|
Cash & Equivalents (Quarter)
|
| | | 47.88M | 328.64M | 237.59M | 381.28M | 435.92M | 444.02M | 63.37M | 114.25M | 90.71M | 108.33M | 131.21M | 120.94M | 176.31M | 104.78M | 158.60M | 140.30M | 160.39M | 138.82M | 154.36M | 298.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 10.95M | | 65.44M | 61.83M | 73.96M | 104.99M | 119.33M | 130.15M | | | |
|
Cash & Current Investments (Quarter)
|
| | | 47.88M | 328.64M | 237.59M | 381.28M | 435.92M | 444.02M | 63.37M | 114.25M | 90.71M | 119.27M | 131.21M | 186.38M | 238.14M | 178.74M | 263.60M | 259.63M | 290.53M | 138.82M | 154.36M | 298.30M |
|
Receivables - Net (Quarter)
|
| | | | 75.30M | 97.64M | 141.93M | 135.29M | 60.15M | 135.03M | 193.27M | 179.17M | 75.89M | 157.10M | 221.79M | 201.99M | 153.75M | 175.52M | 249.83M | 230.92M | 98.87M | 92.45M | 120.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | -0.22M | | 116.41M | 105.92M | 75.92M | 91.88M | 123.72M | 108.04M | 78.79M | 103.46M | 135.91M | 123.34M | 18.23M | 4.49M | 1.56M |
|
Receivables (Quarter)
|
| | | | 75.30M | 97.64M | 141.93M | 135.29M | 59.93M | 135.03M | 309.68M | 285.09M | 151.81M | 248.98M | 345.50M | 310.03M | 232.54M | 278.98M | 385.74M | 354.26M | 117.11M | 96.94M | 121.94M |
|
Prepaid Assets (Quarter)
|
| | | 0.81M | 30.16M | 77.58M | 40.61M | 47.43M | 45.65M | 57.77M | 63.93M | 56.78M | 49.29M | 80.86M | 84.37M | 78.00M | 90.78M | 102.04M | 116.05M | 99.07M | | | |
|
Current Assets (Quarter)
|
| | | 1.22M | 895.28M | 850.47M | 940.62M | 1,053.56M | 936.78M | 926.41M | 1,179.76M | 1,248.78M | 1,250.22M | 1,244.97M | 1,012.80M | 1,008.87M | 858.40M | 997.93M | 1,212.98M | 1,214.32M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 28.36M | 27.80M | 28.16M | 28.14M | 25.26M | 24.62M | 23.40M | 21.52M | 20.76M | 19.82M | 19.90M | 18.67M | 18.20M | 17.92M | 17.26M | | | | |
|
Long-Term Investments (Quarter)
|
| | | 116.16M | | 15.15M | 15.11M | | | | | | 5.53M | | 404.80M | 471.96M | 589.53M | 481.12M | 482.25M | 543.77M | 34.87M | 720.90M | 756.51M |
|
Goodwill (Quarter)
|
| | | 11.07M | 11.49M | 11.51M | 16.52M | 115.03M | 115.04M | 115.04M | 115.06M | 114.20M | 114.21M | 114.19M | 114.17M | 114.17M | 114.12M | 114.13M | 114.17M | 114.15M | 114.16M | 114.15M | 114.13M |
|
Intangibles (Quarter)
|
| | | | 76.17M | 84.25M | 95.75M | 101.54M | 104.02M | 102.79M | 103.83M | 95.78M | 91.92M | 88.33M | 82.84M | 92.03M | 90.11M | 87.12M | 86.73M | 88.45M | 88.92M | 89.12M | 89.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | 11.07M | 87.66M | 95.76M | 112.28M | 216.57M | 219.06M | 217.83M | 218.89M | 209.97M | 206.14M | 202.53M | 197.00M | 206.21M | 204.23M | 201.25M | 200.90M | 202.60M | 203.08M | 203.28M | 203.45M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 45.27M | 43.01M | 40.09M | 48.02M |
|
Other Non-Current Assets (Quarter)
|
| | | | 30.57M | 33.93M | 166.20M | 39.11M | 37.08M | 97.70M | 40.96M | 37.96M | 38.03M | 129.94M | 130.99M | 132.71M | 179.91M | 165.45M | 182.75M | 185.03M | 207.99M | 228.39M | 209.44M |
|
Non-Current Assets (Quarter)
|
| | | 116.16M | 146.59M | 172.63M | 194.36M | 291.17M | 375.74M | 375.54M | 372.77M | 334.89M | 337.99M | 325.28M | 716.83M | 809.14M | 850.93M | 818.26M | 827.59M | 937.63M | | | |
|
Assets (Quarter)
|
| | | 117.38M | 1,041.87M | 1,023.09M | 1,134.98M | 1,344.72M | 1,312.52M | 1,301.95M | 1,552.53M | 1,583.68M | 1,588.21M | 1,570.25M | 1,729.63M | 1,818.01M | 1,709.34M | 1,816.19M | 2,040.58M | 2,151.95M | 2,093.98M | 2,024.59M | 2,148.43M |
|
Accounts Payables (Quarter)
|
