|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.43B | 11.09B | 10.96B | 9.28B | 8.25B | 7.45B | 9.63B | 6.87B | 8.63B | 7.77B | 7.92B | 11.76B | 9.58B | 10.64B | 9.91B | 9.66B | 10.35B | 12.93B | 12.49B | 11.98B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 1.05B | 0.56B | 0.49B | 0.41B | 0.52B | 0.48B | 0.37B | 0.14B | 0.16B | 0.17B | 0.25B | 0.23B | 0.28B | 0.39B | 0.40B | 0.33B | 0.43B | 0.44B | 0.41B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32B | 12.14B | 11.52B | 9.77B | 8.66B | 7.96B | 10.11B | 7.24B | 8.77B | 7.93B | 8.10B | 12.01B | 9.81B | 10.92B | 10.29B | 10.06B | 10.68B | 13.36B | 12.93B | 12.39B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95B | 7.24B | 6.83B | 7.12B | 7.74B | 7.36B | 7.44B | 7.86B | 7.99B | 7.83B | 7.53B | 7.48B | 7.76B | 7.88B | 7.25B | 8.25B | 8.82B | 8.92B | 7.62B | 8.06B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 2.09B | 2.06B | 0.04B | 0.04B | 0.04B | 2.29B | 0.04B | 2.44B | 0.04B | 2.01B | 0.04B | 2.07B | 2.26B | 2.15B | 2.38B | 2.50B | 0.01B | 2.42B | 2.62B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81B | 9.33B | 8.89B | 7.16B | 7.78B | 7.40B | 9.73B | 7.90B | 10.43B | 7.87B | 9.54B | 7.52B | 9.83B | 10.15B | 9.40B | 10.63B | 11.33B | 8.94B | 10.04B | 10.68B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72B | 4.97B | 5.14B | 5.47B | 5.58B | 5.50B | 5.54B | 5.78B | 5.89B | 6.00B | 6.18B | 6.32B | 6.32B | 6.34B | 5.88B | 6.61B | 7.01B | 7.12B | 6.16B | 6.37B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.69B | 1.88B | 1.92B | 1.87B | 1.70B | 1.89B | 1.63B | 1.53B | 1.55B | 1.70B | 1.64B | 1.48B | 1.50B | 1.26B | 1.33B | 1.45B | 1.35B | 1.18B | 1.39B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.65B | 26.03B | 25.37B | 24.28B | 23.85B | 22.52B | 24.98B | 22.51B | 24.18B | 23.32B | 23.50B | 27.43B | 25.37B | 28.16B | 27.91B | 27.64B | 27.97B | 30.75B | 30.39B | 30.59B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 5.51B | 5.56B | 5.47B | 5.34B | 5.34B | 5.47B | 5.47B | 5.49B | 5.49B | 5.66B | 5.70B | 5.75B | 5.82B | 4.46B | 6.21B | 6.41B | 6.68B | 4.63B | 4.66B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.24B | 1.22B | 1.03B | 0.80B | 0.81B | 0.94B | 0.91B | 0.01B | 0.90B | 0.94B | 0.97B | 1.47B | 1.46B | 1.23B | 1.42B | 1.43B | 1.57B | 1.40B | 1.41B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.14B | 16.96B | 1.01B | 17.86B | 17.53B | 16.97B | 17.50B | 0.13B | 17.95B | 17.79B | 17.24B | 17.98B | 0.35B | 0.04B | 21.02B | 22.02B | 23.80B | 23.72B | 21.08B | 21.08B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 3.64B | 3.61B | 3.53B | 3.38B | 3.22B | 3.22B | 3.17B | 3.42B | 3.31B | 3.23B | 3.14B | 5.21B | 5.75B | 6.62B | 6.54B | 7.36B | 7.15B | 6.74B | 6.56B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.88B | 20.60B | 4.62B | 21.40B | 20.91B | 20.19B | 20.72B | 3.30B | 21.37B | 21.10B | 20.47B | 21.12B | 5.56B | 5.79B | 27.64B | 28.56B | 31.16B | 30.87B | 27.82B | 27.64B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.76B | 0.49B | 0.49B | 0.49B | 0.44B | 0.42B | 0.38B | 0.38B | 0.38B | 0.39B | 0.37B | 0.37B | 0.37B | 0.23B | 0.23B | 0.23B | 0.24B | 0.20B | 0.20B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43B | 9.71B | 10.13B | 10.36B | 10.60B | 10.75B | 9.51B | 9.62B | 9.80B | 9.91B | 9.58B | 9.88B | 10.17B | 10.49B | 3.17B | 10.99B | 11.06B | 10.65B | 9.25B | 9.48B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.29B | 38.16B | 39.10B | 39.07B | 38.41B | 37.76B | 37.29B | 37.37B | 38.15B | 37.98B | 38.02B | 38.21B | 43.96B | 45.33B | 47.29B | 47.57B | 50.45B | 50.17B | 43.29B | 43.40B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.95B | 64.19B | 64.47B | 63.35B | 62.26B | 60.29B | 62.27B | 59.88B | 62.34B | 61.30B | 61.52B | 65.64B | 69.33B | 73.49B | 75.20B | 75.22B | 78.42B | 80.92B | 73.68B | 73.99B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | 6.12B | 6.48B | 6.29B | 6.25B | 6.12B | 6.33B | 6.44B | 6.45B | 6.43B | 6.85B | 6.47B | 6.47B | 6.64B | 6.11B | 6.73B | 7.11B | 7.31B | 6.32B | 6.03B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | 3.56B | 3.54B | 3.53B | 3.49B | 3.43B | 2.72B | 3.56B | 2.83B | 1.93B | 2.08B | 1.82B | 4.55B | 3.13B | 4.27B | 5.76B | 6.27B | 6.90B | 5.90B | 4.63B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71B | 9.68B | 10.03B | 9.81B | 9.73B | 9.55B | 9.05B | 10.00B | 9.27B | 8.36B | 8.93B | 8.29B | 11.02B | 9.78B | 10.38B | 12.49B | 13.38B | 14.21B | 12.21B | 10.66B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79B | 7.19B | 7.68B | 7.01B | 7.12B | 7.24B | 9.16B | 6.96B | 6.96B | 7.20B | 7.81B | 6.95B | 7.51B | 7.57B | 8.05B | 7.85B | 8.16B | 8.38B | 8.46B | 7.11B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 3.56B | 1.80B | 3.53B | 3.10B | 1.31B | 2.72B | 0.94B | 2.83B | 1.93B | 1.80B | 1.25B | 2.52B | 3.13B | 4.30B | 5.80B | 0.07B | 0.07B | 5.90B | 4.60B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74B | 3.84B | 4.29B | 4.32B | 4.33B | 4.18B | 4.58B | 4.29B | 4.18B | 4.08B | 4.33B | 4.00B | 4.10B | 3.93B | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.14B | 20.21B | 19.51B | 20.03B | 19.95B | 18.11B | 19.94B | 17.90B | 17.17B | 17.23B | 18.54B | 16.49B | 21.04B | 19.53B | 21.26B | 22.07B | 21.62B | 22.64B | 23.41B | 22.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14B | 14.35B | 14.25B | 12.64B | 12.49B | 12.24B | 15.12B | 14.67B | 17.60B | 16.68B | 16.56B | 22.18B | 20.86B | 25.93B | 25.44B | 25.74B | 30.17B | 30.09B | 27.14B | 29.01B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.21B | 0.22B | 0.21B | 0.20B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.27B | 0.67B | 0.01B | 0.65B | 0.62B | 0.01B | 0.01B | 0.01B | 0.54B | 0.58B | 0.59B | 0.01B | 0.57B | 0.01B | 0.56B | 0.55B | 0.01B | 1.13B | 1.08B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.74B | 0.40B | | | 1.20B | 1.22B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | 2.37B | 3.29B | 2.39B | 2.42B | 2.41B | 2.09B | 2.30B | 2.26B | 2.23B | 2.09B | 2.06B | 2.14B | 2.08B | 3.55B | 1.75B | 1.89B | 1.90B | 1.58B | 1.58B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11B | 7.16B | 7.09B | 7.22B | 7.21B | 7.30B | 6.47B | 6.20B | 6.14B | 6.15B | 6.26B | 6.26B | 6.20B | 6.42B | 5.58B | 6.23B | 6.73B | 7.06B | 6.41B | 6.54B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.27B | 38.92B | 87.84B | 12.85B | 46.65B | 34.65B | 90.25B | 44.91B | 55.60B | 37.38B | 38.83B | 63.43B | 67.21B | 49.10B | 70.26B | 50.97B | 76.10B | 57.08B | 53.37B | 53.86B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38B | 46.08B | 94.93B | 20.06B | 53.86B | 41.96B | 96.72B | 51.11B | 61.74B | 43.52B | 45.09B | 69.69B | 73.40B | 55.52B | 75.84B | 57.19B | 82.83B | 64.14B | 59.78B | 60.40B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.78B | 17.91B | 16.06B | 16.16B | 15.59B | 13.55B | 17.84B | 15.61B | 20.43B | 18.62B | 18.36B | 23.44B | 23.38B | 29.07B | 29.74B | 31.54B | 30.24B | 30.16B | 33.04B | 33.61B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57B | 18.11B | -30.46B | 43.29B | 8.40B | 18.33B | -34.44B | 8.77B | 0.59B | 17.77B | 16.43B | -4.05B | -4.08B | 17.97B | -0.64B | 18.02B | -4.41B | 16.78B | 13.90B | 13.59B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57B | 18.11B | -2.48B | -2.79B | 0.65B | 18.33B | -2.83B | 45.80B | 8.87B | 17.77B | 16.43B | -4.05B | 0.56B | 17.97B | -3.49B | 18.02B | 52.40B | 17.75B | 13.90B | 14.67B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.95B | 64.19B | 64.47B | 63.35B | 62.26B | 60.29B | 62.27B | 59.88B | 62.34B | 61.30B | 61.52B | 65.64B | 69.33B | 73.49B | 75.20B | 75.22B | 78.42B | 80.92B | 73.68B | 73.99B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.01B | 0.27B | 0.28B | 0.28B | 0.29B | 0.29B | 0.29B | 0.29B | 0.01B | 0.02B | 0.31B | 0.31B | 0.31B | 0.31B | 0.01B | 0.32B | 0.32B | 0.32B | 0.32B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.08B | -3.19B | -2.90B | -2.79B | 43.88B | 44.77B | 45.09B | 45.80B | -3.61B | 47.43B | 47.98B | 48.73B | 49.58B | 50.29B | 50.84B | -3.79B | -4.41B | 53.50B | -5.15B | 51.03B |