|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 22.82M | 15.46M | 11.54M | 6.25M | 3.96M | 9.08M | 4.67M | 1.55M | 4.56M | 2.48M | 0.01M | 0.80M | 0.10M | 2.52M | 4.22M | 5.71M | 4.98M | 8.80M | 7.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 22.82M | 15.46M | 11.54M | 6.25M | 3.96M | 9.08M | 4.67M | 1.55M | 4.56M | 2.48M | 0.01M | 0.80M | 0.10M | 2.52M | 4.22M | 5.71M | 4.98M | 8.80M | 7.89M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 2.81M | 2.41M | 2.45M | 2.23M | 2.18M | 2.12M | 2.00M | 2.20M | 1.66M | 1.60M | 1.40M | 1.34M | 0.00M | 0.73M | 1.40M | 0.02M | 325.00 | 309.00 | 0.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | | | 0.61M | 0.10M | 0.58M | 0.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 2.81M | 2.41M | 2.45M | 2.23M | 2.18M | 2.12M | 2.00M | 2.20M | 1.66M | 1.60M | 1.40M | 1.34M | 0.65M | 0.73M | 1.40M | 0.63M | 0.10M | 0.58M | 0.59M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.83M | 1.03M | 1.20M | 1.11M | 0.86M | 1.01M | 0.81M | 1.05M | 1.38M | 1.27M | 1.22M | 0.96M | 1.02M | 1.04M | 0.91M | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.49M | 1.74M | 1.97M | 2.13M | 1.92M | 1.66M | 1.46M | 1.25M | 1.34M | 1.19M | 1.16M | 0.81M | 0.68M | 0.72M | 0.87M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 3.00M | 4.00M | 4.23M | 4.17M | 3.61M | 3.49M | 3.27M | 3.20M | 3.74M | 3.47M | 3.25M | 2.93M | 2.46M | 2.53M | 2.55M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 0.19M | 1.44M | 0.95M | 0.61M | 0.17M | 0.53M | 0.28M | 0.26M | 0.11M | 0.07M | 0.15M | 0.02M | 0.01M | 0.03M | 0.03M | 0.21M | 0.34M | 0.16M | 0.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 37.27M | 29.94M | 23.31M | 19.17M | 13.26M | 9.91M | 15.23M | 10.54M | 7.40M | 10.30M | 7.89M | 6.09M | 5.34M | 0.30M | 6.29M | 8.86M | 6.04M | 5.44M | 9.16M | 8.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.45M | 1.37M | 0.89M | 0.90M | 0.70M | 0.67M | 0.66M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.06M | 0.03M | 0.03M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.01M | 0.00M | 0.00M | 0.01M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.63M | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 1.90M | 20.37M | 19.91M | | 0.26M | 0.25M | 6.45M | | | | | | 0.31M | | | 0.31M | 0.31M | 0.31M | 0.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.33M | 1.90M | 20.37M | 19.91M | | 0.26M | 0.25M | 6.45M | | | | | | 0.31M | | | 0.31M | 0.31M | 0.31M | 0.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 5.39M | 0.03M | 0.03M | | 0.41M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.10M | 0.10M | 0.03M | 0.03M | 0.03M | 0.03M | 0.10M | 0.03M | | 0.07M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 53.52M | 22.59M | 22.31M | 21.19M | 13.23M | 1.23M | 1.12M | 1.31M | 0.43M | 0.37M | 0.34M | 0.31M | -4.06M | 1.08M | -4.85M | 0.17M | 1.01M | 1.06M | 1.02M | 1.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 90.79M | 52.53M | 45.62M | 40.36M | 26.48M | 11.14M | 16.35M | 11.85M | 7.83M | 10.66M | 8.23M | 6.39M | 1.28M | 1.38M | 1.44M | 9.03M | 7.05M | 6.50M | 10.19M | 9.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.47M | 3.60M | 2.51M | 1.99M | 1.93M | 2.00M | 1.60M | 1.46M | 1.69M | 1.31M | 1.03M | 2.10M | 0.97M | 1.69M | 1.35M | 1.90M | 1.29M | 0.53M | 1.06M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.47M | 3.60M | 2.51M | 1.99M | 1.93M | 2.00M | 1.60M | 1.46M | 1.69M | 1.31M | 1.03M | 2.10M | 0.97M | 1.69M | 1.35M | 1.90M | 1.29M | 0.53M | 1.