|
Gross Margin
|
| | | | | | | 21.47% | | | | | 22.87% | | | | 24.57% | | 25.27% | 25.11% | 24.67% | 24.16% | 24.46% | 24.67% | 25.71% | 23.82% | 21.78% | 22.89% | 26.16% | 26.10% | 25.56% | 19.13% | 23.13% | 23.84% | 25.55% | 24.62% | 22.47% | 23.04% | 23.43% | 24.28% | 22.57% | 19.46% | 19.49% | 20.63% | 22.71% | 21.00% | 22.34% | 31.18% | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
4.37% | 13.25% | 8.76% | 10.98% | 9.80% | 14.24% | -1.22% | 8.96% | 3.56% | 5.43% | -0.19% | 18.29% | 8.55% | 32.20% | 20.96% | 29.18% | 9.54% | 56.77% | 7.53% | 10.25% | 9.79% | 14.94% | 5.72% | 10.73% | 8.64% | 6.03% | -1.07% | 5.04% | 8.21% | 11.28% | 6.80% | 3.49% | 0.51% | -0.80% | 1.90% | 14.83% | -2.48% | 0.94% | 0.08% | 4.82% | -1.82% | -3.48% | -4.80% | 0.56% | 2.32% | 0.70% | 3.83% | 15.27% | -34,134.14% | -63,462.86% | 41,404.75% | -207,089.53% | -55,068.56% | 21,239.56% | 577.26% | 2,845.32% | 1,003.02% | -30.10% | 632.79% | -1,363.41% | -1,241.35% | -3,137.13% | 675.07% | -2,853.10% | 2,611.20% | 2,518.72% | -40.61% | 946.35% |
|
EBIT Margin
|
5.93% | 12.17% | 8.64% | 10.97% | 9.68% | 14.05% | -1.00% | 9.12% | 3.79% | 5.00% | -0.82% | 18.86% | 8.68% | 31.95% | 20.35% | 31.66% | 9.53% | 55.92% | 7.49% | 9.94% | 9.81% | 9.38% | 5.65% | 9.96% | 8.74% | 5.25% | -1.49% | 4.84% | 8.42% | 10.89% | 7.01% | 3.37% | 1.03% | -0.60% | 1.72% | 2.36% | -1.99% | 0.28% | 0.42% | 2.80% | -2.07% | -3.51% | -4.65% | -0.77% | 2.52% | 0.88% | 3.94% | 15.30% | -34,056.22% | -63,821.90% | 41,408.94% | -206,919.77% | -53,921.97% | 20,580.34% | 409.66% | 1,998.98% | 1,002.45% | -124.46% | 586.46% | -1,481.44% | -1,014.05% | -2,896.73% | 521.46% | -2,552.99% | 2,152.83% | 2,067.24% | 72.11% | 766.44% |
|
EBITDA Margin
|
5.93% | 12.17% | 8.64% | 10.97% | 9.68% | 14.05% | -1.00% | 9.12% | 3.79% | 5.00% | -0.82% | 18.86% | 8.68% | 31.95% | 20.35% | 31.66% | 9.53% | 55.92% | 7.49% | 9.94% | 9.81% | 9.38% | 5.65% | 9.96% | 8.74% | 5.25% | -1.49% | 4.84% | 8.42% | 10.89% | 7.01% | 3.37% | 1.03% | -0.60% | 1.72% | 2.36% | -1.99% | 0.28% | 0.42% | 2.80% | -2.07% | -3.51% | -4.65% | -0.77% | 2.52% | 0.88% | 3.94% | 15.30% | -34,056.22% | -63,821.90% | 41,408.94% | -206,919.77% | -53,921.97% | 20,580.34% | 409.66% | 1,998.98% | 1,002.45% | -124.46% | 586.46% | -1,481.44% | -1,014.05% | -2,896.73% | 521.46% | -2,552.99% | 2,152.83% | 2,067.24% | 72.11% | 766.44% |
|
Operating Margin
|
