|
Gross Margin
|
| | | | | | | 21.47% | | | | | | | | | | | 25.27% | 25.11% | 24.67% | 24.16% | 24.46% | 24.67% | 25.71% | 23.82% | 21.78% | 22.89% | 26.16% | 26.10% | 25.56% | 19.13% | 23.13% | 23.84% | 25.55% | 24.62% | 22.47% | 23.04% | 23.43% | 24.28% | 22.57% | 19.46% | 19.49% | 20.63% | 22.71% | 21.00% | 22.34% | 31.18% | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
8.00% | 25.43% | 1.60% | 2.15% | 14.44% | 13.91% | -1.16% | 8.96% | 3.23% | 4.00% | -0.12% | 9.86% | 13.74% | 16.13% | 10.78% | 13.63% | 12.72% | 14.68% | 7.53% | 10.25% | 9.79% | 14.94% | 5.72% | 10.73% | 8.64% | 6.03% | -1.07% | 5.04% | 8.21% | 11.28% | 6.80% | 3.49% | 0.51% | -0.80% | 1.90% | 14.83% | -2.48% | 0.94% | 0.08% | 4.82% | -1.82% | -3.48% | -4.80% | 0.56% | 2.32% | 0.70% | 3.83% | 15.27% | 27.48% | 36.57% | 35.24% | 39.44% | 35.25% | 27.63% | 2.59% | 15.02% | 7.26% | -0.22% | 4.99% | 6.78% | 5.94% | 13.17% | 3.39% | 10.83% | 11.22% | 10.23% | 0.17% |
|
EBIT Margin
|
8.00% | 25.43% | 1.58% | 2.15% | 14.44% | 13.72% | -0.95% | 9.12% | 3.36% | 3.69% | -0.53% | 10.16% | 17.33% | 16.00% | 10.47% | 12.09% | 15.81% | 14.83% | -67.24% | -64.95% | -65.51% | -66.46% | 5.65% | 9.96% | -65.55% | 5.25% | -1.49% | 4.84% | -65.42% | 10.89% | 7.01% | -77.49% | 1.03% | -0.62% | 1.72% | 2.36% | -1.99% | 0.28% | 0.42% | 2.80% | -2.07% | -3.51% | -4.65% | -0.77% | 2.52% | 0.88% | 3.94% | 15.30% | 27.40% | 36.78% | 35.30% | 39.51% | 35.32% | 26.77% | 1.84% | 15.53% | 7.25% | -0.90% | 4.62% | 7.36% | 4.86% | 12.16% | 2.62% | 9.69% | 11.64% | 8.40% | -0.31% |
|
EBITDA Margin
|
8.00% | 25.43% | 1.58% | 2.15% | 14.44% | 13.72% | -0.95% | 9.12% | 3.36% | 3.69% | -0.53% | 10.16% | 17.33% | 16.00% | 10.47% | 12.09% | 15.81% | 14.83% | -67.24% | -64.95% | -65.51% | -66.46% | 5.65% | 9.96% | -65.55% | 5.25% | -1.49% | 4.84% | -65.42% | 10.89% | 7.01% | -77.49% | 1.03% | -0.62% | 1.72% | 2.36% | -1.99% | 0.28% | 0.42% | 2.80% | -2.07% | -3.51% | -4.65% | -0.77% | 2.52% | 0.88% | 3.94% | 15.30% | 27.40% | 36.78% | 35.30% | 39.51% | 35.32% | 26.77% | 1.84% | 15.53% | 7.25% | -0.90% | 4.62% | 7.36% | 4.86% | 12.16% | 2.62% | 9.69% | 11.64% | 8.40% | -0.31% |
|
Operating Margin
|
| | 1.58% | 2.15% | | 13.72% | -0.95% | 9.12% | | 3.69% | -0.53% | 10.16% | 17.33% | 16.00% | 10.47% | 12.09% | 15.81% | | -67.24% | -64.95% | -65.51% | -66.46% | 5.65% | 9.96% | -65.55% | 5.25% | -1.49% | 4.84% | -65.42% | 10.89% | 7.01% | -77.49% | 1.03% | -0.62% | 1.72% | 2.36% | -1.99% | 0.28% | 0.42% | 2.80% | -2.07% | -3.51% | -4.65% | -0.77% | 2.52% | 0.88% | 3.94% | 15.30% | | | | | | 26.77% | 1.84% | | 7.25% | -0.90% | 4.62% | 7.36% | 4.86% | 12.16% | 2.62% | 9.69% | | 8.40% | -0.31% |
