Hallador Energy Growth Metrics (2010-2025) | HNRG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 24.52%15.89%3.18%-1.39%-0.33%2.13%7.88%13.09%12.11%10.36%147.73%123.61%119.19%117.65%-7.78%-6.76%-5.02%-5.49%-4.14%-1.68%-2.73%-2.96%-3.91%-2.47%-2.59%-0.85%1.36%-0.52%-2.25%-2.01%-3.27%-17.43%-18.04%-19.74%-21.34%-9.75%-7.57%-8.22%-9.28%-7.85%-6.85%-0.55%5.58%78.13%72.30%59.66%52.65%-6.47%-5.06%-0.79%-0.93%-37.41%-37.46%-31.19%-29.37%
Assets Growth (3y) 11.56%9.31%40.23%35.61%34.79%34.87%35.07%33.09%32.65%31.43%29.86%27.03%26.52%25.91%-5.29%-3.66%-3.45%-3.12%-2.26%-1.56%-2.52%-1.94%-1.97%-7.13%-7.93%-7.96%-8.30%-9.50%-9.53%-10.30%-11.62%-11.78%-10.97%-9.85%-9.01%14.00%14.05%13.37%13.50%15.36%15.07%16.35%16.88%1.41%0.76%2.91%2.22%
Assets Growth (5y) 23.69%21.86%19.51%17.98%17.74%17.61%17.82%17.72%17.20%16.91%16.36%14.74%14.03%14.16%-3.59%-5.99%-6.33%-6.49%-6.61%-6.60%-6.84%-7.03%-7.63%-7.80%-7.65%-6.58%-5.88%4.00%3.51%2.76%2.15%2.73%2.91%3.02%2.64%-2.81%-2.51%-0.10%0.46%
Assets (QoQ) 9.43%4.90%1.29%-0.33%-2.57%0.26%2.37%2.14%2.91%5.10%1.48%0.55%131.01%-5.13%-0.53%-0.16%-2.12%-4.09%1.33%-0.65%-0.72%-1.62%0.25%-0.89%-1.69%-0.15%0.12%0.88%0.50%-2.00%-1.62%1.13%-0.80%-16.35%-2.33%-0.97%-2.78%-4.02%0.02%-1.66%-3.90%-2.51%1.10%4.99%2.03%64.48%-2.21%-2.71%-2.45%0.79%-0.74%1.67%-2.59%-36.33%-0.82%11.86%-0.01%
Capital Expenditures Growth (1y) 360.58%58.32%-65.41%66.00%-54.53%6.37%-15.02%268.33%140.74%-9.08%102.72%37.91%-38.39%31.23%-15.23%2.14%53.80%-13.66%-31.88%-57.58%-55.89%-18.96%-5.01%27.61%82.82%48.95%58.78%170.10%113.33%57.15%48.45%23.93%17.45%69.72%10.32%-23.11%-36.25%-48.28%-21.39%-0.96%69.00%
Capital Expenditures Growth (3y) 13.46%73.12%31.64%1.00%5.39%-15.77%-25.23%-2.81%-18.14%-17.92%7.44%1.38%0.90%13.50%19.82%23.79%30.82%62.25%66.08%58.38%37.51%37.04%16.90%11.32%8.79%-1.91%8.16%
Capital Expenditures Growth (5y) -2.47%15.93%-33.20%-12.86%16.74%24.71%-6.77%-15.56%-1.13%22.94%12.96%4.45%12.04%15.54%10.26%16.53%5.27%13.10%25.45%22.69%10.97%6.86%5.19%10.74%14.19%26.61%37.62%
Capital Expenditures (QoQ) 57.04%-32.01%-383.11%252.36%-46.02%-85.15%-378.29%303.77%26.29%-69.90%115.97%103.86%-35.88%30.46%41.16%-23.00%42.97%-11.25%-36.94%64.02%-7.65%6.93%-5.05%-7.93%-27.13%-33.41%-1.27%69.16%-14.59%-10.54%41.45%37.81%-8.95%52.18%11.72%1.52%-14.00%27.04%5.89%46.70%-44.10%-11.46%-12.21%19.02%-15.03%11.55%49.80%
Cash & Equivalents Growth (1y) 20.47%150.78%265.30%171.26%106.81%-9.95%-41.70%-54.65%-59.08%-54.61%-25.86%-0.68%41.72%60.56%-17.00%-35.45%-21.57%-11.42%18.27%16.56%-1.65%-34.28%-38.56%0.08%-37.85%-26.61%27.53%4.99%1.05%79.69%24.18%-39.86%-37.10%-62.37%-43.24%-8.88%15.13%-16.65%-8.61%-51.21%-64.99%-14.26%-68.34%11.03%244.00%53.98%18.19%-43.09%-73.69%-63.24%-5.55%-33.02%175.82%48.81%154.47%321.47%43.16%230.71%
Cash & Equivalents Growth (3y) 0.64%0.83%16.45%6.90%6.24%-13.10%-28.94%-33.76%-23.10%-13.58%-10.05%-9.25%3.01%-2.22%-15.51%-9.02%-21.74%-24.68%-2.50%6.99%-14.84%-4.66%-0.90%-14.19%-26.63%-20.83%-3.49%-16.83%-9.89%-17.40%-13.64%-35.58%-36.71%-35.45%-45.24%-20.97%11.51%3.24%-30.07%-32.45%-31.82%-21.42%-29.30%-24.92%35.66%-5.56%41.62%17.12%1.28%21.85%
Cash & Equivalents Growth (5y) 2.53%7.83%9.16%-1.67%-1.55%-17.51%-23.58%-19.45%-22.59%-20.81%-10.62%-4.72%-7.25%4.27%-0.91%-13.82%-21.16%-21.99%-8.16%-7.66%-14.86%-22.93%-12.78%-22.43%-30.75%-18.72%-23.61%-20.80%-2.50%-5.74%-24.76%-29.93%-25.50%-31.37%-28.77%-28.40%0.12%-9.65%-3.85%-2.74%4.58%19.02%
Cash & Equivalents (QoQ) -8.07%-23.18%45.57%17.19%91.36%11.90%8.09%-10.65%-16.67%-27.55%-15.93%-19.38%-7.57%18.34%12.63%15.04%4.72%-38.83%-12.41%39.77%18.28%-18.32%-13.68%17.93%-20.96%-23.64%40.60%-26.76%-6.67%32.70%15.75%-29.51%65.96%-8.29%-43.94%-26.28%-0.70%38.33%-10.01%-6.86%-28.11%51.66%-51.96%-33.16%76.07%-43.99%68.46%107.09%-21.19%-57.01%-18.88%-4.26%10.10%10.45%-42.47%294.25%-40.60%88.87%-4.72%33.91%37.22%
Cash from Investing Activities Growth (1y) 197.88%-13.25%39.89%68.51%-183.96%35.07%-144.44%-378.55%-45.38%17.21%70.10%31.49%-4,343.01%58.96%-174.52%-151.73%99.08%-21.72%-205.73%229.82%-327.10%-725.08%68.47%-138.39%-25.27%128.72%68.75%-9.03%65.23%-203.49%-161.12%-1.94%-61.41%34.55%43.55%67.21%43.36%-7.12%-59.82%-80.81%-42.37%-41.11%-56.49%-157.85%-113.33%-66.97%-50.45%-29.46%-17.45%-68.62%-10.27%37.24%41.21%61.52%21.40%-23.37%-58.33%
Cash from Investing Activities Growth (3y) -6.11%15.25%23.98%-1.07%-283.12%39.58%-26.13%-102.09%15.93%25.50%-35.89%61.84%-20.40%-60.33%-38.32%-7.85%63.35%69.67%32.96%18.40%-22.99%-34.85%36.40%-34.38%11.08%42.06%22.77%28.57%31.75%-39.69%-33.06%15.45%-9.18%0.36%-12.18%-15.20%-19.82%-36.15%-55.54%-82.07%-52.80%-58.38%-37.44%-27.96%-13.79%-2.70%-9.25%-0.08%-3.02%
Cash from Investing Activities Growth (5y) 13.36%21.19%-29.82%39.98%-32.80%-17.25%-14.10%-32.69%-26.02%24.41%24.38%1.29%5.33%-4.14%-16.65%-6.87%51.22%-14.33%14.99%28.91%-11.21%-11.45%25.33%-17.64%10.73%21.71%-2.87%-11.19%0.70%-29.98%-40.87%-15.07%-26.67%-22.74%-18.56%-4.43%-3.50%-10.36%-26.67%-36.12%-27.13%
Cash from Investing Activities (QoQ) -109.21%47.82%10.28%199.93%-342.07%72.31%53.00%-166.47%-87.20%-4.26%7.98%19.05%-6.60%62.34%-110.83%-5,149.79%99.02%-151.87%-93.33%80.82%-30.31%-532.66%182.09%-163.11%-151.74%75.83%0.05%-105.95%157.72%-126.31%-248.68%34.31%-71.77%33.63%-36.12%-4.01%30.35%42.75%20.93%-79.65%-31.73%14.59%10.54%-41.45%-30.56%5.28%-47.40%-17.03%-2.19%14.65%-26.84%-6.18%-46.70%44.19%27.81%0.53%4.00%-14.02%-13.31%-27.66%
Cash from Operations Growth (1y) 20.87%70.93%-30.92%-70.55%26.29%-63.12%-33.89%60.83%-53.64%-8.26%-2.43%54.77%-41.58%411.37%255.45%249.45%337.06%-48.53%-12.98%-68.54%-29.11%-4.73%-22.07%-19.59%80.70%3.17%-11.42%-70.41%-40.01%19.70%58.02%6.75%-12.53%-90.98%-22.02%-67.95%34.28%861.82%-81.71%980.07%42.56%-40.74%0.13%-127.21%-43.44%267.67%777.12%772.02%158.38%-149.99%-37.31%29.73%-136.58%293.65%134.71%-51.69%279.72%