5.93% | 12.17% | 8.64% | 10.97% | 9.68% | 14.05% | -1.00% | 9.12% | 3.79% | 5.00% | -0.82% | 18.86% | 8.68% | 31.95% | 20.35% | 31.66% | 9.53% | 55.92% | 7.49% | 9.94% | 9.81% | 9.38% | 5.65% | 9.96% | 8.74% | 5.25% | -1.49% | 4.84% | 8.42% | 10.89% | 7.01% | 3.37% | 1.03% | -0.60% | 1.72% | 2.36% | -1.99% | 0.28% | 0.42% | 2.80% | -2.07% | -3.51% | -4.65% | -0.77% | 2.52% | 0.88% | 3.94% | 15.30% | -34,056.22% | -63,821.90% | 41,408.94% | -206,919.77% | -53,921.97% | 20,580.34% | 409.66% | 1,998.98% | 1,002.45% | -124.46% | 586.46% | -1,481.44% | -1,014.05% | -2,896.73% | 521.46% | -2,552.99% | 2,152.83% | 2,067.24% | 72.11% | 766.44% |
|
Net Margin
|
-3.15% | 11.84% | 2.79% | 4.58% | 4.14% | 8.62% | -4.16% | 6.66% | 2.17% | 4.18% | -0.15% | 5.75% | 5.86% | 21.74% | 14.22% | 22.72% | 6.98% | 44.74% | 4.42% | 8.01% | 8.72% | 13.35% | 6.29% | 8.57% | 9.44% | 8.35% | -1.02% | 1.45% | 5.76% | 8.75% | 5.47% | 1.52% | 0.49% | -0.38% | 2.11% | 13.58% | -0.67% | 2.37% | 2.00% | 6.33% | 1.26% | -3.21% | -4.01% | 1.32% | 0.19% | -0.58% | 2.27% | 10.27% | -24,849.00% | -49,757.62% | 32,085.20% | -161,876.74% | -42,995.45% | 16,962.65% | 745.07% | 2,959.26% | 780.16% | -6.10% | 549.39% | -1,452.13% | -558.95% | -2,454.65% | 542.92% | -2,075.77% | 1,490.33% | 1,182.53% | 670.71% | 755.78% |
|
FCF Margin
|
83.32% | 1.86% | -3.72% | 15.82% | 46.09% | 4.33% | -28.29% | 22.40% | 20.98% | 28.22% | 38.46% | 31.22% | 3.13% | 6.67% | -8.27% | 89.95% | 19.41% | 88.27% | 30.04% | 1.10% | 6.17% | 13.58% | 11.20% | 15.86% | -0.77% | 3.10% | 8.92% | 13.44% | 13.15% | 7.87% | 2.16% | 22.42% | 4.90% | 11.50% | 16.90% | 12.92% | 12.81% | 9.45% | 5.61% | 4.34% | -9.52% | -4.75% | 33.92% | 14.98% | 7.95% | -3.91% | 14.94% | 24.90% | -25,224.90% | -46,186.19% | 20,013.41% | -214,252.33% | -28,781.82% | 18,563.88% | 654.10% | 481.05% | 4,003.31% | 3,144.51% | 1,008.09% | -7,406.75% | -5,979.58% | -3,536.63% | 109.44% | -4,022.57% | 6,724.46% | 7,516.44% | -1,573.98% | 2,162.40% |
|
Inventory Average
|
| 0.02B | 0.04B | 0.06B | 0.01B | -0.01B | 0.05B | 0.03B | 0.03B | 0.06B | 0.05B | 0.11B | 0.12B | 0.04B | -0.01B | 0.06B | 0.13B | 0.05B | 0.06B | 0.17B | 0.17B | 0.17B | 0.09B | 0.09B | 0.18B | 0.08B | 0.07B | 0.17B | 0.08B | 0.09B | 0.18B | 0.16B | 0.07B | -0.00B | 0.00B | 0.07B | 0.06B | -0.01B | 0.07B | 0.15B | 0.07B | -0.03B | -0.03B | 0.06B | 0.15B | 0.06B | -0.01B | 0.06B | 0.11B | 0.04B | 0.07B | 0.18B | 0.23B | 0.05B | 0.13B | 0.39B | 0.35B | 0.20B | 0.08B | 0.16B | 0.11B | 0.11B | 0.20B | 0.18B | 0.09B | 0.08B | 0.06B | |
|
Assets Average
|
| | | | | 0.60B | 0.59B | | | 0.63B | 0.63B | 0.63B | 0.65B | 0.66B | 0.66B | 0.66B | 0.69B | 0.72B | 0.75B | 0.76B | 0.76B | 0.77B | 0.79B | 0.81B | 0.83B | 0.81B | 0.79B | 0.79B | 0.82B | 0.82B | 0.81B | 0.80B | 0.77B | 0.74B | 0.75B | 0.78B | 0.80B | 0.79B | 0.79B | 0.82B | 0.85B | 0.86B | 0.85B | 0.83B | 0.84B | 0.87B | 0.85B | 0.87B | 0.97B | 1.09B | 1.24B | 1.47B | 1.69B | 1.78B | 1.76B | 1.72B | 1.71B | 1.68B | 1.63B | 1.63B | 1.64B | 1.66B | 1.65B | 1.63B | 1.64B | 1.67B | 1.70B | |