|
Net Margin
|
9.85% | 24.35% | 1.28% | 1.81% | 12.88% | 12.60% | 0.63% | 8.25% | 3.68% | 3.92% | 0.65% | 3.38% | 10.91% | 11.96% | 8.28% | 11.35% | 10.64% | 11.79% | 6.36% | 8.11% | 8.07% | 12.28% | 5.01% | 6.88% | 7.02% | 262.27% | 264.19% | 246.49% | 7.26% | 223.67% | 6.24% | 229.91% | 0.78% | -0.45% | 219.39% | 13.00% | -1.74% | 1.13% | 0.47% | 4.43% | -1.42% | -3.04% | -4.37% | 0.59% | 1.78% | 0.74% | 3.52% | 12.33% | 21.63% | 29.88% | 28.22% | 31.54% | 28.09% | 22.57% | 3.88% | 16.16% | 6.16% | 0.38% | 4.68% | 10.40% | 6.05% | 12.31% | 5.83% | 10.33% | 9.33% | 7.67% | 0.53% |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.91% | | | 7.03% | 1.31% | | | | | | | | | | | | | | | | | | | | 16.53% | 40.36% | 17.55% | 23.35% | 1.35% | 1.65% | 27.79% | 21.65% | 6.85% | 30.17% | 27.33% | 12.94% | -0.59% | 13.92% | 26.45% | 28.40% | 3.59% |
|
Inventory Average
|
| | | 60.41M | 39.90M | 72.33M | 95.46M | 114.83M | 124.02M | 127.20M | 114.51M | 108.82M | 115.75M | 128.84M | 133.75M | 122.50M | 127.50M | 140.63M | 151.27M | 168.51M | 174.87M | 169.33M | 161.74M | 161.62M | 176.12M | 187.86M | 183.63M | 174.53M | 177.09M | 184.73M | 178.02M | 159.56M | 149.00M | 147.97M | 138.90M | 132.66M | 141.58M | 145.02M | 143.94M | 154.19M | 175.94M | 188.93M | 178.06M | 155.68M | 146.10M | 154.95M | 143.60M | 117.22M | 111.83M | 42.64M | -28.79M | 85.34M | 71.45M | 140.80M | 56.37M | 73.18M | 353.08M | 316.25M | 278.44M | 238.46M | 209.59M | 202.78M | 109.51M | 87.04M | 144.31M | 132.22M | 71.38M |
|
Assets Average
|
| | | 579.61M | 567.72M | 595.94M | 593.97M | 600.33M | 625.92M | 632.51M | 626.80M | 632.89M | 649.52M | 664.73M | 663.91M | 663.52M | 689.61M | 718.95M | 745.01M | 758.03M | 759.69M | 768.33M | 785.91M | 814.10M | 825.56M | 806.15M | 789.89M | 793.97M | 815.86M | 822.33M | 808.02M | 800.20M | 773.60M | 741.99M | 748.74M | 781.57M | 798.06M | 789.86M | 790.27M | 815.78M | 845.42M | 857.85M | 854.34M | 832.81M | 838.64M | 865.50M | 849.60M | 868.40M | 965.58M | 1,088.01M | 1,241.29M | 1,465.55M | 1,686.19M | 1,780.01M | 1,760.88M | 1,716.35M | 1,708.02M | 1,676.22M | 1,627.95M | 1,630.57M | 1,643.46M | 1,659.19M | 1,651.42M | 1,633.75M | 1,637.50M | 1,671.81M | 1,701.36M |
|
Equity Average
|