Cash from Operations Growth (3y) -10.89%-16.68%-23.62%-9.84%-30.07%20.05%31.86%105.66%5.78%34.15%44.51%19.38%21.87%35.85%34.08%-4.03%77.57%-20.32%-15.62%-57.86%-8.40%5.57%2.94%-36.67%-1.76%-51.88%2.96%-53.39%-11.02%1.29%-39.15%54.61%18.75%-19.88%-47.73%-43.29%2.69%175.70%17.11%170.31%27.72%-45.64%76.58%33.37%-36.34%52.68%134.56%83.83%19.31%
Cash from Operations Growth (5y) 12.56%8.77%6.63%-4.23%1.17%-3.24%9.23%17.08%8.68%18.87%15.81%-16.55%14.43%25.36%27.53%-22.52%24.05%-44.09%-5.84%-51.95%-2.03%0.42%-31.08%-2.54%12.66%-8.68%-27.53%-18.10%-10.69%17.75%14.63%46.54%19.60%-24.12%-4.72%52.37%-24.77%82.57%18.77%65.40%6.49%
Cash from Operations (QoQ) 14.40%16.72%0.93%-10.31%61.78%-52.83%-56.98%284.66%-52.75%-15.45%4.66%10.88%-6.50%-10.07%66.01%-58.15%718.45%-37.49%63.22%-47.66%-3.62%5.70%-41.00%17.97%29.51%-13.54%-39.12%165.10%-26.06%-25.77%-79.66%437.42%47.55%-2.01%-86.26%340.36%-84.78%746.67%-94.35%1,744.77%9.05%-83.90%233.50%143.50%-54.67%-72.80%-190.63%606.15%194.63%-35.10%-30.56%94.61%-157.00%181.39%43.70%-154.87%401.79%-1.36%-70.42%104.11%
Dividends Paid - Common Growth (1y) 0.00%121.07%17.13%216.47%-92.09%-75.09%3.54%3.97%0.50%-0.17%-0.08%-0.58%-0.50%0.17%0.42%0.33%1.01%0.25%3.24%3.24%2.49%2.66%-0.48%-0.48%0.40%0.57%0.40%0.49%-0.40%
Dividends Paid - Common Growth (3y) -21.83%29.27%-54.22%32.03%-21.70%-8.81%-56.59%-36.38%1.28%1.22%0.33%0.08%1.18%0.99%0.99%1.02%1.05%1.02%1.30%1.15%1.04%1.07%0.82%
Dividends Paid - Common Growth (5y) -13.74%16.65%-37.39%18.14%-13.57%-5.31%-38.95%-23.23%1.31%1.28%0.78%0.69%0.69%0.59%0.59%
Dividends Paid - Common (QoQ) -400.00%266.67%-131.96%162.58%-36.80%826.65%-68.22%0.09%3.02%0.50%-0.08%0.50%-0.41%-0.17%0.00%0.00%-0.33%0.50%0.25%-0.08%0.33%-0.25%3.24%-0.08%-0.40%-0.08%0.08%-0.08%0.49%0.08%-0.08%0.00%-0.40%
EBITDA Margin Growth (1y) 0.00M0.00M0.00M-0.00M-327.00-0.00M-0.00M-0.00M-96.00-0.00M-971.00-771.00-0.00M-0.00M-444.00-510.00-318.000.00M-0.00M109.00479.00-123.00-0.00M542.00-0.01M0.01M0.00M38.21M-0.02M0.01M0.01M0.01M0.02M-156.00-324.00-769.00-230.00-0.00M-43.00804.000.00M0.00M0.00M802.00-0.00M-0.00M-0.00M-988.00-0.02M938.000.00M0.00M
EBITDA Margin Growth (3y) 737.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M140.00-0.01M-0.00M-38.21M0.01M-691.00-0.00M-0.00M-0.01M0.00M0.02M0.01M38.22M-0.01M0.00M0.01M0.01M0.02M0.00M0.00M837.00-573.00430.00-696.00618.00-0.02M0.00M0.00M0.00M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-38.22M0.01M-0.00M-0.00M-438.00-0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.02M0.01M38.22M-0.01M0.01M0.01M0.01M-0.01M0.00M910.000.00M
EBITDA Margin (QoQ) 0.00M-903.000.00M-922.000.00M-0.00M-857.00122.00-486.00-0.00M33.000.00M-0.00M-860.00233.00-755.00-0.00M0.00M167.00-564.00-50.00-701.000.00M-193.00-652.00-0.00M0.00M0.01M-38.21M38.22M-0.01M-0.00M-0.00M-0.01M0.02M272.00356.00-885.00101.00104.00-89.00-346.00-957.000.00M758.000.00M-718.00-172.0056.00-0.00M0.00M-0.00M0.00M-0.02M0.02M-30.00825.00
EBIT Growth (1y) 29.60%102.14%13.15%-80.25%-19.47%-7,227.33%-99.38%-76.75%-20.07%-47.36%-31.68%-11.82%-105.22%-253.64%-188.22%-201.31%-161.10%14.40%22.78%24.07%33.59%18.23%-36.38%24.47%115.83%-1,207.77%-1,470.93%42.90%-204.24%99.68%102.17%104.98%98.65%-387.57%-136.16%-134.65%-80.26%-905.45%-82.14%498.15%1,122.14%436.90%2,825.98%341.20%-129.74%-90.65%-132.75%-80.20%-2,026.17%409.99%262.92%516.70%
EBIT Growth (3y) -0.33%-30.99%-31.62%-52.72%-43.32%-620.10%-96.32%-81.26%-85.99%-64.61%-43.11%-36.77%-52.67%-35.27%-44.79%-20.00%27.87%27.46%-39.04%70.54%-9.81%-13.43%-23.35%-31.27%82.25%-29.51%-28.21%78.57%-26.52%46.11%75.74%27.42%31.01%450.86%161.85%82.59%-76.29%72.88%-153.36%76.28%-301.31%53.35%154.82%75.29%
EBIT Growth (5y) -40.17%-46.74%-38.38%-52.14%-38.55%-204.54%-51.45%-27.85%18.19%18.92%-52.09%53.73%-24.82%-20.40%-5.61%-18.96%68.28%15.11%15.73%47.05%53.99%59.10%49.65%44.01%22.79%42.32%39.78%16.79%-15.74%15.43%33.76%15.55%-9.47%140.67%57.14%49.36%
EBIT Margin Growth (1y) 0.00M0.00M0.00M-0.00M-327.00-0.00M-0.00M-0.00M-96.00-0.00M-971.00-771.00-0.00M-0.00M-444.00-510.00-318.000.00M-0.00M109.00479.00-123.00-0.00M542.00-0.01M0.01M0.00M38.21M-0.02M0.01M0.01M0.01M0.02M-156.00-324.00-769.00-230.00-0.00M-43.00804.000.00M0.00M0.00M802.00-0.00M-0.00M-0.00M-988.00-0.02M938.000.00M0.00M
EBIT Margin Growth (3y) 737.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M140.00-0.01M-0.00M-38.21M0.01M-691.00-0.00M-0.00M-0.01M0.00M0.02M0.01M38.22M-0.01M0.00M0.01M0.01M0.02M0.00M0.00M837.00-573.00430.00-696.00618.00-0.02M0.00M0.00M0.00M
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-38.22M0.01M-0.00M-0.00M-438.00-0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.02M0.01M38.22M-0.01M0.01M0.01M0.01M-0.01M0.00M910.000.00M
EBIT Margin (QoQ) 0.00M-903.000.00M-922.000.00M-0.00M-857.00122.00-486.00-0.00M33.000.00M-0.00M-860.00233.00-755.00-0.00M0.00M167.00-564.00-50.00-701.000.00M-193.00-652.00-0.00M0.00M0.01M-38.21M38.22M-0.01M-0.00M-0.00M-0.01M0.02M272.00356.00-885.00101.00104.00-89.00-346.00-957.000.00M758.000.00M-718.00-172.0056.00-0.00M0.00M-0.00M0.00M-0.02M0.02M-30.00825.00
EBIT (QoQ) 30.97%-17.93%42.09%-49.32%102.10%-4,885.71%-20.19%1.03%-25.19%-33.87%-6.56%32.76%-53.63%-19.63%9.52%-23.40%-164.75%2.50%5.41%-6.93%13.20%12.04%6.98%6.48%-6.88%-46.69%48.49%-16.72%-3,400.34%196.84%-141.62%-3.06%-37.45%-76.81%99.87%800.00%215.58%-147.93%53.95%48.09%-202.46%-149.30%-156.87%90.60%761.15%540.00%-15.34%-23.91%7.01%-143.14%126.62%-366.59%164.67%-4,733.17%106.38%-14.84%144.81%
EBT Growth (1y) 28.29%98.11%80.67%-32.41%-5.67%-52.50%-52.45%-24.54%16.64%-29.90%-22.87%-32.06%-68.82%-210.94%96.99%134.01%165.19%180.59%-85.06%-28.20%-33.01%-12.48%-840.92%2.06%-71.50%203.05%-2,059.59%-409.51%-8,365.74%-183.80%88.46%120.32%94.75%52.69%-605.22%353.28%-21.43%-273.45%-15.50%-66.68%715.26%346.37%723.47%765.26%-144.41%-109.08%-171.49%-90.65%-1,514.79%532.74%162.41%1,237.29%
