Helios Technologies Growth Metrics (2009-2025) | HLIO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.80%11.37%10.09%21.13%23.18%20.59%26.88%23.04%4.53%21.90%22.70%19.26%4.35%2.62%-0.79%-1.75%8.43%10.09%8.14%8.86%84.14%77.52%82.84%82.25%3.37%34.24%111.46%111.63%126.67%73.53%6.80%1.22%-1.96%-5.15%-5.48%-2.13%26.94%31.97%33.80%41.92%9.12%9.40%4.87%0.11%3.42%8.50%14.59%12.05%8.66%1.72%-1.85%-1.19%-5.34%-3.62%0.05%-1.01%
Assets Growth (3y) 13.45%15.35%14.99%17.37%14.99%15.20%14.56%9.96%8.24%11.31%9.60%8.45%27.72%26.11%25.18%24.92%27.32%37.92%61.10%61.33%62.80%60.51%60.43%57.46%31.95%30.25%28.76%27.99%41.30%29.51%10.54%12.03%10.74%11.05%9.87%11.61%12.73%16.14%17.15%16.76%7.03%6.48%5.66%3.49%2.08%2.08%4.01%3.10%
Assets Growth (5y) 14.79%15.09%13.18%13.58%13.32%12.24%12.84%11.43%10.40%9.97%21.57%19.90%21.29%38.46%37.53%37.31%36.11%34.67%33.09%35.61%33.99%33.38%32.99%39.96%38.93%39.18%40.23%26.05%26.11%24.53%24.39%26.06%20.86%10.17%9.54%8.82%8.61%8.33%9.01%8.06%8.96%9.56%9.26%
Assets (QoQ) 0.85%-0.95%1.53%4.31%6.16%-2.09%11.72%6.08%3.93%3.02%8.33%5.15%4.12%5.05%6.68%2.20%-8.89%3.32%3.12%1.21%0.55%4.90%1.29%1.88%70.09%1.13%4.34%1.55%-3.53%31.33%64.35%1.64%3.33%0.54%1.15%-3.67%0.08%-2.73%0.80%-0.26%29.81%1.12%2.20%5.79%-0.19%1.38%-2.04%0.99%3.11%6.36%3.46%-1.25%-0.01%-0.43%-0.17%-0.58%-4.22%1.39%3.63%-1.64%
Capital Expenditures Growth (1y) 266.32%-59.96%60.76%74.47%-50.82%97.80%88.41%107.45%158.89%-49.43%-41.78%-49.65%-62.46%10.34%-31.85%-25.17%-24.12%63.48%154.51%729.58%458.97%149.08%63.63%-30.56%107.51%4.37%-48.64%-43.78%-66.59%-65.59%-53.49%71.47%131.30%247.89%11.20%48.04%24.46%-49.10%62.50%34.62%-30.95%-12.00%-39.56%-23.81%3.45%-15.91%10.91%-32.50%11.67%
Capital Expenditures Growth (3y) 91.63%-26.29%20.81%22.15%-21.81%3.34%-9.25%-33.29%-36.74%-27.19%-20.68%-27.13%-6.32%37.82%55.40%46.96%106.46%61.98%28.85%47.95%57.06%-3.65%-26.88%5.93%-6.00%-5.98%26.62%-13.96%5.61%26.28%22.49%45.78%66.42%44.06%2.98%14.94%-3.85%-27.78%2.89%-11.54%-7.26%
Capital Expenditures Growth (5y) 31.94%-2.10%-1.73%-13.24%-12.97%-15.75%-3.00%20.53%15.93%4.72%0.61%9.96%23.52%35.02%16.40%17.08%7.94%17.08%38.20%27.59%28.19%63.53%49.18%25.09%11.10%-6.42%16.52%10.60%-6.51%-1.88%-8.96%3.86%7.54%6.34%15.74%18.84%28.13%
Capital Expenditures (QoQ) -86.78%53.02%133.35%-15.18%-46.92%66.07%-34.22%241.16%-49.44%82.85%-17.91%-33.36%-41.80%58.14%-38.80%95.89%-64.05%55.96%25.16%-13.85%-54.88%236.02%94.86%180.82%-69.60%49.73%28.01%19.17%-9.15%-24.69%-37.00%30.45%-46.02%-22.44%-14.84%4.63%28.09%191.08%-71.49%39.29%7.69%19.05%-9.00%15.38%-44.76%51.72%-37.50%45.45%-25.00%23.33%-17.57%-11.48%24.07%
Cash & Equivalents Growth (1y) 7.91%22.72%9.07%25.15%78.17%43.02%28.99%59.99%7.23%-3.98%-19.51%-23.93%-13.05%-8.38%59.27%35.73%34.32%42.17%3.52%13.39%14.77%15.92%44.14%43.97%39.02%43.60%-9.41%-21.68%-21.03%-26.20%-13.93%181.98%-61.94%-80.45%-63.25%-91.58%-55.64%-13.66%-5.77%63.05%178.29%136.71%13.98%-4.89%-7.02%46.98%13.02%27.37%20.20%-22.80%53.33%9.94%-9.23%-4.38%-25.86%2.75%20.00%32.67%36.11%23.06%17.78%17.56%
Cash & Equivalents Growth (3y) 27.27%19.00%4.23%15.06%18.44%7.96%18.25%18.22%7.79%7.74%9.89%5.40%10.26%14.72%33.45%30.37%28.93%33.26%10.57%8.53%8.00%7.10%3.97%47.04%-25.24%-40.83%-34.07%-42.92%-48.91%-50.06%-33.20%-27.12%-22.26%-26.34%-26.64%-49.27%4.71%44.29%6.68%25.47%45.97%39.00%25.47%10.02%0.48%2.75%8.72%12.89%9.40%-0.69%15.66%11.60%8.66%14.25%
Cash & Equivalents Growth (5y) 19.21%17.03%13.30%18.58%20.69%15.70%19.80%21.95%14.85%15.80%11.62%5.71%8.03%9.86%13.13%37.38%-8.42%-19.34%-15.63%-21.22%-26.62%-27.00%-17.20%-15.28%-12.40%-15.79%-21.00%-22.02%-19.17%-15.40%-17.42%-14.05%-12.09%-14.63%-7.31%-28.81%4.60%17.26%6.65%17.41%27.64%27.79%14.79%10.99%7.47%11.09%
Cash & Equivalents (QoQ) 16.10%1.12%-12.51%5.05%32.04%-10.13%0.39%49.56%5.99%-18.94%24.52%0.24%-5.09%-32.05%17.68%14.58%0.00%18.12%0.30%13.39%5.84%-14.00%9.86%14.77%6.90%6.94%9.73%10.82%10.43%-32.54%-5.14%11.74%3.20%-21.32%210.77%-84.92%-46.98%47.89%-28.79%-20.54%3.18%61.41%23.21%35.62%-12.23%-22.28%2.81%32.58%38.74%-40.24%15.86%25.12%-10.90%18.71%-16.93%3.31%-6.13%-7.95%15.12%20.64%3.78%-5.57%4.08%15.47%3.58%
Cash from Investing Activities Growth (1y) 87.93%-455.84%-1,164.67%-272.65%-2.58%122.83%72.71%-10.67%28.03%-133.02%-234.32%103.26%-129.93%622.29%51.95%112.18%340.13%-168.66%-313.48%94.22%-416.44%-31,673.74%-184.29%4.88%-106.14%98.86%84.71%46.59%85.11%30.93%-47.24%-475.38%63.90%93.11%-3,403.70%-533.85%88.55%-67.86%93.34%77.91%22.99%12.77%-7.94%29.67%-25.37%
Cash from Investing Activities Growth (3y) 25.32%-31.39%-125.96%28.75%-19.29%33.77%24.03%29.98%31.46%32.09%-429.44%31.19%-97.79%34.37%-53.88%-19.28%-213.16%-64.82%-43.06%69.14%-43.77%-35.59%13.83%-20.89%-103.56%32.37%-2.21%-216.90%-2.85%-317.49%-113.98%-35.26%5.56%53.45%-36.06%0.52%52.01%
Cash from Investing Activities Growth (5y) 7.72%21.75%25.57%17.34%-62.08%17.45%27.04%14.10%-37.05%-22.21%-126.30%-13.06%-52.20%-10.95%-86.74%34.25%-23.17%12.22%-92.75%14.23%-32.07%-30.97%-69.11%11.18%-86.14%40.14%11.05%0.49%6.31%-8.37%-22.92%-9.76%-39.22%-8.76%-19.03%
Cash from Investing Activities (QoQ) -110.23%-386.67%-422.92%-36.72%63.65%-43.40%-43.95%130.42%-143.45%-481.58%6.39%86.04%-340.00%105.66%-6,712.59%131.70%-140.48%708.22%4.76%-6,903.54%100.76%-226.08%-225.73%-84.35%58.20%-12,559.97%97.09%38.32%9.42%30.25%60.78%-115.54%74.74%-223.46%16.39%96.68%-140.74%-1,069.23%92.63%-1,589.29%56.45%78.88%-8.05%32.98%-44.44%26.37%-22.39%17.07%5.88%-31.25%
Cash from Operations Growth (1y) 567.79%-16.28%-15.23%48.37%1.69%4.78%-4.45%1.47%-18.25%-14.51%-9.98%35.38%50.27%56.15%38.44%-24.85%18.51%-19.22%78.39%52.64%17.90%77.91%-21.70%203.15%35.26%-65.87%94.22%19.13%-24.01%349.78%44.18%0.10%-2.53%-1.03%-16.33%-11.53%-60.67%-5.60%44.72%29.50%194.92%5.93%6.74%9.47%-27.30%
Cash from Operations Growth (3y) 75.54%-9.15%-9.99%26.79%7.70%11.84%5.99%-2.16%-2.23%-11.04%-11.45%7.23%-17.69%-5.80%-12.12%1.64%23.64%-21.14%39.47%76.65%6.61%39.78%29.91%0.95%2.78%-9.49%73.82%5.63%-3.38%-6.54%1.09%-31.49%5.68%-0.35%8.93%7.84%-5.52%
Cash from Operations Growth (5y) 46.47%-5.38%7.07%-10.16%-9.06%1.18%-5.19%0.53%-1.95%5.53%6.08%-0.33%26.29%14.48%-19.47%4.91%19.64%1.54%7.53%38.10%3.41%26.10%12.38%26.64%-3.45%9.66%-2.08%0.28%-2.13%43.18%6.46%-2.04%4.75%7.93%-7.17%
