Vyome Holdings Balance Sheet (2015-2025) | HIND

Balance Sheet Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.67M3.36M2.12M4.33M2.32M72.97M41.71M5.83M12.08M21.11M33.48M24.21M21.55M21.19M24.68M13.51M19.40M2.98M8.91M1.58M1.91M3.01M1.95M40.21M29.29M22.82M15.46M11.54M6.25M3.96M9.08M4.67M1.55M4.56M2.48M0.01M0.84M0.10M2.62M4.22M5.71M
Short-term Investments 9.18M11.83M2.50M25.01M54.90M41.29M23.29M1.00M8.12M2.55M
Cash & Current Investments 1.67M12.53M2.12M4.33M14.15M75.47M66.72M60.73M53.37M44.40M33.48M25.21M29.67M23.73M24.68M13.51M19.40M2.98M8.91M1.58M1.91M3.01M1.95M40.21M29.29M22.82M15.46M11.54M6.25M3.96M9.08M4.67M1.55M4.56M2.48M0.01M0.84M0.10M2.62M4.22M5.71M
Receivables - Net 1.03M1.76M2.52M4.22M2.55M3.05M2.77M0.87M1.83M0.45M0.24M0.28M0.46M2.62M3.42M3.50M2.81M2.41M2.45M2.23M2.18M2.12M2.00M2.20M1.66M1.60M1.40M1.30M0.00M0.73M1.40M0.02M
Receivables - Other 0.64M0.52M0.52M0.14M0.09M0.02M0.01M0.01M3.15M3.15M3.15M3.15M3.15M0.05M0.07M
Receivables 0.52M1.03M1.89M2.52M4.31M2.57M3.05M2.78M0.88M1.83M0.45M0.24M0.28M3.61M3.15M3.15M5.77M3.42M3.50M2.81M2.41M2.45M2.23M2.18M2.12M2.00M2.20M1.66M1.60M1.40M1.30M0.05M0.73M1.40M0.09M
Raw Materials 0.23M0.32M0.38M0.46M0.59M0.69M1.05M1.05M1.21M1.27M1.09M1.59M1.87M1.89M1.83M1.22M0.73M1.23M1.22M0.83M1.23M1.20M1.11M0.86M1.01M1.00M1.05M1.38M1.27M1.22M1.16M1.02M1.04M0.91M
Work In Process 0.12M0.01M0.24M0.11M0.12M0.11M0.13M0.22M0.17M0.19M0.29M0.07M0.08M0.08M0.01M0.02M
Finished Goods 0.01M0.11M0.21M0.36M0.04M0.10M0.24M0.60M0.46M0.50M0.20M0.20M0.15M0.09M0.09M0.18M1.34M1.08M1.31M1.49M1.74M1.97M2.13M1.92M1.66M1.46M1.25M1.34M1.19M1.16M0.81M0.68M0.72M0.87M
Inventory 0.36M0.44M0.83M0.93M0.75M0.91M1.42M1.87M1.84M1.96M1.58M1.86M2.11M2.05M1.94M1.41M2.24M2.89M3.21M3.00M4.00M4.23M4.17M3.61M3.49M3.27M3.20M3.74M3.47M3.25M2.93M2.46M2.53M2.55M
Current Deferred Tax Assets 2.36M
Prepaid Assets 0.27M2.86M1.24M1.00M0.70M1.01M1.71M1.19M0.86M0.91M2.46M1.54M0.95M0.68M1.96M4.79M3.97M3.52M1.07M3.82M1.07M1.32M1.30M1.44M0.95M0.61M0.17M0.53M0.63M0.49M0.34M0.38M0.31M0.22M0.08M0.41M0.71M0.21M
Current Assets 13.80M17.96M78.06M69.69M63.93M57.80M51.76M39.09M30.96M35.31M28.65M29.91M17.02M22.35M18.23M15.57M10.78M9.03M8.94M12.79M65.30M37.27M29.94M23.31M19.17M13.26M9.91M15.23M10.54M7.40M10.30M7.89M6.09M5.34M0.30M6.29M8.86M6.04M
Non-Current Assets
Property, Plant & Equipment (Net) 0.42M0.54M0.72M0.90M1.04M1.27M1.35M1.42M1.51M1.57M1.74M1.22M1.04M1.12M1.08M2.16M1.05M0.98M0.58M0.89M1.59M1.60M1.45M1.37M0.89M0.90M0.70M0.67M0.66M0.07M0.06M0.05M0.05M0.04M0.06M0.03M0.03M0.05M
