.000.000.000.000.002.002.002.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00-6.000.000.002.007.000.000.00-1.000.001.00-1.00-2.000.000.001.001.000.000.000.001.00-1.000.000.000.00-1.00-2.00-2.00-2.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) -3.00-1.00-3.00-5.00-5.00-2.006.006.006.004.003.002.003.003.002.005.004.004.005.000.000.00-1.00-7.00-4.00-5.00-5.000.000.001.001.000.002.002.001.000.000.00-3.00-5.00-4.00-5.00-1.002.004.005.004.003.00-1.00-1.00-1.00-1.00-1.00-5.00-7.00-10.00-2.002.003.005.000.00
Return on Capital Employed Growth (3y) 9.000.000.005.003.003.005.0011.0013.0013.0011.0010.007.007.006.000.000.00-1.00-2.00-2.00-5.00-5.00-5.00-7.00-3.00-3.00-3.001.001.00-1.00-3.00-3.00-4.00-2.00-1.000.00-1.000.000.00-1.00-1.002.004.002.00-1.00-4.00-8.00-4.00-4.00-4.00-6.00-3.00
Return on Capital Employed Growth (5y) 16.005.007.0012.008.007.008.009.008.008.005.003.002.002.002.001.002.001.000.00-2.00-3.00-6.00-9.00-10.00-8.00-7.00-5.001.001.002.002.00-1.000.001.001.00-2.00-6.00-8.00-10.00-4.00-4.00-2.00-1.00-1.00
Return on Capital Employed (QoQ) 13.000.002.001.00-1.00-5.000.000.002.003.000.000.000.002.000.001.001.001.002.000.001.002.00-3.000.000.00-4.000.00-1.000.001.000.000.000.001.001.000.000.00-1.000.00-3.00-2.000.00-1.001.001.002.000.000.000.00-2.000.000.000.00-2.00-3.00-2.00-3.006.000.000.00-1.001.00
Return on Equity Growth (1y) -13.00-10.000.000.000.006.0014.0015.008.002.00-2.001.003.003.002.001.002.001.003.003.00-2.00-2.00-17.00-15.00-15.00-10.0029.0026.0029.0021.00-3.00-2.00-5.00-7.00-7.00-9.00-5.003.003.002.000.00-1.00-2.00-11.00-10.001.001.006.00-3.00-24.00-25.00-18.00-10.00-3.00-2.00
Return on Equity Growth (3y) -4.0022.0021.0022.0022.0020.0021.0024.0016.0012.005.003.004.002.002.00-12.00-12.00-16.00-11.0015.0014.0011.009.008.0010.008.003.0019.0016.0019.0016.00-7.00-9.00-11.00-6.00-6.00-18.00-16.003.002.00-4.00-14.00-24.00-26.00-24.00-23.00-27.00-26.00
Return on Equity Growth (5y) 33.008.0012.0022.0022.0027.0026.0025.0025.0024.004.00-5.00-6.0015.0016.0016.0012.0013.0013.008.002.005.004.001.004.005.002.003.005.0019.006.008.0016.00-8.00-14.00-24.00-29.00-30.00-31.00-29.00-25.00-25.00
Return on Equity (QoQ) 23.00-3.000.000.000.000.000.000.008.006.002.00-1.001.000.00-2.001.003.000.00-3.000.005.00-1.00-1.000.00-1.000.00-16.002.00-1.005.0023.00-1.002.00-3.00-1.001.00-2.00-5.00-1.00-1.002.003.00-1.00-2.000.002.00-2.00-11.001.0013.00-2.00-7.00-8.00-8.00-2.000.000.00-1.00-1.00