Cash from Operations (QoQ) 0.29%-41.15%96.95%-27.98%1.55%3.00%34.99%-25.79%-7.40%9.38%8.76%-22.39%-2.49%64.50%20.72%-19.36%-13.56%9.16%-18.08%-23.46%73.14%-25.59%80.92%-34.51%33.74%12.27%-20.37%153.55%-40.33%-71.67%353.12%55.52%-61.94%67.68%45.25%-59.25%100.68%1.69%19.00%-65.55%112.20%-54.79%185.59%-47.18%89.89%2.96%2.59%-46.78%94.74%-31.62%
Dividends Paid - Common Growth (1y) 323.38%-88.81%59.40%51.33%0.26%1,231.88%-56.76%1.16%1.03%-92.33%102.04%0.85%0.76%1,121.67%-49.64%45.57%-14.91%0.37%0.54%0.53%-17.75%17.18%16.89%35.48%18.10%1.30%1.30%-12.87%0.24%0.21%0.21%0.21%0.31%-1.36%3.45%0.00%-3.33%6.90%0.00%3.45%0.00%0.00%0.00%0.00%3.45%
Dividends Paid - Common Growth (3y) 52.40%-51.46%11.67%15.58%0.68%131.99%-23.94%13.99%0.83%0.83%1.02%-14.56%0.67%0.75%-56.06%0.62%-6.15%6.01%5.98%5.87%-0.89%5.96%5.87%5.86%-3.95%0.25%0.22%1.35%0.10%1.31%0.15%0.14%1.24%1.78%1.14%1.14%0.00%
Dividends Paid - Common Growth (5y) 28.96%0.41%9.43%0.75%1.05%-11.43%0.80%0.81%-39.73%0.72%3.81%3.79%7.02%-9.54%3.90%3.90%-36.89%3.82%-3.65%3.83%-0.43%3.63%4.27%3.44%4.24%0.39%0.38%-1.35%0.83%0.81%0.12%1.41%0.78%0.77%0.76%
Dividends Paid - Common (QoQ) -83.49%-54.82%51.33%-0.86%135.16%-57.11%0.26%1,217.07%-92.37%0.34%0.13%0.04%101.02%-49.92%0.04%1,112.94%-91.71%-30.56%0.12%0.62%21.63%-18.09%0.29%0.62%-0.49%16.70%0.04%16.63%-13.26%0.10%0.03%0.31%-0.21%0.07%0.03%-1.36%0.00%3.45%-3.33%3.45%-3.33%0.00%6.90%-3.23%0.00%-3.33%6.90%-3.23%0.00%0.00%
Dividends payables Growth (1y) 0.46%51.21%51.40%51.66%0.76%1,120.82%0.84%101.85%0.92%-91.67%0.79%-49.67%0.83%0.87%0.54%0.41%0.54%0.50%0.54%17.14%16.84%18.10%18.10%1.34%1.30%0.24%0.21%0.21%0.21%0.21%0.24%0.45%0.48%0.90%0.31%0.83%0.79%0.48%0.00%2.60%2.56%-1.02%3.45%0.00%0.00%3.45%0.00%0.00%0.00%0.00%
Dividends payables Growth (3y) 15.67%15.71%15.68%1.04%132.04%1.05%27.24%0.84%0.85%0.73%0.67%0.76%-56.13%0.62%-16.03%5.80%6.18%6.08%6.03%5.97%5.96%5.96%5.96%5.85%5.86%5.86%0.66%0.66%0.45%0.25%0.50%0.49%0.53%0.18%1.29%1.28%0.12%1.24%1.14%1.11%0.95%1.14%0.86%0.85%0.79%
Dividends payables Growth (5y) 9.43%9.49%9.51%9.48%0.98%0.98%0.90%0.81%3.79%4.01%3.94%3.90%3.90%-36.91%3.81%-9.68%3.75%3.76%3.70%3.71%3.68%3.77%3.65%3.80%3.74%3.76%3.54%1.08%1.07%0.16%0.83%0.81%0.81%0.79%0.79%0.77%0.76%0.75%
Dividends payables (QoQ) 0.26%0.39%50.10%0.09%0.39%0.56%0.04%0.38%0.30%0.04%1,112.10%-91.71%100.75%-49.98%0.04%0.33%0.25%0.21%0.08%0.00%0.12%0.33%0.04%0.04%16.66%0.07%1.12%0.03%0.10%0.03%0.07%0.00%0.10%0.03%0.07%0.03%0.31%0.07%0.48%-0.55%0.83%0.03%0.17%-1.02%3.45%0.00%-3.33%3.45%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 1,968.001,173.00480.00773.0018.0078.00-220.00-1269.00-33.00118.00-54.00335.00216.006.0012.0087.00-350.00-404.00-363.00-883.00-265.00-550.00-696.00-752.00-389.00262.00376.00-76.00-167.00-1069.00-561.00686.00-14.00585.00-30.00-99.00-2534.00-433.00109.00-805.002,464.00483.00330.0094.00-104.00-344.00-621.00-483.00-796.00-441.00-206.00-114.00456.00126.00-88.00-152.00-1082.00
EBITDA Margin Growth (3y) 2,521.001,625.001,158.00676.00499.00201.00201.00-262.00-848.00-167.00-281.00-405.00-462.00-399.00-949.00-1047.00-1549.00-1004.00-693.00-683.00-1712.00-821.00-1357.00-881.00-142.00-570.00-222.00-215.00511.00-2715.00-917.00-482.00-218.00-83.00634.00408.0025.00-54.0095.00-435.001,938.00-104.00-810.00-71.00-732.00-700.00-684.00-914.00-748.00-1423.00
EBITDA Margin Growth (5y) 2,479.002,047.001,023.00277.00149.00-414.00-753.00-1321.00-2483.00-821.00-570.00-725.00-1290.00-956.00-1756.00-1231.00-939.00-1185.00-1177.00-1274.00-1125.00-3369.00-1206.00-802.00-1046.00-640.00-173.00224.00-156.00-538.00-496.00152.00-610.0047.00-732.00-974.00-802.00-651.00-245.00-750.001,644.00-369.00-1437.00
EBITDA Margin (QoQ) 387.001,002.00758.00-180.0065.00113.00541.00-702.00125.00-184.00-509.00535.00276.00-356.00-120.00416.0066.00-350.00-45.00-21.0012.00-308.00-566.00597.00-274.00-454.00-621.00960.00377.00-340.00-1074.00869.00-524.00168.00173.00169.0074.00-447.00104.00-2266.002,175.0096.00-810.001,004.00193.00-57.00-5.00-297.00-426.00107.00133.00-611.00-70.00342.00225.00-41.00-400.00129.00161.00-972.00
EBIT Growth (1y) 1,834.28%180.24%68.33%89.43%9.73%7.02%-14.87%-71.24%-8.73%1.80%-0.92%30.75%20.05%9.64%11.94%15.56%-15.65%-23.41%-24.58%-46.48%-15.75%-25.80%-34.38%-36.31%32.79%98.21%140.26%55.63%9.31%-17.86%10.60%190.01%49.72%55.11%-0.56%-14.87%-138.84%-36.67%-4.15%-44.60%444.94%151.84%122.15%23.96%2.23%-24.66%-42.19%-31.40%-55.05%-42.51%-18.15%-11.86%60.87%11.76%-16.26%-15.77%-94.14%
EBIT Growth (3y) 214.79%82.92%41.06%22.41%16.91%6.34%6.10%-1.89%-24.26%-2.59%-5.09%-5.78%-6.83%-5.16%-14.59%-17.87%-26.69%-1.91%4.05%5.94%-19.05%6.94%6.50%20.36%42.19%29.53%36.18%38.25%56.62%-38.13%-6.91%1.77%11.00%26.12%35.25%28.41%18.42%17.70%17.06%3.31%64.75%20.88%-9.05%4.59%-16.29%-14.82%-18.33%-26.55%-20.14%-65.14%
EBIT Growth (5y) 103.15%56.03%23.23%9.02%6.17%-3.10%-7.45%-14.11%-31.75%0.67%4.69%5.69%-4.33%4.37%0.29%8.04%12.20%9.08%7.49%5.51%5.54%-22.08%3.48%10.69%6.28%23.83%32.13%41.27%22.14%15.74%12.02%22.18%7.53%11.65%-6.44%-11.61%-4.71%-0.28%3.01%-6.66%29.87%5.57%-41.10%
EBIT Margin Growth (1y) 1,968.001,173.00480.00773.0018.0078.00-220.00-1269.00-33.00118.00-54.00335.00216.006.0012.0087.00-350.00-404.00-363.00-883.00-265.00-550.00-696.00-752.00-389.00262.00376.00-76.00-167.00-1069.00-561.00686.00-14.00585.00-30.00-99.00-2534.00-433.00109.00-805.002,464.00483.00330.0094.00-104.00-344.00-621.00-483.00-796.00-441.00-206.00-114.00456.00126.00-88.00-152.00-1082.00
EBIT Margin Growth (3y) 2,521.001,625.001,158.00676.00499.00201.00201.00-262.00-848.00-167.00-281.00-405.00-462.00-399.00-949.00-1047.00-1549.00-1004.00-693.00-683.00-1712.00-821.00-1357.00-881.00-142.00-570.00-222.00-215.00511.00-2715.00-917.00-482.00-218.00-83.00634.00408.0025.00-54.0095.00-435.001,938.00-104.00-810.00-71.00-732.00-700.00-684.00-914.00-748.00-1423.00
EBIT Margin Growth (5y) 2,479.002,047.001,023.00277.00149.00-414.00-753.00-1321.00-2483.00-821.00-570.00-725.00-1290.00-956.00-1756.00-1231.00-939.00-1185.00-1177.00-1274.00-1125.00-3369.00-1206.00-802.00-1046.00-640.00-173.00224.00-156.00-538.00-496.00152.00-610.0047.00-732.00-974.00-802.00-651.00-245.00-750.001,644.00-369.00-1437.00
