Hamilton Insurance Income Statement (2022-2025) | HG

Income Statement Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 294.94M252.61M322.38M357.24M396.27M495.16M658.64M587.94M512.84M570.49M768.78M740.76M667.65M
Operating items
Amortization - Intangibles 3.18M2.96M2.77M2.31M2.79M2.91M3.25M3.32M5.20M3.75M3.89M4.00M4.00M
Selling, General & Administrative 46.34M42.39M45.81M49.23M63.03M101.78M54.85M64.92M62.39M88.96M62.70M68.83M74.30M
Other Operating Expenses 330.98M269.24M222.00M263.77M278.20M292.01M325.87M320.15M386.39M404.84M521.61M401.48M413.06M
Operating Expenses 377.32M311.63M267.81M313.00M341.23M393.79M380.72M385.06M448.78M493.80M584.31M470.30M487.36M
EBIT -146.28M-54.58M60.10M49.44M60.34M106.80M283.63M208.91M69.46M82.21M190.07M275.19M185.22M
Non-operating items
Non Operating Investment Income -67.38M-53.29M35.13M19.41M47.34M107.73M255.37M151.25M48.23M56.56M248.79M208.03M115.14M
Interest & Investment Income -5.25M0.70M2.36M7.29M8.07M12.74M12.62M13.72M17.33M19.60M18.93M21.07M22.73M
Other Non Operating Income 1.91M-9.24M-2.05M-3.34M1.43M-2.23M-2.12M-1.78M-5.97M6.65M-2.53M-4.51M2.62M
Net income details
EBT -150.38M-59.02M54.58M44.24M55.03M101.38M277.92M202.88M64.06M76.69M184.47M270.46M180.29M
Tax Provisions 1.05M0.00M1.57M2.95M2.39M-31.97M0.59M2.50M3.03M2.28M3.21M2.67M3.87M
Profit After Tax -151.44M-59.02M53.00M41.29M52.65M133.35M277.33M200.38M78.25M74.41M181.27M267.79M176.43M
Income from Non-Controlling Interests -15.32M-0.01M1.51M4.50M9.06M6.48M120.16M69.30M-17.21M40.49M100.39M80.37M40.23M
Income from Continuing Operations -151.44M-59.02M53.00M41.29M52.65M133.35M277.33M200.38M61.03M74.41M181.27M267.79M176.43M
Consolidated Net Income -151.44M-59.02M53.00M41.29M52.65M133.35M277.33M200.38M61.03M74.41M181.27M267.79M176.43M
Income towards Parent Company -151.44M-59.02M53.00M41.29M52.65M133.35M277.33M200.38M61.03M74.41M181.27M267.79M176.43M
Net Income towards Common Stockholders -151.44M-59.02M53.00M41.29M52.65M133.35M277.33M200.38M61.03M74.41M181.27M267.79M176.43M
Additional items
EPS (Basic) -1.32-0.570.500.350.421.201.421.240.770.360.791.851.37
EPS (Weighted Average and Diluted) -1.32-0.570.490.350.411.181.381.200.740.340.771.791.32
EBITDA -146.28M-54.58M60.10M49.44M60.34M106.80M283.63M208.91M69.46M82.21M190.07M275.19M185.22M
Interest Expenses 4.10M4.44M5.53M5.20M5.30M5.43M5.71M6.03M5.40M5.52M5.60M4.73M4.93M
Tax Rate -0.70%0.00%2.88%6.66%4.34%-31.54%0.21%1.23%4.73%2.98%1.74%0.99%2.14%