| | | 0.09M | 9.08M | 9.73M | 11.23M | 26.37M | 16.28M | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 0.09M | 9.08M | 9.73M | 11.23M | 26.37M | 16.28M | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | 47.96M | 34.24M | 45.45M | 48.17M | 77.05M | 75.19M | 78.69M | 75.96M | 87.17M | 94.90M | 76.51M | 74.55M | 58.89M | 116.88M | 138.35M | 147.87M | 111.95M | 85.85M | 89.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | 103.59M | 74.87M | 111.87M | 2.78M | 15.30M | 111.74M | | | | 136.51M | | | | 168.49M | | | | 168.85M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.79M | | | 73.12M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 7.56M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 20.00M | 21.25M | 24.98M | 249.82M | 44.43M | 44.33M | 29.66M | 33.95M | 317.27M | 312.70M | 362.51M | 385.62M | 47.20M | 32.78M | 50.94M | 439.39M | 412.06M | 46.38M | 598.22M |
|
Total Current Liabilities (Quarter)
|
| | | 0.09M | 495.82M | 513.69M | 647.44M | 720.54M | 667.36M | 695.26M | 848.60M | 890.62M | 842.30M | 849.19M | 970.22M | 1,001.02M | 915.45M | 987.06M | 1,145.98M | 1,216.15M | | | |
|
Non-Current Debt (Quarter)
|
| | | | 135.50M | 117.50M | 87.00M | 136.00M | 108.28M | 89.03M | 80.84M | 75.76M | 130.68M | 91.47M | 98.03M | 122.87M | 105.76M | 132.60M | 153.38M | 104.39M | 177.91M | 228.61M | 215.95M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 19.67M | 19.17M | 18.83M | 18.83M | 19.17M | 18.67M | 18.34M | 17.84M | 17.34M | 16.84M | 16.34M | 15.83M | 15.33M | 14.83M | 14.33M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 116.15M | 593.28M | | | | | | 79.16M | 81.00M | 82.84M | 84.67M | 80.91M | 82.79M | 84.66M | 86.54M | 82.81M | 84.72M | 86.62M | 88.65M | 85.00M |
|
Minority Interest (Quarter)
|
| | | | 593.28M | | 217.41M | 290.65M | 308.12M | 294.61M | 311.39M | 323.34M | 317.81M | 327.29M | 359.95M | 377.17M | 373.18M | 369.71M | 405.75M | 418.42M | 439.09M | 426.71M | 434.35M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 10.51M | 11.00M | 12.97M | 13.55M | 12.85M | 13.85M | 16.50M | 17.89M | 15.94M | 15.30M | 18.00M | 21.01M | 35.50M | 18.42M | 21.86M | 24.18M | 23.49M | 5.70M | 0.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | 80.77M | 86.64M | 77.08M | 58.56M | 56.96M | 49.20M | 46.69M | 51.49M | 49.89M | 48.70M | 47.68M | 40.51M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 15.03M | 7.04M | 55.80M | 10.68M | 9.17M | 11.16M | 3.51M | 47.80M | 3.97M | 4.14M | 2.61M | 2.96M | 4.20M | 58.88M | 2.13M | 3.27M | 14.02M | 39.83M | 38.28M | 95.21M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.09M | 275.25M | 219.01M | 198.02M | 234.43M | 277.79M | 941.73M | 1,046.76M | 1,101.12M | 1,090.73M | 1,062.15M | 1,191.36M | 1,205.59M | 1,042.29M | 1,194.87M | 1,376.46M | 1,423.14M | 1,307.12M | 1,252.27M | 1,318.41M |
|
Total Liabilities (Quarter)
|
| | | 15.11M | 771.07M | 732.70M | 845.46M | 954.97M | 945.15M | 945.24M | 1,094.56M | 1,105.09M | 1,094.87M | 1,064.76M | 1,194.33M | 1,209.79M | 1,101.17M | 1,197.00M | 1,379.72M | 1,437.16M | 1,346.95M | 1,290.55M | 1,413.62M |
|
Total Debt (Quarter)
|
| | | | 135.50M | 117.50M | 87.00M | 136.00M | 108.28M | 89.03M | 80.84M | 75.76M | 130.68M | 91.47M | 98.03M | 122.87M | 106.55M | 132.60M | 153.38M | 177.50M | 177.91M | 228.61M | 215.95M |
|
Common Equity (Quarter)
|
| | | | -322.48M | 290.39M | 289.52M | 389.76M | 367.37M | 356.72M | 378.81M | 397.59M | 410.51M | 420.82M | 454.39M | 525.43M | 523.51M | 532.66M | 578.04M | 630.08M | 221.32M | 218.68M | 649.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 117.38M | 1,041.87M | 1,023.09M | 1,134.98M | 1,344.72M | 1,312.52M | 1,301.95M | 1,552.53M | 1,583.68M | 1,588.21M | 1,570.25M | 1,729.63M | 1,818.01M | 1,709.34M | 1,816.19M | 2,040.58M | 2,151.95M | 2,093.98M | 2,024.59M | 2,148.43M |
|
Retained Earnings (Quarter)
|
| | | -13.88M | -1.73M | 0.09M | -0.54M | 546.39M | 549.03M | -491.70M | 2.30M | 2.30M | -0.09M | | 1.20M | -455.08M | -1.51M | 606.97M | -432.63M | -411.79M | 623.01M | -0.07M | 623.66M |
|
Treasury Shares (Quarter)
|
| | | 11.50M | | | | | | | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M | 8.48M |