| | | 420.89M | 425.57M | 410.38M | 393.01M | 399.66M | 407.95M | 400.40M | 391.08M | 392.67M | 397.14M | 401.09M | 408.12M | 420.72M | 434.75M | 430.07M | 425.91M | 440.79M | 457.20M | 455.13M | 450.37M | 462.31M | 477.02M | 464.73M | 440.58M | 439.40M | | | | | 467.83M | 447.73M | 429.12M | 442.44M | 453.25M | 445.80M | 439.07M | 440.87M | 443.27M | 441.53M | 435.02M | 431.25M | 431.59M | 432.72M | 438.12M | 463.98M | 516.47M | 578.78M | 669.03M | 800.11M | 929.49M | 913.49M | 843.86M | 870.77M | 901.13M | 866.92M | 831.36M | 850.51M | 866.73M | 863.60M | 861.57M | 881.01M | 902.99M | 887.14M | 870.05M |
|
Invested Capital
|
465.17M | | 417.71M | 424.07M | 427.08M | 393.68M | 392.34M | 463.98M | 408.92M | 391.88M | 390.29M | 479.26M | 399.22M | 402.96M | 413.28M | 501.16M | 441.34M | 418.81M | 433.02M | 554.06M | 465.84M | 444.42M | 456.32M | 598.30M | 485.74M | 443.71M | 437.45M | 621.34M | | | | 605.14M | 469.62M | 426.94M | 432.64M | 792.55M | 454.82M | 440.89M | 441.70M | 448.19M | 448.20M | 441.16M | 433.87M | 435.46M | 434.38M | 436.23M | 445.23M | 495.65M | 740.23M | 820.33M | 954.52M | 887.84M | 1,242.70M | 1,083.30M | 791.28M | 905.50M | 1,044.12M | 851.80M | 946.87M | 875.08M | 986.98M | 905.82M | 887.96M | 903.49M | 1,015.26M | 864.68M | 890.95M |
|
Asset Utilization Ratio
|
| | | 2.42 | 2.52 | 2.45 | 1.43 | 0.63 | 0.61 | 0.60 | 0.65 | 0.59 | 0.62 | 0.66 | 0.70 | 0.73 | 0.75 | 0.77 | 0.83 | 0.90 | 0.98 | 1.01 | 1.03 | 1.03 | 1.00 | 0.99 | 0.94 | 0.87 | 0.85 | 0.88 | 0.96 | 1.00 | 1.01 | 0.98 | 0.94 | 0.88 | 0.87 | 0.91 | 0.90 | 0.89 | 0.86 | 0.83 | 0.81 | 0.81 | 0.83 | 0.82 | 0.93 | 1.02 | 1.05 | 1.09 | 1.10 | 1.05 | 0.98 | 0.90 | 0.79 | 0.70 | 0.60 | 0.57 | 0.60 | 0.58 | 0.55 | 0.55 | 0.54 | 0.56 | 0.56 | 0.53 | 0.51 |
|
Interest Coverage Ratio
|
| | 0.00M | | | -0.00M | 9.51 | -121.50 | 25.61 | -33.44 | 3.99 | -89.42 | -181.46 | -208.30 | -170.94 | -199.09 | -260.56 | 100.59 | 0.00M | 982.94 | -0.00M | 0.00M | -90.33 | -151.92 | 0.00M | -82.93 | 16.19 | -61.07 | 659.02 | -115.26 | -115.01 | 0.00M | -7.47 | 4.95 | -23.42 | -17.12 | 12.87 | -1.89 | -2.09 | -15.84 | 7.09 | 10.91 | 12.05 | 2.01 | -7.84 | -2.99 | -30.08 | -170.81 | -325.90 | 171.86 | 552.04 | 625.90 | 520.22 | -255.37 | -4.68 | 30.41 | 10.10 | 1.25 | -7.48 | 14.63 | 9.85 | -28.85 | -5.75 | -23.94 | 27.60 | -20.81 | 0.70 |
|
Debt to Equity
|
| | | | | | | 0.14 | | | | 0.21 | | | | 0.17 | | | | 0.24 | | | | 0.28 | | | | 0.41 | | | | 0.30 | 0.00 | | 0.00 | 0.32 | 0.00 | 0.01 | 0.01 | 0.42 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.12 | 0.35 | 0.35 | 0.31 | 0.28 | 0.26 | 0.29 | -0.07 | -0.14 | 0.15 | 0.03 | 0.13 | 0.01 | 0.13 | 0.06 | 0.03 | -0.01 | 0.12 | 0.00 | 0.02 |
|
Debt Ratio
|