EBIT Margin (QoQ) 387.001,002.00758.00-180.0065.00113.00541.00-702.00125.00-184.00-509.00535.00276.00-356.00-120.00416.0066.00-350.00-45.00-21.0012.00-308.00-566.00597.00-274.00-454.00-621.00960.00377.00-340.00-1074.00869.00-524.00168.00173.00169.0074.00-447.00104.00-2266.002,175.0096.00-810.001,004.00193.00-57.00-5.00-297.00-426.00107.00133.00-611.00-70.00342.00225.00-41.00-400.00129.00161.00-972.00
EBIT (QoQ) 266.43%220.26%84.11%-10.47%10.59%0.75%112.82%-53.72%7.86%-19.86%-28.11%46.87%20.31%-22.00%-5.13%34.85%9.87%-20.36%-2.06%-1.57%-0.23%-21.58%-30.50%54.95%-12.13%-30.65%-32.54%223.05%31.15%-15.94%-56.30%126.89%-1.45%13.19%14.58%17.14%2.09%-27.43%-1.91%-153.45%266.47%9.83%-43.30%232.77%21.54%-3.12%0.23%-28.60%-32.57%19.81%18.95%-53.22%-13.77%70.59%28.08%-14.62%-40.09%27.82%28.82%-94.06%
EBT Growth (1y) 1,375.26%180.05%67.02%101.95%9.18%8.30%-19.96%-72.18%-10.08%3.87%-5.88%31.60%19.73%5.18%17.25%20.96%-9.38%-24.15%-16.39%-52.14%-20.59%-24.19%-39.75%-38.08%24.13%2.93%111.43%21.25%4.98%-15.44%-10.81%208.38%32.50%137.80%8.51%-1.00%-161.80%-38.23%5.82%-57.56%325.85%175.17%127.65%33.70%4.11%-28.32%-54.20%-43.81%-81.27%-74.27%-33.33%-19.27%166.00%72.73%-20.83%-15.34%-3.76%
EBT Growth (3y) 187.84%81.05%40.09%23.39%15.01%5.54%5.77%-4.05%-23.78%-0.82%-6.07%-2.64%-8.67%-4.84%-15.43%-16.10%-28.96%-3.69%-16.04%2.13%-28.91%1.15%-12.94%4.34%32.29%19.97%27.44%26.95%54.69%-41.94%7.49%0.79%9.02%22.75%59.30%37.75%23.12%20.96%19.97%0.47%50.12%17.19%-32.64%-14.97%-25.82%-22.13%-29.06%-37.71%-27.31%-21.74%
EBT Growth (5y) 92.33%56.70%24.43%8.43%8.33%-3.29%-7.41%-14.95%-33.38%-0.78%-8.35%3.29%-10.57%2.34%-12.05%2.18%6.03%4.44%3.54%0.61%1.87%-23.28%-0.62%5.46%-0.55%19.24%28.60%37.58%21.02%28.90%10.81%25.36%2.52%18.78%-18.90%-23.72%-10.64%-4.30%-2.97%-14.73%22.24%1.93%-4.79%
EBT Margin Growth (1y) 1,964.001,215.00467.00993.004.00114.00-418.00-1410.00-76.00183.00-193.00357.00211.00-122.00135.00214.00-159.00-431.00-116.00-1144.00-434.00-502.00-940.00-747.00-529.00-864.00145.00-257.00-228.00-543.00-767.00571.00-199.00847.0071.00111.00-2439.00-389.00214.00-867.002,440.00533.00334.00199.00-63.00-380.00-790.00-647.00-1040.00-645.00-278.00-157.00436.00196.00-80.00-99.00-103.00
EBT Margin Growth (3y) 2,540.001,636.001,143.00764.00383.00140.00175.00-475.00-839.00-24.00-370.00-173.00-572.00-382.00-1055.00-921.00-1677.00-1122.00-1797.00-911.00-2148.00-1191.00-1910.00-1562.00-433.00-956.00-561.00-551.00425.00-2866.00-85.00-482.00-184.00-198.00991.00619.00200.0081.00169.00-467.001,849.00-178.00-1086.00-244.00-869.00-868.00-985.00-1148.00-904.00-708.00
EBT Margin Growth (5y) 2,482.002,208.001,195.00211.00403.00-453.00-758.00-1531.00-2730.00-987.00-1736.00-968.00-1577.00-1139.00-2463.00-1542.00-1363.00-1549.00-1494.00-1607.00-1466.00-3829.00-1452.00-1277.00-1189.00-955.00-417.00-2.00-227.00385.00-527.00216.00-789.00281.00-801.00-1000.00-868.00-724.00-436.00-916.001,491.00-434.00-753.00
EBT Margin (QoQ) 352.001,032.00747.00-167.000.00359.00442.00-796.00109.00-173.00-551.00539.00368.00-548.00-1.00393.0035.00-291.0078.0019.00-237.0024.00-950.00729.00-305.00-414.00-757.00947.00-640.00595.00-1159.00977.00-956.00372.00179.00206.0090.00-404.00219.00-2344.002,140.00199.00-862.00963.00233.000.00-29.00-317.00-416.00-28.00114.00-710.00-21.00339.00234.00-117.00-260.0063.00215.00-120.00
EBT (QoQ) 185.44%216.41%81.10%-9.80%8.00%9.06%104.37%-54.64%7.13%-19.39%-28.96%46.58%23.75%-26.96%-0.68%33.37%8.72%-18.58%2.46%-0.08%-9.01%-10.24%-41.35%65.80%-13.14%-28.67%-39.72%232.36%-27.97%46.53%-65.43%187.76%-41.99%54.56%19.52%23.64%4.11%-29.48%9.05%-177.19%204.06%20.81%-56.26%310.76%26.79%-0.06%-1.27%-31.19%-35.96%5.26%21.11%-77.06%-12.00%172.73%46.67%-24.43%-42.86%25.00%56.84%-14.09%
Enterprise Value Growth (1y) -7.91%-23.16%-46.58%-25.66%-124.15%-82.77%-44.28%-137.26%14.76%25.13%-11.62%48.91%-55.81%-71.72%-29.74%-138.97%-21.18%-39.24%-7.00%-9.40%-14.33%-0.73%-25.86%-24.37%-19.45%-17.73%35.73%43.07%40.14%40.96%21.18%-164.32%63.72%81.17%63.25%91.58%55.64%14.31%5.77%-63.05%-178.29%-136.71%-13.98%4.89%7.02%-46.98%-13.02%-27.37%-20.20%22.80%-53.33%-9.94%9.23%4.38%25.86%-2.75%-20.00%-32.67%-36.11%-23.06%-17.78%-17.56%
Enterprise Value Growth (3y) -27.27%-19.00%-33.15%-15.06%-43.85%-32.94%-27.84%-42.55%-17.19%-21.42%-15.72%-10.13%-29.24%-34.04%-20.44%-48.15%-18.28%-18.20%4.70%8.16%6.50%11.20%13.93%-23.24%36.22%49.23%42.90%49.77%54.16%54.33%35.13%28.67%23.49%27.45%26.64%49.27%-4.71%-43.93%-6.68%-25.47%-45.97%-39.00%-25.47%-10.02%-0.48%-2.75%-8.72%-12.89%-9.40%0.69%-15.66%-11.60%-8.66%-14.25%
Enterprise Value Growth (5y) -31.23%-32.15%-26.79%-31.83%-32.76%-26.94%-22.99%-31.56%-17.06%-16.25%-4.62%1.11%-9.07%-10.86%2.41%-37.38%18.51%28.76%24.17%29.64%33.34%35.35%26.07%23.80%20.36%23.30%27.53%27.78%24.26%19.82%18.86%15.16%12.92%15.40%7.31%28.81%-4.60%-17.09%-6.65%-17.41%-27.64%-27.79%-14.79%-10.99%-7.47%-11.09%
Enterprise Value (QoQ) -16.10%-1.56%12.89%-5.05%-32.52%-20.86%25.31%-87.38%-8.05%4.59%-22.82%32.68%5.09%-42.25%43.78%-105.31%-4.60%-7.47%-3.55%-4.11%-20.19%17.42%-5.87%-8.81%-5.89%-3.19%-4.62%-4.50%-4.36%43.67%7.32%-9.86%-2.94%24.80%-210.77%84.92%46.58%-46.79%28.79%20.54%-3.18%-61.41%-23.21%-35.62%12.23%22.28%-2.81%-32.58%-38.74%40.24%-15.86%-25.12%10.90%-18.71%16.93%-3.31%6.13%7.95%-15.12%-20.64%-3.78%5.57%-4.08%-15.47%-3.58%
EPS (Basic) Growth (1y) 633.33%94.44%201,798.13%7.89%-99.89%-99.92%-70.65%-9.76%4.65%-5.88%23.39%16.22%2.41%15.63%22.61%-9.30%-24.05%-13.51%-29.39%-20.51%-25.71%-40.63%-63.91%22.58%3.85%121.05%-248.84%5.26%-18.52%-14.29%437.23%27.50%145.45%11.11%-20.25%-205.88%-25.93%0.00%-44.01%229.63%137.50%115.00%34.29%-3.16%-26.74%-54.26%-44.57%-82.54%-81.48%-34.88%-19.61%209.09%-214.46%-21.43%-17.07%-8.82%
EPS (Basic) Growth (3y) 142.91%124.62%86.15%23.71%13.30%4.21%-89.58%-90.59%-23.71%-1.65%-6.63%-2.00%2.23%-5.73%-16.71%-15.95%-32.14%-4.04%-16.32%4.32%-33.50%0.85%-14.34%4.00%21.90%18.05%27.59%28.16%58.78%-50.68%14.00%-1.61%51.91%20.51%62.84%33.68%22.61%19.43%16.35%10.69%40.88%8.44%-34.97%-23.45%-26.32%-24.43%-26.61%-38.37%-28.24%-21.05%