EBT Growth (3y) 12.18%-12.95%-12.82%-29.76%-29.99%-33.31%-10.27%6.25%-1.20%-14.42%-39.00%4.51%-17.87%-7.85%-61.10%19.69%-40.67%-26.32%-26.31%-38.25%-4.12%-35.82%-50.59%-94.35%-39.66%-47.38%-160.03%41.79%-75.44%-51.55%2.03%32.13%33.75%85.21%275.12%135.54%-49.15%5.83%-72.67%-35.41%-253.36%43.71%68.47%121.16%
EBT Growth (5y) 3.14%-10.02%-27.89%-10.26%-9.43%-23.58%-22.86%-2.54%-19.79%-15.02%-18.58%-16.96%8.17%-23.72%0.04%-58.89%-20.40%-15.32%-24.12%-37.18%-18.63%-19.25%5.44%14.08%-26.81%61.70%164.16%52.39%-71.31%-18.44%-33.19%17.59%-22.99%29.98%89.84%74.84%
EBT Margin Growth (1y) 523.000.00M660.00-883.00-295.00-0.00M-0.00M-863.0020.00-772.00-518.00-523.00-0.00M-0.00M-338.00-192.0065.000.00M-740.00-82.00-68.0065.00-0.00M228.00-0.01M0.01M-774.00-0.65M-0.01M-0.00M364.000.00M0.01M343.00-390.00606.00-137.00-0.00M12.00-571.000.00M0.00M0.00M893.00-0.00M-0.00M-0.00M-983.00-0.02M0.00M0.00M0.00M
EBT Margin Growth (3y) 247.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-797.00-0.00M-952.00-0.00M-46.00-0.01M-639.000.65M-255.00-261.00-0.00M-0.00M-0.01M-0.00M0.01M-800.00-0.65M-736.00-0.00M-14.000.00M0.01M0.00M0.00M928.00-518.00385.00-947.00-660.00-0.02M0.00M0.00M0.00M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M0.64M-0.00M-535.00-0.00M221.00-0.01M-0.00M-0.00M-484.00-854.00-0.00M-0.00M57.00740.00-0.00M0.01M808.00-0.64M-0.00M-986.00-972.000.00M-0.01M0.00M873.000.00M
EBT Margin (QoQ) 365.00-283.00986.00-545.000.00M-0.00M-557.0042.00-246.00-678.0018.00925.00-0.00M-423.0013.00-402.00-0.00M0.00M159.00-146.00-269.00-485.00818.00-132.00-136.00-0.00M0.00M0.01M0.65M-0.65M811.00-0.00M-430.00-0.01M0.01M862.00296.00-855.0039.00130.000.00M-0.00M-983.000.00M709.000.00M-685.00-202.006.00-0.00M942.00-0.00M0.00M-0.02M0.02M-46.00825.00
EBT (QoQ) 23.54%-24.58%82.64%-24.61%90.77%-31.22%-31.67%5.21%-3.94%-31.14%8.43%62.64%-42.27%-24.24%-4.49%-25.35%-305.38%234.53%13.46%-15.40%-37.58%-75.06%445.20%-21.08%-18.44%-311.13%175.10%-106.35%1,692.47%-140.04%848.01%-145.28%-128.23%-995.28%92.60%93.76%501.65%-383.17%33.31%7.03%358.16%-175.86%-105.11%71.24%174.47%1,300.77%-17.87%-27.23%3.35%-171.90%83.21%-473.07%113.51%-12,519.20%104.50%-17.35%189.57%
Enterprise Value Growth (1y) -20.47%-150.78%-224.53%-171.26%-106.81%9.95%41.70%54.65%59.08%54.61%25.86%-8.13%-53.53%-73.11%3.14%32.32%20.39%11.83%-12.57%-13.11%1.45%30.63%3.33%-25.67%24.37%16.38%14.45%36.04%40.98%-21.82%8.80%44.98%43.83%70.36%62.20%41.84%24.67%70.30%19.89%102.02%139.61%51.77%135.98%-465.82%-465.15%-1,014.65%-306.95%-744.64%52.13%63.24%5.55%33.02%-175.82%-48.81%-154.47%-321.47%-43.16%-230.71%
Enterprise Value Growth (3y) -0.64%-0.83%-11.94%-9.97%-9.12%10.89%25.19%30.77%20.62%11.52%6.85%6.11%-6.40%-1.92%-1.77%1.28%15.97%20.03%2.36%3.12%23.95%10.93%8.97%23.81%36.95%32.91%33.44%41.07%37.03%52.49%34.88%26.13%29.42%65.11%28.24%64.99%-2.91%-16.88%15.82%14.59%11.53%-25.49%11.07%-183.13%-89.65%-82.69%-91.05%-187.82%-23.64%-21.85%
Enterprise Value Growth (5y) -4.50%-9.36%-8.87%-0.36%-0.38%15.42%14.55%13.95%17.91%16.67%7.74%7.83%11.67%-1.53%3.84%19.47%27.76%28.67%20.33%21.88%28.56%42.62%25.57%14.93%15.72%46.64%15.83%56.77%18.43%10.43%27.12%27.57%21.77%29.52%26.60%24.66%-7.55%2.67%-7.47%-11.96%-22.28%-57.61%
Enterprise Value (QoQ) 8.07%13.53%-29.32%-17.19%-91.36%-11.90%-8.09%10.65%16.67%27.55%15.93%19.38%7.57%-18.34%-22.62%-14.47%-4.21%33.79%14.32%-34.66%-15.42%15.47%13.91%-17.33%18.75%-17.79%-11.92%29.40%10.16%-20.50%16.31%34.86%-85.44%9.78%49.51%33.50%2.14%-15.05%22.32%13.86%61.42%-210.37%101.95%1,592.41%-146.97%331.53%-119.88%-1,589.27%-43.38%57.01%18.88%4.26%-10.10%-10.45%42.47%-294.25%40.60%-88.87%4.72%-33.91%-37.22%
EPS (Basic) Growth (1y) 35.29%95.65%96.99%-26.67%0.00%-51.11%-99.94%-13.64%26.09%-22.73%-21.63%-36.84%-65.52%-217.65%194.52%108.33%130.00%185.00%-95.41%-15.74%4.09%-13.09%-797.99%19.66%-152.17%109.09%150.00%92.31%75.00%-1,100.00%333.33%-67.77%-1,000.00%-10.00%-80.77%478.74%303.03%563.64%880.00%-131.49%-107.46%-152.94%-91.84%-1,715.74%560.00%170.37%1,300.00%
EPS (Basic) Growth (3y) 19.49%-9.59%-90.34%-26.32%-24.24%-34.71%-88.96%4.35%0.00%-8.24%-52.67%3.50%-6.19%-4.57%-43.33%28.07%2.97%-34.98%-41.15%-146.12%-35.29%-50.88%0.00%34.20%35.52%96.47%270.84%101.38%-26.01%-18.56%-39.25%-46.42%-178.74%39.20%55.05%123.74%
EPS (Basic) Growth (5y) 6.23%-5.87%-83.51%-6.83%0.81%-19.97%-14.87%2.76%13.90%-25.39%9.71%-46.64%-19.92%-46.59%-18.80%-58.50%-16.46%-19.31%11.97%-13.98%-27.04%-17.27%-19.67%18.47%-22.82%31.40%80.20%56.32%
EPS (Basic) (QoQ) 35.29%66,736.68%-99.80%-23.33%95.65%67,194.59%-99.93%4.55%-4.35%-19.68%7.53%52.63%-41.38%-18.54%-13.35%-16.67%-300.00%303.94%-38.71%-8.00%-26.09%-88.98%1,024.20%13.65%-38.29%-188.52%292.72%-147.83%-9.09%-1,525.00%93.85%108.33%500.00%-350.00%80.00%-233.33%360.00%-196.79%-31.13%66.67%145.45%1,806.19%-29.70%-23.88%-3.92%-161.26%83.34%-440.00%114.81%-13,725.00%104.22%-17.39%194.74%
EPS (Weighted Average and Diluted) Growth (1y) 35.29%91.30%98.58%-27.59%0.00%-50.00%-99.94%-9.52%21.74%-22.73%-21.07%-36.84%-64.29%-217.65%126.28%-80.64%460.66%284.85%527.27%780.00%-129.75%-108.20%-157.45%-90.91%-1,918.17%560.00%170.37%1,275.00%
EPS (Weighted Average and Diluted) Growth (3y) 18.10%-9.59%-90.29%-25.48%-24.24%-34.89%-89.86%-46.30%-178.74%39.20%55.05%122.40%
EPS (Weighted Average and Diluted) (QoQ) 35.29%64,909.67%-99.81%-20.69%91.30%67,383.22%-99.93%9.52%-4.35%-21.11%9.47%47.37%-39.29%-19.41%-12.40%-16.67%-300.00%255.00%-197.44%-31.13%66.67%145.45%1,715.21%-32.79%-22.95%-6.38%-161.37%81.48%-440.00%114.81%-13,725.00%104.22%-17.39%189.47%
FCF Margin Growth (1y) -0.00M426.00271.00-0.01M0.00M-0.00M-441.00-0.00M0.00M0.00M46.000.00M-0.00M0.00M514.000.00M0.00M-704.00-520.00-0.00M-864.00-0.00M-187.00-0.00M531.00220.00-0.01M0.01M2.38M-0.00M0.01M-0.02M-2.38M-0.00M294.00303.000.00M0.00M-0.00M0.00M129.00-0.00M-448.00-0.00M-0.00M0.00M0.00M0.00M0.00M-0.01M-537.000.00M-0.00M0.01M0.00M-0.00M0.00M
FCF Margin Growth (3y) 793.000.00M-123.00-0.01M0.00M0.00M119.00715.000.00M0.01M39.00-248.00-527.00-525.00-193.00-0.00M0.00M-0.00M-0.01M0.01M2.38M-0.00M-377.00-0.00M-987.00-0.00M104.00-974.0033.00280.000.01M-0.01M-2.38M-251.00-0.00M-0.00M-647.000.00M-967.00670.00-954.00-0.01M722.00241.00-0.00M0.00M0.00M0.00M459.00
FCF Margin Growth (5y) 0.00M0.00M-130.00-0.01M0.01M240.00-588.00-0.00M0.00M0.00M-0.01M0.01M2.38M-0.00M-383.00-0.00M-210.00-0.00M-603.00-0.00M-299.00-996.00-0.00M-516.00694.00-0.00M-0.00M-0.00M-0.00M103.000.01M-0.02M-2.38M-0.00M-0.00M0.00M-0.00M0.00M631.00445.00-0.00M
FCF Margin (QoQ) -532.000.00M0.01M-0.01M0.00M0.00M926.00-0.00M-0.00M0.00M-54.00324.00-134.00-90.00940.00-0.00M0.00M-0.00M0.00M-0.00M500.00-0.00M-342.0045.00-132.00242.00-0.00M0.00M-444.00-0.01M0.03M2.37M-2.38M946.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-196.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-944.00-608.00972.00-0.00M0.00M969.00-0.00M0.01M-421.00-0.00M412.00
FCF Payout Ratio Growth (1y) -2.76%165.65%930.82%46.81%-97.42%134.43%77.25%-79.67%-71.72%-71.43%-77.14%93.18%67.33%279.81%101.15%97.10%35.29%302.28%-33.60%-9.31%261.39%-136.80%68.86%-10.89%-76.88%-0.31%137.01%-285.37%16.85%
FCF Payout Ratio Growth (3y) -18.48%36.10%33.52%26.77%-45.99%-39.02%-78.12%28.77%-6.59%-8.18%-13.82%63.43%-32.66%51.15%101.50%-96.81%31.14%16.79%4.17%-51.61%38.51%-51.80%-0.79%
FCF Payout Ratio Growth (5y) -23.84%20.73%16.81%16.45%-18.64%28.22%-57.43%17.52%-1.78%-8.95%-11.76%-29.28%4.09%-50.43%17.19%
FCF Payout Ratio (QoQ) -162.93%-226.96%-25.50%137.66%-57.52%4,038.06%-108.03%7.05%14.56%-39.46%138.75%-87.72%59.31%-38.83%91.05%3.76%38.00%38.84%1.18%1.68%-5.28%312.81%-83.30%38.87%277.46%-142.04%176.63%-26.72%-2.06%-282.37%281.07%-157.31%161.74%
Free Cash Flow Growth (1y) -529.86%141.89%2.84%-67.91%114.10%-318.98%-12.13%-38.18%206.08%172.35%-2.43%54.77%-41.58%411.37%255.45%249.45%337.06%-48.53%-40.54%-73.63%-50.08%-49.10%-25.34%-75.08%55.48%13.84%-71.64%-378.95%-41.07%11.68%334.25%-0.26%-57.64%-154.21%-14.77%53.07%256.88%285.53%-126.84%255.17%30.28%-91.78%-122.24%-444.29%-110.56%2,436.98%306.88%106.07%1,060.67%-290.24%-88.16%932.10%-242.69%153.91%1,687.69%-116.23%114.94%
Free Cash Flow Growth (3y) 22.87%56.49%-4.11%-32.54%31.08%100.84%44.98%49.53%98.44%57.46%27.29%12.57%8.42%10.24%16.42%-38.76%50.26%-33.19%-49.88%-29.73%-22.95%-13.50%-2.76%-39.20%-27.05%-39.06%1.63%-49.07%-3.78%3.95%-44.12%39.76%25.35%-56.43%-35.87%-35.85%-35.56%80.40%7.26%32.47%9.74%-81.40%36.52%29.22%-51.06%196.33%85.45%53.32%59.37%
Free Cash Flow Growth (5y) 36.48%58.76%13.26%-22.31%20.59%16.24%6.23%-26.15%43.41%25.42%-15.27%-24.50%3.15%11.24%14.21%-21.45%-3.27%-16.87%-14.16%-15.84%-7.11%-8.23%-17.19%-12.68%12.53%-36.27%-21.30%-55.22%-16.24%18.57%35.50%16.57%14.85%-43.06%-34.08%28.99%-54.24%42.96%21.17%11.49%-22.38%
Free Cash Flow (QoQ) -54.75%290.85%376.76%-150.97%125.47%66.17%48.77%-77.61%-495.54%166.68%4.66%10.88%-6.50%-10.07%66.01%-58.15%718.45%-37.49%63.22%-47.66%-3.62%-27.78%-27.61%-0.92%-1.73%5.92%-75.84%518.17%-28.05%-73.61%-337.69%230.60%36.35%2.60%-154.88%155.18%-274.48%261.32%-130.21%519.66%-9.29%-123.34%274.66%252.33%-94.27%-730.68%-170.58%89.19%1,475.80%-48.57%-92.06%1,609.67%-372.45%103.20%592.44%-336.36%202.94%6.11%-106.29%317.56%
Gross Margin Growth (1y) 640.000.00M398.00-487.00-31.00-0.00M-0.00M-755.00-116.00-626.00-453.00-248.00-0.00M-0.00M-106.00-318.00-383.00980.00-407.00191.00547.00-188.0053.00314.0016.72M-0.01M-768.00356.000.00M-708.00474.00-519.00-0.00M7.00-0.00M-165.00905.000.00M0.00M0.01M0.00M0.00M0.00M-0.00M841.000.00M929.00808.0089.00
Gross Margin Growth (3y) 493.00-837.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-966.00-376.00-0.00M-922.00-460.00186.00-16.72M0.00M-429.00-847.00-0.00M-518.00-0.00M16.72M-0.01M-0.00M-327.000.00M0.00M668.000.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.00M0.00M
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-817.00-16.72M0.00M-557.00-683.00-659.00-872.00-0.00M56.00-188.00-0.00M-724.00-0.00M-0.00M-0.00M-0.00M16.73M-0.00M0.00M0.00M0.01M0.01M0.01M0.00M0.00M
Gross Margin (QoQ) 579.00-148.00585.00-377.00981.00-791.00-300.0079.00-240.00-610.0015.00719.00-750.00-437.00220.00-353.00-0.00M0.00M8.00-418.00219.00-216.00606.00-62.00-516.0025.00867.0016.73M-0.00M-479.00-0.00M958.00-127.00645.00-25.00-0.00M0.00M-348.00-862.00161.00-937.000.00M208.000.00M-773.000.00M-0.00M-0.00M0.00M-282.00508.000.00M-844.00-404.00-210.00
Gross Profit Growth (1y) 23.03%59.94%56.91%-18.95%3.79%-35.23%-33.57%-7.41%12.93%-12.93%-5.05%-11.20%-33.07%-3.64%157.66%149.56%118.16%82.16%-43.65%-18.03%-14.11%-24.75%11.90%-8.61%119.49%-91.67%-47.89%-19.79%59.18%-41.54%-9.48%-10.23%-35.59%0.18%-66.06%10.26%70.63%412.58%1,172.94%720.68%388.22%6.59%35.57%-49.83%-27.74%32.25%20.30%23.54%41.45%
Gross Profit Growth (3y) 12.97%-3.38%-0.35%-12.66%-7.77%-18.40%17.57%27.07%18.14%15.19%11.30%22.02%7.84%9.72%17.56%23.19%-63.94%130.08%0.99%-7.54%-14.58%-3.20%-16.26%30.06%-63.46%-45.70%-7.41%20.50%44.26%57.56%101.02%75.07%76.23%80.27%65.58%81.91%93.33%174.84%71.98%70.88%
Gross Profit Growth (5y) 16.05%9.62%7.52%6.39%8.01%-5.72%0.49%8.98%-44.15%77.63%16.08%8.17%-3.10%-10.57%-15.14%-11.45%-5.68%-9.91%-13.44%-10.66%-8.57%-11.88%-29.00%29.66%-23.23%22.54%26.73%43.91%33.44%44.86%38.16%40.55%
Gross Profit (QoQ) 23.34%-19.05%49.73%-17.70%60.34%-20.58%-22.66%5.39%0.06%-18.55%7.79%28.54%-22.85%-11.18%0.81%-3.12%11.08%137.51%-2.36%-15.31%-7.25%-26.52%42.02%-11.26%-18.73%9.26%15.99%471.97%-87.99%-31.92%-35.92%59.04%-24.90%4.79%27.18%-41.60%16.30%3.91%-8.74%-9.16%-60.60%237.55%41.22%172.88%-2.15%117.62%-15.99%-40.42%24.46%-19.47%21.00%9.04%13.22%-17.30%38.54%
Interest Coverage Ratio Growth (1y) -0.04%103.46%-21.28%-142.10%-58.99%-9,343.74%-67.62%-27.39%30.96%-9.56%-7.31%9.59%-131.06%40.32%81.18%74.32%68.81%69.82%-207.14%25.97%53.56%-47.94%-57.86%-36.74%118.07%-749.46%-1,201.80%47.67%-355.26%99.74%104.10%106.52%98.46%-1,204.91%-144.54%-143.40%-104.26%-1,103.27%-79.80%357.17%649.23%254.15%1,899.10%388.53%-132.44%-90.74%-131.05%-77.72%-1,876.74%439.30%259.33%236.95%
Interest Coverage Ratio Growth (3y) -3.17%-51.87%-29.69%-40.75%-36.37%-296.73%30.31%33.37%20.76%41.78%14.72%44.40%30.57%35.65%3.01%36.18%29.72%27.13%-62.19%40.77%-17.07%-8.91%-14.71%-8.49%85.53%-30.43%-30.08%75.44%-27.65%26.01%67.99%27.50%29.51%524.91%143.34%76.01%-53.83%54.91%-115.77%68.68%-227.81%40.44%121.73%54.22%
Interest Coverage Ratio Growth (5y) 4.57%8.80%-4.74%11.92%18.15%-96.08%-10.41%21.43%15.35%15.32%5.13%19.69%21.14%28.48%7.59%-44.00%68.58%15.15%16.50%50.09%44.22%52.74%46.77%47.45%13.82%32.32%45.41%16.93%-16.46%15.53%28.78%15.77%-2.03%161.75%48.12%32.56%
Interest Coverage Ratio (QoQ) 30.11%-42.23%36.68%-58.92%102.42%-5,087.22%-26.40%-4.37%-40.50%9.57%3.93%43.44%-122.97%11.42%19.06%-44.54%42.41%72.07%-10.47%-75.57%44.28%-184.19%73.37%-10.13%-77.52%-203.25%76.93%-47.74%-4,467.05%152.60%-154.10%11.33%-107.41%-156.56%99.95%1,507.39%230.46%-160.42%53.56%51.96%-222.00%-184.33%-173.57%92.82%560.54%507.24%-23.22%-16.21%25.06%-140.33%121.91%-381.01%189.73%-3,677.88%105.98%-16.98%89.76%
Net Cash Flow Growth (1y) 1,463.23%228.73%-35.11%-268.08%-137.74%-308.54%-214.71%44.32%81.42%130.21%158.78%214.17%188.42%-439.92%-181.60%70.74%203.52%58.21%-30.32%-47.44%-212.77%15.20%294.63%-239.78%83.41%214.16%-46.47%-20.25%1,338.83%-137.93%-397.22%42.94%-98.50%269.51%90.23%67.48%-2,326.67%13.58%-573.29%-102.47%173.48%-177.83%139.40%408.03%-210.01%-106.36%-104.41%-99.56%118.31%110.03%-875.32%20,642.86%-414.16%517.20%639.81%271.05%386.29%
Net Cash Flow Growth (3y) 1.50%41.13%-24.08%2.23%-60.42%-60.59%-36.62%45.58%35.70%24.57%14.50%44.62%-44.65%-47.43%27.44%-48.19%-36.94%33.97%49.74%-42.33%32.35%28.39%-45.75%-43.57%26.64%39.83%-29.17%39.35%-60.64%-9.95%-58.14%27.85%-37.35%-14.43%31.21%59.11%-171.44%-56.38%51.11%26.56%29.03%-45.58%44.68%68.66%-38.08%48.54%32.37%49.93%53.92%
Net Cash Flow Growth (5y) 35.48%-2.87%-19.78%-0.84%-17.21%-22.50%6.89%4.43%37.77%19.29%21.53%-11.48%52.40%-20.32%-39.55%-23.39%-36.20%17.71%16.99%-16.69%-22.65%22.04%-15.28%-21.35%20.16%8.29%-16.24%27.67%-27.36%-25.98%-15.26%14.93%-45.18%18.23%35.54%30.89%-65.33%2.47%52.14%87.25%27.21%
Net Cash Flow (QoQ) -163.91%251.02%-45.08%522.78%-75.08%-23.87%-242.25%-39.83%-37.72%58.13%30.95%53.34%323.95%-18.53%34.11%-63.86%-960.93%80.44%380.62%-35.76%-218.55%39.01%213.17%-237.83%10.86%239.97%-181.28%83.64%713.30%-34.37%-282.60%268.56%-118.78%-414.25%64.95%104.44%2,018.10%-129.63%-16.69%-204.03%208.04%-275.65%64.91%210.34%-214.44%188.91%174.37%-139.41%-114.66%98.10%127.27%1,547.62%17.63%-284.52%680.03%-124.95%331.09%61.39%298.69%-80.75%
Net Income Growth (1y) 34.93%93.32%99.44%-25.67%0.05%-50.70%-41.24%-11.13%26.43%-21.97%-20.89%-36.54%-95.82%-219.42%196.39%118.76%1,909.68%188.94%-95.37%-18.82%2.19%-15.75%-803.49%20.32%-71.24%237.38%-14,439.13%-227.76%-2,401.27%-150.88%107.60%151.65%92.08%71.80%-1,266.93%315.29%-63.48%-881.98%-14.24%-79.81%487.56%317.59%599.56%897.21%-134.15%-107.69%-160.33%-90.33%-2,005.70%688.38%180.83%1,436.94%
Net Income Growth (3y) 19.51%-9.40%-2.50%-25.16%-62.48%-34.98%11.27%7.25%2.00%-6.07%-52.28%4.06%-4.99%-3.64%-43.68%28.80%-34.51%-26.06%-17.18%68.40%5.29%-35.31%-41.97%-149.99%-35.61%-35.43%-405.11%39.94%-70.78%-50.50%-0.42%34.50%35.76%100.21%305.33%102.95%-29.33%-18.01%-51.00%-42.05%-203.17%43.98%64.31%145.61%
Net Income Growth (5y) 7.45%-4.61%-33.78%-5.73%1.64%-19.21%-19.62%3.80%-17.17%-14.90%-9.61%-8.08%15.70%-63.84%8.38%-47.97%-19.94%-48.26%-17.82%-60.67%-16.73%-19.37%13.07%-15.14%-27.48%59.56%274.58%40.71%-42.83%-17.46%-25.00%19.31%-29.27%36.43%100.59%65.51%
Net Income (QoQ) 35.77%-34.23%93.77%-22.02%94.52%-32.14%-27.78%4.96%-4.15%-19.13%9.23%49.32%-40.85%-18.01%-12.37%-90.17%-1,791.50%303.48%-35.32%-9.72%-25.14%-89.40%1,032.72%13.65%-38.28%-188.55%293.73%-101.08%12,769.57%-10.84%176.87%-146.49%-11.33%-1,505.88%93.88%106.94%657.09%-346.33%78.21%-187.21%369.43%-196.97%-30.86%66.59%147.61%1,761.85%-26.53%-23.29%-4.97%-163.75%83.45%-501.65%115.23%-13,986.23%104.62%-17.35%189.57%
Net Income towards Common Stockholders Growth (1y) 34.93%93.32%99.44%-25.67%0.05%-50.70%-41.24%-11.13%26.43%-21.97%-20.89%-36.54%-95.82%-219.42%196.39%118.76%1,909.68%188.94%-95.37%-18.82%2.19%-15.75%-803.49%20.32%-71.24%237.38%-14,439.13%-227.76%-2,401.27%-150.88%107.48%150.90%92.08%71.80%-1,273.60%317.20%-62.63%-881.98%-14.79%-79.61%496.42%320.49%611.02%916.00%-132.56%-107.59%-159.29%-90.51%-2,069.85%688.38%180.83%1,436.94%
Net Income towards Common Stockholders Growth (3y) 19.51%-9.40%-2.50%-25.16%-62.48%-34.98%11.27%7.25%2.00%-6.07%-52.28%4.06%-4.99%-3.64%-43.68%28.80%-34.51%-26.06%-17.18%68.40%5.29%-35.31%-41.97%-149.99%-35.61%-35.43%-403.40%39.47%-70.60%-50.50%-0.24%34.50%35.92%100.87%309.85%105.22%-28.05%-18.01%-51.51%-41.86%-203.70%43.98%64.47%145.61%
Net Income towards Common Stockholders Growth (5y) 7.45%-4.61%-33.78%-5.73%1.64%-19.21%-19.62%3.80%-17.17%-14.90%-9.61%-8.08%15.70%-63.84%8.38%-47.97%-19.94%-48.43%-18.06%-60.67%-16.73%-19.32%12.84%-15.02%-27.48%59.98%275.88%41.24%-42.27%-17.46%-25.00%19.31%-29.27%36.43%101.22%66.00%
Net Income towards Common Stockholders (QoQ) 35.77%-34.23%93.77%-22.02%94.52%-32.14%-27.78%4.96%-4.15%-19.13%9.23%49.32%-40.85%-18.01%-12.37%-90.17%-1,791.50%303.48%-35.32%-9.72%-25.14%-89.40%1,032.72%13.65%-38.28%-188.55%293.73%-101.08%12,769.57%-10.84%176.87%-146.49%-11.33%-1,505.88%93.88%106.83%658.00%-349.97%78.21%-184.30%369.46%-197.44%-31.54%66.77%147.86%1,794.54%-26.84%-22.97%-4.84%-160.72%82.95%-501.65%115.23%-13,986.23%104.62%-17.35%189.57%
Net Margin Growth (1y) 408.00914.00574.00-374.00-82.00-0.00M-641.00-360.00168.00-385.00-380.00-482.00-0.00M-0.00M119.00-196.00631.000.00M-0.00M37.00302.0032.00-621.00355.00-0.01M0.01M-516.00-0.81M-0.01M-0.00M512.00738.000.01M365.00-577.00700.00-455.00-0.00M16.00-801.000.00M0.00M0.00M799.00-0.00M-0.00M-0.00M-840.00-0.02M999.000.00M0.00M
Net Margin Growth (3y) 495.00-617.00-447.00-0.00M-0.00M-0.00M-901.00-0.00M-0.00M-0.00M-0.00M-640.00-983.00-625.00-0.00M196.00-0.01M-666.000.81M5.00-7.00-0.00M-0.00M-0.01M-0.00M0.01M-581.00-0.81M-0.00M-0.00M-48.00637.000.01M0.00M0.00M698.00-110.0069.00-560.00-843.00-0.02M0.00M0.00M0.00M
Net Margin Growth (5y) -790.00-0.00M-0.00M-0.00M-896.00-0.00M-0.00M-645.00-0.01M-0.00M0.81M-959.00-165.00-551.00422.00-0.01M-0.00M-670.00-335.00-805.00-0.00M-0.00M333.00-639.00-0.00M0.01M0.00M-0.81M-920.00-957.00-625.00596.00-0.02M0.00M752.000.00M
Net Margin (QoQ) 390.00-405.00692.00-269.00896.00-746.00-256.0024.00-168.00-241.0025.00553.00-722.00-235.00-77.00-882.00-958.000.00M-392.00-55.00-94.00-542.00728.00209.00-364.00-0.00M0.00M0.01M0.81M-0.81M717.00-0.00M14.00-0.01M0.01M635.00241.00-0.00M500.00-306.000.00M-0.00M-544.000.00M700.000.00M-822.00-119.00-80.00-0.00M680.00-936.000.00M-0.02M0.02M-46.00825.00
Operating Income Growth (1y) 29.60%102.14%13.15%-80.25%-19.47%-7,227.33%-99.38%-76.75%-20.07%-47.36%-31.68%-11.82%-105.22%-253.64%-188.22%-201.31%-161.10%14.40%22.78%24.07%33.59%18.23%-36.38%24.47%42.90%-204.24%99.68%102.17%104.98%98.65%-387.57%-136.16%-134.65%-80.26%-905.45%-82.14%498.15%1,122.14%436.90%2,825.98%341.20%-129.74%-90.65%-132.75%-80.20%-2,026.17%409.99%262.92%516.70%
Operating Income Growth (3y) -0.33%-30.99%-31.62%-52.72%-43.32%-620.10%-96.32%-81.26%-85.99%-64.61%-43.11%-36.77%-52.67%-35.27%-44.79%-20.00%-39.04%70.54%-9.81%-13.43%-23.35%-31.27%82.25%78.57%-26.52%46.11%75.74%27.42%31.01%450.86%161.85%82.59%-76.29%72.88%-153.36%76.28%-301.31%53.35%154.82%75.29%
Operating Income Growth (5y) -40.17%-46.74%-38.38%-52.14%-38.55%-204.54%-51.45%-27.85%-52.09%53.73%-24.82%-20.40%-5.61%-18.96%68.28%15.11%15.73%47.05%53.99%59.10%49.65%44.01%22.79%16.79%-15.74%15.43%33.76%15.55%-9.47%140.67%57.14%49.36%
Operating Income (QoQ) 30.97%-17.93%42.09%-49.32%102.10%-4,885.71%-20.19%1.03%-25.19%-33.87%-6.56%32.76%-53.63%-19.63%9.52%-23.40%-164.75%2.50%5.41%-6.93%13.20%12.04%6.98%6.48%-6.88%-46.69%48.49%196.84%-141.62%-3.06%-37.45%-76.81%99.87%800.00%215.58%-147.93%53.95%48.09%-202.46%-149.30%-156.87%90.60%761.15%540.00%-15.34%-23.91%7.01%-143.14%126.62%-366.59%164.67%-4,733.17%106.38%-14.84%144.81%
Operating Margin Growth (1y) 0.00M0.00M0.00M-0.00M-327.00-0.00M-0.00M-0.00M-96.00-0.00M-971.00-771.00-0.00M-0.00M-444.00-510.00-318.000.00M-0.00M109.00479.00-123.00-0.00M542.0038.21M-0.02M0.01M0.01M0.01M0.02M-156.00-324.00-769.00-230.00-0.00M-43.00804.000.00M0.00M0.00M802.00-0.00M-0.00M-0.00M-988.00-0.02M938.000.00M0.00M
Operating Margin Growth (3y) 737.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M140.00-38.21M0.01M-691.00-0.00M-0.00M-0.01M0.00M38.22M-0.01M0.00M0.01M0.01M0.02M0.00M0.00M837.00-573.00430.00-696.00618.00-0.02M0.00M0.00M0.00M
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-38.22M0.01M-0.00M-0.00M-438.00-0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M38.22M-0.01M0.01M0.01M0.01M-0.01M0.00M910.000.00M
Operating Margin (QoQ) 0.00M-903.000.00M-922.000.00M-0.00M-857.00122.00-486.00-0.00M33.000.00M-0.00M-860.00233.00-755.00-0.00M0.00M167.00-564.00-50.00-701.000.00M-193.00-652.00-0.00M0.00M38.22M-0.01M-0.00M-0.00M-0.01M0.02M272.00356.00-885.00101.00104.00-89.00-346.00-957.000.00M758.000.00M-718.00-172.0056.00-0.00M0.00M-0.00M0.00M-0.02M0.02M-30.00825.00
Profit After Tax Growth (1y) 34.93%93.32%99.44%-25.67%0.05%-50.70%-41.24%-11.13%26.43%-21.97%-20.89%-35.52%-62.42%-219.42%137.20%115.29%123.37%189.18%-94.21%-18.82%-14.59%-15.98%-803.49%20.32%-93.35%-9.39%658.06%-71.24%-105.91%-25.59%-87.84%228.33%-14,439.13%-227.76%-2,401.27%-152.29%107.60%151.65%92.08%71.80%-1,266.93%315.29%-63.48%-881.98%-14.24%-79.81%487.56%317.59%599.56%897.21%-134.15%-107.69%-160.33%-90.33%-2,005.70%688.38%180.83%1,436.94%
Profit After Tax Growth (3y) 19.51%-9.40%-2.50%-24.76%-21.96%-34.98%3.31%7.25%2.00%-5.98%-52.28%4.06%-10.50%-3.64%-43.68%28.11%-49.76%38.88%31.50%-34.51%-26.06%-17.26%68.40%4.34%-37.00%-41.97%-149.99%-35.61%-13.24%-21.11%-30.49%-35.43%-405.11%39.94%-70.78%-51.07%-0.42%34.50%35.76%100.21%305.33%102.95%-29.33%-18.01%-51.00%-42.05%-203.17%43.98%64.31%145.61%
Profit After Tax Growth (5y) 7.45%-4.56%-33.78%-5.73%-1.94%-19.21%-19.62%3.80%-42.99%-8.75%33.66%-17.17%-14.90%-9.61%-8.08%14.70%-25.31%8.38%-52.93%-19.94%-48.26%-17.86%-60.67%-16.73%-20.17%13.07%-15.14%-27.48%-60.66%-16.27%7.04%59.56%274.58%40.71%-42.83%-17.53%-25.00%19.31%-29.27%36.43%100.59%65.51%
Profit After Tax (QoQ) 35.77%-34.23%93.77%-22.02%94.52%-32.14%-27.78%4.96%-4.15%-19.13%9.23%49.32%-40.85%-18.01%-10.96%-12.99%-288.01%262.85%-19.18%-9.72%-24.94%-89.42%1,032.72%-5.01%-26.16%-188.55%293.73%-94.75%906.68%445.38%-90.02%-101.08%12,769.57%-10.84%169.44%-147.77%-11.33%-1,505.88%93.88%106.94%657.09%-346.33%78.21%-187.21%369.43%-196.97%-30.86%66.59%147.61%1,761.85%-26.53%-23.29%-4.97%-163.75%83.45%-501.65%115.23%-13,986.23%104.62%-17.35%189.57%
Property, Plant & Equipment (Net) Growth (1y) 11.30%4.20%7.15%3.10%7.12%9.57%11.31%9.29%5.70%4.87%158.14%150.96%151.29%152.39%-1.35%-2.70%-0.86%-3.13%-2.50%-5.05%-7.55%-5.82%-4.82%0.28%0.09%-1.25%-2.12%-2.67%-0.86%0.36%-0.51%-20.10%-20.55%-22.80%-23.38%-6.17%-6.62%-5.12%-3.28%-2.11%-1.67%1.32%3.66%58.66%57.99%55.24%54.05%1.70%1.31%1.05%-2.19%-47.26%-47.61%-45.48%-43.66%
Property, Plant & Equipment (Net) Growth (3y) 7.84%6.18%45.47%41.41%41.70%42.61%41.52%38.71%38.09%36.87%35.41%32.35%32.06%32.05%-2.90%-2.51%-2.83%-3.42%-3.15%-2.50%-2.83%-2.27%-2.50%-7.95%-7.62%-8.54%-9.30%-9.97%-9.73%-9.75%-9.66%-9.80%-9.98%-9.46%-8.41%13.37%13.20%14.28%15.59%16.46%16.32%16.70%16.03%-5.24%-5.70%-5.08%-5.31%