Goodwill 21.62M21.05M
Intangibles 27.02M28.92M28.47M20.83M20.37M19.91M0.26M6.45M6.45M0.31M0.31M
Goodwill & Intangibles 27.02M50.55M49.52M20.83M20.37M19.91M0.26M6.45M6.45M0.31M0.31M
Long-Term Deferred Tax 0.06M0.06M0.06M0.06M0.03M0.03M0.03M0.03M0.02M0.03M0.03M
Other Non-Current Assets 1.29M1.30M0.05M1.93M0.05M0.05M0.05M0.05M0.05M0.05M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Non-Current Assets 0.42M0.54M0.72M0.90M1.04M1.27M1.35M1.42M1.51M1.57M1.74M2.46M2.18M2.31M2.16M3.66M3.10M2.93M28.12M4.55M54.71M53.52M22.59M22.31M21.19M13.23M1.23M1.12M1.31M0.43M0.37M0.34M0.31M-4.06M1.08M0.19M0.17M1.01M
Assets 14.22M18.50M78.78M70.59M64.98M59.08M53.10M40.51M32.47M36.88M30.39M32.37M19.20M24.66M20.39M19.23M13.87M11.96M37.06M17.34M120.01M90.79M52.53M45.62M40.36M26.48M11.14M16.35M11.85M7.83M10.66M8.23M6.39M1.28M1.38M6.48M9.03M7.05M
Liabilities
Current Liabilities
Accounts Payables 0.55M1.07M0.59M0.82M0.70M1.14M1.28M2.30M1.45M1.46M1.16M1.04M1.08M0.73M0.65M1.07M1.05M0.66M3.65M0.58M3.10M3.11M3.47M3.60M2.51M1.99M1.93M2.00M1.60M1.46M1.69M1.31M1.03M2.10M0.97M1.69M1.35M1.90M
Payables 0.55M1.07M0.59M0.82M0.70M1.14M1.28M2.30M1.45M1.46M1.16M1.04M1.08M0.73M0.65M1.07M1.05M0.66M3.65M0.58M3.10M3.11M3.47M3.60M2.51M1.99M1.93M2.00M1.60M1.46M1.69M1.31M1.03M2.10M0.97M1.69M1.35M1.90M
Accumulated Expenses 1.25M0.68M2.50M1.55M2.38M2.67M4.49M1.83M2.13M2.67M3.81M0.99M1.09M0.72M0.82M0.36M0.24M0.12M3.63M0.60M53.33M3.23M3.37M3.48M5.83M4.87M5.04M5.32M2.53M2.73M1.81M1.93M1.90M1.64M0.92M2.16M1.59M0.91M
Other Accumulated Expenses 0.49M2.43M1.38M0.96M1.34M1.48M1.77M1.68M2.55M2.33M1.99M2.21M2.13M1.61M1.52M4.61M3.60M3.63M0.51M4.70M0.70M0.39M0.30M0.31M0.22M0.27M0.49M0.34M0.09M0.10M0.06M0.06M0.05M0.04M0.11M0.05M0.05M0.09M
Short term Debt 0.75M0.88M0.96M1.96M2.96M3.96M0.52M9.93M19.95M5.00M3.61M0.43M2.94M2.97M2.93M3.38M3.59M4.04M
Current Leases 0.47M0.47M0.56M0.56M0.69M0.58M0.58M0.31M0.55M0.66M0.47M0.28M0.44M0.34M0.26M0.17M0.09M0.11M0.11M0.11M0.11M0.11M0.11M0.03M0.12M0.10M0.03M
Current Taxes 0.11M0.27M0.46M0.39M0.33M0.40M0.19M0.12M0.12M0.12M0.07M0.05M0.06M0.05M0.06M0.04M0.03M0.21M
Current Deferred Revenue 0.12M0.17M0.21M0.19M0.51M0.34M0.30M0.30M0.35M0.37M0.32M0.28M0.42M0.46M0.12M0.06M0.40M0.52M0.58M0.55M0.60M0.64M0.51M0.57M0.46M0.66M0.64M0.64M0.72M0.68M0.72M0.84M0.85M
Total Current Liabilities 5.57M5.21M4.59M3.63M4.82M6.58M10.01M9.11M10.40M7.28M17.23M25.03M10.09M3.90M3.98M7.19M5.60M5.05M11.61M6.86M60.50M10.34M7.53M8.17M9.21M7.53M7.48M7.60M4.40M4.47M3.78M3.52M3.20M4.03M5.74M4.12M3.20M3.12M