EPS (Basic) Growth (5y) 72.70%65.28%57.72%14.82%7.78%-3.99%-77.04%-78.80%-35.33%-1.51%-8.89%4.32%-20.81%1.57%-13.34%2.38%9.42%3.47%3.22%1.57%0.40%-27.62%2.71%4.56%-4.16%17.69%29.58%35.25%19.86%27.79%8.45%41.37%1.46%18.31%-21.11%-27.50%-11.30%-5.36%-3.20%-18.00%19.21%-3.20%-4.97%
EPS (Basic) (QoQ) 0.00%33.33%388.58%107,029.22%9.11%-99.80%-53.37%4.88%-20.93%-24.11%43.40%21.62%-28.89%-0.51%35.07%7.17%-19.71%5.50%-0.09%-10.26%-8.57%-13.86%12.47%-16.13%-26.92%-47.65%282.02%-28.95%55.56%-135.25%370.17%-45.00%63.64%38.69%2.15%5.88%-25.93%-0.45%-235.61%174.07%0.00%-44.27%214.00%35.71%-9.47%-2.13%-31.52%-14.29%-20.37%18.60%-78.43%-9.09%180.00%46.43%-17.07%-133.66%292.21%54.55%-8.82%
EPS (Weighted Average and Diluted) Growth (1y) 633.33%94.84%201,413.21%7.89%-99.89%-99.92%-70.64%-9.76%4.65%-5.88%23.52%16.22%2.41%15.63%22.61%-9.30%-24.05%-13.51%-29.39%-21.48%-25.78%-42.09%-63.91%-44.02%34.29%-3.16%-25.88%-55.32%-44.57%-82.54%-81.48%-33.33%-19.61%209.09%-214.11%-21.43%-17.07%-8.82%
EPS (Weighted Average and Diluted) Growth (3y) 142.91%124.62%86.09%23.79%13.30%4.21%-89.57%-90.58%-23.67%-1.65%-6.63%-2.00%2.26%-6.11%-16.74%-16.65%-32.14%58.62%10.80%-23.37%-26.32%-24.43%-26.32%-38.37%-28.24%-21.05%
EPS (Weighted Average and Diluted) Growth (5y) 72.70%65.28%57.72%14.87%7.78%-4.23%-77.03%-78.90%-35.31%0.34%-4.22%17.98%29.61%35.61%-18.00%
EPS (Weighted Average and Diluted) (QoQ) 0.00%33.33%387.57%106,879.00%9.05%-99.80%-53.29%4.88%-20.93%-24.19%43.55%21.62%-28.89%-0.51%35.07%7.17%-19.71%5.50%-0.09%-10.26%-8.57%-13.86%11.10%-15.17%-28.67%-46.32%214.98%35.71%-10.53%-2.13%-31.52%-14.29%-22.22%21.43%-78.43%-9.09%180.00%46.43%-17.07%-133.56%292.79%54.55%-8.82%
FCF Margin Growth (1y) 1,642.00-711.00422.00665.00400.00-263.00-504.00-1263.00164.00-105.001,116.001,619.00847.00891.00-461.00-425.00-1197.00-305.00-1457.00-364.00-8.00-971.002,051.00-319.00-813.001,175.001,014.00185.001,997.001,292.00-446.00-2163.00-3136.00-112.001,134.001,345.00-228.00-212.00-745.00-24.00430.00488.001,183.00289.0080.00314.00-636.00
FCF Margin Growth (3y) 668.00-1078.001,034.001,021.001,410.00523.00325.00854.00-33.00-319.005.00-1459.00-1958.00-2623.00-1250.00-1109.00-2017.00-101.001,608.00-498.001,176.001,496.00-581.00-979.00-669.00-373.00968.00-499.00-1400.00-787.00-1241.00-2536.0090.001,409.001,783.00281.00589.00-198.00
FCF Margin Growth (5y) 1,455.00-648.00772.00-631.00244.00-363.00-847.00-1601.00-1612.00-464.00-351.00-1309.00275.00-679.00-2279.00-1754.00442.00-1385.00-1370.00-2183.00-1945.00-1057.00147.00-295.001,665.00-921.00-57.00-69.00-410.00-171.001,243.00-61.00-1135.00-277.00-440.00-1990.00
FCF Margin (QoQ) -1333.001,099.00-1415.00939.00-201.001,342.00-1681.00276.00-441.00583.00-254.008.00779.001,086.00-1026.0052.0087.00-304.00-540.00332.00-685.00588.00-1692.001,425.00-328.00-376.001,331.00-946.00-821.001,611.001,170.00-1774.00990.00907.00-726.00-66.00519.00145.00269.00-1161.00535.00-387.00990.00-707.00593.00307.0096.00-917.00827.00-643.00
FCF Payout Ratio Growth (1y) 148.10%-92.63%104.00%6.96%-15.72%1,902.34%-45.17%51.07%75.19%-94.01%94.88%-54.40%-54.01%585.35%-67.59%93.62%-30.82%48.13%-36.54%-285.83%-7.86%-22.33%176.13%117.12%11.53%-1,120.48%-76.28%-39.90%-8.80%104.38%-38.64%21.00%10.74%-36.95%194.18%39.10%248.00%10.33%-73.98%-37.45%-79.17%-12.01%-4.65%-18.35%60.18%
FCF Payout Ratio Growth (3y) 36.41%-55.47%29.66%-9.68%-12.10%101.76%-29.78%6.94%-14.19%4.50%9.34%-24.28%27.09%16.34%-33.03%7.27%-10.75%-139.52%-25.37%-42.39%-2.14%-29.73%-26.20%7.16%8.30%6.91%26.96%0.85%10.04%57.97%13.96%79.84%-5.36%-15.09%-9.97%-10.77%5.11%
FCF Payout Ratio Growth (5y) 18.53%6.47%0.42%11.00%9.40%-14.24%7.18%4.88%-16.49%-4.86%-6.17%14.87%-16.09%-14.91%-78.79%0.62%-48.43%4.65%-4.74%-16.57%4.66%-18.07%-7.65%16.40%32.01%-7.94%-3.27%-2.44%-1.33%15.33%-5.75%5.28%-0.45%-5.44%14.18%
FCF Payout Ratio (QoQ) -93.01%-10.76%-19.22%46.20%93.56%-53.21%-36.35%3,373.61%-94.70%28.91%-26.19%18.67%72.59%-69.83%-25.56%1,668.35%-91.84%-33.38%33.29%35.94%-42.69%42.65%-42.90%-498.07%128.42%20.25%103.00%-75.32%85.09%-1,200.35%104.72%-37.47%180.88%-47.19%-33.84%78.07%-58.06%3.93%-18.75%730.82%-80.17%160.00%-74.24%95.91%-52.33%-13.40%8.79%112.30%-59.18%69.89%
Free Cash Flow Growth (1y) 364.37%51.90%-21.86%41.48%18.96%-33.48%-21.14%-33.04%-42.33%28.21%3.67%121.15%119.08%78.25%55.38%-24.82%23.00%-32.24%58.42%-154.10%-10.73%50.87%-57.67%891.33%5.89%-109.93%326.99%44.98%9.91%2,389.44%63.32%-17.18%-122.92%-119.42%-9.42%511.84%420.05%56.44%-64.84%-28.11%-72.22%-3.11%284.38%65.38%380.00%13.65%4.88%22.48%-35.42%
Free Cash Flow Growth (3y) 41.97%9.01%-13.88%27.96%14.54%14.98%8.30%6.59%17.49%-3.52%-7.61%12.84%-20.79%-13.40%-30.83%-6.19%5.15%-28.09%42.00%83.77%1.28%50.79%43.45%-1.22%-36.10%-49.69%-11.31%-6.23%186.89%0.50%-9.03%-35.86%-12.12%-44.32%6.98%90.35%84.37%19.88%12.34%13.35%-4.86%
Free Cash Flow Growth (5y) 35.75%-5.68%8.97%-9.23%-7.63%3.27%-5.95%-3.88%-20.56%5.87%10.64%-9.64%27.55%6.32%-15.71%3.26%22.39%-0.80%1.14%-20.42%-23.80%24.46%-4.86%26.48%12.90%60.46%-21.03%9.05%3.78%1.12%2.19%94.31%6.24%-3.68%1.24%6.57%-11.75%
Free Cash Flow (QoQ) 136.19%-49.37%87.34%-32.19%21.49%-8.33%57.52%-62.08%44.04%-22.16%35.66%-15.70%16.47%66.03%34.39%-31.41%1.53%4.24%-24.88%-25.98%112.23%-42.58%75.63%-125.28%450.20%-2.96%-50.72%372.51%-53.14%-109.10%2,219.62%60.43%-64.47%89.50%51.21%-152.45%-28.09%343.41%-44.61%138.46%-0.46%18.98%-87.55%387.50%-61.54%315.00%-50.60%109.76%11.63%-1.74%-54.42%144.96%-41.14%
Gross Margin Growth (1y) 1,264.00731.00394.00353.0087.0070.0061.00-666.00-4.00167.000.00266.00221.0024.0079.0010.00-303.00-256.00-201.00-408.00-104.00-232.00-416.00-94.00202.00589.00689.00-43.00-166.00-617.00-316.00386.00-17.00207.00-33.00-49.00156.00-160.0052.00-289.00-325.00-72.00-202.00-203.00-272.00-281.00-146.00-75.00-380.00-375.00-160.00-120.00146.00154.00-106.00-34.00203.00
Gross Margin Growth (3y) 1,678.001,206.00814.00631.00414.00303.00262.00140.00-390.00-86.00-65.00-121.00-132.00-186.00-464.00-537.00-491.00-205.00100.0072.00-545.00-68.00-261.00-43.00249.0019.00179.00340.00294.00-27.00-570.00-297.0048.00-186.00-24.00-183.00-372.00-504.00-431.00-537.00-674.00-418.00-863.00-623.00-509.00-467.00-515.00-412.00-229.00-31.00
