|
Revenue (Quarter)
|
226.94M | 252.61M | 322.38M | 357.24M | 337.04M | 618.65M | 658.64M | 587.94M | 448.80M | 481.87M | 768.78M | 740.76M | 523.00M | -67.42M | 570.51M | 839.58M |
|
Cost of Revenue (Quarter)
|
257.96M | 161.32M | 148.56M | 179.42M | 191.58M | 195.05M | 232.35M | 214.49M | 273.63M | 289.69M | 395.23M | 269.93M | 278.71M | 314.65M | 324.79M | 361.49M |
|
Gross Profit (Quarter)
|
-31.02M | 91.29M | 173.82M | 177.82M | 145.46M | 423.60M | 426.29M | 373.45M | 175.16M | 192.17M | 373.55M | 470.84M | 244.29M | -382.07M | 245.73M | 478.09M |
|
Amortization - Intangibles (Quarter)
|
3.18M | 2.96M | 2.77M | 2.31M | 2.79M | 2.91M | 3.25M | 3.32M | 5.20M | 3.75M | 3.89M | 4.00M | 4.00M | 3.81M | 4.02M | 3.70M |
|
Selling, General & Administrative (Quarter)
|
46.34M | -115.15M | 6.66M | 6.49M | 63.03M | -81.38M | 11.50M | 16.26M | 62.39M | -121.05M | 62.70M | 12.85M | 74.30M | 73.08M | 61.46M | 66.93M |
|
Other Operating Expenses (Quarter)
|
330.98M | 426.78M | 261.14M | 306.51M | 278.20M | 475.17M | 369.22M | 368.80M | 386.39M | 614.85M | 521.61M | 457.45M | 413.06M | 465.57M | 478.09M | 515.37M |
|
Operating Expenses (Quarter)
|
377.32M | 311.63M | 267.81M | 313.00M | 341.23M | 393.79M | 380.72M | 385.06M | 448.78M | 493.80M | 584.31M | 470.30M | 487.36M | 538.64M | 539.55M | 582.30M |
|
Operating Income (Quarter)
|
-408.34M | -220.34M | -93.99M | -135.18M | -195.77M | 29.81M | 45.57M | -11.62M | -273.62M | -301.63M | -210.76M | 0.53M | -243.07M | -920.71M | -293.82M | -104.22M |
|
EBIT (Quarter)
|
-408.34M | -220.34M | -93.99M | -135.18M | -195.77M | 29.81M | 45.57M | -11.62M | -273.62M | -301.63M | -210.76M | 0.53M | -243.07M | -920.71M | -293.82M | -104.22M |
|
Non Operating Investment Income (Quarter)
|
-67.38M | -53.29M | 35.13M | 19.41M | 47.34M | 107.73M | 255.37M | 151.25M | 48.23M | 56.56M | 248.79M | 208.03M | 115.14M | 115.15M | 151.07M | 227.86M |
|
Interest & Investment Income (Quarter)
|
-5.25M | 0.70M | 2.36M | 7.29M | 8.07M | 12.74M | 12.62M | 13.72M | 17.33M | 19.60M | 18.93M | 21.07M | 22.73M | 25.30M | 26.03M | 24.44M |
|
Other Non Operating Income (Quarter)
|
1.91M | -9.24M | -2.05M | -3.34M | 1.43M | -2.23M | -2.12M | -1.78M | -5.97M | 6.65M | -2.53M | -4.51M | 2.62M | -1.56M | 4.54M | -2.63M |
|
EBT (Quarter)
|
-150.38M | -59.02M | 54.58M | 44.24M | 55.03M | 101.38M | 277.92M | 202.88M | 64.06M | 76.69M | 184.47M | 270.46M | 180.29M | 189.68M | 219.35M | 257.27M |
|
Tax Provisions (Quarter)
|
1.05M | 0.00M | 1.57M | 2.95M | 2.39M | -31.97M | 0.59M | 2.50M | 3.03M | 2.28M | 3.21M | 2.67M | 3.87M | -24.87M | 2.32M | 2.47M |