Return on Invested Capital Growth (1y) -10.00-9.00-2.00-2.000.0012.0013.0013.0015.004.002.000.00-1.000.000.003.004.003.001.00-1.000.00-3.00-1.000.00-5.00-4.00-13.00-12.00-11.00-7.0017.0012.0014.007.00-5.00-1.00-5.00-5.00-5.00-7.00-3.001.004.004.003.004.00-1.00-5.00-5.00-2.00-1.000.00-3.00-9.00-2.001.004.005.000.00
Return on Invested Capital Growth (3y) 14.001.002.0013.0011.0015.0016.0014.0016.0018.007.002.001.002.001.000.002.00-2.00-3.00-13.00-13.00-17.00-13.003.000.00-3.00-4.00-2.00-1.00-2.00-5.006.005.007.003.00-6.00-3.00-4.000.00-2.00-7.00-4.003.001.00-1.00-4.00-7.00-5.00-4.00-4.00-6.00-4.00
Return on Invested Capital Growth (5y) 18.003.004.0014.0012.0018.0016.0015.0015.0012.001.00-11.00-11.00-15.00-10.004.002.000.00-3.00-2.00-2.00-8.00-11.00-7.00-7.00-10.00-8.00-3.00-3.00-2.000.009.004.005.005.00-9.00-8.00-12.00-11.00-6.00-7.00-3.00-1.00-1.00
Return on Invested Capital (QoQ) 13.000.001.00-2.000.000.000.001.0011.001.001.003.00-1.00-1.00-1.002.001.00-2.002.003.000.00-4.00-1.004.00-2.00-2.000.00-1.000.00-11.001.00-1.004.0012.00-3.001.00-3.000.001.00-3.00-3.000.000.001.001.003.000.000.001.00-2.00-4.000.004.00-2.00-2.00-3.00-2.005.000.000.00-1.000.00
Return on Sales Growth (1y) -5.00-6.00-8.000.000.000.002.000.000.000.0010.0010.000.000.001.000.002.002.001.003.000.001.00-1.00-2.001.001.001.00-34.000.00-2.008.0041.002.005.00-4.00-1.003.00-2.00-8.00-1.00-2.002.005.001.00-4.00-2.002.00-6.002.002.00-1.00-2.00-14.00-14.00-14.00-7.000.00-1.00-3.00-2.00
Return on Sales Growth (3y) -5.00-6.0010.0010.0010.009.0010.0011.0010.009.0012.0012.002.003.002.001.003.003.002.00-33.002.00-1.009.006.003.004.005.006.005.001.00-3.0039.003.005.00-7.00-1.00-3.00-3.00-1.00-6.00-3.002.006.00-7.00-15.00-14.00-13.00-15.00-12.00-12.00-18.00-11.00
Return on Sales Growth (5y) 5.005.004.009.0012.0012.0013.0012.0013.0013.0011.0010.0014.0013.004.001.0011.009.005.006.006.007.007.002.00-3.003.004.003.002.006.000.000.004.0034.002.005.00-5.00-9.00-14.00-14.00-16.00-15.00-17.00-13.00-10.00-16.00
Return on Sales (QoQ) 1.002.00-7.000.000.000.000.000.000.002.00-1.000.000.000.000.00-1.001.000.001.00-2.003.000.001.00-1.001.000.00-1.00-2.004.000.000.00-37.0037.00-2.0010.00-4.00-2.001.001.00-1.002.00-4.00-5.005.002.00-1.00-1.002.00-3.001.003.00-6.005.001.000.00-8.00-6.000.000.00-1.000.000.00-2.000.00