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 3.37M | 3.48M | 5.83M | 4.87M | 1.83M | 1.65M | 1.15M | 2.73M | 1.81M | 0.60M | 1.90M | 0.70M | 0.46M | 2.16M | 1.59M | 0.25M | 0.87M | 0.59M | 0.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.18M | 0.30M | 0.22M | 0.12M | 0.49M | 0.34M | 0.09M | 0.10M | 0.06M | 0.06M | 0.05M | 0.04M | 0.11M | 0.05M | 0.05M | 0.09M | 0.24M | 0.23M | 0.11M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.97M | | | | | | | | | 2.93M | | 3.38M | | 3.59M | | 4.04M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.28M | 0.44M | 0.34M | 0.26M | 0.17M | 0.09M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.03M | 0.12M | 0.10M | 0.03M | 0.03M | 0.02M | 0.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.33M | 0.40M | 0.19M | 0.12M | 0.12M | 0.12M | 0.07M | 0.05M | 0.06M | 0.05M | 0.06M | 0.04M | 0.03M | 0.21M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.55M | | 0.60M | 0.64M | 0.51M | 0.57M | 0.46M | 0.66M | 0.64M | 0.64M | 0.72M | 0.68M | 0.72M | 0.84M | 0.85M | | 0.03M | 0.02M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.34M | 7.53M | 8.17M | 9.21M | 7.53M | 7.48M | 7.60M | 4.40M | 4.47M | 3.78M | 3.52M | 3.20M | 4.03M | 5.74M | 4.12M | 3.20M | 3.12M | 2.74M | 2.14M | 1.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.59M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | 1.39M | 1.32M | 1.30M | 1.26M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.37M | 0.37M | 0.37M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | 0.20M | 0.17M | 0.15M | 0.13M | 0.10M | 0.08M | 0.03M | 0.01M | | 0.01M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.30M | 0.04M | 0.01M | | | 0.99M | 0.51M | 0.10M | 0.07M | 0.05M | 0.05M | 0.03M | 0.06M | 1.12M | | 0.18M | 0.32M | 0.32M | 0.27M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.18M | 7.90M | 8.62M | 9.58M | | | 7.60M | 4.60M | 4.64M | 3.93M | 3.65M | 3.30M | 4.10M | 0.03M | 4.14M | | 0.01M | 2.41M | 1.82M | 1.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.48M | 8.20M | 8.66M | 9.58M | 7.53M | 7.48M | 8.59M | 5.11M | 4.74M | 4.00M | 3.70M | 3.36M | 4.13M | 5.77M | 5.25M | 3.20M | 3.13M | 2.74M | 2.14M | 1.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.97M | | | | | | | | | 2.93M | | 3.38M | | 3.59M | | 4.04M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.31M | 44.33M | 36.96M | 30.78M | 18.95M | 3.66M | 7.76M | 6.74M | 3.08M | -6.17M | -6.30M | -3.97M | -4.09M | -4.39M | -4.69M | -4.99M | 3.92M | 3.76M | 8.04M | 7.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 90.79M | 52.53M | 45.62M | 40.36M | 26.48M | 11.14M | 16.35M | 11.85M | 7.83M | 10.66M | 8.23M | 6.39M | 1.28M | 1.38M | 1.44M | 9.03M | 7.05M | 6.50M | 10.19M | 9.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -540.72M | 622.40M | -586.09M | 626.38M | -607.72M | -0.09M | -626.85M | -630.34M | 637.05M | -635.57M | 642.37M | -639.36M | 642.52M | 51.08M | 642.57M | -0.11M | 88.93M | 90.08M | -0.12M | -89.21M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | | | 19.42M | 19.42M | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 0.03M | 0.90M | 0.82M | 0.29M | 79.00 | 0.00M | 0.00M | 0.00M | 25.00 | 975.00 | | 8.00 | 1.00 | 1.00 | 1.00 | | | | |