|
Profit After Tax (Quarter)
|
-151.44M | -59.02M | 51.49M | 36.79M | 43.58M | 148.43M | 157.17M | 200.38M | 78.25M | 33.92M | 80.87M | 267.79M | 136.20M | 172.18M | 217.03M | 254.80M |
|
Income from Non-Controlling Interests (Quarter)
|
-15.32M | -0.01M | 1.51M | 4.50M | 9.06M | 6.48M | 120.16M | 69.30M | -17.21M | 40.49M | 100.39M | 80.37M | 40.23M | 42.37M | 83.49M | 111.02M |
|
Income from Continuing Operations (Quarter)
|
-151.44M | -59.02M | 53.00M | 41.29M | 52.65M | 133.35M | 277.33M | 200.38M | 61.03M | 74.41M | 181.27M | 267.79M | 176.43M | 214.55M | 217.03M | 254.80M |
|
Consolidated Net Income (Quarter)
|
-151.44M | -59.02M | 53.00M | 41.29M | 52.65M | 133.35M | 277.33M | 200.38M | 61.03M | 74.41M | 181.27M | 267.79M | 176.43M | 214.55M | 217.03M | 254.80M |
|
Income towards Parent Company (Quarter)
|
-151.44M | -59.02M | 53.00M | 41.29M | 52.65M | 133.35M | 277.33M | 200.38M | 61.03M | 74.41M | 181.27M | 267.79M | 176.43M | 214.55M | 217.03M | 254.80M |
|
Net Income towards Common Stockholders (Quarter)
|
-151.44M | -59.02M | 53.00M | 41.29M | 52.65M | 133.35M | 277.33M | 200.38M | 61.03M | 74.41M | 181.27M | 267.79M | 176.43M | 214.55M | 217.03M | 254.80M |
|
EPS (Basic) (Quarter)
|
-1.47 | -0.57 | 0.51 | 0.40 | 0.51 | 1.28 | 2.50 | 1.89 | 0.60 | 0.71 | 1.78 | 2.64 | 1.78 | 2.14 | 2.18 | 2.57 |
|
EPS (Diluted) (Quarter)
|
-1.47 | -0.57 | 0.51 | 0.39 | 0.50 | 1.26 | 2.43 | 1.83 | 0.57 | 0.68 | 1.72 | 2.56 | 1.71 | 2.07 | 2.13 | 2.52 |
|
Shares Outstanding (Quarter)
|
103.07M | 103.06M | 103.73M | 103.73M | 103.70M | 104.56M | 110.92M | 105.91M | 101.93M | 105.13M | 101.94M | 101.42M | 99.24M | 100.36M | 99.57M | 99.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
103.07M | 103.06M | 104.62M | 104.89M | 105.42M | 106.20M | 114.25M | 109.60M | 106.36M | 109.10M | 105.15M | 104.57M | 102.90M | 103.84M | 101.80M | 101.09M |
|
Shares Outstanding (Entity) (Quarter)
|
103.09M | 103.09M | 103.73M | 103.68M | 103.70M | 110.23M | 111.00M | 101.92M | 101.39M | 101.47M | 101.71M | 100.14M | 98.36M | 99.03M | 99.27M | 98.61M |
|
EBITDA (Quarter)
|
-408.34M | -220.34M | -93.99M | -135.18M | -195.77M | 29.81M | 45.57M | -11.62M | -273.62M | -301.63M | -210.76M | 0.53M | -243.07M | -920.71M | -293.82M | -104.22M |
|
Interest Expenses (Quarter)
|
4.10M | 4.36M | 5.53M | 5.19M | 5.30M | 5.60M | 5.70M | 6.00M | 5.35M | 5.32M | 5.60M | 4.73M | 4.90M | 4.94M | 4.80M | 4.80M |
|
Tax Rate (Quarter)
|
-0.70% | 0.00% | 2.88% | 6.66% | 4.34% | -31.54% | 0.21% | 1.23% | 4.73% | 2.98% | 1.74% | 0.99% | 2.14% | -13.11% | 1.06% | 0.96% |