| | | | | | | 0.09 | | | | 0.13 | | | | 0.11 | | | | 0.14 | | | | 0.16 | | | | 0.22 | | | | 0.17 | 0.00 | | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.19 | 0.18 | 0.17 | 0.15 | 0.14 | 0.14 | -0.03 | -0.07 | 0.08 | 0.02 | 0.07 | 0.00 | 0.07 | 0.03 | 0.01 | 0.00 | 0.06 | 0.00 | 0.01 |
|
Equity Ratio
|
0.82 | | 0.69 | 0.77 | 0.73 | 0.65 | 0.68 | 0.66 | 0.65 | 0.62 | 0.63 | 0.61 | 0.61 | 0.60 | 0.63 | 0.63 | 0.63 | 0.57 | 0.57 | 0.59 | 0.61 | 0.57 | 0.57 | 0.56 | 0.59 | 0.56 | 0.56 | 0.55 | | | | 0.58 | 0.63 | 0.58 | 0.57 | 0.57 | 0.57 | 0.56 | 0.55 | 0.53 | 0.52 | 0.51 | 0.51 | 0.53 | 0.50 | 0.50 | 0.54 | 0.53 | 0.54 | 0.53 | 0.55 | 0.54 | 0.56 | 0.47 | 0.49 | 0.53 | 0.53 | 0.50 | 0.52 | 0.53 | 0.53 | 0.51 | 0.53 | 0.55 | 0.56 | 0.51 | 0.52 |
|
Times Interest Earned
|
| | 0.00M | | | -0.00M | 9.51 | -121.50 | 25.61 | -33.44 | 3.99 | -89.42 | -181.46 | -208.30 | -170.94 | -199.09 | -260.56 | 100.59 | 0.00M | 982.94 | -0.00M | 0.00M | -90.33 | -151.92 | 0.00M | -82.93 | 16.19 | -61.07 | 659.02 | -115.26 | -115.01 | 0.00M | -7.47 | 4.95 | -23.42 | -17.12 | 12.87 | -1.89 | -2.09 | -15.84 | 7.09 | 10.91 | 12.05 | 2.01 | -7.84 | -2.99 | -30.08 | -170.81 | -325.90 | 171.86 | 552.04 | 625.90 | 520.22 | -255.37 | -4.68 | 30.41 | 10.10 | 1.25 | -7.48 | 14.63 | 9.85 | -28.85 | -5.75 | -23.94 | 27.60 | -20.81 | 0.70 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68 | 0.52 | | | -75.21 | 101.05 | | | | 2.45 | | | | 3.06 | | | -8.99 |
|
Enterprise Value
|
332.95M | 576.19M | 518.48M | 404.73M | 397.39M | 362.93M | 361.18M | 318.08M | 302.49M | 285.10M | 103.65M | 72.30M | 257.68M | 224.29M | 253.29M | 793.97M | 858.64M | 890.76M | 1,308.42M | 2,285.06M | 1,824.78M | 1,000.52M | 1,061.59M | 1,182.26M | 904.31M | 1,213.97M | 1,238.19M | 1,259.26M | 1,764.28M | 1,471.19M | 1,131.00M | 847.37M | 1,367.77M | 1,222.67M | 1,727.96M | 1,647.03M | 920.35M | 1,167.84M | 919.50M | 481.84M | 497.73M | 356.62M | 310.91M | 356.85M | 356.17M | 616.86M | 467.67M | 1,079.70M | 2,144.58M | 2,643.18M | 1,610.80M | 2,438.69M | 1,514.89M | 836.51M | 623.63M | 860.51M | 949.59M | 930.67M | 871.28M | 864.83M | 651.44M | 1,150.35M | 787.45M | 1,089.62M | 1,025.12M | 923.14M | 1,287.18M |
|
Market Capitalization
|
537.54M | | 633.10M | 526.63M | 558.52M | 520.91M | 443.94M | 422.45M | 419.30M | 389.23M | 196.38M | 177.01M | 359.76M | 327.45M | 342.29M | 932.66M | 1,017.45M | 1,037.80M | 1,442.23M | 2,409.51M | 1,964.44M | 1,169.80M | 1,210.73M | 1,374.43M | 1,079.42M | 1,374.84M | 1,364.56M | 1,403.94M | 1,932.24M | 1,646.88M | 1,280.71M | 1,038.32M | 1,568.67M | 1,410.43M | 1,880.00M | 1,792.28M | 1,060.16M | 1,283.89M | 1,011.97M | 590.32M | 604.23M | 466.51M | 437.25M | 457.91M | 471.78M | 712.84M | 612.98M | 1,272.44M | 2,371.92M | 2,894.96M | 1,854.09M | 2,778.54M | 1,892.88M | 1,303.75M | 843.61M | 1,082.39M | 1,145.92M | 1,142.43M | 1,018.59M | 1,058.71M | 934.77M | 1,387.31M | 1,008.16M | 1,310.10M | 1,324.09M | 1,252.38M | 1,544.48M |
|
Return on Sales
|
| | | 0.03% | 0.03% | 0.03% | 0.03% | 0.08% | 0.06% | 0.04% | 0.04% | 0.03% | 0.05% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.03% | 0.05% | 0.06% | 0.06% | 0.05% | 0.02% | 0.01% | 0.04% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | 0.02% | 0.05% | 0.11% | 0.18% | 0.24% | 0.28% | 0.29% | 0.28% | 0.24% | 0.20% | 0.13% | 0.07% | 0.07% | 0.05% | 0.05% | 0.09% | 0.09% | 0.09% | 0.10% | 0.08% | 0.07% |
|
Return on Capital Employed
|
| | | 0.09% | 0.12% | 0.12% | 0.09% | 0.09% | 0.07% | 0.05% | 0.05% | 0.04% | 0.08% | 0.12% | 0.15% | 0.16% | 0.16% | 0.18% | -0.16% | -0.47% | -0.76% | -1.17% | -0.83% | -0.49% | -0.43% | -0.16% | -0.20% | -0.23% | -0.23% | -0.19% | -0.15% | -0.50% | -0.24% | -0.32% | -0.36% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.03% | -0.04% | -0.02% | -0.01% | 0.03% | 0.11% | 0.24% | 0.43% | 0.56% | 0.63% | 0.58% | 0.57% | 0.40% | 0.27% | 0.14% | 0.06% | 0.07% | 0.05% | 0.04% | 0.07% | 0.07% | 0.07% | 0.09% | 0.08% | 0.07% |
|
Return on Invested Capital
|
| | | 0.08% | 0.10% | 0.09% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.02% | 0.05% | 0.08% | 0.11% | 0.11% | 0.11% | 0.13% | -0.12% | -0.32% | -0.53% | -0.87% | -0.64% | -0.32% | -0.29% | -0.11% | -0.14% | -0.13% | | | | | -0.18% | -0.24% | -0.21% | 0.01% | 0.00% | 0.01% | 0.00% | 0.01% | | | | | | | 0.03% | 0.10% | 0.18% | 0.28% | 0.37% | 0.47% | 0.45% | 0.38% | 0.35% | 0.27% | 0.14% | | 0.07% | | | | | | | 0.07% | 0.07% |
|
Return on Assets
|
| | | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.05% | 0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.01% | 0.00% | 0.01% | 0.05% | 0.11% | 0.20% | 0.26% | 0.30% | 0.29% | 0.25% | 0.19% | 0.14% | 0.08% | 0.04% | 0.04% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% |
|
Return on Equity
|
| | | 0.09% | 0.10% | 0.09% | 0.07% | 0.07% | 0.06% | 0.04% | 0.04% | 0.02% | 0.05% | 0.08% | 0.10% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.10% | 0.07% | 0.05% | | | | | 0.08% | 0.04% | 0.01% | 0.06% | 0.05% | 0.05% | 0.05% | 0.01% | 0.01% | 0.00% | -0.02% | -0.04% | -0.02% | -0.01% | 0.03% | 0.10% | 0.21% | 0.37% | 0.49% | 0.54% | 0.52% | 0.49% | 0.40% | 0.27% | 0.15% | 0.08% | 0.08% | 0.06% | 0.05% | 0.09% | 0.09% | 0.09% | 0.10% | 0.08% | 0.07% |