Revenue Growth (1y) -0.45%4.76%5.70%8.39%15.07%14.64%14.24%8.28%7.32%3.84%0.47%1.14%0.23%2.73%3.26%8.41%3.76%5.78%4.78%-1.16%-4.81%-4.66%-4.92%-2.77%3.35%2.21%2.01%0.03%-0.32%0.87%3.23%8.59%9.48%8.34%6.33%-10.27%-14.51%-15.35%-15.57%-2.39%-4.74%-19.11%-14.19%-6.28%-0.11%17.80%8.67%-2.73%-0.92%1.65%5.64%6.11%5.83%2.16%2.92%-37.00%-7.98%-6.28%-4.27%58.44%9.42%8.75%7.01%6.42%
Revenue Growth (3y) 7.13%7.64%6.66%5.88%7.37%6.94%5.83%5.89%3.73%4.11%2.82%2.72%-0.34%1.19%0.95%1.38%0.69%1.01%0.54%-1.31%-0.65%-0.57%0.04%1.84%4.10%3.76%3.84%-0.85%-2.29%-2.56%-2.50%-1.66%-3.75%-9.47%-8.33%-6.37%-6.65%-6.91%-7.66%-3.82%-1.94%-1.06%-0.50%-1.10%1.56%6.95%5.72%-13.37%-1.19%-0.90%1.34%1.93%2.14%1.36%1.78%2.03%
Revenue Growth (5y) 5.04%6.27%5.59%4.93%4.10%4.28%3.38%2.67%1.89%1.92%1.07%1.06%0.39%1.33%1.61%2.51%2.18%2.41%2.21%-1.30%-1.70%-2.05%-2.11%-1.55%-1.68%-5.22%-4.10%-2.27%-2.35%-2.49%-2.88%-2.81%-2.47%-2.34%-2.43%-3.26%-3.13%-3.48%-3.06%-9.87%-1.69%-1.50%-0.59%-0.70%1.07%4.51%3.89%1.86%
Revenue (QoQ) -0.05%1.77%4.83%-6.64%5.18%2.69%7.49%-0.88%4.77%2.33%1.88%-1.75%1.38%-0.99%2.56%-2.64%3.91%-0.47%7.67%-6.82%5.93%-1.41%1.56%-10.26%6.10%-1.68%3.86%-4.61%4.93%-1.87%1.85%-4.94%6.17%0.43%7.13%-4.16%5.07%-1.44%-9.60%-8.69%4.04%-1.70%4.51%-10.88%-11.65%4.28%14.15%-5.01%4.19%-3.80%2.17%-3.25%6.89%-0.02%2.63%-3.51%3.18%0.72%-37.18%40.95%5.09%2.88%3.97%-2.66%4.45%1.23%3.40%
Share-based Compensation Growth (1y) 19.05%2.86%105.56%78.26%-2.00%16.67%2.70%-4.88%4.08%-4.76%5.26%0.00%5.88%-7.50%-5.00%5.13%-3.70%35.14%7.89%7.32%0.00%-22.00%0.00%-2.27%1.92%10.26%19.51%-9.30%-5.66%2.33%-20.41%10.26%4.00%-13.64%5.13%2.33%-21.15%-10.53%-9.76%-6.82%7.32%0.00%8.11%21.95%75.00%14.71%40.00%-10.00%-22.08%35.90%-10.71%-44.44%-1.67%-5.66%-22.00%96.00%-10.17%10.00%15.38%-26.53%15.09%3.64%-20.00%16.67%
Share-based Compensation Growth (3y) 6.69%4.55%30.50%19.25%2.60%0.92%0.89%0.00%2.00%5.98%2.57%4.10%0.65%-0.84%0.83%3.31%-0.62%5.14%8.84%-1.65%-1.30%-4.17%-1.65%-0.76%0.00%-0.86%0.00%0.77%-8.20%-7.53%-8.94%1.68%-4.17%-8.24%0.85%5.16%13.98%0.87%10.95%0.75%13.53%15.95%10.56%-15.20%10.27%13.72%-0.84%-0.67%-11.71%12.14%-7.03%-7.17%0.55%2.45%-10.37%18.88%
Share-based Compensation Growth (5y) 4.36%7.39%17.90%13.85%0.79%1.61%2.07%0.96%1.58%0.47%5.22%0.00%-0.40%1.92%-0.51%1.97%-0.75%0.53%1.53%1.42%-4.64%-7.42%-2.03%-1.40%-3.29%-2.71%-0.49%3.06%7.76%-1.93%2.71%2.90%3.71%3.79%5.09%-10.28%2.56%5.64%-1.00%2.18%5.27%10.10%3.99%-2.57%6.75%10.89%-2.09%-3.43%