|
Invested Capital
|
| | | 0.42B | | | 0.04B | 0.46B | 0.06B | 0.06B | 0.08B | 0.48B | 0.08B | 0.06B | 0.07B | 0.50B | 0.07B | | | 0.55B | | | | 0.60B | 0.13B | 0.13B | 0.18B | 0.62B | 0.18B | 0.14B | 0.14B | 0.61B | 0.11B | 0.11B | 0.15B | 0.79B | | | | 0.45B | | | | 0.44B | | | | 0.50B | -0.00B | 0.00B | 0.00B | 0.89B | | | | 0.91B | | | | 0.88B | | | | 0.90B | | | 0.88B | |
|
Asset Utilization Ratio
|
| | | | | 0.75 | 0.66 | | | 0.54 | 0.54 | 0.41 | 0.55 | 0.53 | 0.53 | 0.54 | 0.53 | 0.48 | 0.63 | 0.80 | 0.82 | 1.01 | 1.03 | 1.03 | 1.00 | 0.99 | 0.94 | 0.87 | 0.85 | 0.88 | 0.96 | 1.00 | 1.01 | 0.98 | 0.94 | 0.88 | 0.87 | 0.91 | 0.90 | 0.89 | 0.86 | 0.83 | 0.81 | 0.81 | 0.83 | 0.82 | 0.93 | 1.02 | 0.73 | 0.47 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Interest Coverage Ratio
|
| | -0.00B | -121.21 | | 0.00B | 9.51 | 78.05 | -26.21 | -33.44 | 3.99 | 88.71 | 146.10 | 208.30 | 170.94 | -243.41 | 209.39 | 289.52 | -131.32 | -150.43 | 169.05 | -157.52 | -90.33 | -151.92 | -137.26 | 59.96 | 16.19 | 109.00 | -84.80 | -115.26 | -115.01 | -52.37 | 7.47 | 4.83 | 15.17 | -17.12 | 12.87 | -1.89 | 2.09 | 15.84 | 7.09 | -10.91 | -12.05 | 2.01 | 7.84 | 2.99 | 30.08 | -170.81 | 326.15 | 515.48 | -551.09 | 624.39 | 508.41 | -255.37 | -4.68 | -20.67 | -10.10 | 1.25 | -7.48 | 14.63 | 9.85 | 28.85 | -5.75 | 23.94 | -21.93 | -20.81 | -0.70 | -8.14 |
|
Debt to Equity
|
| | | | | | | 0.14 | | | | 0.21 | | | | 0.17 | | | | 0.24 | | | | 0.28 | | | | 0.41 | | | | 0.30 | | | | 0.32 | | | | 0.42 | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | 0.08 | | 0.09 | 0.09 | 0.14 | 0.13 | 0.13 | 0.09 | 0.11 | 0.11 | 0.10 | | | 0.14 | | | | 0.16 | 0.16 | 0.16 | 0.23 | 0.22 | 0.22 | 0.17 | 0.17 | 0.17 | 0.14 | 0.15 | 0.19 | 0.18 | | | | 0.22 | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | | | | | | | | 0.61 | | | | 0.63 | | | | 0.59 | | | | 0.56 | | | | 0.55 | | | | 0.58 | | | | 0.56 | | | | 0.53 | | | | 0.53 | | | | 0.53 | | | | 0.54 | | | | 0.53 | | | | 0.53 | | | | 0.55 | | | 0.52 | |
|
Times Interest Earned
|
| | -0.00B | -121.21 | | 0.00B | 9.51 | 78.05 | -26.21 | -33.44 | 3.99 | 88.71 | 146.10 | 208.30 | 170.94 | -243.41 | 209.39 | 289.52 | -131.32 | -150.43 | 169.05 | -157.52 | -90.33 | -151.92 | -137.26 | 59.96 | 16.19 | 109.00 | -84.80 | -115.26 | -115.01 | -52.37 | 7.47 | 4.83 | 15.17 | -17.12 | 12.87 | -1.89 | 2.09 | 15.84 | 7.09 | -10.91 | -12.05 | 2.01 | 7.84 | 2.99 | 30.08 | -170.81 | 326.15 | 515.48 | -551.09 | 624.39 | 508.41 | -255.37 | -4.68 | -20.67 | -10.10 | 1.25 | -7.48 | 14.63 | 9.85 | 28.85 | -5.75 | 23.94 | -21.93 | -20.81 | -0.70 | -8.14 |
|
FCF Payout Ratio
|
