|
Cash & Equivalents
|
1,100.00M | 804.55M | 794.51M | 1,100.00M | 1,016.57M | 1,000.00M | 996.50M | 838.51M | 985.65M | 955.13M |
|
Cash & Current Investments
|
1,100.00M | 804.55M | 794.51M | 1,100.00M | 1,016.57M | 1,000.00M | 996.50M | 838.51M | 985.65M | 955.13M |
|
Receivables - Net
|
522.70M | 689.04M | 658.40M | 856.11M | 933.21M | 885.74M | 771.71M | 989.70M | 1,048.58M | 1,012.00M |
|
Receivables - Other
|
| | 0.30M | | | | | | | |
|
Receivables
|
522.70M | 689.04M | 658.70M | 856.11M | 933.21M | 885.74M | 771.71M | 989.70M | 1,048.58M | 1,012.00M |
|
Long-Term Investments
|
2,286.32M | 2,960.43M | 3,111.62M | 3,182.86M | 3,456.15M | 3,760.92M | 3,814.35M | 4,173.27M | 4,459.38M | 4,771.96M |
|
Intangibles
|
86.96M | | 91.00M | 92.65M | 94.41M | 94.44M | 93.12M | 91.18M | 90.06M | 88.85M |
|
Goodwill & Intangibles
|
86.96M | 89.59M | 91.00M | 92.65M | 94.41M | 94.44M | 93.12M | 91.18M | 90.06M | 88.85M |
|
Other Non-Current Assets
|
167.46M | 164.01M | 209.62M | 205.19M | 201.32M | 192.51M | 208.64M | 230.99M | 222.68M | 217.20M |
|
Assets
|
5,818.97M | 6,504.60M | 6,671.35M | 7,349.02M | 7,623.10M | 7,826.55M | 7,796.03M | 8,342.83M | 8,913.05M | 9,213.37M |
|
Accounts Payables
|
138.05M | 159.68M | 186.89M | 155.68M | 158.19M | 172.91M | 185.36M | 137.67M | 141.84M | 167.88M |
|
Payables
|
138.05M | 159.68M | 186.89M | 155.68M | 158.19M | 172.91M | 185.36M | 137.67M | 141.84M | 167.88M |
|
Other Accumulated Expenses
|
2,856.28M | 2,948.82M | 3,030.04M | 3,148.78M | 3,242.89M | 3,434.80M | 3,532.49M | 3,815.31M | 3,984.28M | 4,206.08M |
|
Current Deferred Revenue
|
718.19M | 951.60M | 911.22M | 1,132.48M | 1,202.37M | 1,192.07M | 1,122.28M | 1,337.52M | 1,414.34M | 1,443.46M |
|
Minority Interest
|
0.12M | 0.13M | 0.13M | 54.73M | 77.28M | 60.06M | 0.13M | 39.15M | 69.29M | 81.18M |
|
Other Non-Current Liabilities
|
0.02M | 9.06M | 6.48M | 75.80M | 43.03M | | 100.42M | 70.71M | 50.23M | 28.34M |
|
Total Non-Current Liabilities
|
4,154.64M | 4,695.69M | 4,616.89M | 5,009.00M | 5,264.25M | 5,452.86M | 5,366.78M | 5,833.63M | 6,234.93M | 6,441.86M |
|
Total Liabilities
|
4,154.66M | 4,704.75M | 4,623.37M | 5,084.79M | 5,307.28M | 5,452.86M | 5,467.20M | 5,904.34M | 6,285.17M | 6,470.20M |
|
Common Equity
|
1,664.18M | 1,799.72M | 2,047.85M | 2,209.51M | 2,238.55M | 2,313.63M | 2,328.71M | 2,399.34M | 2,558.59M | 2,661.99M |
|
Shareholder's Equity
|
1,664.18M | 1,799.72M | 2,047.85M | 2,209.51M | 2,238.55M | 2,313.63M | 2,328.71M | 2,399.34M | 2,558.59M | 2,661.99M |
|
Liabilities and Shareholders Equity
|
5,818.97M | 6,504.60M | 6,671.35M | 7,349.02M | 7,623.10M | 7,826.55M | 7,796.03M | 8,342.83M | 8,913.05M | 9,213.37M |
|
Retained Earnings
|
547.35M | 674.58M | 801.37M | 957.78M | 1,070.38M | 1,144.72M | 1,168.53M | 1,242.19M | 1,413.46M | 1,529.64M |
|
Treasury Shares
|
1.36M | | 3.15M | | | | 1.95M | | | |