Property, Plant & Equipment (Net) Growth (5y) 25.09%23.96%24.25%21.17%21.13%21.48%21.34%20.51%19.50%18.98%18.26%17.74%17.98%17.94%-2.27%-6.35%-6.29%-6.94%-7.09%-7.02%-7.41%-7.32%-7.24%-6.46%-6.26%-5.96%-5.64%2.53%2.70%2.95%3.32%3.44%3.15%3.09%2.97%-4.81%-5.09%-3.84%-3.17%
Property, Plant & Equipment (Net) (QoQ) -1.89%8.92%-1.34%-1.17%0.88%4.80%2.52%1.09%2.49%2.90%-0.85%0.29%152.28%0.04%-0.72%0.73%-1.39%-1.33%1.16%-1.57%-0.75%-3.92%-1.50%0.27%0.30%1.23%-1.69%-1.07%-0.58%0.66%0.13%0.15%-1.45%-19.15%-0.44%-2.68%-2.18%-1.00%-0.91%-1.12%-0.29%0.19%-0.46%1.90%2.01%53.35%-0.88%0.12%1.23%1.24%-1.26%-0.14%-2.01%-45.41%-1.91%3.92%1.26%
Return on Assets Growth (1y) -3.00-5.00-4.00-4.00-2.00-2.00-2.00-6.00-9.00-7.00-5.00-1.005.002.001.000.00M-2.00-1.00-1.00-2.00-3.00-1.00-2.00-1.000.00M0.00M2.001.000.00M-14.00-19.00-18.00-16.0011.0016.0014.0015.001.00-3.00-2.00-5.005.0012.0015.0020.004.00-4.00-13.00-18.00-55.00-62.00-50.00-39.00
Return on Assets Growth (3y) -14.00-14.00-12.00-11.00-6.00-7.00-7.00-7.00-6.00-6.00-5.00-3.000.00M0.00M-2.00-3.00-5.00-2.00-1.00-2.00-3.00-15.00-20.00-18.00-16.00-3.00-1.00-2.00-1.00-3.00-6.00-5.00-6.0016.0025.0028.0029.009.005.001.00-3.00-47.00-55.00-47.00-37.00
Return on Assets Growth (5y) -12.00-13.00-12.00-13.00-11.00-9.00-10.00-10.00-9.00-7.00-5.00-3.000.00M-14.00-19.00-20.00-21.00-5.00-4.00-5.00-4.00-4.00-6.00-5.00-6.002.008.0011.0013.006.001.00-3.00-4.00-35.00-42.00-34.00-27.00
Return on Assets (QoQ) 1.00-1.000.00M-3.00-1.000.00M1.00-1.00-1.00-1.00-3.00-4.001.001.001.002.00-2.000.00M0.00M0.00M-1.000.00M-1.00-1.001.00-1.000.00M1.001.001.00-1.00-1.00-13.00-4.001.001.0014.001.00-1.002.00-1.00-3.000.00M-2.009.004.004.003.00-7.00-4.00-5.00-2.00-44.00-11.008.008.00
Return on Capital Employed Growth (1y) -6.00-10.00-11.00-12.00-8.00-6.00-3.00-6.00-3.00-11.00-12.00-13.00-2.0010.0010.004.003.008.0016.00-8.0021.00-83.00-67.00-37.00-27.0083.0080.0063.0038.00-3.00-8.00-5.00-2.0013.0024.0026.0030.004.00-7.00-19.00-29.00-83.00-118.00-107.00-78.00
Return on Capital Employed Growth (3y) -19.00-19.00-25.00-32.00-26.00-21.00-16.00-11.00-8.00-11.00-10.009.0027.0010.0043.0027.009.0021.00-44.00-43.0029.0018.0032.00-3.005.0021.0010.0093.0096.0084.0066.0014.008.002.00-1.00-66.00-101.00-101.00-77.00
Return on Capital Employed Growth (5y) -22.00-27.00-24.00-5.006.00-8.0028.0014.0018.00-53.00-42.00-19.004.0043.0040.0035.0032.0036.0029.0045.0039.0060.0014.0021.0028.0011.0014.00-30.00-42.00-41.00
Return on Capital Employed (QoQ) 1.00-2.000.00M-6.00-3.00-3.000.00M-2.00-1.000.00M2.00-8.00-7.001.001.003.004.001.00-4.002.0011.00-16.0035.00-13.00-14.0013.00-69.003.0016.0023.0041.000.00M-1.00-2.00-1.00-5.003.001.0015.005.005.005.00-11.00-6.00-7.00-5.00-65.00-41.003.0024.00
Return on Equity Growth (1y) -5.00-8.00-7.00-6.00-3.00-2.00-3.00-8.00-12.00-7.00-4.003.0014.004.002.00-1.00-7.00-3.00-2.00-5.00-7.00-3.00-6.00-3.000.00M0.00M4.003.00-1.00-30.00-42.00-39.00-34.0024.0035.0032.0032.001.00-5.00-4.00-10.0011.0029.0036.0043.008.00-15.00-31.00-39.00-123.00-203.00-163.00-123.00
Return on Equity Growth (3y) -21.00-18.00-14.00-10.00-1.00-5.00-5.00-6.00-5.00-6.00-4.00-3.001.00-2.00-6.00-9.00-13.00-7.00-4.00-5.00-7.00-33.00-44.00-39.00-34.00-6.00-3.00-5.00-2.00-5.00-12.00-11.00-12.0036.0060.0064.0065.0020.0010.002.00-6.00-105.00-188.00-157.00-119.00
Return on Equity Growth (5y) -14.00-17.00-14.00-17.00-15.00-12.00-13.00-14.00-11.00-9.00-6.00-3.000.00M-32.00-44.00-46.00-48.00-13.00-11.00-12.00-9.00-8.00-14.00-11.00-12.006.0021.0028.0030.0014.003.00-6.00-8.00-80.00-158.00-129.00-97.00
Return on Equity (QoQ) 1.00-2.00-1.00-4.00-2.00-1.000.00M-1.00-1.00-1.00-4.00-6.004.002.003.005.00-6.00-1.000.00M-1.00-2.001.00-3.00-2.002.00-2.000.00M1.001.002.00-1.00-3.00-28.00-10.002.003.0029.001.00-2.003.00-2.00-5.000.00M-3.0020.0013.006.004.00-16.00-9.00-10.00-4.00-100.00-88.0030.0036.00
Return on Invested Capital Growth (1y) -6.00-12.00-14.00-13.00-11.00-8.00-4.00-4.005.00-43.00-47.00-66.00-64.004.0010.0027.0025.00-54.00-56.0021.0069.00-404.0070.00-98.00-61.002.00-57.0095.0092.0071.0043.00-4.00-7.00-7.00-3.0014.0032.0038.0039.0010.00-13.00-29.00-37.00-113.00
Return on Invested Capital Growth (3y) -12.00-63.00-65.00-82.00-70.00-47.00-42.00-42.00-34.00-93.00-93.00-25.00423.0027.0070.0034.00-8.0072.0026.0029.00100.00-330.0057.00-7.0024.0066.00-17.00105.00117.00102.0079.0020.0012.001.00-2.00-90.00
Return on Invested Capital Growth (5y) -51.00-112.00-111.00-76.00354.00-32.0031.00-3.00-47.0034.00-24.00-17.0022.0040.0067.0065.0065.0059.00117.00114.00124.00-300.0093.0017.0043.0075.00-15.001.00
Return on Invested Capital (QoQ) 1.00-2.00-1.00-5.00-4.00-4.000.00M-2.00-2.000.00M0.00M6.00-49.00-4.00-18.008.0019.002.00-1.006.00-60.000.00M430.00-388.0061.00-34.00-43.0086.00-107.003.0021.0027.0045.000.00M0.00M-1.00-2.00-4.000.00M3.0015.0015.005.004.00-15.00-8.00-11.00-4.00-91.00
Return on Sales Growth (1y) 4.009.006.00-4.00-1.00-11.00-6.00-4.002.00-4.00-4.00-5.00-19.00-22.001.00-2.006.0015.00-11.000.00M3.000.00M-6.004.00-7.00-5.008.00-90.00-2.000.01M-2.0087.00-5.00-0.01M-77.00-14.005.007.0069.004.00-6.007.00-5.00-15.000.00M-8.0032.0029.0016.008.00-28.00-13.00-21.00-8.00-222.0010.0019.0015.00
Return on Sales Growth (3y) 5.00-6.00-4.00-12.00-18.00-37.00-9.00-10.00-11.00-10.00-13.00-6.00-10.00-6.00-16.002.002.0010.00-9.00-86.00-7.000.01M0.00M0.00M-15.00-11.00-71.00-18.00-2.002.00-10.0077.00-6.00-0.01M-13.00-25.00-1.006.0096.0018.0010.007.00-1.001.00-6.00-9.00-219.0026.0013.0014.00
Return on Sales Growth (5y) -8.00-13.00-14.00-14.00-9.00-22.00-26.00-6.00-15.00-15.00-12.00-93.00-20.000.01M-10.00-2.00-6.004.00-88.00-14.00-7.00-3.00-8.00-10.00-16.003.00-6.00-29.00-8.001.0017.0090.0010.00-0.01M-9.00-10.00-6.006.00-155.0014.008.0013.00
Return on Sales (QoQ) 4.00-4.007.00-3.009.00-7.00-3.000.00M-2.00-2.000.00M6.00-7.00-2.00-1.00-9.00-10.0020.00-4.00-1.00-1.00-5.007.002.00-4.00-12.0017.00-9.00-2.001.00-81.0079.000.01M-0.01M7.00-13.000.00M-71.0070.006.002.00-10.005.00-3.0015.00-22.00-5.0012.007.0018.00-8.00-1.00-1.00-18.007.00-9.0012.00-232.00239.000.00M8.00