Non-Current Liabilities
Non-Current Debt 9.09M9.89M9.88M9.89M9.90M8.96M7.96M6.97M5.98M9.40M0.43M0.43M9.17M
Convertible Debt 3.49M
Non-Current Deffered Revenue 0.04M0.03M0.01M0.04M0.05M0.05M
Preferred Stock Liabilities 54.70M70.50M
Minority Interest 1.39M
Non-Current Deferred Tax Liability 0.61M0.61M0.61M0.37M0.37M0.37M
Operating Leases 0.82M0.72M0.69M0.57M1.66M1.25M1.14M0.16M0.34M0.09M0.20M0.17M0.15M0.13M0.10M0.08M0.03M0.01M0.01M
Other Non-Current Liabilities 0.05M0.01M1.02M0.04M0.73M1.30M0.30M0.04M0.01M0.99M0.51M0.10M0.07M0.05M0.05M0.03M0.28M1.12M0.33M
Total Non-Current Liabilities 9.88M9.94M8.98M7.98M6.97M6.02M9.45M0.05M0.82M0.72M0.69M0.57M1.10M0.99M21.55M7.21M61.15M10.18M7.90M8.62M9.58M7.60M4.60M4.64M3.93M3.65M3.30M4.10M0.03M4.14M0.01M
Total Liabilities 14.66M15.09M14.47M13.52M14.76M15.56M17.99M16.08M16.42M16.73M17.28M25.85M10.81M4.59M4.54M8.16M6.70M6.04M22.57M7.25M61.88M11.48M8.20M8.66M9.58M7.53M7.48M8.59M5.11M4.74M4.00M3.70M3.36M4.13M5.77M5.25M3.20M3.13M
Shareholder's Equity
Total Debt 9.84M10.77M9.88M9.89M9.90M9.91M9.92M9.93M9.95M9.92M9.93M19.95M5.00M0.43M0.43M12.78M0.43M2.94M2.97M2.93M3.38M3.59M4.04M
Common Equity -55.14M-67.09M64.31M57.07M50.22M43.52M35.11M24.42M16.05M20.15M13.11M6.52M8.39M20.07M24.11M11.07M19.15M17.08M14.49M12.71M58.13M79.31M44.33M36.96M30.78M18.95M3.66M7.76M6.74M3.08M-6.17M4.53M-3.97M-4.09M-4.39M1.23M-4.99M3.92M
Shareholder's Equity -55.14M-67.09M64.31M57.07M50.22M43.52M35.11M24.42M16.05M20.15M13.11M6.52M8.39M20.07M24.11M11.07M19.15M17.08M14.49M12.71M58.13M79.31M44.33M36.96M30.78M18.95M3.66M7.76M6.74M3.08M-6.17M4.53M-3.97M-4.09M-4.39M1.23M-4.99M3.92M
Liabilities and Shareholders Equity 14.22M18.50M78.78M70.59M64.98M59.08M53.10M40.51M32.47M36.88M30.39M32.37M19.20M24.66M20.39M19.23M13.87M11.96M37.06M17.34M120.01M90.79M52.53M45.62M40.36M26.48M11.14M16.35M11.85M7.83M10.66M8.23M6.39M1.28M1.38M6.48M9.03M7.05M
Retained Earnings -56.14M-69.11M-76.61M-84.35M-92.10M-101.30M-111.37M-123.50M-133.30M-140.00M-148.75M-157.04M-163.81M-167.52M-172.43M-177.70M-181.90M-183.44M-514.83M-188.93M-523.59M-540.72M-577.97M-586.09M-595.53M-607.72M-624.19M-626.85M-630.34M-633.88M-635.57M-637.77M-639.36M-640.94M-55.42M-641.23M-643.90M-86.34M
Preferred Shares 0.00M3.0019.42M
Treasury Shares 0.39M0.41M0.49M0.70M0.63M0.06M0.54M0.30M0.06M0.06M0.77M0.05M0.00M0.00M0.00M1.81M0.03M0.90M0.82M0.29M79.000.00M0.00M0.00M25.00975.008.001.001.001.00