|
Revenue (Quarter)
|
| | 167.41M | 168.09M | 83.45M | 78.68M | 94.10M | 216.76M | 496.87M | 117.23M | 261.24M | 275.57M | 271.95M | 271.71M | 313.23M | 323.37M | 333.20M | 169.35M | 177.78M | 379.99M | 388.10M | 311.83M |
|
Cost of Revenue (Quarter)
|
| | 28.36M | 32.10M | 26.67M | 28.44M | 37.45M | 44.10M | 30.79M | 35.11M | 41.94M | 47.74M | 31.59M | 39.66M | 47.99M | 59.14M | 43.73M | 54.63M | 67.38M | 77.67M | 58.52M | |
|
Gross Profit (Quarter)
|
| | 139.05M | 135.99M | 56.78M | 50.24M | 56.65M | 172.66M | 466.08M | 82.12M | 219.30M | 227.84M | 240.36M | 232.05M | 265.24M | 264.23M | 289.47M | 114.73M | 110.41M | 302.32M | 329.58M | |
|
Selling, General & Administrative (Quarter)
|
| | 15.22M | 16.56M | 17.93M | 19.46M | 20.73M | 23.85M | 25.03M | 21.38M | 21.32M | 22.17M | 20.57M | 19.86M | 21.37M | 20.84M | 20.43M | 144.04M | 22.57M | 24.45M | 25.31M | 72.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | 5.54M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | 137.91M | 149.76M | 157.46M | 161.36M | 182.90M | | | 207.93M | | -4.11M | 0.10M | 239.62M | 0.09M | | | 151.51M | | | | 260.35M |
|
Operating Expenses (Quarter)
|
| | 153.13M | 166.33M | 175.39M | 180.81M | 203.63M | 237.98M | 232.73M | 234.84M | 243.99M | 259.46M | 238.42M | 259.48M | 275.16M | 313.29M | 285.44M | 295.55M | 321.00M | 345.68M | 356.67M | 332.77M |
|
Operating Income (Quarter)
|
| | 14.27M | 1.76M | -21.01M | -13.00M | 2.39M | -21.22M | -35.73M | -16.49M | 17.25M | 16.12M | 10.02M | 12.22M | 38.07M | 10.09M | -21.13M | 9.06M | 47.70M | 34.32M | -69.10M | 10.26M |
|
EBIT (Quarter)
|
| | 14.27M | 1.76M | -21.01M | -13.00M | 2.39M | -21.22M | -35.73M | -16.49M | 17.25M | 16.12M | 10.02M | 12.22M | 38.07M | 10.09M | -21.13M | 9.06M | 47.70M | 34.32M | -69.10M | 10.26M |
|
Non Operating Investment Income (Quarter)
|
| | 0.01M | 0.01M | | | | | | | | | | | | | | -0.32M | | | | -2.29M |
|
Other Non Operating Income (Quarter)
|
| | -0.19M | -0.42M | -0.95M | -0.68M | -0.35M | 0.66M | 2.40M | 5.65M | 3.77M | 6.26M | -4.13M | 7.24M | -1.94M | -2.00M | -33.61M | -1.69M | | -20.98M | -40.90M | -0.92M |
|
Non Operating Income (Quarter)
|
| | -0.19M | -0.42M | -0.95M | -0.68M | -0.35M | 0.66M | 2.40M | 5.65M | 3.77M | 6.26M | -19.76M | 7.24M | 12.34M | 8.36M | -33.61M | -1.69M | 5.66M | -20.98M | -32.63M | -0.92M |
|
EBT (Quarter)
|
| | 14.09M | 1.34M | -64.50M | 18.00M | -3.37M | 25.76M | -29.29M | -11.36M | 19.27M | 23.23M | 13.63M | 13.33M | 48.47M | 17.98M | 13.90M | 32.78M | 53.36M | 13.34M | 39.70M | -20.94M |
|
Tax Provisions (Quarter)
|
| | 1.58M | 1.89M | 1.96M | 2.03M | 2.14M | -0.09M | 2.94M | 3.67M | 3.73M | 4.60M | 4.59M | 5.13M | 5.81M | -1.02M | 5.46M | 5.49M | 6.16M | -32.83M | 11.14M | -8.20M |
|
Profit After Tax (Quarter)
|