Share-based Compensation (QoQ) -16.67%-48.57%27.78%117.39%-28.00%2.78%10.81%19.51%-14.29%-9.52%2.63%30.77%-21.57%0.00%-2.50%38.46%-31.48%2.70%7.89%26.83%-3.85%-18.00%7.32%18.18%-25.00%5.13%4.88%23.26%-18.87%13.95%-20.41%28.21%-12.00%-11.36%10.26%20.93%-26.92%7.89%7.32%-6.82%-17.07%8.82%10.81%7.32%-22.73%17.65%25.00%54.00%-49.35%43.59%-19.64%33.33%-11.67%-5.66%-50.00%136.00%-15.25%-22.00%25.64%8.16%3.77%-18.18%-20.00%69.44%-6.56%-36.84%16.67%
Shareholder's Equity Growth (1y) 297.28%7.66%327.31%3.48%6.53%3.77%-69.53%-66.49%10.67%-66.48%14.69%14.03%14.52%33.33%35.78%26.47%13.40%-2.03%-1.17%-6.12%10.23%3.93%1.86%8.24%-25.89%11.45%8.49%9.59%-11.75%-16.96%-13.51%-13.25%10.16%11.49%1.61%-0.60%1.90%-5.76%1.69%0.04%-4.90%2.17%-0.89%-1.09%8.16%4.38%-0.07%1.19%-9.99%140.39%-1.63%-3.03%-5.11%-62.78%-2.15%1.12%16.55%5.74%-4.93%-1.26%-21.53%
Shareholder's Equity Growth (3y) 12.17%11.27%8.27%14.13%-26.60%10.52%-22.59%-22.00%-21.52%12.85%-24.06%15.46%10.62%12.70%10.73%10.98%8.72%-2.52%4.30%2.98%3.65%-10.33%-1.29%-1.50%0.96%-10.35%1.05%-1.58%-1.87%-0.31%-4.44%-3.68%-4.80%2.20%2.39%0.80%-0.55%1.58%0.17%0.24%0.04%-2.54%36.86%-0.86%-0.99%-2.61%-2.25%-1.28%-0.26%-0.15%-1.83%-2.91%-1.07%-4.62%
Shareholder's Equity Growth (5y) 17.06%14.72%10.51%14.19%-14.03%11.04%-13.93%-13.73%-13.26%3.26%-12.70%11.21%9.94%-1.31%4.67%5.10%4.09%-2.07%0.99%-0.82%-0.81%-4.14%0.21%-0.25%0.46%-6.93%-0.13%-0.79%-1.33%0.38%-1.43%-2.41%-2.89%0.77%21.92%0.14%-0.71%-2.19%-2.10%-0.62%-0.37%0.47%0.18%-1.95%-0.63%-3.32%
Shareholder's Equity (QoQ) 12.08%46.15%-35.08%-60.40%157.68%1.92%-0.52%-59.23%151.01%-70.07%9.40%34.65%-23.97%2.40%8.77%35.23%-11.48%4.29%1.31%21.26%-23.53%5.20%-3.77%42.38%-27.90%3.10%2.26%-2.52%8.43%0.37%3.30%-21.50%2.02%4.53%3.62%-0.31%3.26%-4.73%1.36%2.19%-4.50%2.80%-0.29%-2.86%2.60%-0.27%-0.48%6.23%-0.99%-4.52%0.77%-5.52%164.43%-60.93%-0.67%-7.54%3.72%2.73%2.65%6.57%-5.90%-7.64%6.61%-15.31%
Tax Rate Growth (1y) 283.0073.00737.00-174161.00-228.0039.00-663.002,822.00-59.00-163.00-47.00-3661.00-338.00-290.00453.001,634.00348.00297.00-268.00-778.0015.0041.0069.00199.00-203.00-209.00-172.00-15.00-196.00-313.00-13.0022,332.00128.001,468.00-5020.00-25155.00-198.00-1444.004,302.001,123.00-504.00-1165.001,575.00929.00519.001,323.00-685.0022.00246.00281.00-331.00-545.00-366.00-471.00117.00-800.0018.00-19.00-56.00-92.0097.00-483.00-609.00955.00
