Vyome Holdings Income Statement (2015-2025) | HIND

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	1.09M	0.98M	1.07M	0.78M	0.77M	0.77M	1.47M	1.96M	2.79M	3.69M	1.35M	2.73M	3.00M	2.04M	1.80M	0.40M	0.33M	0.80M	0.78M	1.70M	3.60M	3.21M	3.22M	3.53M	3.71M	3.14M	2.44M	2.89M	2.80M	3.11M	2.29M	2.25M	2.15M	1.98M	1.94M	1.97M	0.08M	7.81M	1.11M	1.24M	0.03M
Cost of Revenue	0.64M	0.65M	0.62M	0.67M	0.64M	0.87M	0.82M	0.99M	1.31M	1.70M	0.77M	1.73M	1.42M	1.50M	1.23M	0.68M	0.41M	0.63M	0.54M	0.86M	1.32M	1.57M	0.94M	1.38M	1.57M	1.37M	1.22M	1.01M	0.70M	1.51M	1.06M	1.06M	0.87M	4.56M	1.02M	0.83M	0.05M	2.93M	0.53M	0.64M	0.02M
Gross Profit	0.45M	0.33M	0.45M	0.11M	0.13M	-0.10M	0.65M	0.97M	1.47M	1.99M	0.58M	1.00M	1.57M	0.53M	0.54M	-0.29M	-0.08M	0.16M	0.24M	0.84M	2.28M	1.64M	2.28M	2.15M	2.13M	1.78M	1.22M	1.88M	2.10M	1.60M	1.22M	1.19M	1.29M	1.84M	1.17M	1.13M	0.04M	4.92M	0.68M	0.60M	0.02M
Operating items
Research & Development	3.20M	3.81M	2.51M	2.59M	2.17M	2.60M	2.40M	2.76M	2.80M	2.69M	2.64M	3.35M	2.37M	2.34M	2.44M	1.79M	1.17M	1.49M	1.26M	0.47M	0.86M	0.88M	0.57M	0.10M	1.43M	0.27M	0.74M	0.75M	0.58M	0.46M	0.45M	0.58M	0.54M	0.74M	0.48M	0.40M	0.07M	1.59M	0.36M	0.48M	0.04M
Selling, General & Administrative	0.62M	1.19M	1.38M	1.60M	2.41M	4.83M	5.94M	5.85M	7.81M	9.22M	10.01M	7.25M	5.84M	6.85M	6.20M	4.33M	2.49M	3.64M	3.89M	2.54M	2.43M	2.72M	2.72M	4.30M	11.88M	5.42M	4.69M	5.36M	3.78M	4.21M	4.22M	2.44M	2.06M	1.60M	1.87M	1.91M	0.25M	6.28M	1.63M	1.59M	0.84M
Restructuring Costs																																				0.21M			0.40M	0.71M
Other Operating Expenses																				0.83M	1.16M	1.25M	1.25M	1.44M	3.25M	33.60M	3.89M	-0.38M	-0.00M	-0.15M	2.18M	0.03M			1.02M	0.67M	0.00M	4.04M	0.50M	0.58M	7.71M
Operating Expenses	3.82M	5.00M	3.89M	4.18M	4.58M	7.43M	8.34M	8.61M	10.61M	11.91M	12.64M	10.60M	8.20M	9.19M	8.64M	6.12M	3.66M	5.13M	5.15M	3.83M	4.45M	4.84M	4.54M	5.84M	16.55M	39.29M	9.33M	11.13M	14.40M	18.29M	6.86M	5.17M	5.17M	3.74M	3.38M	3.19M	0.32M	11.90M	2.89M	3.36M	8.59M
Operating Income	-3.37M	-4.67M	-3.44M	-4.08M	-4.45M	-7.53M	-7.69M	-7.64M	-9.14M	-9.92M	-12.07M	-9.60M	-6.63M	-8.66M	-8.10M	-6.41M	-3.74M	-4.97M	-4.91M	-3.00M	-2.17M	-3.20M	-2.26M	-3.69M	-14.42M	-37.52M	-8.11M	-9.24M	-12.30M	-16.69M	-5.63M	-3.98M	-3.88M	-1.90M	-2.21M	-2.05M	-0.28M	-6.98M	-2.21M	-2.76M	-8.57M
