|
Cash & Equivalents (Quarter)
|
| | 49.13M | 47.88M | 328.64M | 237.59M | 180.16M | 180.42M | 95.17M | 63.37M | 114.25M | 90.71M | 108.33M | 131.21M | 120.94M | 147.12M | 104.78M | 127.70M | 190.29M | 172.26M | 160.18M | 212.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 10.95M | | 65.44M | 61.83M | 73.96M | 104.99M | 119.33M | 130.15M | | |
|
Cash & Current Investments (Quarter)
|
| | 49.13M | 47.88M | 328.64M | 237.59M | 180.16M | 180.42M | 95.17M | 63.37M | 114.25M | 90.71M | 119.27M | 131.21M | 186.38M | 208.95M | 178.74M | 232.69M | 309.61M | 302.41M | 160.18M | 212.37M |
|
Receivables - Net (Quarter)
|
| | | | 75.30M | 47.84M | 141.93M | 135.29M | 58.26M | 135.03M | 193.27M | 179.17M | 71.53M | 71.88M | 221.79M | 201.99M | 153.75M | 175.52M | 249.83M | 230.92M | 98.87M | 27.99M |
|
Receivables - Other (Quarter)
|
| | | | 57.60M | 14.14M | 33.79M | 48.21M | 60.15M | 15.98M | 38.24M | 59.63M | 75.92M | 91.88M | 123.72M | 108.04M | 78.79M | 10.85M | 135.91M | 18.69M | 18.20M | 4.49M |
|
Receivables (Quarter)
|
| | | | 132.89M | 61.99M | 175.72M | 183.51M | 118.41M | 151.00M | 231.51M | 238.80M | 147.45M | 163.76M | 345.50M | 310.03M | 232.54M | 186.37M | 385.74M | 249.61M | 117.07M | 32.49M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.99M | 0.81M | 30.16M | 77.58M | 79.42M | 47.43M | 45.65M | 57.77M | 63.93M | 56.78M | 49.29M | 80.86M | 84.37M | 78.00M | 90.78M | 102.04M | 116.05M | 99.07M | | |
|
Current Assets (Quarter)
|
| | 2.44M | 1.22M | 895.28M | 850.47M | 940.62M | 1,053.56M | 936.78M | 926.41M | 1,179.76M | 1,248.78M | 1,250.22M | 1,244.97M | 1,012.80M | 1,008.87M | 858.40M | 997.93M | 1,212.98M | 1,214.32M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 28.36M | 27.80M | 28.16M | 28.14M | 25.26M | 24.62M | 23.40M | 21.52M | 20.76M | 19.82M | 19.90M | 18.67M | 18.20M | 17.92M | 17.26M | | | |
|
Long-Term Investments (Quarter)
|
| | 116.16M | 116.16M | | 15.15M | 15.11M | | | | | | 5.53M | | 404.80M | 471.96M | 589.53M | 481.12M | 482.25M | 543.77M | 731.14M | 720.90M |
|
Goodwill (Quarter)
|
| | | 11.07M | 11.49M | 11.51M | 16.52M | 115.03M | 115.04M | 115.04M | 115.06M | 114.20M | 114.21M | 114.19M | 114.17M | 114.17M | 114.10M | 114.13M | 114.17M | 114.15M | 114.16M | 114.15M |
|
Intangibles (Quarter)
|
| | | | 76.17M | 84.25M | 95.75M | 101.54M | 104.02M | 102.79M | 103.83M | 95.78M | 91.92M | 88.33M | 82.84M | 92.03M | 90.11M | 87.12M | 86.73M | 88.45M | 88.92M | 89.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | 11.07M | 87.66M | 95.76M | 112.28M | 216.57M | 219.06M | 217.83M | 218.89M | 209.97M | 206.14M | 202.53M | 197.00M | 206.21M | 204.21M | 201.25M | 200.90M | 202.60M | 203.08M | 203.28M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 45.27M | 43.01M | 40.09M |
|
Other Non-Current Assets (Quarter)
|
| | 296.37M | 327.55M | 328.64M | 324.61M | 381.28M | 435.92M | 444.02M | 444.02M | 518.11M | 594.87M | 615.95M | 595.60M | 194.59M | 176.31M | 128.06M | 158.60M | 66.71M | 172.26M | 207.99M | 228.39M |
|
Non-Current Assets (Quarter)
|
| | 116.16M | 116.16M | 146.59M | 172.63M | 194.36M | 291.17M | 375.74M | 375.54M | 372.77M | 334.89M | 337.99M | 325.28M | 716.83M | 809.14M | 850.93M | 818.26M | 827.59M | 937.63M | | |
|
Assets (Quarter)
|
| | 118.59M | 117.38M | 1,041.87M | 1,023.09M | 1,134.98M | 1,344.72M | 1,312.52M | 1,301.95M | 1,552.53M | 1,583.68M | 1,588.21M | 1,570.25M | 1,729.63M | 1,818.01M | 1,709.34M | 1,816.19M | 2,040.58M | 2,151.95M | 2,093.98M | 2,024.59M |
|
Accounts Payables (Quarter)
|
| | 0.11M | 0.09M | 9.08M | 9.73M | 11.23M | 26.37M | 77.05M | 75.19M | 78.69M | 75.96M | 87.17M | 94.90M | 76.51M | 74.55M | 58.89M | 116.88M | 138.35M | 147.87M | 111.95M | 85.85M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.11M | 0.09M | 9.08M | 9.73M | 11.23M | 26.37M | 77.05M | 75.19M | 78.69M | 75.96M | 87.17M | 94.90M | 76.51M | 74.55M | 58.89M | 116.88M | 138.35M | 147.87M | 111.95M | 85.85M |
|
Accumulated Expenses (Quarter)
|