Tax Rate Growth (3y) -5.00-52.0028.00-175000.00-625.00-415.00-257.00795.00-48.00-157.00138.00-2804.0026.0047.00254.001,056.00160.00129.00-371.00-594.00-384.00-481.00-116.0022,516.00-271.00946.00-5205.00-2839.00-265.00-289.00-731.00-1700.00-574.00-1142.00857.00-23103.00-183.00-1286.005,192.002,074.00261.00439.00559.00406.00399.001,132.00-899.00-1322.00-103.00-210.00-269.00-1436.00-252.00-974.00-547.0064.00
Tax Rate Growth (5y) 6.00-45.00213.00-174144.00-262.00-77.00-456.00217.00-237.00-325.0035.00-2620.00-373.00-474.0068.0023,372.0092.001,284.00-5404.00-3417.00-454.00-457.00-834.00-1516.00-972.00-1663.00672.00-787.00-250.00-131.00159.00-749.00191.00462.00-159.00-23626.00-303.00-1477.004,978.00730.00-88.00-52.00621.00-485.00513.00630.00-1563.00-459.00
Tax Rate (QoQ) 0.00-409.00174,424.00-173732.00-210.00256.00-475.00201.0058.00-446.003,009.00-2680.00-47.00-329.00-605.00643.000.00414.00577.00-643.00-51.00-151.0067.00150.00-25.00-123.00197.00-253.00-31.00-86.00354.00-433.00-148.00214.0022,699.00-22637.001,192.00-6274.002,564.002,320.00-55.00-528.00-615.00693.00-716.002,212.00-1261.00284.0088.00204.00-554.00508.00123.00-407.00-768.00686.0018.00181.00-1685.001,503.00-19.00145.00-1721.001,692.00-599.0020.00-157.00
Total Debt Growth (1y) -13.57%-13.57%16.11%17.60%-98.52%-5.43%-4.68%-5.14%7,448.39%-6.84%-7.91%-8.47%5.88%7.47%8.17%8.22%4.18%1.06%-0.52%-1.18%48.39%91.40%94.16%121.48%35.31%9.49%12.97%1.16%6.32%24.31%12.02%17.23%-19.29%-30.57%-25.52%-15.79%9.62%19.62%67.30%39.82%36.33%30.67%-6.68%-15.69%-10.75%-17.93%-18.94%-12.48%0.25%12.76%27.85%18.80%4.52%31.70%24.40%56.15%59.49%31.42%43.50%27.26%11.10%
Total Debt Growth (3y) -4.04%-1.21%-1.13%0.76%0.70%5.79%-1.80%-1.71%-2.05%336.68%0.39%-0.30%-0.71%17.85%27.62%27.84%33.30%27.89%28.42%29.70%30.33%28.76%37.60%34.94%37.97%5.10%-1.87%-1.95%-0.04%-2.02%1.07%11.76%11.34%6.45%2.77%5.16%-0.24%10.08%8.66%8.17%1.04%6.85%6.54%-1.11%-4.30%-2.21%6.82%8.84%17.53%18.67%24.97%31.66%33.15%22.81%
Total Debt Growth (5y) -2.52%-0.91%1.29%2.13%1.78%12.85%12.86%12.90%15.51%178.38%16.22%16.80%17.01%18.68%23.12%21.47%22.94%12.41%12.82%12.73%16.93%13.56%16.69%25.08%25.33%11.65%8.11%8.03%3.32%2.74%2.06%1.09%0.37%1.54%0.09%3.80%0.64%6.92%13.76%15.02%13.86%15.25%15.92%11.54%11.74%10.63%
Total Debt (QoQ) -7.65%-0.15%-13.70%-0.16%15.94%0.34%1.25%-98.74%7,302.15%1.13%0.76%0.07%-8.65%-0.03%0.16%15.76%-7.28%0.62%0.20%11.44%-10.06%-0.95%-0.46%67.34%16.01%0.48%13.54%2.23%-6.12%3.67%1.67%7.45%9.76%-6.58%6.40%-26.03%-5.58%0.21%20.31%-3.71%3.04%40.16%0.54%-6.11%-1.24%0.10%-9.16%-0.61%-9.18%-1.14%-1.93%13.85%2.16%12.09%-8.87%0.17%28.72%5.88%14.39%2.31%6.07%15.61%1.44%-10.68%