EBIT	-3.37M	-4.67M	-3.44M	-4.08M	-4.45M	-7.53M	-7.69M	-7.64M	-9.14M	-9.92M	-12.07M	-9.60M	-6.63M	-8.66M	-8.10M	-6.41M	-3.74M	-4.97M	-4.91M	-3.00M	-2.17M	-3.20M	-2.26M	-3.69M	-14.42M	-37.52M	-8.11M	-9.24M	-12.30M	-16.69M	-5.63M	-3.98M	-3.88M	-1.90M	-2.21M	-2.05M	-0.28M	-6.98M	-2.21M	-2.76M	-8.57M
Non-operating items
Interest & Investment Income	-0.14M	-0.14M	-0.15M	-0.14M	-0.14M	-0.05M	-0.05M	-0.04M	-0.02M	-0.03M	-0.04M	-0.06M	-0.07M	-0.06M	-0.19M	-0.29M	0.04M	0.06M	0.04M	-0.79M	-0.74M	-0.42M	-0.60M	-0.17M	-0.03M	-0.03M	0.00M	0.01M	0.03M	-0.16M	-0.01M	0.01M	0.01M	0.02M	0.01M	0.00M		0.00M	-0.04M	0.02M
Other Non Operating Income	-0.01M	-0.02M	-0.01M	-0.01M	-0.00M	0.01M		-0.06M	-0.01M	-0.17M	-0.02M	-0.09M	-0.04M	-0.03M		-0.06M	-0.00M	-0.00M	-0.39M	0.13M	-2.44M	-5.28M	-1.96M	-0.10M	0.10M		0.02M	-0.20M	-0.28M	0.33M	0.02M	0.01M	-0.07M	0.17M	0.03M	0.43M	638.00	0.43M	0.05M	0.06M	0.00M
Non Operating Income	-0.01M	-0.02M	-0.01M	-0.01M	-0.00M	0.01M		-0.06M	-0.01M	-0.17M	-0.02M	-0.09M	-0.04M	-0.03M		-0.06M	-0.00M	-0.00M	-0.39M	-0.03M							0.01M	-0.00M		0.00M	0.00M	0.01M		0.11M	0.03M	0.06M	-0.27M	0.58M	0.05M	0.06M	-0.02M
Net income details
EBT	-3.51M	-4.82M	-3.59M	-4.22M	-4.59M	-7.59M	-7.75M	-7.67M	-9.16M	-9.95M	-12.11M	-9.66M	-6.71M	-8.72M	-8.29M	-6.71M	-3.71M	-4.91M	-4.88M	-3.65M	-5.22M	-8.61M	-4.85M	-3.86M	-17.16M	-37.55M	-8.09M	-9.44M	-12.55M	-16.52M	-2.65M	-3.49M	-3.53M	-1.67M	-2.18M	-1.58M	-1.57M	-1.76M	1.48M	-2.62M	-8.60M
Tax Provisions																				-0.05M	-0.04M	-0.07M	0.03M	0.03M	-0.03M	-0.30M	0.03M	0.01M	-0.40M	-0.06M	0.01M	0.00M	0.00M	0.03M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M
Profit After Tax	-3.56M	-4.84M	-3.58M	-4.13M	-5.26M	-7.50M	-7.75M	-7.73M	-9.17M	-10.12M	-12.13M	-9.75M	-6.75M	-8.76M	-8.29M	-6.77M	-3.71M	-4.91M	-5.26M	-4.19M	-1.56M	-1.32M	-4.87M	-3.89M	-17.13M	-37.25M	-8.12M	-9.44M	-12.15M	-16.47M	-2.66M	-3.49M	-3.53M	-1.70M	-2.19M	-1.59M	-0.55M	-5.99M	1.47M	-2.63M	-8.60M
Income from Non-Controlling Interests																																									-0.16M
Income from Continuing Operations	-3.51M	-4.82M	-3.59M	-4.22M	-4.59M	-7.59M	-7.75M	-7.67M	-9.16M	-9.95M	-12.11M	-9.66M	-6.71M	-8.72M	-8.29M	-6.71M	-3.71M	-4.91M	-4.88M	-3.60M	-5.18M	-8.54M	-4.87M	-3.89M	-17.13M	-37.25M	-8.12M	-9.44M	-12.15M	-16.47M	-2.66M	-3.49M	-3.53M	-1.70M	-2.19M	-1.59M	-1.58M	-1.76M	1.47M	-2.63M	-8.60M
Consolidated Net Income	-3.51M	-4.82M	-3.59M	-4.22M	-4.59M	-7.59M	-7.75M	-7.67M	-9.16M	-9.95M	-12.11M	-9.66M	-6.71M	-8.72M	-8.29M	-6.71M	-3.71M	-4.91M	-4.88M	-3.60M	-5.18M	-8.54M	-4.87M	-3.89M	-17.13M	-37.25M	-8.12M	-9.44M	-12.15M	-16.47M	-2.66M	-3.49M	-3.53M	-1.70M	-2.19M	-1.59M	-1.58M	-1.76M	1.47M	-2.63M	-8.60M