| -0.01 | | | 0.00 | -0.03 | | | -0.03 | 0.00 | | | | 0.00 | | | | | | | | | | | | | -3.48 | 4.30 | | | -4.73 | 0.98 | | | -1.24 | 3.53 | | | | | | | | | | | 0.00 | 0.00 | | 0.00 | -0.66 | 0.51 | | | -34.59 | 65.78 | | | -4.39 | 2.01 | | | -41.23 | | | -0.01 | -4.78 | |
|
Enterprise Value
|
-0.14B | -0.20B | -0.14B | -77.01B | -0.11B | -0.15B | -0.15B | -0.12B | -0.10B | -0.10B | -0.09B | -0.10B | -0.11B | -0.10B | -0.10B | -0.14B | -0.14B | -0.15B | -0.13B | -0.12B | -0.14B | -0.17B | -0.17B | -0.19B | -0.17B | -0.16B | -0.18B | -0.14B | -0.15B | -0.15B | -0.13B | -0.19B | -0.19B | -0.19B | -0.16B | -0.14B | -0.14B | -0.12B | -0.09B | -0.12B | -0.12B | -0.11B | -0.13B | -0.10B | -0.11B | -0.11B | -0.11B | -0.19B | -0.24B | -0.20B | -0.24B | -0.34B | -0.38B | -0.47B | -0.23B | -0.22B | -0.24B | -0.24B | -0.17B | -0.19B | -0.21B | -0.22B | -0.22B | -0.22B | -0.30B | -0.30B | -0.33B | |
|
Return on Sales
|
0.04% | 0.12% | 0.06% | 0.08% | 0.08% | 0.12% | -0.01% | 0.07% | 0.03% | 0.04% | 0.00% | 0.08% | 0.07% | 0.24% | 0.16% | 0.23% | 0.07% | 0.43% | 0.06% | 0.07% | 0.08% | 0.12% | 0.05% | 0.07% | 0.06% | 0.05% | -0.02% | 0.03% | 0.07% | 0.10% | 0.06% | 0.02% | 0.00% | -0.01% | 0.02% | 0.13% | -0.02% | 0.01% | 0.00% | 0.04% | -0.02% | -0.04% | -0.05% | 0.00% | 0.02% | 0.01% | 0.03% | 0.12% | -266.24% | -515.80% | 329.19% | -1,645.02% | -436.69% | 172.42% | 8.32% | 30.50% | 8.36% | 0.42% | 5.69% | -20.68% | -12.41% | -31.37% | 11.36% | -27.69% | 21.94% | 19.42% | -1.57% | 7.56% |
|
Return on Capital Employed
|
| | | | | 0.12% | 0.09% | | | 0.05% | 0.05% | 0.04% | 0.07% | 0.11% | 0.14% | 0.16% | 0.16% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.14% | 0.13% | 0.06% | 0.07% | 0.07% | 0.09% | 0.13% | 0.12% | 0.06% | 0.03% | 0.01% | 0.02% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | -0.04% | -0.01% | -0.01% | 0.03% | 0.11% | 0.24% | 0.27% | 0.35% | 0.63% | 0.39% | 0.34% | 0.25% | 0.25% | 0.08% | 0.03% | 0.04% | 0.05% | 0.02% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | |
|
Return on Invested Capital
|
| | | | | | | 0.11% | 0.08% | 0.11% | 0.07% | 0.03% | 0.05% | 0.11% | 0.14% | 0.13% | 0.13% | 0.22% | 0.32% | 0.16% | 0.19% | | | | 0.14% | 0.22% | 0.08% | 0.04% | 0.03% | 0.05% | 0.08% | 0.08% | 0.06% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | | | | | | | | 0.44% | 1,813.76% | 202.88% | 0.98% | 1.08% | 157.84% | 132.66% | 0.48% | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | 0.06% | 0.05% | | | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.05% | 0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.01% | 0.00% | 0.01% | 0.05% | 0.11% | 0.20% | 0.26% | 0.30% | 0.29% | 0.25% | 0.19% | 0.14% | 0.08% | 0.04% | 0.04% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | |