Himax Technologies Growth Metrics (2009-2025) | HIMX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.81%-4.56%12.57%8.08%4.27%6.84%4.09%3.45%6.73%5.10%4.59%7.73%8.57%15.99%12.56%7.87%5.91%5.08%9.70%7.64%2.26%-1.21%-3.68%1.38%2.66%1.93%-0.34%-9.86%-9.67%-4.96%0.30%6.22%6.69%4.44%4.32%7.57%9.66%6.57%-2.17%0.54%1.24%-2.38%11.16%18.93%32.39%60.57%76.21%73.22%55.09%30.35%6.15%-3.10%-8.53%-6.54%-3.43%-4.13%2.24%0.63%-0.24%-0.49%1.99%4.09%
Assets Growth (3y) 4.75%2.34%7.01%6.40%6.51%9.21%7.01%6.33%7.07%8.60%8.90%7.75%5.55%6.39%5.95%5.59%3.60%1.90%1.74%-0.55%-1.76%-1.45%-1.25%-0.99%-0.36%0.39%1.41%0.99%1.86%1.89%0.78%4.73%5.80%2.81%4.29%8.75%13.70%18.66%24.21%27.47%27.62%26.89%27.63%25.91%23.38%25.06%21.79%17.18%13.20%7.03%0.75%-2.59%-1.56%-0.71%
Assets Growth (5y) 5.96%5.49%8.64%6.94%5.53%6.22%5.30%5.58%5.20%5.22%4.39%2.71%1.74%3.13%3.52%2.42%1.39%0.99%1.96%2.36%2.10%1.27%-0.35%0.97%1.89%1.03%2.55%4.25%7.21%10.65%14.93%18.80%19.45%17.86%16.24%16.64%15.83%15.27%14.46%13.98%14.22%13.96%14.91%13.75%14.39%15.43%
Assets (QoQ) -9.58%6.27%3.75%-4.26%6.64%2.03%0.09%-1.89%3.89%1.41%3.26%-3.40%3.40%4.45%4.07%3.20%0.34%0.09%2.18%2.39%4.75%-1.78%-2.93%-1.08%2.13%3.37%-1.70%-1.78%-0.14%-6.51%-1.49%3.35%5.38%-1.00%-1.06%1.17%5.26%2.09%0.86%-1.67%-3.38%4.93%1.56%-5.18%10.02%12.26%13.06%15.00%20.73%10.35%1.22%-3.34%-1.69%0.74%-4.44%-1.25%1.59%0.01%1.91%-2.80%0.71%-0.25%4.44%-0.79%
Cash & Equivalents Growth (1y) -22.30%12.58%-30.05%-12.70%-29.76%-32.53%13.12%9.63%-6.95%-0.86%-2.02%30.68%55.74%42.68%49.84%-8.23%-12.49%15.55%8.63%45.67%26.98%-5.03%-26.41%-30.00%-14.65%1.96%32.35%42.07%26.46%7.77%0.48%-25.17%-26.55%-35.40%-35.72%-22.88%-30.79%-18.89%28.18%-5.06%19.56%3.52%13.08%83.01%96.56%161.86%73.87%81.70%66.25%79.92%-4.12%-34.06%-48.07%-53.32%-32.99%-13.46%33.33%11.94%31.84%13.77%5.25%28.73%32.43%
Cash & Equivalents Growth (3y) -20.22%-9.02%-8.13%7.74%0.59%-1.54%18.42%9.55%8.24%17.79%16.83%20.44%20.06%16.12%6.20%-2.19%-1.75%3.82%1.90%13.15%11.08%1.43%-0.72%-9.38%-7.45%-10.79%-5.09%-6.41%-13.70%-17.34%-6.10%-18.17%-15.30%-18.44%-2.33%10.24%17.60%30.04%36.08%46.70%57.50%69.59%23.53%29.91%19.27%30.05%3.76%1.21%4.80%-2.03%-5.38%-13.41%-10.01%-12.38%5.37%
Cash & Equivalents Growth (5y) -7.10%4.42%4.76%10.83%2.49%0.93%5.83%6.04%6.57%9.62%9.21%11.68%13.31%11.46%9.76%-0.10%-2.51%-4.87%-7.33%-3.52%-6.97%-11.37%-4.21%-11.44%-8.09%-9.83%4.38%7.33%8.60%8.89%10.23%12.75%14.71%20.64%9.21%9.93%7.02%13.05%10.12%12.49%22.02%20.58%10.74%16.64%18.95%25.95%14.29%
Cash & Equivalents (QoQ) -31.85%-16.23%-3.18%40.58%-1.26%-47.95%20.84%13.09%-5.14%-12.74%17.11%-4.01%1.06%-13.76%56.20%14.40%-7.41%-9.43%-4.34%9.09%22.26%-14.85%28.28%-4.91%-8.57%-34.03%22.03%15.94%9.24%-14.36%31.00%3.19%-6.90%-20.16%-2.44%1.29%-18.12%-20.56%17.03%-9.10%-4.03%25.55%-13.32%14.47%-16.90%37.13%40.29%22.95%10.71%-8.95%46.61%12.50%19.81%-51.48%0.84%-11.42%7.71%-30.35%30.21%36.48%-9.56%-17.97%12.37%26.27%10.61%-15.62%
Cash from Investing Activities Growth (1y) -537.94%38.52%-196.79%-287.19%-85.94%26.95%42.79%-828.68%-1.22%-57.96%27.08%12.77%98.88%101.66%-218.87%-15,090.83%-674.73%79.85%107.32%-108.01%-69.20%194.82%-350.62%120.34%-258.76%108.20%79.88%-81.43%1.46%11.08%
Cash from Investing Activities Growth (3y) -125.68%-4.98%-50.73%-157.96%72.35%26.39%-9.98%-57.86%-162.14%-82.45%64.54%20.54%56.16%-143.74%310.71%205.95%-12.43%33.84%66.70%27.62%-35.39%61.25%
Cash from Investing Activities Growth (5y) -24.27%-53.52%-154.88%45.94%10.36%22.46%-159.34%22.56%22.44%-27.01%35.51%-3.72%24.49%1.82%20.56%-153.77%131.32%
Cash from Investing Activities (QoQ) 80.31%-3,046.31%4.92%-6.91%93.75%-2,826.58%62.65%16.27%-1.47%-218.99%41.71%61.35%-21.39%95.89%186.17%-7,518.81%-283.41%65.79%228.95%-111.91%239.31%-1,072.09%119.09%-63.32%-468.20%178.90%-249.01%148.10%-135.59%172.78%-890.88%154.22%
Cash from Operations Growth (1y) -78.15%-95.83%-97.63%-6.92%-29.86%467.62%1,485.06%-16.24%-39.23%-108.04%-51.51%0.36%96.70%642.51%
Cash from Operations Growth (3y) -26.39%-43.34%-7.85%-5.71%35.28%
Cash from Operations Growth (5y) 89.30%
Cash from Operations (QoQ) -79.78%162.14%-60.27%0.91%-96.03%48.84%1,462.73%-23.95%-67.91%315.64%-17.42%-44.83%-104.25%2,606.96%70.91%8.13%-88.29%
Dividends Paid - Common Growth (1y) 1,624.10%296.95%8.60%11.56%-56.49%84.72%-58.31%-1,185,000.00%-359.61%359.42%-61.57%-39.48%
Dividends Paid - Common Growth (3y) 68.80%-19.22%-3.57%-30.54%40.20%2.23%33.36%
Dividends Paid - Common Growth (5y) 31.05%-16.50%16.24%39.47%37.22%-594.21%
Dividends Paid - Common (QoQ) -95.39%300.08%300.00%
Dividends payables Growth (1y) -51.96%8.60%
Dividends payables Growth (3y) -1.37%29.45%
EBITDA Margin Growth (1y) 644.00-1171.00-252.00697.00-1109.00-1004.0042.00104.001,397.001,232.001,100.00193.00-152.00-118.00-7771.00-7704.00-8132.00-8128.007,289.007,491.00-4.007,170.00-713.00-513.0013.00565.00850.00-8233.006,645.00-1151.00-529.007,986.00-302.0090.00-130.0043.00-8.00-379.00-507.00-356.00458.00439.00859.001,607.002,488.003,590.003,137.002,421.00792.00-1001.00-3346.00-2398.00-2806.00-2768.00278.00-816.00-240.001,306.00-200.00233.00678.00-376.00-293.00
EBITDA Margin Growth (3y) 932.00-943.00889.00995.00136.00110.00-6629.00-7407.00-6887.00-7014.00618.00-20.00-8288.00-1076.00-1195.00-726.00-8123.00-394.007,425.00-1255.006,654.006,584.00-393.00-760.006,356.00-497.00191.00-204.006,335.00-1440.00-1167.007,673.00149.00150.00221.001,294.002,939.003,650.003,488.003,671.003,738.003,028.00649.001,630.00473.00-178.0069.00-794.00-2254.00-2462.00-3268.00-2981.00-2368.00-1837.00-215.00
EBITDA Margin Growth (5y) -7352.00-9188.00407.00782.00-8000.00-848.00-54.00-428.00-6878.00721.00754.00-8766.00-1630.00-1662.00-874.00-973.00-1780.00-1455.006,766.006,774.006,345.006,294.00-1030.00-1073.006,807.00-437.00542.001,046.009,282.002,589.002,829.0011,700.003,429.002,739.0012.001,316.00924.00-118.00420.00457.00692.001,567.00727.001,046.00912.00752.00-425.00
EBITDA Margin (QoQ) 1,742.00-2385.0057.001,230.00-72.00-1467.001,007.00-576.0033.00-422.001,070.00716.00-133.00-554.00163.00371.00-98.00-8207.00229.00-57.00-94.007,210.00432.00-7551.007,080.00-673.00632.00-7026.007,631.00-388.00-8451.007,852.00-165.00234.0064.00-436.00227.0014.00238.00-486.00-144.00-114.00388.00329.00-164.00306.001,136.001,210.00938.00-148.00420.00-419.00-855.00-2493.001,369.00-827.00-816.00553.00274.00-251.00730.00-954.00707.00195.00-324.00-871.00
EBIT Growth (1y) 188.49%-19.11%-106.24%-1.62%-75.76%-73.82%22.52%-13.21%623.23%492.35%2,616.63%40.70%16.03%20.48%-1,085.01%-906.20%-711.74%-636.20%109.68%117.85%7.96%106.80%-119.60%-61.96%-0.51%146.78%721.54%-1,930.87%101.35%-104.29%-77.80%102.71%-303.00%153.19%-76.74%24.77%-4.10%-1,289.00%-1,067.22%-125.17%237.61%127.67%223.60%3,239.14%1,723.41%8,049.06%1,472.41%322.81%71.90%-37.52%-97.34%-77.29%-87.93%-102.56%181.12%-58.82%-42.96%1,465.87%-47.20%38.36%148.54%-38.10%-110.55%
EBIT Growth (3y) 71.65%7.85%6.74%6.31%26.71%23.16%-476.97%-127.96%-276.42%-242.75%196.28%26.52%-104.35%-23.99%-29.80%-18.19%-97.12%-3.46%28.42%-7.53%26.25%80.69%-35.33%-42.61%69.76%-61.66%32.40%-14.73%69.41%-31.45%-35.71%79.57%42.74%55.36%40.63%114.43%204.09%544.81%472.84%222.08%256.04%152.45%36.02%217.95%55.83%-48.91%5.50%-26.60%-50.90%-39.79%-65.96%-49.42%-44.48%-39.98%-29.20%
EBIT Growth (5y) -106.88%-58.81%3.02%11.57%-68.18%-7.39%-29.53%-7.74%-118.22%45.05%99.05%-74.34%-38.36%-15.40%-23.73%-22.92%-16.60%-54.02%14.94%15.35%51.63%46.09%-21.14%-15.54%15.32%-28.61%42.31%37.41%22.14%43.67%57.55%25.65%146.58%146.55%3.04%56.76%49.31%-44.43%69.61%25.59%37.81%47.24%22.57%80.52%39.93%61.56%-15.61%
EBIT Margin Growth (1y) 644.00-1171.00-252.00697.00-1109.00-1004.0042.00104.001,397.001,232.001,100.00193.00-152.00-118.00-7771.00-7704.00-8132.00-8128.007,289.007,491.00-4.007,170.00-713.00-513.0013.00565.00850.00-8233.006,645.00-1151.00-529.007,986.00-302.0090.00-130.0043.00-8.00-379.00-507.00-356.00458.00439.00859.001,607.002,488.003,590.003,137.002,421.00792.00-1001.00-3346.00-2398.00-2806.00-2768.00278.00-816.00-240.001,306.00-200.00233.00678.00-376.00-293.00
EBIT Margin Growth (3y) 932.00-943.00889.00995.00136.00110.00-6629.00-7407.00-6887.00-7014.00618.00-20.00-8288.00-1076.00-1195.00-726.00-8123.00-394.007,425.00-1255.006,654.006,584.00-393.00-760.006,356.00-497.00191.00-204.006,335.00-1440.00-1167.007,673.00149.00150.00221.001,294.002,939.003,650.003,488.003,671.003,738.003,028.00649.001,630.00473.00-178.0069.00-794.00-2254.00-2462.00-3268.00-2981.00-2368.00-1837.00-215.00
EBIT Margin Growth (5y) -7352.00-9188.00407.00782.00-8000.00-848.00-54.00-428.00-6878.00721.00754.00-8766.00-1630.00-1662.00-874.00-973.00-1780.00-1455.006,766.006,774.006,345.006,294.00-1030.00-1073.006,807.00-437.00542.001,046.009,282.002,589.002,829.0011,700.003,429.002,739.0012.001,316.00924.00-118.00420.00457.00692.001,567.00727.001,046.00912.00752.00-425.00
EBIT Margin (QoQ) 1,742.00-2385.0057.001,230.00-72.00-1467.001,007.00-576.0033.00-422.001,070.00716.00-133.00-554.00163.00371.00-98.00-8207.00229.00-57.00-94.007,210.00432.00-7551.007,080.00-673.00632.00-7026.007,631.00-388.00-8451.007,852.00-165.00234.0064.00-436.00227.0014.00238.00-486.00-144.00-114.00388.00329.00-164.00306.001,136.001,210.00938.00-148.00420.00-419.00-855.00-2493.001,369.00-827.00-816.00553.00274.00-251.00730.00-954.00707.00195.00-324.00-871.00
EBIT (QoQ) 353.49%-32.82%20.97%-21.72%27.15%-105.18%2,008.00%-80.71%37.32%-115.33%2,237.28%60.72%12.47%-34.86%19.50%32.53%16.78%-632.61%2.20%-0.57%-2.36%109.62%80.28%-618.49%107.56%-127.73%449.90%-1,469.93%118.56%-30.15%-1,130.70%101.01%-158.82%461.28%26.00%-175.81%115.41%58.00%575.82%-163.25%-76.04%-28.53%82.41%445.76%-64.60%474.10%346.74%100.84%58.20%10.78%20.12%-18.34%-42.50%-95.29%926.92%-56.60%-112.18%617.74%50.41%-39.88%191.72%-79.98%294.11%8.00%-27.35%-103.41%
EBT Growth (1y) 188.49%-17.98%-107.52%-3.40%-76.71%-71.96%85.19%-14.39%496.82%449.64%11,208.20%63.54%17.72%18.35%7.19%12.86%13.61%21.76%-12.48%21.91%-18.76%-65.26%-113.99%-63.20%-4.36%122.40%933.73%-20.77%-94.70%-105.35%-74.71%277.67%-615.16%240.43%-96.11%-65.68%26.63%-446.47%-5,500.68%-89.36%244.05%122.20%216.47%4,192.05%1,888.63%10,081.21%1,513.99%322.98%71.05%-35.14%-96.25%-78.00%-87.90%-100.60%115.25%-60.82%-30.22%6,216.80%-36.65%68.00%95.67%-30.36%-95.41%
EBT Growth (3y) 58.88%8.13%7.33%10.59%17.85%22.18%169.76%16.47%99.85%99.33%373.58%31.04%2.80%-20.60%-28.69%-20.30%-4.08%-2.01%0.70%-29.16%-65.46%-26.85%-33.43%3.26%-31.26%-44.94%27.69%0.89%-30.07%-31.23%-36.29%-48.33%75.92%45.50%34.78%16.18%184.46%327.82%905.06%168.35%270.84%155.40%39.33%241.82%60.26%-33.81%9.22%-28.56%-47.53%-38.05%-62.88%-47.49%-45.13%-36.57%-60.29%
EBT Growth (5y) 39.92%12.74%3.01%13.23%8.60%-5.05%-16.64%-6.65%44.04%43.66%162.05%-8.09%-43.99%-15.55%-22.66%8.66%-17.52%-41.14%-60.15%-14.36%-16.61%-17.09%-21.25%-47.41%-22.69%-33.67%48.26%36.23%41.84%42.51%58.47%90.44%184.14%136.07%8.19%7.85%44.73%-18.17%141.39%10.75%43.75%49.12%24.25%92.29%41.24%75.93%-48.04%
EBT Margin Growth (1y) 644.00-1151.00-275.00682.00-1122.00-991.00103.0089.001,052.001,213.001,090.00377.00-103.00-145.00-324.00-338.00-293.0026.00-182.0049.00-114.00-891.00-679.00-569.00-44.00525.00788.00-155.00-770.00-1208.00-490.001,133.00-299.00174.00-183.00-1000.0067.00-442.00-488.00-426.00413.00418.00863.001,471.002,517.003,587.003,141.002,417.00776.00-894.00-3265.00-2443.00-2799.00-2785.00239.00-824.00-131.001,339.00-159.00405.00527.00-294.00-322.00
EBT Margin Growth (3y) 574.00-930.00918.001,148.00-173.0076.00869.00128.00656.001,094.00584.0088.00-510.00-1010.00-1185.00-859.00-451.00-340.00-73.00-675.00-928.00-1574.00-382.00409.00-1113.00-509.00115.00-22.00-1003.00-1476.00-1160.00-293.00181.00150.00193.0044.002,997.003,563.003,516.003,462.003,706.003,111.00739.001,446.00494.00-92.00116.00-849.00-2154.00-2340.00-3185.00-2861.00-2403.00-1740.00-242.00
EBT Margin Growth (5y) 178.00-1049.00412.00859.00-580.00-789.008.00-392.00498.00727.00692.00-636.00-1324.00-1693.00-887.00120.00-1520.00-1374.00-746.00-542.00-1160.00-1842.00-1052.00-1017.00-633.00-533.00490.001,023.001,928.002,529.002,844.003,595.003,474.002,843.0069.0019.00974.00-116.00491.00195.00776.001,665.00819.001,027.00890.00953.00-365.00
EBT Margin (QoQ) 1,742.00-2383.0055.001,230.00-53.00-1507.001,012.00-574.0078.00-413.00998.00389.00239.00-535.00285.00-91.00196.00-714.00271.00-46.00515.00-922.00501.00-209.00-262.00-710.00612.00317.00307.00-448.00-331.00-299.00-130.00270.001,293.00-1731.00342.00-86.00475.00-664.00-167.00-132.00536.00175.00-162.00313.001,144.001,222.00908.00-133.00420.00-419.00-762.00-2504.001,242.00-776.00-748.00521.00179.00-83.00722.00-977.00744.0039.00-98.00-1006.00
EBT (QoQ) 353.49%-31.95%19.55%-21.80%28.94%-106.24%1,636.29%-81.14%55.22%-103.29%8,983.61%31.44%42.95%-33.45%30.79%-5.38%43.71%-39.72%37.70%-4.75%54.02%-56.67%91.80%-36.53%-34.13%-117.45%604.44%64.94%53.18%-34.59%-52.06%-88.96%-254.39%409.49%615.86%-115.06%142.09%-91.42%6,212.33%-132.19%-98.75%-33.71%112.44%335.68%-69.37%601.60%358.46%101.86%56.80%11.22%20.15%-18.37%-40.54%-93.57%604.80%-55.10%-102.94%2,410.04%28.30%-20.03%158.08%-76.07%240.22%-6.86%-8.15%-98.42%
Enterprise Value Growth (1y) 19.35%-37.01%-30.34%-21.41%-23.88%-21.45%-71.30%-77.27%-14.81%-21.33%144.36%998.13%233.23%297.14%416.57%187.80%112.52%12.32%-18.86%-48.26%-50.44%21.33%16.64%6.51%95.10%21.19%-8.66%-32.71%-22.47%-16.89%52.78%94.37%-32.71%-4.48%-46.79%-70.74%-45.92%-69.46%-66.19%-25.94%-28.44%72.97%50.42%202.56%502.12%328.49%244.43%125.87%-29.36%-68.35%-61.28%-64.71%-37.32%11.26%39.71%0.50%-31.40%23.61%-9.62%25.99%57.36%-19.75%63.46%
Enterprise Value Growth (3y) -8.19%-26.98%-21.24%25.18%29.28%34.89%53.58%92.95%82.04%51.97%117.17%153.82%51.97%75.58%69.72%16.62%27.13%18.21%-4.74%-28.16%-9.16%6.91%17.63%11.69%0.59%-1.28%-9.44%-27.40%-34.41%-37.65%-34.98%-25.04%-36.14%-20.39%-35.32%-13.13%32.58%31.29%20.55%71.69%44.92%32.87%26.11%34.10%38.66%14.69%23.05%-7.13%-32.78%-24.22%-21.22%-23.55%-12.21%3.34%27.32%
Enterprise Value Growth (5y) 40.53%11.67%15.41%23.91%17.87%27.31%27.94%31.68%42.29%38.85%61.28%63.60%39.63%40.38%46.82%15.71%1.40%5.57%-6.81%-26.75%-22.88%-18.64%-21.78%-21.30%-17.00%-12.66%-17.69%-3.03%3.98%12.43%7.33%23.54%2.06%-7.31%-18.44%-12.18%0.63%-4.44%-1.07%12.41%5.53%26.39%20.43%25.01%23.54%8.40%22.44%
Enterprise Value (QoQ) 73.06%-10.02%-21.94%-1.82%-8.67%-0.48%-11.93%-4.90%-5.75%-63.64%-30.25%256.39%-12.96%12.93%213.46%8.15%3.74%46.89%74.64%-20.14%-45.17%6.10%11.37%-23.51%34.24%2.00%1.70%40.10%-16.61%-23.12%-25.08%61.41%-10.61%41.33%-4.68%-44.12%26.89%-21.27%-47.60%3.30%-28.35%-12.82%14.78%-0.19%73.19%-24.19%130.87%98.63%23.25%-39.06%51.40%-37.88%-44.78%-25.45%37.99%10.35%-1.99%-6.38%-0.74%-24.67%76.59%-31.55%38.37%-5.92%-9.95%39.43%
EPS (Basic) Growth (1y) 124.31%-17.58%-94.62%12.14%-69.85%-69.36%45.32%-67.73%320.89%322.25%1,542.84%314.49%27.74%31.93%21.38%6.56%11.36%23.92%-9.66%-1.26%-20.04%1,732.83%3,808.61%2,696.43%3.32%0.95%-96.90%6.19%-90.71%-100.15%3,078.99%-94.97%-332.51%400.71%-99.79%-64.08%18.05%-351.70%-907.45%-87.76%242.01%126.84%217.68%3,181.69%1,912.34%7,701.81%1,291.96%314.91%72.68%-35.33%-93.01%-70.48%-87.13%-98.74%34.97%-44.14%-16.42%3,230.39%15.70%4.13%59.75%-44.22%-91.79%
EPS (Basic) Growth (3y) 41.72%2.16%8.71%14.47%17.47%19.51%207.15%12.54%81.58%90.41%162.14%63.38%4.39%210.60%249.96%208.72%-2.74%184.09%3.01%208.36%-57.51%-26.58%237.57%14.32%-30.51%-83.38%-87.36%-73.23%-29.60%-26.23%-36.21%-86.97%39.35%59.16%-73.08%13.00%194.03%274.95%409.50%155.42%271.69%149.56%46.50%242.53%64.77%-14.10%9.49%-11.89%-42.94%-35.32%-52.22%-44.42%-44.40%-38.43%-49.58%
EPS (Basic) Growth (5y) 32.27%11.75%7.10%9.56%7.62%107.82%299.94%108.46%37.68%163.79%85.22%164.52%-35.79%-15.39%111.36%9.47%-17.07%-36.39%-41.02%-11.93%-16.50%-17.20%-21.41%-41.99%-23.64%-68.50%-54.64%-40.11%38.28%-24.86%53.91%-21.34%148.12%153.41%-54.75%12.06%48.44%-15.60%65.65%22.40%48.86%50.29%30.51%87.83%42.97%63.76%-34.06%
EPS (Basic) (QoQ) 256.46%-42.81%25.12%-12.07%30.97%-96.27%2,506.94%-76.36%33.09%-82.28%478.97%208.33%33.52%-31.08%46.08%-4.98%37.90%-36.59%28.25%-0.70%53.44%-53.77%40.17%-19.58%3,417.17%-1.41%0.29%-97.03%3,336.27%-96.98%3,339.72%-99.74%-155.92%63,706.03%-94.56%-112.01%172.32%-56.55%851.97%-127.40%-122.12%-39.39%114.43%217.88%-58.01%511.06%302.39%94.93%62.78%9.02%19.94%-18.87%-39.04%-88.22%406.74%-64.61%-94.05%1,165.32%109.73%-47.06%137.05%-56.04%88.75%-18.78%-17.23%-93.53%
EPS (Weighted Average and Diluted) Growth (1y) 120.03%-18.80%-94.72%115.63%-39.86%-69.52%187.26%-67.99%329.71%766.78%1,580.30%311.34%24.38%17.25%6.36%11.53%-9.26%-1.27%-20.02%1,740.15%3,821.20%2,705.39%4.06%1.25%-96.90%6.55%-90.71%-100.15%3,079.07%-94.97%-332.50%-64.06%18.04%-87.76%241.40%3,153.36%1,915.27%7,702.46%316.94%73.07%-35.14%-92.99%-70.42%-87.12%-98.74%35.05%-44.09%-16.38%3,228.41%15.76%4.33%59.88%-43.98%
EPS (Weighted Average and Diluted) Growth (3y) 78.49%28.97%36.63%41.60%47.59%283.93%11.88%81.32%139.63%161.47%62.86%3.53%207.98%246.82%208.85%-2.45%3.33%209.03%-57.40%-26.58%238.12%14.57%-30.54%-73.19%-29.60%-86.97%39.15%59.07%12.69%193.78%155.11%271.61%242.36%65.02%-13.97%-11.65%-42.87%-35.24%-52.14%-44.33%-44.36%-38.33%
EPS (Weighted Average and Diluted) Growth (5y) 51.15%27.77%22.10%24.42%23.45%138.51%357.92%107.85%37.76%203.23%85.11%164.36%-36.02%-15.38%110.29%9.57%-17.09%-11.81%-16.51%-41.91%-23.59%-68.51%-40.16%38.21%-24.91%53.81%-21.39%148.09%153.40%-54.75%12.04%48.45%22.39%48.88%87.87%43.13%64.02%
EPS (Weighted Average and Diluted) (QoQ) 255.48%-41.84%27.30%-16.40%31.18%-96.21%5,094.85%-76.68%-33.51%-64.33%478.85%213.02%34.11%-30.85%41.70%-5.35%28.55%-0.74%53.47%-53.66%39.88%-19.60%3,430.93%-1.26%0.07%-97.02%3,335.61%-96.98%3,338.54%-99.74%-155.91%63,711.19%-94.56%-112.01%-127.40%216.56%-57.99%96.09%62.66%9.01%19.91%-18.61%-39.04%-88.22%406.04%-64.55%-94.05%1,164.58%109.48%-46.98%136.97%-56.02%88.79%-18.74%-16.98%
FCF Margin Growth (1y) -660.00-1518.00-3871.001,024.00-170.00550.002,852.00-47.00-871.00-744.00-1626.00-88.001,546.00418.00
FCF Margin Growth (3y) -1712.00-2644.00889.00505.00223.00
FCF Margin Growth (5y) 1,522.00
FCF Margin (QoQ) -572.002,383.00-2281.00580.00-2200.0030.002,614.00-614.00-1480.002,332.00-284.00-1439.00-1353.001,451.001,253.00196.00-2482.00
FCF Payout Ratio Growth (1y) -10,929.34%19,316.15%-97.58%24.82%
FCF Payout Ratio Growth (3y) 80.44%50.74%
FCF Payout Ratio (QoQ) 176.33%234.37%
Free Cash Flow Growth (1y) -78.15%-95.83%-97.63%-6.92%-29.86%467.62%1,485.06%-16.24%-39.23%-108.04%-51.51%0.36%96.70%642.51%
Free Cash Flow Growth (3y) -26.39%-43.34%-7.85%-5.71%35.28%
Free Cash Flow Growth (5y) 89.30%
Free Cash Flow (QoQ) -79.78%162.14%-60.27%0.91%-96.03%48.84%1,462.73%-23.95%-67.91%315.64%-17.42%-44.83%-104.25%2,606.96%70.91%8.13%-88.29%
Gross Margin Growth (1y) -81.00-44.00104.00-34.00-267.00-178.0045.00228.00377.00-375.00-303.00-226.00-1.00549.00-66.00-80.00-212.00-34.0010.00-358.00-394.00-365.0014.00154.00285.001,055.00
Gross Margin Growth (3y) 364.0029.00-598.00-154.00-32.00109.00-5.00-324.00-78.00165.00140.00-359.00-664.00-606.00150.00-42.00-285.00-321.00656.00
Gross Margin Growth (5y) 141.00-184.00-83.00-210.00-470.00-496.00-404.00-300.00-282.0056.00830.00
Gross Margin (QoQ) -16.00-44.00-51.0030.0021.00104.00-189.00-204.00110.00327.00-6.00-54.00-642.00400.0071.00171.00-93.00-215.0057.0039.0085.00-171.00-311.003.00114.00208.00-172.00135.00884.00
Gross Profit Growth (1y) 11.59%14.30%-4.14%-15.07%-33.65%-27.31%2.48%30.22%54.50%-4.44%-23.90%-31.07%-9.63%14.53%1.94%15.54%-12.36%4.04%0.73%-21.17%-27.47%-22.19%13.72%19.15%67.44%138.28%
Gross Profit Growth (3y) 17.37%4.58%-7.40%-9.24%-8.65%-2.52%-7.34%-7.36%1.22%6.96%4.42%-7.89%-14.37%-16.87%-2.49%5.30%2.76%2.10%24.48%
Gross Profit Growth (5y) 6.08%-1.96%-1.10%-5.15%-7.04%-10.05%-8.42%-1.85%-0.52%8.24%16.12%
Gross Profit (QoQ) 0.63%-2.05%-1.19%14.58%3.07%-17.86%-12.45%-10.49%12.92%15.81%11.24%6.20%-30.16%-7.77%0.76%39.24%-11.49%-17.91%14.20%5.62%5.07%-20.52%-10.63%-2.83%12.73%16.16%-6.35%36.55%60.43%
Interest Coverage Ratio Growth (1y) -99.74%97.43%-58.01%26.40%-808.62%-522.88%-4,381.55%-122.63%-43.59%148.29%789.51%593.72%-333.09%1,009.06%-107.66%-115.46%191.23%-107.43%117.92%59.80%-35.99%-38.97%-810.33%2,070.63%-101.13%104.29%79.64%-101.42%272.39%-138.14%91.08%7.44%-44.89%678.14%676.67%112.66%-210.46%-127.37%-349.55%-8,615.07%-4,058.78%5,856.58%1,935.45%466.43%259.62%-248.59%-100.85%-95.14%-98.06%100.49%-59.91%-51.89%-2.45%-2,412.82%23.13%-263.61%180.19%27.86%112.22%
Interest Coverage Ratio Growth (3y) -26.98%27.59%398.63%116.09%-258.48%228.22%-190.94%-19.32%97.24%26.43%27.95%32.56%65.45%-46.53%-28.01%6.98%81.23%-83.57%36.23%51.70%-76.79%71.66%-28.65%36.22%-77.92%27.95%28.16%-88.14%-1.62%-37.57%-8.69%-115.30%-201.17%353.21%543.24%246.24%318.56%-193.99%-33.67%147.51%48.71%34.22%37.10%27.77%26.62%-29.42%-26.21%-26.79%-62.42%56.64%29.07%
Interest Coverage Ratio Growth (5y) -15.16%42.35%11.24%12.85%91.47%-28.08%-98.49%72.91%47.17%15.14%32.80%38.78%15.43%-15.08%-14.89%-15.05%14.94%-60.37%16.36%15.02%-14.96%48.57%-31.00%-22.84%-20.06%28.41%46.72%-12.26%135.00%-121.75%27.54%30.45%-4.74%21.62%-29.06%23.93%6.79%-35.96%-19.89%-69.36%40.74%-47.46%15.14%
Interest Coverage Ratio (QoQ) 100.73%-1,378.00%121.08%-230.59%111.94%-2,339.87%-102.93%-14.79%17.94%-16.47%-30.88%138.60%1,071.73%-16.60%-214.81%198.86%-108.10%-68.18%777.67%-108.06%119.52%-477.20%1,179.11%-117.49%0.22%1,146.44%-100.62%166.25%-573.40%26.92%175.21%-114.66%-10.77%-658.04%144.78%53.76%10.49%-83.36%-490.66%61.90%-907.42%-467.92%-90.80%152.73%221.21%13.38%-16.89%-149.09%98.17%749.92%-66.79%-87.65%-699.84%295.54%-32.67%-392.87%80.06%-316.19%215.30%-175.41%103.38%
Net Cash Flow Growth (1y) 28.82%95.41%72.57%228.64%87.70%95.64%-525.69%-96.29%-1,317.27%-231.15%107.50%950.94%-97.86%-24.39%-100.51%-160.00%92.23%22.43%-403.57%83.33%-14,264.86%97.26%39.72%41,100.00%-125.08%-5,321.30%-14,081.18%-282.68%-85.92%51.57%208.21%1,760.61%163.09%100.39%-399.57%-67.99%-172.43%2,139.00%61.20%-133.99%73.23%-698.97%804.34%3,235.25%5,226.98%-1,574.32%-100.74%-157.65%-52.79%71.64%5,592.38%386.78%-131.36%34.51%-47.03%-17.76%242.47%-12.43%
Net Cash Flow Growth (3y) -7.46%60.31%28.68%-112.56%-25.50%26.47%-56.58%-24.06%-27.19%90.13%39.60%-26.04%70.20%-26.32%244.82%-192.92%-4.85%-655.08%-399.78%-743.96%10.38%355.51%2,217.08%66.79%28.12%-671.79%113.34%5.29%26.88%-7.94%-21.79%50.36%19.30%101.54%50.52%115.03%-1,209.87%72.79%-101.18%103.92%-212.25%69.28%277.59%-96.53%-45.96%-40.15%10.78%-40.47%40.67%
Net Cash Flow Growth (5y) 14.89%62.23%-26.79%69.28%72.14%58.03%-56.10%-14.99%70.40%-112.04%47.31%-16.80%15.62%-79.88%-29.20%7.03%19.09%315.86%99.34%14.89%-325.55%266.97%-207.45%15.59%-154.86%-322.92%12.53%-69.03%316.82%152.90%68.69%-33.63%42.06%-100.80%37.76%-20.07%27.08%41.33%-28.27%-234.55%20.93%70.69%37.39%-87.12%
Net Cash Flow (QoQ) -1,131.82%77.46%26.61%65.06%20.55%-34.62%444.22%-103.34%71.82%-19,205.65%102.04%-1,377.87%173.13%114.82%-99.82%-4,860.00%-9,502.94%99.94%78.57%-516.67%-95,729.73%99.60%99.29%-531,400.00%81.71%91.26%582.35%-3,017.80%-340.48%77.12%93.79%-2,869.56%-14.73%151.12%-4.65%12.82%-99.29%-39,176.00%110.19%-355.31%122.03%-777.09%91.08%-101.11%-392.87%896.20%-60.27%228.87%-260.96%99.65%-3,007.24%369.33%-196.70%167.87%62.24%-129.45%-101.92%154.90%151.91%-48.98%-259.34%
Net Income Growth (1y) 148.20%-23.30%-108.41%4.13%-78.17%-74.82%86.52%-52.13%516.82%436.78%11,269.23%178.70%13.92%21.16%7.20%2.57%22.69%28.29%-6.88%5.30%-25.08%-67.15%-116.69%-65.55%8.83%153.06%890.96%-32.87%-94.73%-105.36%-76.63%553.04%-600.15%235.14%-96.17%-65.77%10.52%-522.42%-6,670.83%-92.78%194.71%116.01%202.22%5,801.95%2,259.25%11,374.36%1,362.16%324.25%73.90%-35.21%-93.20%-70.31%-87.29%-98.96%34.27%-44.56%-16.23%4,246.36%18.63%7.50%64.39%-46.32%-89.42%
Net Income Growth (3y) 49.52%1.20%8.18%11.59%15.34%17.87%162.76%11.02%105.05%102.82%384.16%44.39%1.55%-20.08%-29.40%-28.08%0.01%2.16%7.11%-37.55%-64.98%-26.92%-32.43%14.73%-31.75%-43.20%27.46%14.49%-30.76%-32.11%-37.31%-45.56%61.83%42.83%37.07%13.41%180.17%326.52%893.99%162.45%244.42%140.44%44.47%320.46%73.42%-8.25%10.08%-11.28%-43.00%-33.62%-52.34%-43.86%-44.06%-37.65%-44.77%
Net Income Growth (5y) 36.11%10.01%4.79%8.46%7.12%-7.15%-20.19%-13.07%47.70%47.30%172.10%-6.99%-43.02%-15.65%-20.99%10.28%-17.75%-40.08%-59.41%-11.45%-17.00%-17.65%-22.66%-48.19%-24.64%-34.14%46.55%44.93%39.43%41.24%54.49%109.55%180.58%133.85%20.67%12.93%45.04%-12.19%145.73%24.37%43.75%49.12%29.33%113.44%48.34%78.30%-30.06%
Net Income (QoQ) 335.69%-44.22%25.66%-18.74%34.64%-106.12%1,656.30%-82.96%55.25%-103.27%5,626.37%119.55%35.11%-31.86%37.90%-10.26%43.70%-39.71%31.94%7.35%50.25%-56.24%49.20%-23.63%-34.12%-122.23%408.03%141.27%53.18%-30.52%-73.86%-81.06%-255.81%403.00%630.45%-114.50%142.10%-91.40%6,421.67%-137.91%-98.75%-33.71%107.17%397.35%-66.41%753.81%313.72%98.81%63.39%8.80%20.04%-18.51%-39.13%-88.59%424.45%-65.11%-95.03%1,374.90%116.56%-47.28%158.08%-59.74%96.24%-19.37%-15.72%-92.07%
Net Income towards Common Stockholders Growth (1y) 109.16%-22.40%-94.93%5.58%-70.20%-69.72%43.62%-68.10%315.46%316.80%1,521.65%297.28%24.03%28.10%17.86%7.16%11.99%24.61%-9.15%-1.26%-20.04%1,740.22%3,824.37%2,707.71%4.16%1.36%-96.89%6.62%-90.71%-100.15%3,080.77%-94.97%-332.65%400.88%-99.79%-64.05%18.03%-351.76%-907.65%-87.76%242.04%126.85%217.70%3,182.43%1,930.84%7,773.54%1,304.76%318.73%73.21%-35.13%-92.99%-70.39%-87.12%-98.74%35.06%-44.10%-16.27%3,236.26%15.90%4.43%59.92%-44.16%-91.78%
Net Income towards Common Stockholders Growth (3y) 37.32%-0.69%5.68%10.19%15.37%17.37%201.66%10.74%79.37%88.08%158.95%61.39%3.56%208.55%247.65%209.71%-2.29%185.38%3.48%209.19%-57.39%-26.58%238.54%14.64%-30.55%-83.36%-87.33%-73.18%-29.61%-26.23%-36.23%-86.96%39.40%59.19%-73.07%13.04%194.90%276.15%411.14%156.24%273.17%150.47%46.72%243.95%65.48%-13.73%9.96%-11.51%-42.83%-35.20%-52.13%-44.30%-44.33%-38.36%-49.52%
Net Income towards Common Stockholders Growth (5y) 29.18%9.35%4.79%7.20%6.58%105.98%296.39%106.61%36.89%162.27%84.16%163.00%-35.99%-15.38%110.72%9.78%-17.10%-36.20%-40.84%-11.76%-16.52%-17.23%-21.47%-41.88%-23.49%-68.47%-54.59%-40.04%38.58%-24.70%54.24%-21.17%148.78%154.07%-54.63%12.36%48.72%-15.37%66.09%22.73%49.18%50.62%30.70%88.43%43.42%64.27%-33.86%
Net Income towards Common Stockholders (QoQ) 253.01%-42.81%25.12%-17.21%30.97%-96.27%2,506.94%-76.63%33.09%-82.28%478.97%204.36%33.52%-31.08%41.84%-4.98%37.90%-36.59%28.96%-0.70%53.44%-53.77%40.17%-19.58%3,431.36%-1.41%0.29%-97.02%3,336.27%-96.98%3,339.72%-99.74%-155.92%63,706.03%-94.56%-112.02%172.32%-56.55%851.97%-127.40%-122.12%-39.39%114.43%217.95%-58.01%511.06%302.39%96.72%62.78%9.02%19.94%-18.63%-39.04%-88.22%406.74%-64.59%-94.05%1,165.32%109.73%-46.96%137.05%-56.04%88.96%-18.78%-17.23%-93.53%
Net Margin Growth (1y) 304.00-1174.00-66.00644.00-920.00-869.002.00-487.00723.00805.00763.00797.00-27.00-18.00-192.00-325.00-257.0049.00-135.00-123.00-106.0024,999.0025,918.0023,962.0024.00-3860.00-25795.00-1659.00-647.00-22412.0021,316.00-21691.00-252.00158.00-21892.00-857.0032.00-417.00-484.00-384.00320.00378.00789.001,174.001,985.002,914.002,470.001,920.00646.00-730.00-2434.00-1538.00-2194.00-2220.0080.00-575.00-11.001,194.00115.00-7.00328.00-464.00-529.00
Net Margin Growth (3y) 107.00-1238.00699.00954.00-224.00-82.00574.00-15.00439.00836.00436.00350.00-389.0025,030.0025,591.0023,514.00-338.0021,188.00-13.0022,180.00-729.00-1272.0021,438.00612.00-875.00-26114.00-26372.00-24206.00-868.00-22671.00-1061.00-22932.00100.00119.00-21587.00-67.002,337.002,875.002,775.002,710.002,951.002,562.00825.001,556.00437.00-36.00116.00-193.00-1558.00-1756.00-2239.00-2120.00-1876.00-1490.00-334.00
Net Margin Growth (5y) -177.00-1207.00373.00507.00-586.0024,966.0026,356.0023,824.00358.0021,975.00558.0022,653.00-1013.00-1241.0021,111.00165.00-1238.00-1066.00-589.00-367.00-949.00-1532.00-939.00-629.00-523.00-26153.00-26067.00-23416.001,437.00-19379.002,199.00-19837.002,731.002,302.00-21551.00316.00789.00-75.00421.00597.00747.001,535.001,020.00974.00755.00693.00-299.00
Net Margin (QoQ) 1,450.00-2306.0053.001,107.00-28.00-1198.00762.00-457.0024.00-326.00273.00753.00105.00-368.00308.00-71.00115.00-542.00174.00-3.00420.00-726.00186.0014.0025,525.00192.00-1769.00-23924.0021,641.00-21743.0022,367.00-22913.00-123.0021,984.00-20639.00-1474.00287.00-66.00396.00-585.00-162.00-133.00496.00119.00-104.00278.00881.00930.00824.00-165.00331.00-344.00-552.00-1870.001,228.00-1000.00-578.00431.00572.00-435.00626.00-648.00450.00-100.00-166.00-714.00
Operating Income Growth (1y) -106.24%-1.62%-73.82%22.52%-13.21%492.35%2,616.63%40.70%16.03%-1,085.01%-906.20%-711.74%109.68%117.85%7.96%106.80%-119.60%-61.96%-0.51%146.78%721.54%-1,930.87%101.35%-104.29%-77.80%102.71%-303.00%153.19%-76.74%24.77%-4.10%-1,289.00%-1,067.22%-125.17%237.61%127.67%223.60%3,239.14%-102.56%181.12%-42.96%1,465.87%-47.20%38.36%-38.10%-110.55%
Operating Income Growth (3y) 6.74%6.31%-476.97%-127.96%-242.75%196.28%26.52%-104.35%-23.99%-29.80%-18.19%-97.12%28.42%-7.53%26.25%80.69%-35.33%-42.61%69.76%-61.66%32.40%-14.73%69.41%-31.45%-35.71%79.57%42.74%55.36%40.63%114.43%152.45%36.02%55.83%-48.91%5.50%-26.60%-39.98%-29.20%
Operating Income Growth (5y) 3.02%11.57%-7.39%-29.53%-7.74%45.05%99.05%-74.34%-38.36%-15.40%-23.73%-22.92%-16.60%14.94%15.35%51.63%46.09%-21.14%-15.54%15.32%-28.61%42.31%37.41%146.55%3.04%49.31%-44.43%69.61%25.59%37.81%47.24%22.57%80.52%61.56%-15.61%
Operating Income (QoQ) 20.97%-105.18%2,008.00%-115.33%2,237.28%60.72%12.47%-34.86%19.50%32.53%2.20%-0.57%-2.36%109.62%80.28%-618.49%107.56%-127.73%449.90%-1,469.93%118.56%-30.15%-1,130.70%101.01%-158.82%461.28%26.00%-175.81%115.41%58.00%575.82%-163.25%-76.04%-28.53%82.41%445.76%-64.60%474.10%346.74%-95.29%-112.18%617.74%50.41%-39.88%191.72%-79.98%294.11%-103.41%
Operating Margin Growth (1y) -252.00697.00-1004.0042.00104.001,232.001,100.00193.00-152.00-7771.00-7704.00-8132.007,289.007,491.00-4.007,170.00-713.00-513.0013.00565.00850.00-8233.006,645.00-1151.00-529.007,986.00-302.0090.00-130.0043.00-8.00-379.00-507.00-356.00458.00439.00859.001,607.00-2768.00278.00-240.001,306.00-200.00233.00-376.00-293.00
Operating Margin Growth (3y) 889.00995.00-6629.00-7407.00-7014.00618.00-20.00-8288.00-1076.00-1195.00-726.00-8123.007,425.00-1255.006,654.006,584.00-393.00-760.006,356.00-497.00191.00-204.006,335.00-1440.00-1167.007,673.00149.00150.00221.001,294.003,028.00649.00473.00-178.0069.00-794.00-1837.00-215.00
Operating Margin Growth (5y) 407.00782.00-848.00-54.00-428.00721.00754.00-8766.00-1630.00-1662.00-874.00-973.00-1780.006,766.006,774.006,345.006,294.00-1030.00-1073.006,807.00-437.00542.001,046.002,739.0012.00924.00-118.00420.00457.00692.001,567.00727.001,046.00752.00-425.00
Operating Margin (QoQ) 57.00-1467.001,007.00-422.001,070.00716.00-133.00-554.00163.00371.00229.00-57.00-94.007,210.00432.00-7551.007,080.00-673.00632.00-7026.007,631.00-388.00-8451.007,852.00-165.00234.0064.00-436.00227.0014.00238.00-486.00-144.00-114.00388.00329.00-164.00306.001,136.00-2493.00-816.00553.00274.00-251.00730.00-954.00707.00-871.00
Profit After Tax Growth (1y) 148.20%-23.30%-108.41%4.13%-78.17%-74.82%86.52%-52.13%516.82%436.78%11,269.23%178.70%13.92%21.16%7.20%2.57%22.69%28.29%-6.88%5.30%-25.08%-67.15%89.96%-65.55%8.83%153.06%-30.52%-32.87%-94.73%-105.36%-76.63%553.04%-600.15%235.14%-96.17%-65.77%10.52%-522.42%-6,670.83%-92.78%194.71%116.01%202.22%5,801.95%2,259.25%11,374.36%1,362.16%324.25%73.90%-35.21%-93.20%-70.31%-87.29%-98.96%34.27%-44.56%-16.23%3,975.03%18.63%7.50%64.39%-42.74%-89.42%
Profit After Tax Growth (3y) 49.52%1.20%8.18%11.59%15.34%17.87%162.76%11.02%105.05%102.82%384.16%44.39%1.55%-20.08%23.77%-28.08%0.01%2.16%7.11%-37.55%-64.98%-26.92%-32.43%14.73%-31.75%-43.20%-81.60%14.49%-30.76%-32.11%-37.31%-45.56%61.83%42.83%37.07%13.41%180.17%326.52%893.99%162.45%244.42%140.44%44.47%320.46%73.42%-8.25%10.08%-11.28%-43.00%-35.03%-52.34%-43.86%-44.06%-37.65%-44.77%
Profit After Tax Growth (5y) 36.11%10.01%4.79%8.46%7.12%-7.15%98.16%-13.07%47.70%47.30%172.10%-6.99%-43.02%-15.65%-20.99%10.28%-17.75%-40.08%-59.41%-11.45%-17.00%-17.65%-22.66%-48.19%-24.64%-34.14%-16.00%44.93%39.43%41.24%54.49%109.55%180.58%133.85%20.67%12.93%45.04%-12.19%145.73%24.37%43.75%47.74%29.33%113.44%48.34%78.30%-30.06%
Profit After Tax (QoQ) 335.69%-44.22%25.66%-18.74%34.64%-106.12%1,656.30%-82.96%55.25%-103.27%5,626.37%119.55%35.11%-31.86%37.90%-10.26%43.70%-39.71%31.94%7.35%50.25%-56.24%49.20%-23.63%-34.12%153.06%-72.94%141.27%53.18%-30.52%-73.86%-81.06%-255.81%403.00%630.45%-114.50%142.10%-91.40%6,421.67%-137.91%-98.75%-33.71%107.17%397.35%-66.41%753.81%313.72%98.81%63.39%8.80%20.04%-18.51%-39.13%-88.59%424.45%-65.11%-95.03%1,374.90%116.56%-47.28%141.97%-57.06%96.24%-19.37%-15.72%-92.07%
Property, Plant & Equipment (Net) Growth (1y) -5.15%-6.95%549.03%-4.18%6.93%19.29%20.16%14.83%0.24%-8.58%-7.95%3.06%10.26%11.70%15.17%2.58%0.03%-1.59%-5.47%-7.08%-9.23%-85.24%-4.91%-97.47%-5.86%478.36%-11.55%3,251.37%5.48%33.38%321.35%106.28%96.91%64.24%21.18%23.77%10.85%29.89%17.75%14.77%17.00%-4.73%-1.10%-0.04%-102.48%-0.92%6.10%-3.38%3,873.84%-107.09%2.72%-5.44%-104.43%1,357.05%-58.32%-102.17%-27.58%2.60%-6.79%4,566.02%1,765.27%-113.19%
Property, Plant & Equipment (Net) Growth (3y) 1.43%0.49%90.99%4.28%5.72%6.80%8.40%6.67%3.40%0.16%0.07%-0.60%0.04%-45.46%1.16%-71.11%-5.10%-5.64%-7.36%-7.65%-3.40%4.42%52.46%20.47%25.04%133.12%65.29%340.65%32.04%41.70%81.84%43.10%36.69%26.67%12.17%12.40%-26.66%7.03%7.31%3.49%3.11%-27.38%2.53%-2.98%-26.86%-4.08%-23.13%-26.41%-28.72%-2.96%-26.38%-2.89%-2.00%-19.37%
Property, Plant & Equipment (Net) Growth (5y) 1.98%2.21%49.25%1.56%1.42%-29.28%2.75%-50.90%-1.13%-3.02%-3.36%-3.60%-0.12%4.59%31.00%10.75%12.16%12.98%32.34%14.99%14.49%19.42%38.29%19.95%20.45%73.40%39.38%150.26%-15.63%21.85%44.54%23.13%19.06%-16.46%8.99%5.34%-15.48%1.77%-11.96%-15.13%-15.57%-2.92%-15.98%-2.43%-2.49%-16.21%
Property, Plant & Equipment (Net) (QoQ) -120.23%579.45%-0.47%-3.63%-2.35%2.31%11.07%7.51%-1.64%-2.23%-3.04%-1.95%-0.96%9.45%3.73%-0.67%2.12%-2.52%1.16%-2.27%-1.92%-4.18%-1.17%-84.11%531.87%-97.45%3,578.39%-2.36%-3.36%-3.44%15.77%23.46%205.28%-52.73%10.51%2.98%125.24%-51.72%-1.02%20.67%104.20%-52.94%0.90%-1.75%111.98%-52.43%-102.51%4,021.32%127.00%-56.68%-2.13%-107.36%3,391.08%-60.12%-104.58%2,189.21%9.12%-102.07%-169.77%1,780.17%-0.86%-0.61%0.59%-113.31%
Return on Assets Growth (1y) -1.00-4.00-4.00-2.00-3.00-1.002.004.006.005.003.001.000.000.001.001.000.000.00-3.00-4.00-5.00-4.00-1.002.003.002.00-2.00-5.00-3.00-2.001.002.00-3.00-2.00-3.00-4.00-3.00-2.000.003.007.0012.0020.0025.0024.0017.005.00-7.00-16.00-21.00-21.00-15.00-11.00-5.001.001.002.003.000.00-1.00
Return on Assets Growth (3y) 1.000.001.003.003.004.006.006.006.004.001.00-2.00-5.00-5.00-3.00-1.00-1.00-3.00-6.00-7.00-5.00-5.00-2.00-1.00-2.00-2.00-4.00-7.00-8.00-6.00-3.001.002.009.0017.0024.0029.0028.0025.0020.0016.009.004.003.00-2.00-8.00-15.00-21.00-25.00-23.00-21.00-15.00
Return on Assets Growth (5y) 2.000.00-1.00-1.00-2.00-1.002.004.005.002.00-2.00-5.00-4.00-5.00-5.00-5.00-7.00-7.00-8.00-9.00-10.00-9.00-6.00-3.002.008.0016.0020.0024.0024.0023.0018.0010.005.001.002.002.002.005.006.007.007.005.002.00
Return on Assets (QoQ) 1.00-1.00-1.000.00-1.00-1.000.00-1.001.002.002.001.000.000.000.000.000.001.000.000.00-1.00-2.00-1.00-1.000.001.002.000.00-1.00-3.00-1.002.00-1.000.000.00-2.000.00-1.00-1.00-1.001.001.002.004.006.009.006.003.00-1.00-4.00-6.00-5.00-6.00-4.000.00-1.000.002.000.000.000.00-1.00-1.00
Return on Capital Employed Growth (1y) -1.00-5.00-8.00-4.00-5.001.008.0010.0012.008.006.00-31.00-62.00-93.00-135.00-67.00-2.0034.00101.0063.0025.0020.00-3.005.00-27.00-1.00-13.00-21.0052.0024.0033.0037.00-1.000.00-2.00-3.00-5.00-3.000.005.0015.0026.0044.0053.0052.0035.0014.00-16.00-36.00-44.00-50.00-33.00-22.00-11.001.00-1.003.005.001.000.00
Return on Capital Employed Growth (3y) 6.004.006.00-25.00-56.00-83.00-122.00-87.00-53.00-51.00-28.00-34.00-39.00-39.00-38.001.00-4.0053.0085.0047.0050.0044.0017.0020.0024.0024.0019.0012.0046.0021.0032.0039.009.0023.0042.0056.0062.0058.0057.0043.0031.0017.007.005.00-7.00-20.00-35.00-49.00-56.00-50.00-48.00-33.00
Return on Capital Employed Growth (5y) -58.00-55.00-28.00-28.00-32.00-30.00-24.00-20.00-54.00-32.00-44.00-51.00-14.00-16.00-17.0017.0047.0077.00116.0080.0045.0040.0015.0022.0034.0047.0062.0071.00113.0082.0089.0076.0025.0014.005.007.004.003.008.009.0011.0011.009.004.00
Return on Capital Employed (QoQ) 2.000.00-3.000.00-2.00-2.000.000.004.004.002.001.000.002.00-34.00-30.00-30.00-41.0034.0034.006.0027.00-4.00-4.000.004.004.00-35.0027.00-9.00-4.0038.00-1.000.00-1.000.000.00-1.00-2.00-1.002.002.003.009.0013.0019.0013.007.00-5.00-2.00-16.00-13.00-12.00-8.001.00-3.00-1.004.00-1.001.001.000.00-1.00
Return on Equity Growth (1y) -1.00-4.00-6.00-3.00-5.00-1.004.006.009.007.005.003.001.001.001.001.001.000.00-4.00-7.00-9.00-3.002.003.00-4.00-3.00-6.00-7.00-5.00-4.00-1.005.0013.0023.0038.0046.0045.0031.0011.00-9.00-27.00-37.00-41.00-31.00-21.00-10.001.001.003.005.00-1.00-2.00
Return on Equity Growth (3y) 3.002.004.006.005.007.0010.0010.0011.008.002.00-3.00-7.00-5.00-10.00-13.00-8.00-8.00-4.00-3.00-4.00-10.00-5.001.004.0016.0032.0044.0053.0051.0049.0042.0031.0017.008.005.00-4.00-16.00-28.00-39.00-45.00-42.00-40.00-32.00
Return on Equity Growth (5y) 5.003.000.000.00-2.003.00-4.00-9.00-6.00-7.00-7.00-8.00-11.00-11.00-14.00-16.00-18.00-15.00-10.00-5.005.0044.0045.0038.0021.0010.002.003.004.004.009.0011.0013.0012.009.004.00
Return on Equity (QoQ) 1.000.00-2.000.00-2.00-2.000.00-1.002.003.002.002.000.001.000.000.000.001.000.000.00-1.00-3.00-2.00-2.00-4.00-2.004.00-1.001.00-1.00-3.000.00-2.00-2.00-2.001.002.004.007.0011.0016.0011.006.00-2.00-3.00-9.00-13.00-12.00-7.001.00-2.000.004.000.000.001.00-1.00-1.00
Return on Invested Capital Growth (1y) -2.00-4.00-5.00-4.00-5.000.005.007.009.006.005.00-23.00-43.00-65.00-100.00-52.000.0025.0076.0051.0018.0018.0025.0022.00-1.0034.0037.0028.0010.00-1.00-20.00-32.00-28.00
Return on Invested Capital Growth (3y) 3.002.004.00-20.00-39.00-59.00-91.00-68.00-34.00-34.00-19.00-24.00-25.0035.0063.0043.0033.0029.0012.0014.0014.0024.009.0017.0027.0036.0047.005.00-31.00-29.00
Return on Invested Capital Growth (5y) -40.00-38.00-20.00-21.00-20.00-23.00-33.00-32.00-10.00-11.00-12.0013.0032.0016.0023.0063.0062.0057.0026.0013.007.004.00
Return on Invested Capital (QoQ) 1.000.00-2.000.00-2.00-2.000.00-2.003.004.002.000.000.002.00-25.00-19.00-22.00-34.0023.0033.003.0018.00-2.000.00-6.003.0023.00-1.000.000.000.007.008.0010.009.0010.00-2.00-7.00-3.00-8.00-14.00-1.00
Return on Sales Growth (1y) 5.003.001.000.00-5.00-1.003.005.008.005.003.000.00-2.00-2.00-2.00-1.00-1.00-1.00-3.00-3.00-4.00-4.00-1.002.003.001.00-3.00-6.00-2.00-2.001.002.00-3.00-2.00-3.00-4.00-3.00-2.000.003.007.0012.0019.0022.0023.0019.0010.000.00-8.00-16.00-21.00-17.00-14.00-8.002.002.004.005.000.00-2.00
Return on Sales Growth (3y) 8.007.007.006.000.002.004.004.005.003.00-1.00-4.00-7.00-7.00-5.00-2.00-2.00-3.00-6.00-7.00-4.00-4.00-2.00-1.00-2.00-3.00-5.00-8.00-8.00-6.00-3.001.001.008.0015.0021.0027.0028.0028.0025.0022.0015.007.005.000.00-6.00-10.00-15.00-19.00-20.00-19.00-17.00
Return on Sales Growth (5y) 5.004.003.001.00-4.00-3.001.003.004.000.00-5.00-8.00-7.00-7.00-7.00-6.00-7.00-7.00-8.00-9.00-10.00-9.00-6.00-3.002.007.0013.0017.0022.0025.0026.0023.0016.0010.004.004.004.004.009.0010.0011.0011.009.006.00
Return on Sales (QoQ) 0.000.001.004.00-2.00-2.000.00-1.002.002.002.001.000.000.00-1.00-1.000.000.000.000.000.00-2.00-1.00-1.000.001.002.000.00-1.00-2.00-1.003.00-1.000.000.00-2.000.00-1.00-1.00-1.001.001.002.004.006.007.006.004.001.00-1.00-4.00-4.00-7.00-6.000.00-2.000.003.000.000.001.00-1.00-1.00
Revenue Growth (1y) 59.87%49.88%-89.64%-76.85%4.31%-2.52%38.52%-22.12%40.10%36.42%27.62%18.27%27.21%30.03%53.33%50.12%47.59%19.63%15.30%16.36%-8.01%-13.86%-25.52%-21.66%0.71%18.85%31.71%14.31%-13.92%-24.54%-9.60%-10.99%4.92%19.53%-4.44%5.48%0.30%-6.64%-12.81%-8.42%13.02%10.43%46.07%57.65%67.53%94.92%75.32%63.74%33.37%-14.15%-49.02%-42.22%-41.22%-24.35%11.90%-13.18%-14.82%1.66%-6.89%5.13%3.71%-10.39%-10.47%
Revenue Growth (3y) 32.69%25.85%-43.21%-40.26%22.96%20.03%39.43%11.40%38.04%28.51%31.16%27.36%19.98%10.25%9.61%11.02%10.99%6.99%4.19%1.38%-7.27%-8.24%-3.93%-7.28%-3.11%2.34%4.39%2.38%-3.24%-5.57%-9.02%-4.91%5.95%7.21%6.77%15.05%23.83%26.19%30.70%33.21%36.18%22.71%9.29%14.26%9.51%8.18%0.00%-6.35%-12.59%-12.93%-19.02%-19.21%-19.62%-11.67%-2.29%
Revenue Growth (5y) 34.41%25.40%-20.19%-17.92%20.34%12.25%18.41%4.74%19.50%16.79%17.22%13.09%8.41%3.74%9.41%6.84%4.31%2.01%-0.46%-0.44%-3.45%-2.92%-5.87%-5.09%0.61%2.02%7.70%9.15%11.39%12.63%14.04%17.29%21.59%15.58%1.69%7.58%8.28%5.47%4.96%3.47%4.80%7.28%6.35%6.36%3.02%2.89%-3.57%
Revenue (QoQ) 42.76%984.02%-11.19%-88.37%33.84%-25.08%98.50%-47.60%25.08%6.46%11.60%-5.72%21.79%-0.41%3.42%1.40%24.49%17.44%1.25%-0.30%0.91%13.19%2.19%-21.19%-5.51%-2.13%7.49%1.32%11.51%8.46%-6.71%-23.71%-2.24%29.93%-8.15%-10.07%11.37%3.87%1.39%-14.49%3.66%-2.99%6.50%5.53%1.29%28.32%14.94%12.14%17.86%15.41%7.34%-8.66%-24.14%-31.47%21.68%-7.08%-2.37%1.37%-5.59%-8.83%16.51%-7.15%6.59%-10.06%0.67%-7.24%
Share-based Compensation Growth (1y) -45.16%50.22%36.46%582.47%81.43%31.75%-0.82%19.18%-68.37%-55.53%-47.58%-48.42%-70.23%-72.07%-61.21%-15.72%
Share-based Compensation Growth (3y) 61.29%-44.52%-45.30%-41.36%-19.68%
Share-based Compensation Growth (5y) -23.82%
Share-based Compensation (QoQ) 277.98%-19.92%521.65%1.33%19.31%-9.19%65.26%-26.42%-10.19%9.13%-56.15%3.47%5.87%7.39%-74.69%-2.91%47.00%133.33%
Shareholder's Equity Growth (1y) -8.19%-6.08%-4.03%-4.25%-0.46%-0.52%-2.93%-2.37%2.83%5.89%8.38%10.55%3.93%4.78%4.76%5.55%6.11%5.38%4.40%4.27%-0.16%-4.14%-5.76%5.85%-2.90%-3.33%2.75%1.89%-2.49%-1.91%0.02%-1.87%-2.50%-2.77%-1.21%2.67%12.51%26.81%40.68%64.48%79.72%80.20%37.74%16.41%2.50%-7.96%-1.74%-1.23%-3.37%-4.26%3.88%3.39%3.78%4.59%0.84%1.13%
Shareholder's Equity Growth (3y) -4.97%-0.36%0.32%1.10%2.08%3.34%3.30%4.44%4.28%5.35%5.83%6.76%3.26%1.91%1.02%1.36%0.19%-1.33%-1.86%-1.06%-2.31%-0.38%0.15%0.07%-2.63%-2.67%0.51%0.88%2.27%6.54%11.61%18.34%25.39%30.48%24.17%25.27%27.50%28.12%23.94%23.66%21.19%16.67%12.03%5.93%0.92%-2.68%0.97%1.08%
Shareholder's Equity Growth (5y) 0.03%1.78%2.00%2.61%2.42%2.20%1.63%3.41%3.25%1.16%0.86%1.16%0.52%0.93%0.30%-0.28%-0.94%-0.25%-1.12%-1.64%-2.32%-0.47%0.24%1.91%13.30%16.07%14.49%14.47%14.53%14.94%13.48%13.76%14.32%14.38%14.34%14.95%15.76%16.06%14.81%14.61%
Shareholder's Equity (QoQ) 1.52%0.71%-7.82%-0.34%3.73%0.48%-4.17%-0.40%1.22%1.05%0.94%2.56%3.60%3.08%-5.10%3.39%3.59%3.85%-4.60%2.68%2.62%3.73%-8.65%-1.41%0.89%0.30%-8.88%1.02%5.17%-0.15%-3.14%0.17%0.65%0.45%-1.23%-1.72%0.00%0.16%0.36%2.14%9.59%12.89%11.34%19.41%19.74%13.19%-14.89%0.92%5.44%1.64%-9.14%1.44%3.15%0.70%-1.41%0.96%3.54%1.49%-4.95%1.25%
Tax Rate Growth (1y) 1,299.00580.00-868.00-600.00501.00854.00733.003,658.00-251.00175.00-41.00-3268.00250.00-174.00-1.00721.00-600.00-402.00-480.00979.00630.00432.00-1536.00397.00-1030.00-1030.00488.00887.0054.00-23.00684.00-3590.00246.00321.00125.0023.002,732.00-2160.00-1225.00-916.00826.00-24.00-130.0010.00-400.00
Tax Rate Growth (3y) 1,549.001,609.00-176.00-210.00500.00855.00691.001,112.00-601.00-401.00-521.00-1568.00280.00-145.00-2017.002,097.00-1000.00-1000.00-1528.002,263.00-346.00-621.00-364.00-2307.00-730.00-732.001,297.00-2681.00-835.001,871.001,311.00-432.00595.00400.0075.00269.00548.00-1755.00-209.00-1761.00-471.00408.00
Tax Rate Growth (5y) 1,199.001,032.00-656.001,490.00531.00884.00-1325.002,487.00-1001.00-999.00-1569.00-284.00-696.00-1198.00-844.00-607.00-700.00-703.00-719.00-1305.00448.00895.00259.00740.00-2108.00700.00372.001,078.00-3019.00516.00405.00-130.00-766.00-3946.00-1826.00-498.00
Tax Rate (QoQ) 365.001,610.00-374.00-302.00-354.00163.00-107.00799.00-2.0042.002,819.00-3110.00425.00-175.00-408.00408.001.00-1.00314.00-913.00198.00-78.001,772.00-1262.00-1.00-2046.003,705.00-2689.000.00-528.004,104.00-3522.00-77.00179.00-170.00315.00-2.00-17.00-273.00-815.00-637.00-1565.00856.00120.00-328.00177.007.0014.00-188.001,304.00692.00
Total Debt Growth (1y) 47.72%-13.30%44.52%23.22%38.46%-23.33%6.52%73.04%66.67%25.17%107.21%7.27%16.44%-98.79%-38.02%16.10%-5.34%2,482.66%7,789.06%7,582.04%9,024.60%333.29%32.84%15.59%-124.94%-150.26%-46.94%-89.15%294.09%106.15%-13.59%83.24%-79.67%-200.39%-9.92%-99.90%-30.45%
Total Debt Growth (3y) 22.78%15.58%35.10%9.36%4.18%0.74%-74.76%30.50%22.47%-26.94%366.18%357.37%365.04%10.52%301.97%368.90%-186.61%-287.64%281.69%112.79%253.50%-48.84%-15.24%-38.75%-53.83%-26.64%-25.53%-94.22%31.51%
Total Debt Growth (5y) 25.86%10.39%15.03%11.77%-55.69%-20.45%12.48%197.46%-112.97%-23.30%134.83%64.37%117.51%-47.03%97.14%82.95%53.42%-40.48%112.45%-55.65%44.25%
Total Debt (QoQ) -99.20%10,788.89%-98.71%15.79%2.27%8,077.78%-97.86%-40.06%11.02%-15.27%9.91%12.30%-9.49%2,211.90%235.73%9.35%7.51%9.78%2.93%-4.85%-123.20%-121.23%208.65%-80.54%314.99%-92.99%1,427.28%-58.74%-53.96%-134.60%1,470.49%-99.96%32,859.57%