Gross Margin Growth (5y) 1,757.001,482.00732.00399.00292.00-104.00-227.00-476.00-891.0011.00291.00152.00-269.00-150.00-493.00-164.00-148.00-388.00-310.00-277.00-208.0071.00-214.00-24.00-89.00-150.00-53.00190.00-555.00-914.00-780.00-199.00-535.00-371.00-844.00-961.00-678.00-698.00-665.00-758.00-940.00-572.00-514.00
Gross Margin (QoQ) 197.00710.00361.00-4.0024.00-46.00452.00-344.008.00-55.00-275.00318.00179.00-222.00-9.00273.00-18.00-167.00-78.00-40.0029.00-111.00-285.00263.00-99.00-295.0037.00559.00288.00-195.00-695.00436.00-164.00107.007.0033.0061.00-133.00-9.00238.00-256.0079.00-351.00202.00-2.00-51.00-71.00-60.00-115.00101.000.00-366.00-110.00316.0041.00-100.00-102.0056.00113.00137.00
Gross Profit Growth (1y) 153.22%97.06%54.99%53.12%11.41%5.97%-6.51%-61.53%-7.71%1.88%1.12%21.60%17.38%10.06%13.65%12.02%-11.11%-16.90%-17.01%-27.48%-8.66%-11.45%-16.00%9.63%67.82%103.57%133.55%66.64%14.71%30.64%42.54%83.43%50.22%11.55%0.74%-10.39%-8.24%-20.47%-9.93%11.15%45.36%83.71%72.43%10.92%0.18%-14.38%-15.07%-7.90%-13.85%-12.80%-5.35%-6.86%1.34%-2.17%-10.86%-4.39%20.66%
Gross Profit Growth (3y) 53.61%33.01%26.54%18.72%13.12%6.47%5.92%2.42%-19.38%-1.25%-2.32%-1.57%-0.41%-1.59%-6.79%-7.47%-3.79%10.86%14.42%17.64%9.83%20.70%33.04%40.89%49.64%42.47%43.69%49.69%39.92%16.50%5.04%8.95%22.25%26.07%17.68%16.09%13.95%13.54%9.96%10.10%11.05%19.23%8.34%1.55%-3.75%-4.93%-9.25%-10.52%-6.39%1.75%
Gross Profit Growth (5y) 33.03%26.23%16.15%8.89%6.43%-0.41%-2.65%-5.62%-16.06%8.10%10.93%13.35%12.53%12.90%16.59%21.41%22.18%18.61%16.90%18.51%16.84%19.37%15.88%20.47%27.26%30.99%34.09%39.11%20.58%16.36%13.81%17.01%13.55%8.50%2.91%0.84%3.53%4.66%3.03%2.63%2.93%8.58%9.23%
Gross Profit (QoQ) 26.97%48.95%38.18%-3.10%8.69%-4.27%100.32%-46.54%3.38%-15.55%-17.57%28.25%14.13%-16.18%-0.88%23.79%7.02%-13.45%-2.30%-1.76%0.05%-13.57%-14.63%23.72%-3.01%-18.01%11.42%89.40%17.65%-5.93%-20.50%30.37%33.99%2.64%2.30%6.77%-0.50%-7.31%-9.00%9.33%-13.75%4.97%12.30%42.97%9.00%-1.47%-1.56%-15.80%-8.66%12.16%6.76%-21.24%-7.54%21.74%5.06%-14.31%-10.74%10.93%12.69%8.15%
Net Cash Flow Growth (1y) 432.74%-160.30%-92.67%-61.58%0.67%-149.33%924.19%-39.80%11.93%147.79%-95.65%1,276.78%-158.53%-184.31%2,751.21%-20.00%-166.25%-53.87%-87.87%43.23%2,763.79%-3,203.93%-1,241.01%142.21%-104.96%97.51%74.65%37.77%173.15%348.12%58.84%-138.51%272.32%156.89%-365.63%-82.86%77.19%-145.45%171.76%525.00%200.00%57.14%-85.25%-54.67%230.77%
Net Cash Flow Growth (3y) 65.05%-10.43%-68.03%47.13%-38.55%-0.15%133.40%-0.23%122.09%54.95%-85.79%-157.69%-28.40%40.46%-43.77%141.69%-42.21%-33.07%-32.97%32.57%43.69%24.24%-47.22%-26.28%-55.40%35.46%54.36%-17.75%-10.22%-55.54%-51.24%3.28%74.19%51.97%-34.48%-21.39%40.18%
Net Cash Flow Growth (5y) 38.52%-5.71%20.44%33.19%-39.37%-54.27%24.92%-12.76%-3.67%77.31%-175.55%-48.21%1.12%-85.52%-17.96%-17.41%30.10%-12.51%-17.57%15.93%21.44%5.34%-46.39%19.34%-15.60%14.95%37.63%-19.66%23.95%30.59%18.86%-16.45%-28.52%-19.96%37.93%
Net Cash Flow (QoQ) -0.62%-54.30%-48.60%-358.32%112.07%139.73%34.67%-739.77%149.59%-85.91%150.37%173.15%-95.48%4,355.76%-110.64%-293.48%252.79%55.43%-14.97%-424.01%84.53%208.22%-77.64%-1,615.99%826.00%-226.10%91.78%156.08%-185.36%36.73%16.30%404.78%-54.68%114.62%-113.89%123.64%118.75%-181.43%235.09%-210.39%114.12%-208.33%-169.23%274.29%22.95%-82.67%-215.38%160.00%277.78%26.47%
Net Income Growth (1y) 930.51%195.08%70.73%99.58%8.73%7.76%-22.46%-70.31%-9.87%4.83%-6.34%24.63%18.90%3.36%19.36%23.78%-8.85%-24.11%-14.85%-28.77%-20.90%-24.42%-40.68%-63.64%24.40%4.21%126.40%-249.61%16.65%-6.70%2.69%490.60%37.72%154.05%10.28%-18.45%-204.99%-25.24%1.49%-43.87%231.14%137.79%113.83%35.03%-1.94%-26.51%-54.43%-44.19%-82.84%-136.59%-33.81%-19.05%225.71%15.56%-20.65%-16.18%-9.65%
Net Income Growth (3y) 151.71%73.26%42.47%24.48%13.17%5.23%5.30%-4.65%-22.91%-0.78%-6.31%-1.63%3.19%-5.01%-15.99%-15.52%-31.56%-3.56%-15.76%4.57%-33.65%4.70%-9.76%11.31%28.57%25.96%35.18%36.87%68.28%-54.48%21.01%4.75%55.89%23.78%65.30%33.76%22.97%20.36%16.84%-1.19%41.06%9.18%-35.40%-38.01%-25.87%-23.76%-25.67%-37.91%-27.65%-20.37%
Net Income Growth (5y) 77.92%51.66%25.67%8.63%8.06%-3.42%-7.70%-15.23%-34.71%-0.79%-8.32%5.04%-21.04%4.46%-10.43%6.99%13.38%7.58%7.22%5.31%4.30%-29.63%6.90%9.07%-0.55%22.44%34.44%40.96%24.46%32.81%12.55%38.38%3.14%19.84%-21.31%-18.00%-10.92%-4.66%-2.28%-18.11%19.37%-2.45%-4.52%
Net Income (QoQ) 132.31%157.26%84.63%-6.61%6.83%9.17%97.86%-52.88%5.87%-21.45%-24.23%43.04%23.13%-29.81%0.82%36.46%7.04%-18.95%4.56%0.48%-10.88%-9.06%-12.53%11.58%-14.84%-28.63%-46.38%281.72%-28.67%55.07%-135.43%397.63%-42.94%70.67%34.77%4.94%5.25%-25.91%-0.34%-235.10%174.95%0.57%-44.88%215.64%35.89%-9.56%-1.31%-32.23%-39.71%13.01%20.86%-79.17%-228.57%304.44%47.83%-16.18%-133.33%292.11%56.16%-9.65%
Net Income towards Common Stockholders Growth (1y) 930.51%195.08%70.73%99.58%8.73%7.76%-22.46%-70.31%-9.87%4.83%-6.34%24.63%18.90%3.36%19.36%23.78%-8.85%-24.11%-14.85%-28.77%-20.90%-24.42%-40.68%-63.64%24.40%4.21%126.40%-249.61%16.65%-6.70%2.69%490.60%37.72%154.05%10.28%-18.45%-204.99%-25.24%1.49%-43.87%231.14%137.79%113.83%35.03%-1.94%-26.51%-54.43%-44.19%-82.84%-136.59%-33.81%-19.05%225.71%15.56%-20.65%-16.18%-9.65%
Net Income towards Common Stockholders Growth (3y) 151.71%73.26%42.47%24.48%13.17%5.23%5.30%-4.65%-22.91%-0.78%-6.31%-1.63%3.19%-5.01%-15.99%-15.52%-31.56%-3.56%-15.76%4.57%-33.65%4.70%-9.76%11.31%28.57%25.96%35.18%36.87%68.28%-54.48%21.01%4.75%55.89%23.78%65.30%33.76%22.97%20.36%16.84%-1.19%41.06%9.18%-35.40%-38.01%-25.87%-23.76%-25.67%-37.91%-27.65%-20.37%
Net Income towards Common Stockholders Growth (5y) 77.92%51.66%25.67%8.63%8.06%-3.42%-7.70%-15.23%-34.71%-0.79%-8.32%5.04%-21.04%4.46%-10.43%6.99%13.38%7.58%7.22%5.31%4.30%-29.63%6.90%9.07%-0.55%22.44%34.44%40.96%24.46%32.81%12.55%38.38%3.14%19.84%-21.31%-18.00%-10.92%-4.66%-2.28%-18.11%19.37%-2.45%-4.52%
Net Income towards Common Stockholders (QoQ) 132.31%157.26%84.63%-6.61%6.83%9.17%97.86%-52.88%5.87%-21.45%-24.23%43.04%23.13%-29.81%0.82%36.46%7.04%-18.95%4.56%0.48%-10.88%-9.06%-12.53%11.58%-14.84%-28.63%-46.38%281.72%-28.67%55.07%-135.43%397.63%-42.94%70.67%34.77%4.94%5.25%-25.91%-0.34%-235.10%174.95%0.57%-44.88%215.64%35.89%-9.56%-1.31%-32.23%-39.71%13.01%20.86%-79.17%-228.57%304.44%47.83%-16.18%-133.33%292.11%56.16%-9.65%
Net Margin Growth (1y) 1,262.00879.00348.00649.00-5.0066.00-339.00-819.00-47.00141.00-133.00153.00129.00-117.00119.00183.00-96.00-284.00-45.00-223.00-299.00-336.00-648.00-1124.00-353.00-560.00181.00-1012.00-31.00-316.00-430.001,602.00-107.00701.0073.00-115.00-2447.00-118.00132.00-540.002,433.00292.00185.00166.00-129.00-259.00-616.00-507.00-811.00-860.00-218.00-120.00412.0021.00-61.00-82.00-119.00
Net Margin Growth (3y) 1,572.001,076.00828.00556.00177.0077.0090.00-353.00-482.00-14.00-260.00-59.00113.00-267.00-738.00-573.00-1164.00-749.00-1181.00-512.00-2360.00-684.00-1213.00-897.00-534.00-491.00-175.00-176.00476.00-2585.00267.00-225.00948.00-121.00875.00390.00151.0045.0058.00-385.001,982.00-344.00-885.00-705.00-669.00-755.00-657.00-895.00-709.00-517.00
Net Margin Growth (5y) 1,558.001,412.00860.00154.00251.00-318.00-530.00-1045.00-1830.00-667.00-1157.00-526.00-2024.00-651.00-1614.00-822.00-574.00-887.00-796.00-869.00-872.00-3238.00-630.00-692.00-1189.00-506.00-2.00141.0013.00430.00-299.001,103.00-572.00239.00-680.00-1360.00-683.00-582.00-340.00-1224.001,704.00-546.00-591.00
Net Margin (QoQ) 234.00576.00510.00-58.00-21.00243.00219.00-445.0050.00-163.00-261.00327.00238.00-437.0025.00303.00-8.00-201.0089.0024.00-196.0039.00-90.00-52.00-233.00-273.00-567.00719.00-440.00468.00-1759.001,700.00-725.00355.00273.00-10.0083.00-274.0086.00-2342.002,412.00-24.00-587.00631.00271.00-130.00-23.00-261.00-357.0024.0086.00-564.00-406.00667.00185.00-32.00-798.00585.00163.00-69.00
Operating Income Growth (1y) 1,834.28%180.24%68.33%89.43%9.73%7.02%-14.87%-71.24%-8.73%1.80%-0.92%30.75%20.05%9.64%11.94%15.56%-15.65%-23.41%-24.58%-46.48%-15.75%-25.80%-34.38%-36.31%32.79%98.21%140.26%55.63%9.31%-17.86%10.60%190.01%49.72%55.11%-0.56%-14.87%-138.84%-36.67%-4.15%-44.60%444.94%151.84%122.15%23.96%2.23%-24.66%-42.19%-31.40%-55.05%-42.51%-18.15%-11.86%60.87%11.76%-16.26%-15.77%-94.14%
Operating Income Growth (3y) 214.79%82.92%41.06%22.41%16.91%6.34%6.10%-1.89%-24.26%-2.59%-5.09%-5.78%-6.83%-5.16%-14.59%-17.87%-26.69%-1.91%4.05%5.94%-19.05%6.94%6.50%20.36%42.19%29.53%36.18%38.25%56.62%-38.13%-6.91%1.77%11.00%26.12%35.25%28.41%18.42%17.70%17.06%3.31%64.75%20.88%-9.05%4.59%-16.29%-14.82%-18.33%-26.55%-20.14%-65.14%
Operating Income Growth (5y) 103.15%56.03%23.23%9.02%6.17%-3.10%-7.45%-14.11%-31.75%0.67%4.69%5.69%-4.33%4.37%0.29%8.04%12.20%9.08%7.49%5.51%5.54%-22.08%3.48%10.69%6.28%23.83%32.13%41.27%22.14%15.74%12.02%22.18%7.53%11.65%-6.44%-11.61%-4.71%-0.28%3.01%-6.66%29.87%5.57%-41.10%
Operating Income (QoQ) 266.43%220.26%84.11%-10.47%10.59%0.75%112.82%-53.72%7.86%-19.86%-28.11%46.87%20.31%-22.00%-5.13%34.85%9.87%-20.36%-2.06%-1.57%-0.23%-21.58%-30.50%54.95%-12.13%-30.65%-32.54%223.05%31.15%-15.94%-56.30%126.89%-1.45%13.19%14.58%17.14%2.09%-27.43%-1.91%-153.45%266.47%9.83%-43.30%232.77%21.54%-3.12%0.23%-28.60%-32.57%19.81%18.95%-53.22%-13.77%70.59%28.08%-14.62%-40.09%27.82%28.82%-94.06%
Operating Margin Growth (1y) 1,968.001,173.00480.00773.0018.0078.00-220.00-1269.00-33.00118.00-54.00335.00216.006.0012.0087.00-350.00-404.00-363.00-883.00-265.00-550.00-696.00-752.00-389.00262.00376.00-76.00-167.00-1069.00-561.00686.00-14.00585.00-30.00-99.00-2534.00-433.00109.00-805.002,464.00483.00330.0094.00-104.00-344.00-621.00-483.00-796.00-441.00-206.00-114.00456.00126.00-88.00-152.00-1082.00
Operating Margin Growth (3y) 2,521.001,625.001,158.00676.00499.00201.00201.00-262.00-848.00-167.00-281.00-405.00-462.00-399.00-949.00-1047.00-1549.00-1004.00-693.00-683.00-1712.00-821.00-1357.00-881.00-142.00-570.00-222.00-215.00511.00-2715.00-917.00-482.00-218.00-83.00634.00408.0025.00-54.0095.00-435.001,938.00-104.00-810.00-71.00-732.00-700.00-684.00-914.00-748.00-1423.00
Operating Margin Growth (5y) 2,479.002,047.001,023.00277.00149.00-414.00-753.00-1321.00-2483.00-821.00-570.00-725.00-1290.00-956.00-1756.00-1231.00-939.00-1185.00-1177.00-1274.00-1125.00-3369.00-1206.00-802.00-1046.00-640.00-173.00224.00-156.00-538.00-496.00152.00-610.0047.00-732.00-974.00-802.00-651.00-245.00-750.001,644.00-369.00-1437.00
Operating Margin (QoQ) 387.001,002.00758.00-180.0065.00113.00541.00-702.00125.00-184.00-509.00535.00276.00-356.00-120.00416.0066.00-350.00-45.00-21.0012.00-308.00-566.00597.00-274.00-454.00-621.00960.00377.00-340.00-1074.00869.00-524.00168.00173.00169.0074.00-447.00104.00-2266.002,175.0096.00-810.001,004.00193.00-57.00-5.00-297.00-426.00107.00133.00-611.00-70.00342.00225.00-41.00-400.00129.00161.00-972.00
Profit After Tax Growth (1y) 1,040.49%930.51%195.08%70.73%99.58%8.73%7.76%-22.46%-70.31%-9.87%4.83%-6.34%24.65%18.90%3.36%19.36%23.78%-8.85%-24.11%-14.85%-50.59%-20.90%-24.42%-40.68%-38.90%24.40%4.21%126.40%-11.23%16.65%-6.70%2.69%493.35%37.72%154.05%10.28%-15.92%-204.99%-25.24%1.49%-59.80%231.14%137.79%113.83%35.03%-2.26%-26.51%-54.43%-44.00%-82.84%-80.57%-33.81%-19.05%225.71%41.18%-20.65%-16.18%-9.65%
Profit After Tax Growth (3y) 175.82%151.71%73.25%42.47%24.48%13.17%5.23%5.30%-4.65%-22.91%-0.78%-6.31%-1.63%-8.64%-5.01%-15.99%-15.52%-27.97%-3.56%-15.76%4.57%-35.52%4.70%-9.76%11.31%47.64%25.96%35.18%36.87%64.22%-54.48%21.01%4.75%26.11%23.78%65.30%33.76%22.97%20.22%16.84%8.22%41.06%9.18%-35.40%-15.07%-25.87%-23.76%-25.67%-37.91%-27.57%-20.37%
Profit After Tax Growth (5y) 86.78%77.92%51.66%25.67%8.63%8.06%-3.42%-7.70%-15.23%-32.68%-0.79%-8.32%5.04%-16.19%4.46%-10.43%6.99%14.51%7.58%7.22%5.31%5.98%-29.63%6.90%9.07%1.70%22.44%34.44%40.96%24.46%32.72%12.55%44.60%3.14%19.84%-21.31%-27.02%-10.92%-4.66%-2.28%-19.05%19.37%-2.45%-4.52%
Profit After Tax (QoQ) 3.36%132.31%157.26%84.63%-6.61%6.83%9.17%97.86%-52.88%5.87%-21.45%-24.24%43.06%23.13%-29.81%0.82%36.46%7.04%-18.95%4.56%0.48%-10.88%-9.06%-39.32%60.85%-14.84%-28.63%-37.50%227.49%-28.67%55.07%-75.49%330.31%-42.94%70.67%41.60%-0.12%5.25%-25.91%7.96%-224.72%174.95%0.57%-57.24%306.90%35.89%-9.56%-1.64%-32.00%-14.22%-20.57%20.86%-79.17%-2.86%170.59%47.83%-16.18%-57.89%52.08%56.16%-9.65%