| | 12.50M | -0.48M | -66.50M | 27.51M | -5.54M | 24.31M | -34.28M | -15.03M | 2.40M | 18.62M | 12.73M | 8.20M | 8.54M | 3.01M | -60.27M | 27.29M | 47.20M | 46.17M | -79.20M | -12.74M |
|
Equity Income (Quarter)
|
| | | | | -0.10M | -0.04M | 34.88M | -36.41M | | | -2.90M | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | -1.30M | -216.42M | -217.41M | -290.65M | -308.12M | -294.61M | -311.39M | -323.34M | -317.81M | | | | -373.18M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.09M | -0.07M | -11.51M | -11.64M | -0.01M | 9.60M | -27.63M | -12.93M | 13.13M | 13.27M | -5.53M | 9.55M | 32.28M | 14.12M | 5.33M | 18.92M | 36.23M | 25.32M | 19.73M | -8.25M |
|
Income from Continuing Operations (Quarter)
|
| | 12.50M | -0.55M | -66.46M | 15.97M | -5.50M | 25.85M | -32.23M | -15.03M | 15.54M | 18.62M | 9.04M | 8.20M | 42.66M | 19.01M | 8.44M | 27.29M | 47.20M | 46.17M | 28.56M | -12.74M |
|
Consolidated Net Income (Quarter)
|
| | 12.50M | -0.55M | -66.46M | 15.97M | -5.50M | 25.85M | -32.23M | -15.03M | 15.54M | 18.62M | 9.04M | 8.20M | 42.66M | 19.01M | 8.44M | 27.29M | 47.20M | 46.17M | 28.56M | -12.74M |
|
Income towards Parent Company (Quarter)
|
| | 12.50M | -0.55M | -67.76M | -200.45M | -222.92M | -264.80M | -340.35M | -309.63M | -295.86M | -304.71M | -308.76M | 8.20M | 42.66M | 19.01M | -364.74M | 27.29M | 47.20M | 46.17M | 28.56M | -12.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 12.50M | -0.55M | -67.76M | -200.45M | -222.92M | 14.71M | -340.35M | -309.63M | -295.86M | 3.25M | -308.76M | 8.20M | 42.66M | 19.01M | -364.74M | 27.29M | 47.20M | 46.17M | 28.56M | -12.74M |
|
EPS (Basic) (Quarter)
|
| | 125.94 | -4.79 | -53.65 | 0.33 | -0.07 | 0.18 | -0.05 | -0.03 | 0.03 | 0.04 | 0.15 | -0.04 | 0.09 | 0.03 | 0.01 | 0.07 | 0.09 | 0.18 | 0.06 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | 125.94 | -4.79 | -53.65 | -0.01 | -0.07 | 0.07 | -0.10 | -0.03 | 0.03 | 0.04 | 0.05 | -0.04 | 0.09 | 0.03 | 0.01 | 0.07 | 0.09 | 0.11 | 0.08 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 0.10M | 0.10M | 82.33M | 82.43M | 82.44M | 82.82M | 82.73M | 83.23M | 83.82M | 84.04M | 84.18M | 84.66M | 85.17M | 86.69M | 87.53M | 90.05M | 90.70M | 96.17M | 94.40M | 101.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 0.10M | 0.10M | 82.33M | 335.90M | 82.45M | 336.77M | 336.15M | 83.23M | 84.42M | 84.48M | 340.32M | 84.66M | 85.69M | 87.60M | 88.50M | 346.31M | 91.25M | 347.24M | 346.97M | 101.03M |
|
EBITDA (Quarter)
|
| | 14.27M | 1.76M | -21.01M | -13.00M | 2.39M | -21.22M | -35.73M | -16.49M | 17.25M | 16.12M | 10.02M | 12.22M | 38.07M | 10.09M | -21.13M | 9.06M | 47.70M | 34.32M | -69.10M | 10.26M |
|
Tax Rate (Quarter)
|
| | 11.24% | 140.79% | -3.04% | 11.28% | -63.52% | -0.35% | -10.04% | -32.30% | 19.36% | 19.82% | 33.68% | 38.48% | 11.99% | -5.68% | 39.28% | 16.74% | 11.55% | -246.19% | 28.06% | 39.17% |