| | | | 47.96M | 34.24M | 45.45M | 48.17M | 53.21M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | 91.14M | 103.59M | 74.87M | 111.87M | 2.78M | 15.30M | 111.74M | | | | 136.51M | | | | 168.49M | | | | 168.85M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.79M | | | 73.12M | | |
|
Current Leases (Quarter)
|
| | | | | | | | 7.56M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 20.00M | 21.25M | 43.82M | 27.83M | 25.26M | 25.66M | 29.66M | 335.90M | 47.65M | 48.16M | 36.61M | 38.89M | 357.54M | 352.16M | 410.50M | 439.39M | 46.45M | 46.38M |
|
Total Current Liabilities (Quarter)
|
| | 0.11M | 0.09M | 495.82M | 513.69M | 647.44M | 720.54M | 667.36M | 695.26M | 848.60M | 890.62M | 842.30M | 849.19M | 970.22M | 1,001.02M | 915.45M | 987.06M | 1,145.98M | 1,216.15M | | |
|
Non-Current Debt (Quarter)
|
| | | | 135.50M | 117.50M | 87.00M | 136.00M | 108.28M | 89.03M | 80.84M | 75.76M | 130.68M | 91.47M | 98.03M | 122.87M | 105.76M | 132.60M | 153.38M | 104.39M | 177.91M | 228.61M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 19.67M | 19.17M | 18.83M | 18.83M | 19.17M | 18.67M | 18.34M | 17.84M | 17.34M | 16.84M | 16.34M | 15.83M | 15.33M | 14.83M | 14.33M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 116.15M | 116.15M | 593.28M | | | | | | 79.16M | 81.00M | 82.84M | 84.67M | 80.91M | 82.79M | 84.66M | 86.54M | 82.81M | 84.72M | 86.62M | 88.65M |
|
Minority Interest (Quarter)
|
| | | | 1.30M | 216.42M | 217.41M | | 308.12M | 294.61M | 311.39M | 323.34M | 317.81M | 327.29M | 359.95M | 377.17M | 373.18M | 369.71M | 405.75M | 418.42M | 439.09M | 426.71M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 10.51M | 11.00M | 12.97M | 13.55M | 24.64M | 13.85M | 16.50M | 17.89M | 30.48M | 15.30M | 18.00M | 21.01M | 35.50M | 18.42M | 21.86M | 24.18M | 23.49M | 5.70M |
|
Operating Leases (Quarter)
|
| | | | | | | | 88.33M | 78.84M | 77.08M | 58.56M | 56.96M | 49.20M | 46.69M | 51.49M | 43.18M | 48.70M | 40.90M | 40.51M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 13.17M | 55.80M | 61.17M | 49.59M | 11.16M | 46.10M | 47.80M | 3.97M | 34.02M | 40.16M | 42.10M | 4.20M | 58.88M | 2.13M | 3.27M | 14.02M | 39.83M | 38.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 275.25M | 219.01M | 198.02M | 234.43M | 277.79M | 899.14M | 1,046.76M | 1,101.12M | 1,060.85M | 1,024.60M | 1,152.23M | 1,205.59M | 1,042.29M | 1,194.87M | 1,376.46M | 1,423.14M | 1,307.12M | 1,252.27M |
|
Total Liabilities (Quarter)
|
| | 7.36M | 15.11M | 771.07M | 732.70M | 845.46M | 954.97M | 945.15M | 945.24M | 1,094.56M | 1,105.09M | 1,094.87M | 1,064.76M | 1,194.33M | 1,209.79M | 1,101.17M | 1,197.00M | 1,379.72M | 1,437.16M | 1,346.95M | 1,290.55M |
|
Total Debt (Quarter)
|
| | | | 135.50M | 117.50M | 87.00M | 136.00M | 108.28M | 89.03M | 80.84M | 75.76M | 130.68M | 91.47M | 98.03M | 122.87M | 106.55M | 132.60M | 153.38M | 177.50M | 177.91M | 228.61M |
|
Common Equity (Quarter)
|
| | | | -322.48M | 290.39M | 289.52M | 389.76M | 367.37M | 356.72M | 378.81M | 397.59M | 410.51M | 420.82M | 454.39M | 525.43M | 523.51M | 532.66M | 578.04M | 211.65M | 221.32M | 218.68M |
|
Shareholder's Equity (Quarter)
|
| | | | -322.48M | 290.39M | 289.52M | 389.76M | 367.37M | 356.72M | 378.81M | 397.59M | 410.51M | 420.82M | 454.39M | 525.43M | 523.51M | 532.66M | 578.04M | 630.08M | 221.32M | 645.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 118.59M | 117.38M | 1,041.87M | 1,023.09M | 1,134.98M | 1,344.72M | 1,312.52M | 1,301.95M | 1,552.53M | 1,583.68M | 1,588.21M | 1,570.25M | 1,729.63M | 1,818.01M | 1,709.34M | 1,816.19M | 2,040.58M | 2,151.95M | 2,093.98M | 2,024.59M |
|
Retained Earnings (Quarter)
|
| | -4.92M | -13.88M | -1.73M | -454.77M | -0.54M | -1.73M | -489.60M | -0.27M | -489.30M | -0.18M | -469.00M | -470.35M | -459.97M | -455.08M | -451.98M | -443.61M | -432.63M | 1.00M | 1.23M | -0.07M |
|
Treasury Shares (Quarter)
|
| | | | | | 3.71M | 3.71M | 3.71M | 3.16M | 3.71M | 4.78M | 4.68M | 4.55M | 0.29M | 3.69M | 3.68M | 3.64M | 3.93M | 3.59M | 0.54M | 3.34M |