Property, Plant & Equipment (Net) Growth (1y) -6.19%3.67%7.21%8.28%13.54%17.10%9.74%3.34%2.62%0.81%-1.22%-1.82%-4.63%-4.89%-6.41%-5.26%8.63%8.27%9.33%13.20%14.18%19.27%46.23%52.12%38.00%54.54%28.12%17.59%14.97%-2.23%-4.09%-3.41%11.88%13.24%16.07%18.99%6.76%-7.35%-8.77%-7.77%0.86%36.08%46.35%44.08%29.71%10.76%2.62%1.54%-5.05%-3.39%-6.89%-7.20%
Property, Plant & Equipment (Net) Growth (3y) 4.52%11.57%12.54%12.71%13.44%11.45%10.91%10.06%4.65%0.48%-1.31%2.06%1.26%0.35%1.74%5.76%7.09%14.38%17.72%19.62%25.90%27.00%26.51%21.90%21.69%21.57%19.99%21.08%19.60%12.56%10.56%11.15%0.85%0.52%1.96%6.40%12.60%15.72%16.50%11.78%11.77%11.07%10.50%7.50%13.34%11.82%10.73%
Property, Plant & Equipment (Net) Growth (5y) 6.53%7.10%6.89%6.54%6.18%5.19%7.17%6.54%7.29%10.15%10.60%10.87%13.86%13.62%13.50%13.42%13.16%12.95%13.13%17.10%17.18%17.92%18.40%16.69%13.59%13.73%13.65%13.83%16.62%13.75%12.42%12.43%9.10%8.81%9.17%8.21%8.84%8.17%8.30%
Property, Plant & Equipment (Net) (QoQ) -0.42%-0.27%0.09%4.30%2.98%0.72%5.03%2.19%0.16%2.07%-1.09%1.49%-1.60%0.01%-1.69%-1.42%-1.87%-1.60%-0.47%13.03%-2.19%-0.63%3.05%14.01%2.17%21.83%7.19%3.43%14.41%1.01%-1.62%1.13%-2.70%-0.92%-0.92%17.13%-1.52%1.56%1.58%5.08%-14.53%0.00%2.69%14.91%15.31%7.55%1.10%3.45%-1.54%-0.36%0.04%-3.26%0.18%-3.97%-0.29%
Return on Assets Growth (1y) 12.0010.0011.008.007.0021.0016.00-1.001.001.000.00-1.00-4.00-5.00-5.00-5.00-8.00-8.00-7.00-4.00-1.00-1.00-2.00-4.00-1.000.003.003.001.00-2.00-4.00-4.00-4.002.003.004.004.002.001.00-1.001.00-1.00-2.00-3.00-5.00-4.00-3.00-1.000.000.000.000.00
Return on Assets Growth (3y) 6.007.003.000.00-3.00-14.00-13.00-8.00-12.00-13.00-12.00-11.00-13.00-14.00-14.00-13.00-10.00-9.00-6.00-5.00-1.00-3.00-3.00-5.00-4.00-1.002.004.001.001.000.000.001.003.002.001.000.00-3.00-4.00-5.00-4.00-4.00-5.00-4.00
Return on Assets Growth (5y) 17.0017.0015.008.004.003.00-2.00-5.00-9.00-26.00-26.00-16.00-14.00-13.00-12.00-11.00-13.00-16.00-15.00-14.00-13.00-9.00-7.00-4.00-1.001.001.00-1.001.000.001.000.00-3.00-3.00-4.00-4.00-4.00-1.000.00-1.00
Return on Assets (QoQ) 1.003.005.003.00-1.004.002.003.0013.00-1.000.000.00-1.000.001.000.00-2.00-1.00-1.00-1.00-1.00-2.00-4.00-1.000.001.00-1.000.00-2.00-1.002.000.001.000.000.00-3.000.000.00-1.003.001.001.00-1.001.000.000.001.00-1.00-1.00-1.00-1.000.000.001.000.000.000.000.00
Return on Capital Employed Growth (1y) 17.0021.003.001.001.00-2.00-8.00-9.00-10.00-9.00-9.00-10.00-10.00-5.00-1.004.004.00-3.00-8.00-6.00-4.001.003.001.00-3.00-5.00-5.00-6.001.004.006.006.004.002.00-4.00-6.00-6.00-5.00-4.00-2.000.000.000.000.00-2.00
Return on Capital Employed Growth (3y) 9.000.00-6.00-5.00-22.00-21.00-14.00-18.00-19.00-16.00-17.00-15.00-16.00-17.00-17.00-12.00-10.00-7.00-5.00-1.00-4.00-7.00-10.00-11.00-6.000.004.004.004.003.001.003.002.001.002.00-2.00-4.00-5.00-7.00-8.00-9.00
Return on Capital Employed Growth (5y) 10.004.00-10.00-17.00-21.00-41.00-41.00-22.00-21.00-20.00-18.00-22.00-20.00-24.00-21.00-19.00-17.00-12.00-8.00-5.003.002.00-2.00-4.00-4.00-1.00-1.00-3.00-4.00-5.00-4.00-4.000.001.00-1.00
Return on Capital Employed (QoQ) 5.003.0015.00-2.000.000.00-1.003.00-2.000.00-3.00-2.00-3.00-1.00-2.00-2.00-4.00-1.002.003.000.00-1.00-5.00-2.001.001.001.000.000.00-4.00-1.000.00-1.003.002.001.001.00-1.00-2.00-2.00-1.00-1.00-1.000.000.001.000.000.000.00-2.00
Return on Equity Growth (1y) 0.002.001.000.00-3.00-6.00-7.00-6.00-6.00-6.008.00-221.00-337.009.00-16.00212.00331.00-10.003.006.006.002.00-5.00-7.00-7.00-8.004.008.009.009.003.000.00-2.000.00-3.00-4.00-5.00-9.00-7.00-5.00-2.000.000.000.00-1.00
Return on Equity Growth (3y) -2.00-15.00-15.00-9.00-11.002.00-227.00-346.00-4.00-15.00-14.00-13.00-7.00-5.00-2.000.001.00-18.00211.00329.00-16.002.006.008.003.003.001.000.002.005.004.002.001.00-6.00-9.00-10.00-8.00-9.00-9.00-8.00
Return on Equity Growth (5y) -11.00-28.00-14.00-15.00-12.00-11.00-8.00-9.00-12.00-17.00-15.00-14.00-13.00-6.00-2.001.002.00-10.00219.00336.00-7.003.003.000.00-5.00-6.00-9.00-8.00-7.00-1.00-1.00-1.00
Return on Equity (QoQ) 15.00-1.000.000.00-1.001.002.00-1.00-2.00-1.00-2.00-1.00-1.00-2.00-2.0013.00-230.00-118.00344.00-12.00-2.000.004.001.002.000.00-1.00-6.00-1.000.00-1.006.002.002.00-1.001.000.00-1.001.00-3.00-2.00-2.00-2.00-1.000.001.000.000.000.000.00
Return on Invested Capital Growth (1y) 0.002.000.00-1.00-4.00-8.00-7.00-7.009.001,885.00243.0011.00-12.00-1890.00-246.00-10.002.006.006.002.00-5.00-7.00-8.004.008.009.005.002.000.00-3.00-5.00-6.00-8.00-6.00-5.00-2.000.000.000.00-2.00
Return on Invested Capital Growth (3y) -6.00-14.00-14.00-10.00-11.001.001,877.00233.00-1.00-12.00-12.00-10.00-1.001.003.003.00-15.00-1891.00-248.001.007.008.004.003.001.001.005.004.003.00-5.00-8.00-9.00-9.00-10.00-11.00
Return on Invested Capital Growth (5y) -16.00-27.00-14.00-14.00-9.00-9.00-7.00-8.00-10.00-14.00-13.00-12.00-2.002.004.00-6.00-1881.00-239.00-7.003.004.001.00-5.00-6.00-7.00-7.00-7.00-1.000.00-2.00
Return on Invested Capital (QoQ) 10.00-1.000.000.00-1.001.002.00-1.00-2.00-2.00-1.00-1.000.0011.001,875.00-1643.00-232.00-12.00-3.000.004.000.001.001.000.00-6.00-1.000.003.001.001.00-1.000.00-2.00-2.00-2.00-2.00-1.000.001.000.000.00-1.00-1.00
Return on Sales Growth (1y) 13.009.009.003.006.0010.000.001.00-3.00-8.000.001.00-1.002.001.00-1.001.002.00-1.00-3.000.00-2.00-3.00-3.00-6.00-11.00-4.00-6.002.00-10.000.00-3.00-4.0016.00-1.007.001.00-1.00-24.00-1.001.00-5.0024.003.002.008.002.00-1.00-3.00-6.00-6.00-5.00-8.00-9.00-2.00-1.004.000.00-1.00-1.00-1.00
Return on Sales Growth (3y) 16.0011.008.006.002.003.001.001.00-4.00-5.000.00-3.00-1.001.00-3.00-7.00-6.00-12.00-7.00-12.00-5.00-24.00-7.00-12.00-9.00-5.00-5.00-2.00-2.005.00-26.003.00-2.009.00-1.009.004.001.002.000.001.00-4.0020.00-3.00-9.00-7.00-7.00-8.00-7.00-15.00-9.00-7.00-5.00
Return on Sales Growth (5y) 16.0014.009.002.003.003.00-3.00-5.00-10.00-18.00-7.00-12.00-5.00-20.00-7.00-16.00-8.00-6.00-9.00-8.00-9.00-9.00-32.00-6.00-7.00-12.00-5.000.001.007.000.004.00-3.0011.00-6.002.00-7.00-14.00-7.00-6.00-3.00-12.0017.00-5.00-6.00
