|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.04M | 68.15M | 58.91M | 65.93M | 85.08M | 152.07M | 188.33M | 161.19M | 165.77M | 119.58M | 111.57M | 93.83M | 105.16M | 93.39M | 117.72M | 102.89M | 146.85M | 101.94M | 101.81M | 101.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.79M | 54.58M | 54.60M | 51.39M | 64.56M | 96.06M | 133.52M | 115.42M | 119.04M | 105.41M | 85.08M | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 13.57M | 4.31M | 14.54M | 20.53M | 56.02M | 54.81M | 45.77M | 46.73M | 14.18M | 26.49M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.17M | 0.06M | 0.21M | 0.12M | 0.26M | 0.21M | 0.30M | 0.17M | 0.22M | 0.07M | 0.05M | 0.06M | 0.08M | 0.02M | 0.10M | 0.04M | 0.06M | 0.08M | 0.29M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 5.56M | 3.15M | 3.72M | 3.57M | 5.98M | 6.95M | 5.59M | 6.05M | 7.56M | 5.94M | 7.80M | 6.47M | 6.31M | 6.83M | 7.50M | 4.77M | 7.13M | 6.86M | 7.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.12M | 1.90M | 1.77M | 1.52M | 1.18M | 1.34M | 1.60M | 0.94M | 1.14M | 0.02M | 0.22M | 0.29M | -0.49M | 1.60M | 4.77M | 2.33M | -6.29M | 0.20M | 1.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.18M | 68.89M | 67.58M | 66.75M | 79.69M | 117.54M | 159.10M | 138.95M | 141.97M | 129.85M | 108.84M | 101.11M | 100.44M | 311.94M | 103.85M | 91.02M | 117.79M | 95.75M | 107.46M | 114.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -3.38M | -8.68M | -0.82M | 5.39M | 34.53M | 29.23M | 22.24M | 23.80M | -10.27M | 2.73M | -7.29M | 4.71M | -218.55M | 13.88M | 11.87M | 29.06M | 6.19M | -5.65M | -12.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -3.38M | -8.68M | -0.82M | 5.39M | 34.53M | 29.23M | 22.24M | 23.80M | -10.27M | 2.73M | -7.29M | 4.71M | -218.55M | 13.88M | 11.87M | 29.06M | 6.19M | -5.65M | -12.66M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.15M | 0.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | -9.62M | | | | | | | -1.49M | 0.65M | -0.85M | -1.94M | 0.20M | | | | | | -0.23M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | -5.03M | -10.31M | -2.96M | 2.21M | 30.93M | 25.40M | 18.49M | 19.11M | -13.74M | -2.31M | -13.21M | 1.79M | -221.81M | 9.98M | 8.25M | 23.88M | 1.59M | -9.82M | -16.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.36M | -0.78M | -0.18M | | | 0.09M | 0.43M | 0.06M | 3.03M | -8.12M | -0.61M | -3.01M | 0.23M | 3.23M | | | | | -0.50M | -1.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | -7.74M | -10.13M | -3.39M | 1.61M | 30.01M | 22.05M | 16.91M | 16.07M | -10.25M | -1.70M | -10.20M | 1.55M | -215.79M | 9.98M | 8.25M | 23.88M | -0.24M | -9.32M | -15.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | -4.24M | -10.13M | -2.96M | 2.21M | 30.84M | 24.97M | 18.43M | 16.07M | -5.62M | -1.70M | -10.20M | 1.55M | -225.04M | 9.98M | 8.25M | 23.88M | 1.59M | -9.32M | -15.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | -4.24M | -10.13M | -2.96M | 2.21M | 30.84M | 24.97M | 18.43M | 16.07M | -5.62M | -1.70M | -10.20M | 1.55M | -225.04M | 9.98M | 8.25M | 23.88M | 1.59M | -9.32M | -15.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | -4.24M | -10.13M | -3.37M | 1.61M | 30.54M | 22.34M | 17.21M | 16.38M | -9.95M | -1.70M | -10.20M | 1.55M | -225.04M | 9.98M | 8.25M | 23.88M | 1.59M | -9.32M | -15.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | -4.24M | -10.13M | -3.37M | 1.61M | 30.54M | 22.34M | 17.21M | 16.38M | -9.95M | -1.70M | -10.20M | 1.55M | -225.04M | 9.98M | 8.25M | 23.88M | 1.59M | -9.32M | -15.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | -0.14 | -0.33 | -0.11 | 0.05 | 0.95 | 0.68 | 0.52 | 0.49 | -0.30 | -0.05 | -0.27 | 0.04 | -5.70 | 0.23 | 0.19 | 0.56 | 0.04 | -0.20 | -0.32 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | -0.14 | -0.33 | -0.11 | 0.05 | 0.91 | 0.61 | 0.47 | 0.44 | -0.27 | -0.05 | -0.27 | 0.04 | -5.70 | 0.23 | 0.19 | 0.55 | 0.04 | -0.20 | -0.32 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.61M | 30.61M | 30.79M | 30.81M | 32.98M | 32.04M | 32.98M | 33.14M | 33.14M | 33.13M | 34.82M | 37.88M | 42.60M | 39.50M | 42.62M | 42.62M | 43.01M | 42.93M | 46.52M | 47.13M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.61M | 30.61M | 30.79M | 30.81M | 33.27M | 33.65M | 36.74M | 36.71M | 36.85M | 36.83M | 34.82M | 37.88M | 43.02M | 39.50M | 43.46M | 43.05M | 43.43M | 43.43M | 46.52M | 47.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.61M | 30.79M | 30.79M | 32.98M | 32.98M | 32.98M | 33.14M | 33.14M | 33.14M | 34.05M | 36.53M | 42.60M | 42.60M | 42.62M | 42.98M | 42.98M | 43.01M | 43.82M | 47.13M | 47.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -3.38M | -8.68M | -0.82M | 5.39M | 34.53M | 29.23M | 22.24M | 23.80M | -10.27M | 2.73M | -7.29M | 4.71M | -218.55M | 13.88M | 11.87M | 29.06M | 6.19M | -5.65M | -12.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 1.32M | 2.04M | 1.71M | 3.35M | 2.38M | 3.90M | 2.06M | 2.01M | -3.41M | 3.94M | 3.73M | 2.07M | 6.19M | 2.04M | 3.82M | 4.93M | 4.43M | 1.00M | 3.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.51% | 15.58% | 1.72% | | | 0.30% | 1.70% | 0.33% | 15.86% | 59.09% | 26.45% | 22.78% | 12.99% | -1.46% | | | | | 5.13% | 7.10% |