Income towards Parent Company	-3.51M	-4.82M	-3.59M	-4.22M	-4.59M	-7.59M	-7.75M	-7.67M	-9.16M	-9.95M	-12.11M	-9.66M	-6.71M	-8.72M	-8.29M	-6.71M	-3.71M	-4.91M	-4.88M	-3.60M	-5.18M	-8.54M	-4.87M	-3.89M	-17.13M	-37.25M	-8.12M	-9.44M	-12.15M	-16.47M	-2.66M	-3.49M	-3.53M	-1.70M	-2.19M	-1.59M	-1.58M	-1.76M	1.47M	-2.63M	-8.60M
Net Income towards Common Stockholders	-3.51M	-4.82M	-3.59M	-4.22M	-4.59M	-7.59M	-7.75M	-7.67M	-9.16M	-9.95M	-12.11M	-9.66M	-6.71M	-8.72M	-8.29M	-6.71M	-3.71M	-4.91M	-4.88M	-3.60M	-5.18M	-8.54M	-4.87M	-3.89M	-17.13M	-37.25M	-8.12M	-9.44M	-12.19M	-16.47M	-2.66M	-3.49M	-3.53M	-1.70M	-2.19M	-1.59M	-1.58M	-1.76M	1.47M	-2.63M	-8.60M
Additional items
EPS (Basic)	-6.21	-8.41	-6.22	-7.15	-5.46	-1.80	-0.47	-0.46	-0.55	-0.60	-0.71	-0.57	-3.47	-4.58	-3.59	-2.52	-0.61	-1.04	-0.68	-0.93	-1.32	-2.19	-61.88	-42.70	-50.13	-170.46	-21.87	-24.45	-27.01	-38.81	-1.56	-1.08	-59.36	-16.53	-135.37	-91.56	-0.00M	-3.42	18.98	-2.25	-3.12
EPS (Weighted Average and Diluted)																				-0.93	-1.32	-2.19	-61.88	-42.70	-50.13	-170.46	-21.87	-24.45	-27.01	-38.81	-1.56	-1.08	-59.36	-16.53	-135.37	-91.56	-0.00M	-3.42	18.98	-2.25	-3.12
Shares Outstanding (Weighted Average)	0.57M	0.57M	0.58M	0.58M	0.96M	4.22M	16.56M	16.64M	16.75M	16.72M	16.99M	17.04M	1.95M	1.90M	2.31M	2.69M	6.06M	4.71M	7.73M	3.90M	3.93M	3.90M	0.08M	0.09M	0.34M	0.22M	0.37M	0.39M	0.45M	0.42M	1.71M	3.25M	0.06M	0.10M	0.02M		386.00	0.52M	0.08M	1.17M	2.76M
Shares Outstanding (Diluted Average)																				3.90M	3.93M	3.90M	0.08M	0.09M	0.34M	0.22M	0.37M	0.39M	0.45M	0.42M	1.71M	3.25M	0.06M	0.10M	0.02M		386.00	0.52M	0.08M	1.17M	2.76M
EBITDA	-3.56M	-4.84M	-3.58M	-4.12M	-5.26M	-7.50M	-7.76M	-7.73M	-9.15M	-10.12M	-12.12M	-9.75M	-6.75M	-8.75M	-8.29M	-6.77M	-3.71M	-4.91M	-5.26M	-4.19M	-1.56M	-1.32M	-2.26M	-3.69M	-14.42M	-37.52M	-8.11M	-9.24M	-12.30M	-16.69M	-5.63M	-3.98M	-3.88M	-1.90M	-2.21M	-2.05M	-0.55M	-6.98M	-2.21M	-2.76M	-8.61M
Interest Expenses																																					0.05M				0.03M
Tax Rate																				1.37%	0.75%	0.85%	-0.52%	-0.73%	0.17%	0.79%	-0.37%	-0.10%	3.19%	0.34%	-0.53%	-0.11%	-0.08%	-1.86%	-0.64%	-0.95%	-0.38%	-0.28%	0.47%	-0.31%

Research Tools

Vyome Holdings Income Statement (2015-2025) | HIND

Create an account

Sign In

Reset Password