Return on Sales (QoQ) 2.006.005.00-1.00-1.005.000.002.002.00-4.001.00-2.00-3.003.002.00-4.000.003.000.00-2.001.000.00-2.000.00-1.00-1.00-2.00-3.00-6.007.00-4.005.00-18.0017.00-7.004.003.000.001.00-3.001.00-23.0024.000.00-6.006.003.00-1.000.000.000.00-3.00-4.000.001.00-6.00-4.007.002.000.00-8.006.002.00-1.00
Revenue Growth (1y) 81.64%63.29%60.43%39.56%39.31%9.02%4.13%-7.95%-54.61%-7.62%-2.18%1.11%13.44%11.26%9.43%11.43%11.73%-4.27%-11.52%-12.68%-19.19%-6.17%-5.94%-5.84%12.59%59.43%75.83%94.55%68.76%19.62%52.42%54.36%64.85%50.90%5.64%1.63%-9.22%-11.83%-17.07%-11.16%20.40%58.20%87.28%82.02%17.41%8.19%-7.19%-11.35%-5.83%-2.80%-1.33%-0.56%-3.38%-3.43%-7.19%-7.78%-3.37%13.26%
Revenue Growth (3y) 38.20%27.94%16.62%17.34%12.44%9.05%3.86%3.68%1.22%-16.83%-0.54%-1.79%-0.54%0.80%-0.02%-3.07%-2.88%0.55%12.72%13.53%16.95%15.37%21.40%36.10%41.41%46.31%42.24%41.46%45.05%36.18%16.76%10.12%11.70%21.68%28.16%17.94%18.01%17.87%18.89%14.50%15.89%18.08%24.03%17.98%8.45%1.15%-0.53%-4.49%-6.67%-4.20%2.06%
Revenue Growth (5y) 23.09%18.73%14.99%11.47%6.60%4.76%0.13%-1.49%-3.14%-12.14%8.04%9.39%12.50%14.25%13.77%19.54%22.44%23.11%20.92%18.70%20.20%18.10%18.94%17.17%20.62%27.91%32.05%34.47%37.61%24.21%22.03%18.68%18.42%16.98%10.82%8.20%6.87%7.62%8.86%7.10%7.35%8.59%12.24%12.43%
Revenue (QoQ) 7.91%16.92%15.93%24.18%-2.99%8.02%-3.16%79.57%-41.97%3.18%-14.39%-11.44%18.09%9.26%-11.51%-0.65%15.82%7.47%-9.89%-0.38%-0.76%-0.68%-11.07%-7.80%15.22%-0.43%-10.98%10.24%63.15%9.81%-1.49%-4.38%15.65%39.92%-0.24%2.12%5.86%-2.05%-4.03%-8.78%2.82%-7.87%2.81%23.62%35.11%9.06%-0.08%0.50%-14.27%-5.41%8.78%6.75%-11.51%-3.97%9.62%3.73%-11.55%-7.71%8.91%8.70%3.67%
Share-based Compensation Growth (1y) 40.56%15.33%59.45%20.84%23.91%29.96%7.80%40.50%46.89%33.00%35.46%26.48%25.85%25.14%2.35%48.75%-31.58%-27.14%13.52%-10.02%-6.05%7.71%14.10%5.22%49.34%23.41%-2.00%26.68%12.06%-35.31%8.30%37.44%18.65%-52.66%36.00%63.16%50.00%0.00%23.53%-19.35%-255.56%-62.50%-64.29%-44.00%121.43%
Share-based Compensation Growth (3y) 34.19%25.86%32.54%29.02%31.82%29.32%14.33%27.29%26.25%12.42%1.25%1.37%5.05%8.62%-9.29%-1.48%-1.35%-1.06%8.28%6.25%16.28%-4.91%6.59%32.00%77.47%22.26%10.37%12.12%27.83%30.41%50.25%24.98%25.85%-43.80%-15.66%-9.68%-20.63%
Share-based Compensation Growth (5y) 27.35%28.80%27.86%20.93%12.40%8.75%15.55%18.83%4.43%5.80%9.57%12.97%-0.35%7.89%9.03%7.46%-0.10%9.86%8.14%39.55%20.72%12.32%9.53%22.73%29.99%22.04%15.69%21.48%25.15%12.09%-39.53%-4.77%-0.43%8.90%-8.23%
Share-based Compensation (QoQ) -13.17%6.22%-8.90%37.28%20.04%-19.50%-6.59%43.98%-0.43%4.92%-2.34%30.37%1.41%-2.03%-2.84%29.63%-17.06%2.39%-31.05%-4.77%1.77%9.03%7.43%-24.52%6.26%25.00%13.80%-30.39%50.83%3.29%-9.62%-10.02%33.42%-40.38%51.31%-50.69%-24.00%-5.26%33.33%41.67%-8.82%-12.90%-11.11%75.00%-40.48%-268.00%121.43%66.67%-6.67%-35.71%
Shareholder's Equity Growth (1y) 6.89%26.30%6.88%23.28%25.36%5.70%3.57%0.87%-0.92%13.55%12.07%13.12%9.66%9.36%6.40%-105.96%-104.48%-103.68%15.35%3,917.90%4,885.12%6,078.31%94.65%2.94%10.90%6.07%8.83%2.06%1.52%5.26%5.22%13.35%16.16%17.12%16.65%17.65%13.47%9.15%12.12%9.92%13.45%12.05%7.51%5.94%2.24%5.17%1.15%2.87%5.22%3.66%
Shareholder's Equity Growth (3y) 13.00%18.51%16.89%10.87%10.92%9.11%12.69%10.85%9.49%7.29%-27.40%-27.01%-26.94%11.21%37.07%32.95%33.98%33.68%32.82%33.45%32.62%34.69%247.91%282.30%309.65%30.63%5.99%9.36%9.35%10.13%10.82%10.20%10.40%11.23%13.60%14.35%12.73%12.03%11.06%9.59%8.75%6.83%6.20%6.87%6.90%
Shareholder's Equity Growth (5y) 13.00%14.07%11.65%11.10%10.23%-15.86%11.92%23.89%23.62%22.63%21.74%20.89%23.70%23.85%22.02%21.48%21.84%22.29%22.07%22.89%23.52%24.57%123.28%135.87%144.47%23.86%9.02%10.98%9.85%9.99%9.65%9.19%9.66%8.40%9.82%9.97%9.32%
Shareholder's Equity (QoQ) 4.51%2.69%8.06%5.76%4.95%5.60%6.95%-10.83%2.83%2.85%5.06%2.20%1.49%3.81%1.85%1.92%-1.26%-105.82%23.51%16.28%3,196.09%92.57%-4.13%4.59%0.81%1.83%3.28%0.03%3.44%-4.50%2.74%3.71%3.40%2.88%5.29%4.57%2.99%3.76%1.55%0.59%5.78%1.72%4.81%-0.65%1.50%0.23%1.16%2.19%-2.38%1.94%3.46%0.68%
Tax Rate Growth (1y) 2,930.00-345.00-146.0080.0028.0033.00210.00-437.00-16.00-61.0032.00367.0047.00117.00-116.00-153.00-39.00-4.00-121.0027.0020.00103.00-15.00-82.00-467.0013,119.00-750.00-691.00-1071.00-16424.00-295.00-504.00-133.001,617.00-5444.00-1656.00338.005,549.001,295.00481.00-77.00478.00-188.0039.0051.00640.0017,420.0056.00-21.00-1571.00-5227.00-18.0076.00525.00
Tax Rate Growth (3y) 3,220.00978.00-333.00-174.00321.0059.0089.00125.00-223.00-8.0052.00-205.0035.00133.00-134.00693.00-27.00-66.00-485.0013,965.00-738.00-753.00-1435.00-1059.00-1276.00-1671.00-1688.00-6488.00-2850.00-865.00-190.00-865.00687.0029.00117.00632.00368.005,511.001,824.00934.0018.00509.00-1119.0077.00107.00-406.00
Tax Rate Growth (5y) 3,135.001,191.00-325.00-61.0084.0047.00105.00108.00623.004.00-10.00-569.0014,179.00-730.00-640.00-1672.00-2612.00-1072.00-1260.00-1688.00-842.00-6476.00-2912.00-1229.00-954.00-1638.00-851.00-1016.00-1078.00-571.00-14439.00-228.00-335.001,140.0019,405.00123.00147.00-299.0012,561.005,549.001,879.00-113.00
Tax Rate (QoQ) 1,809.001,479.00-125.00-232.0074.00-7.00214.00-253.0079.00170.00-433.00168.0034.00263.00-98.00-152.00104.0030.00-135.00-38.00139.00-87.00132.00-4.00729.00-872.0065.00-389.0014,315.00-14741.00124.00-769.00-1038.001,388.00-85.00-398.00712.00-5673.003,703.001,596.00-552.00783.003.00117.00447.00-529.0016.00706.0017,227.00-17894.00-61.00-844.0013,571.00-12684.0033.00-396.00
Total Debt Growth (1y) -11.72%-87.21%106.75%89.81%105.76%1,417.38%-11.66%-18.29%-21.01%-18.83%-20.65%-22.47%25.80%25.36%24.83%62.43%-4.31%-3.38%-4.66%-2.09%7.64%42.29%-1.47%-16.36%-20.44%-38.41%-13.28%-19.86%-26.77%-27.39%-20.09%-18.12%
Total Debt Growth (3y) 12.79%16.34%13.16%6.34%26.92%149.01%-4.36%0.96%-1.67%-0.56%-1.89%7.23%9.02%19.90%5.45%9.98%-6.42%-5.39%-6.61%-13.10%-14.40%-13.98%-11.94%-18.12%
Total Debt Growth (5y) 11.55%13.79%11.52%13.84%16.06%84.24%-3.85%-3.37%-4.03%-2.93%-4.20%-3.74%-5.47%-5.07%-4.07%-2.68%
Total Debt (QoQ) -10.61%4.54%6.37%-11.19%-87.05%1,590.47%-2.34%-3.73%-4.53%-1.59%-9.67%-6.93%-1.89%-3.80%-11.73%51.01%-2.24%-4.21%14.85%-11.04%-1.28%-5.48%17.95%-2.19%30.50%-34.55%0.13%-6.97%1.03%-7.86%-7.47%-14.99%0.18%1.41%-5.18%