Revenue Growth (1y) 6.21%30.51%44.08%-10.31%4.49%-16.84%-14.86%10.91%15.81%1.47%7.79%-5.03%-5.59%76.11%166.11%174.00%147.67%23.66%-35.55%-22.57%-28.02%-19.81%9.84%-16.25%-6.20%13.23%-2.71%-104.26%-106.71%-99.95%323.55%3,398.12%1,775.78%230,722.22%-73.17%-30.04%-29.68%-21.48%-16.61%-25.27%9.42%22.34%-0.23%26.15%18.50%6.59%132.13%219.71%144.50%94.83%-21.36%-40.76%-41.79%-36.56%-21.71%5.57%9.66%39.65%
Revenue Growth (3y) 8.72%3.27%9.76%-1.88%4.54%14.12%34.67%42.38%39.38%30.25%22.73%26.30%18.95%20.42%23.51%21.12%18.69%3.94%-11.69%-26.57%-26.94%-92.40%65.41%5.58%1.79%8.11%3.40%-0.56%-7.53%-4.31%-1.78%167.97%146.04%1,203.99%-39.34%-12.95%-3.03%0.79%24.53%44.45%46.90%36.45%22.12%33.69%19.03%9.62%12.64%25.98%15.99%19.95%
Revenue Growth (5y) 24.62%19.12%17.80%14.92%15.29%8.06%11.57%13.36%12.83%14.94%14.59%-15.68%-16.06%-75.11%50.66%20.08%13.46%4.61%-4.79%-8.61%-11.80%-4.47%0.25%-9.25%-4.09%3.95%-1.66%-1.51%0.50%2.70%17.02%134.92%108.45%440.31%-16.44%4.55%5.35%4.82%3.52%13.52%15.14%17.61%
Revenue (QoQ) 7.88%-16.37%32.40%-11.09%32.57%-7.68%-17.58%3.59%5.51%-5.49%7.37%8.16%-7.55%0.40%-5.41%7.53%72.44%51.72%-2.60%-2.80%-13.90%-20.92%17.01%-9.65%-4.08%8.31%-10.78%1.19%15.79%-6.94%-103.91%-59.34%100.83%815,236.11%-69.57%-19.04%14.92%-5.24%-20.65%-18.62%28.31%0.63%-28.88%19.15%43.47%-17.93%-10.08%11.92%29.05%78.73%23.85%-14.41%2.84%-27.86%-6.70%-15.91%12.08%-10.97%25.81%-12.65%42.72%
Share-based Compensation Growth (1y) -36.20%-41.41%-25.00%-28.10%-5.96%0.00%0.00%-40.14%-66.67%-66.67%-66.67%529.41%1,120.00%700.00%700.00%-29.53%-45.41%100.00%37.50%50.40%62.76%-68.75%-45.45%
Share-based Compensation Growth (3y) -41.52%-41.98%-37.00%39.40%56.38%38.67%38.67%38.47%30.45%74.72%54.20%88.24%121.31%71.00%81.71%
Share-based Compensation Growth (5y) 5.90%25.59%22.42%23.48%27.72%10.76%14.87%
Share-based Compensation (QoQ) 2.40%-21.88%-1.25%-19.24%-5.96%0.00%-5.33%5.63%0.00%0.00%-43.33%-41.18%0.00%0.00%970.00%14.02%-34.43%0.00%-5.75%-11.67%140.24%-31.25%3.09%-4.41%-53.87%20.00%
Shareholder's Equity Growth (1y) 27.03%22.96%7.53%0.63%2.83%2.71%10.04%12.41%10.65%7.80%1.78%4.26%5.82%7.29%13.37%8.92%7.84%7.67%7.17%4.87%5.40%3.24%3.04%14.95%12.62%11.49%10.66%2.23%3.54%2.28%-0.35%-24.85%-28.41%-27.05%-24.87%-3.27%-1.31%-3.03%0.19%-1.63%-6.69%-1.65%-3.21%17.99%37.77%42.53%47.68%24.91%19.68%24.05%17.34%-61.17%-59.36%-61.36%-54.14%
Shareholder's Equity Growth (3y) 12.85%10.83%6.39%5.65%6.38%5.91%8.29%8.48%8.08%7.59%7.34%6.00%6.35%6.05%7.78%9.50%8.58%7.42%6.91%7.21%7.12%5.59%4.35%-4.06%-5.84%-5.95%-6.08%-9.43%-9.89%-10.23%-9.14%-10.58%-12.97%-11.39%-10.02%3.93%8.26%10.77%12.72%13.18%15.44%20.25%18.81%-16.98%-12.50%-11.93%-7.38%
Shareholder's Equity Growth (5y) 10.29%9.48%7.91%6.14%6.48%5.72%6.99%9.00%8.43%7.47%7.11%6.95%7.00%6.34%6.66%0.17%-1.04%-1.55%-1.76%-2.18%-2.78%-3.59%-3.08%-3.42%-5.12%-4.53%-4.28%-2.92%-1.22%0.28%1.40%1.05%1.68%4.23%4.77%-11.45%-9.21%-8.21%-5.08%
Shareholder's Equity (QoQ) 9.40%6.01%1.64%4.32%-4.33%-0.79%3.85%4.20%2.50%1.35%2.23%1.51%-3.23%3.82%3.76%2.93%2.26%-0.25%2.72%2.77%1.78%-2.40%3.24%0.66%1.58%8.89%1.15%-0.34%0.82%0.59%2.45%-1.56%-1.77%-24.15%-2.39%0.30%1.18%-2.35%-0.41%-1.45%4.54%-4.13%-5.53%3.87%2.88%16.88%10.31%7.46%6.59%-1.14%5.69%11.38%0.83%-67.29%10.61%5.90%19.68%
Tax Rate Growth (1y) -310.00160.00-597.00-608.00-382.00-244.00-0.00M-0.00M-562.00-756.00-201.00521.000.01M-568.00-0.00M481.00-0.01M-828.000.01M-901.00-0.00M330.00190.00-0.00M-83.00-0.00M-0.01M0.01M-0.04M0.00M0.02M-0.01M-0.00M0.00M-0.02M0.00M-0.00M-0.01M127.000.00M0.01M0.00M0.00M-0.00M0.00M0.00M0.00M-287.00-0.00M
Tax Rate Growth (3y) -0.00M-840.00-0.00M-0.00M0.01M-0.00M-0.01M-191.00-670.00-0.00M0.00M101.00-0.00M-0.00M0.00M-0.00M-0.00M0.01M-0.00M0.03M-0.00M626.000.00M-0.00M0.00M0.01M-0.01M483.00-0.04M500.00-814.00-0.00M-0.00M-0.00M-0.02M0.00M0.00M-0.00M0.00M0.00M0.01M
Tax Rate Growth (5y) -0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.01M-0.01M0.04M-0.00M-0.01M0.00M0.00M628.000.01M-0.00M-0.01M0.00M-315.00-0.00M-0.01M-633.00597.00-0.01M0.00M-0.04M0.00M0.00M-0.00M-0.00M
Tax Rate (QoQ) -594.00844.00-351.00-210.00-124.0087.00-362.0016.0015.00-0.00M-58.00647.00-179.00-611.00664.000.01M-0.01M-0.00M0.01M-463.00-0.00M0.01M-0.00M-0.00M0.00M0.00M-0.01M0.01M-0.01M0.04M-0.04M-277.000.01M-0.00M0.00M0.01M-0.02M0.00M0.01M-0.01M-504.00-0.00M0.01M-0.00M0.00M-0.00M0.00M-470.00736.00953.00106.00-367.00-979.00-0.00M
Total Debt Growth (1y) 27.27%-44.44%-50.00%-67.43%-24.00%-8.80%14.00%40.35%40.35%40.35%2,931.81%1,814.66%1,724.82%1,634.97%-23.03%-20.23%-14.42%-12.19%-12.55%-4.35%-8.89%-9.12%-10.92%-14.89%-20.47%-18.27%-7.34%-9.00%-10.75%-7.89%-14.05%-4.09%0.26%-7.79%-15.05%-24.20%-19.42%-18.83%-21.33%-18.12%-11.00%1.60%-0.13%-23.22%-37.73%-42.96%-47.65%6.22%1.99%-41.01%16.20%-52.79%-71.58%1.09%-36.28%
Total Debt Growth (3y) -16.52%-10.74%158.54%106.09%169.00%181.08%198.52%177.78%179.85%177.55%173.27%144.46%142.31%140.13%-15.68%-13.40%-14.73%-13.28%-10.30%-9.51%-13.52%-11.88%-10.82%-9.43%-10.72%-11.46%-12.21%-12.86%-10.33%-11.66%-16.87%-15.88%-10.41%-8.72%-12.61%-21.89%-23.57%-22.23%-25.63%-12.59%-17.32%-30.08%-15.30%-27.25%-43.49%-30.20%-27.09%
Total Debt Growth (5y) 54.79%61.05%63.36%46.20%72.28%77.71%83.36%77.16%73.85%73.85%75.91%62.46%58.80%59.81%-13.74%-10.73%-11.11%-11.14%-12.02%-11.64%-12.18%-12.53%-13.87%-14.35%-12.59%-10.55%-11.87%-16.09%-16.76%-16.76%-21.38%-13.46%-14.51%-23.86%-16.49%-24.90%-33.57%-22.45%-21.16%
Total Debt (QoQ) -11.11%75.00%-57.14%-16.67%-20.00%14.00%0.00%0.00%0.00%40.35%0.00%0.00%2,060.16%-11.37%-4.69%-4.92%-4.17%-8.15%2.25%-2.44%-4.56%0.47%-2.61%-2.68%-6.45%-4.00%-9.00%0.00%6.06%-5.71%-10.75%3.21%-1.04%5.22%-6.70%-5.08%-8.83%-6.12%-0.82%-4.38%-11.64%-2.29%7.81%9.17%-13.14%-24.89%-12.57%-0.01%-20.28%52.40%-16.05%-42.16%57.04%-38.09%-49.47%105.77%-1.02%