|
Revenue (Quarter)
|
125.75M | 108.86M | 95.39M | 96.40M | 114.02M | 117.54M | 114.23M | 119.12M | 138.11M | 130.96M | 137.62M | 115.48M | 99.55M | 78.64M | 86.25M | 17.86M | | |
|
Cost of Revenue (Quarter)
|
15.78M | 18.00M | 16.31M | 10.97M | 14.39M | 14.71M | 16.02M | 16.20M | 20.43M | 20.20M | 19.44M | 19.16M | 16.78M | 13.31M | 20.97M | 10.50M | | |
|
Gross Profit (Quarter)
|
109.97M | 90.86M | 79.08M | 85.43M | 99.63M | 102.83M | 98.22M | 102.92M | 117.68M | 110.76M | 118.18M | 96.32M | 82.77M | 65.34M | 65.28M | 7.36M | 7.86M | 8.24M |
|
Research & Development (Quarter)
|
-8.07M | -7.45M | -20.11M | -7.65M | -9.32M | -7.22M | -7.39M | -6.00M | -5.78M | -5.38M | -2.92M | -4.00M | -3.88M | -2.88M | -2.96M | -2.22M | -1.30M | -1.37M |
|
Selling, General & Administrative (Quarter)
|
-6.03M | -5.54M | -9.50M | -6.49M | -6.46M | -7.03M | -5.24M | -5.86M | -4.94M | -5.04M | 1.90M | -4.36M | -4.18M | -3.45M | -4.04M | -5.36M | -4.47M | -4.88M |
|
Other Operating Expenses (Quarter)
|
-102.03M | -77.62M | -80.59M | -84.97M | -90.31M | -91.94M | -79.02M | -85.00M | -92.55M | -102.03M | -84.70M | -71.86M | -55.76M | -54.36M | 0.40M | -3.88M | -7.56M | -8.33M |
|
Operating Expenses (Quarter)
|
-116.13M | -90.62M | -110.20M | -99.10M | -106.09M | -106.19M | -91.66M | -96.86M | -103.27M | -111.47M | -85.71M | -81.75M | -63.83M | -60.79M | -6.61M | -11.46M | -13.33M | -14.62M |
|
Operating Income (Quarter)
|
-13.22M | 0.24M | -31.12M | -13.68M | -6.46M | -3.36M | 6.56M | 6.06M | 14.41M | -0.71M | 32.47M | 14.57M | 18.94M | 4.55M | 17.23M | -4.09M | -5.46M | -6.37M |
|
EBIT (Quarter)
|
-13.22M | 0.24M | -31.12M | -13.68M | -6.46M | -3.36M | 6.56M | 6.06M | 14.41M | -0.72M | 32.47M | 14.27M | 18.94M | 4.54M | 17.23M | -4.09M | -5.46M | -6.35M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | 1.12M | | | | |
|
Interest & Investment Income (Quarter)
|
0.01M | 0.02M | 0.03M | 0.03M | 0.10M | 0.26M | 0.37M | 0.47M | 0.34M | 0.35M | 0.30M | 0.28M | 0.17M | 0.12M | 0.13M | 0.12M | 0.52M | 0.49M |
|
Other Non Operating Income (Quarter)
|
0.94M | 1.03M | 0.83M | 0.94M | 0.51M | 0.76M | 0.85M | 1.68M | 0.31M | 1.06M | 0.94M | 1.39M | 0.86M | 2.12M | 3.92M | 0.52M | 1.38M | 0.83M |
|
EBT (Quarter)
|
-12.27M | 1.29M | -30.26M | -12.71M | -5.85M | -2.34M | 7.78M | 8.21M | 15.07M | 0.70M | 33.70M | 16.23M | 19.97M | 7.91M | 21.28M | -3.45M | -3.57M | -5.05M |
|
Tax Provisions (Quarter)
|
-1.36M | -1.27M | -0.32M | -1.52M | -0.15M | -0.96M | -0.51M | 0.93M | 0.09M | | -6.64M | -4.74M | | | -6.20M | -0.16M | -0.07M | 0.10M |
|
Profit After Tax (Quarter)
|
-8.97M | -0.94M | -30.59M | -14.22M | -7.46M | -3.72M | 7.28M | 9.14M | 15.16M | 2.03M | 27.07M | 11.50M | 17.36M | 5.67M | 15.07M | 41.12M | -0.02 | -4.95M |
|
Net Income - Minority (Quarter)
|
| | | | | | -0.02M | | | | | | | -137.57 | -0.30M | 0.15M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | 0.36M | 0.31M | -0.11M | 0.51M | 0.02M | -0.28M | -0.47M | 0.06M | 0.01M | -0.51M | 0.69M | -0.04M | 0.30M | -0.15M | | |
|
Income from Continuing Operations (Quarter)
|
-10.91M | 2.56M | -29.94M | -11.19M | -5.70M | -1.38M | 8.29M | 7.29M | 14.98M | 0.71M | 40.34M | 20.53M | 19.97M | 7.90M | 27.48M | -3.29M | -3.50M | -5.14M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | -0.96M | | | 0.94M | 1.32M | | | -2.60M | -2.24M | -6.20M | | | |
|
Consolidated Net Income (Quarter)
|
-10.91M | 2.56M | -29.94M | -11.19M | -5.70M | -2.34M | 8.29M | 7.29M | 15.91M | 2.05M | 40.34M | 20.53M | 17.36M | 5.66M | 17.94M | 44.73M | -3.50M | -5.14M |
|
Income towards Parent Company (Quarter)
|
-10.91M | 2.56M | -0.63 | -0.29 | -0.13 | -0.03 | 0.04 | 0.05 | 0.09 | 0.01 | 40.34M | 20.53M | 17.36M | 5.66M | 17.64M | 44.88M | -3.50M | -5.14M |
|
Preferred Dividend Payments (Quarter)
|
-0.96M | -0.96M | -0.45M | -1.38M | -1.46M | -0.42M | 6.39M | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-0.18 | -0.02 | -31.69M | -15.61M | -0.13 | -0.03 | 7.28M | 9.14M | 15.16M | 2.03M | 0.17 | 11.50M | 18.08M | 5.21M | 15.23M | 40.96M | -3.81M | -0.03 |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | -0.64 | -0.29 | 0.00 | 0.00 | 0.07 | 0.05 | 0.09 | 0.01 | 0.00 | 0.07 | 0.11 | 0.03 | 0.09 | 0.25 | -0.02 | 0.00 |
|
EPS (Diluted) (Quarter)
|
0.00 | 0.00 | -0.64 | -0.29 | 0.00 | 0.00 | 0.07 | 0.05 | 0.09 | 0.01 | 0.00 | 0.07 | 0.11 | 0.03 | 0.09 | 0.25 | -0.02 | 0.00 |
|
Shares Outstanding (Quarter)
|
50.08M | 50.08M | 49.27M | 54.44M | 56.14M | 135.77M | 103.95M | 169.06M | 167.21M | 164.75M | 165.00M | 156.45M | 162.25M | 160.48M | 161.29M | 163.71M | 163.07M | 160.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
62.77M | 50.08M | 49.27M | 54.44M | 56.14M | 135.77M | 103.95M | 175.00M | 171.18M | 171.09M | 170.05M | 161.31M | 165.37M | 165.22M | 165.20M | 163.71M | 163.07M | 160.41M |
|
Shares Outstanding (Entity) (Quarter)
|
50.08M | 50.08M | 49.27M | 54.44M | 56.14M | 135.77M | 103.95M | 169.06M | 167.21M | 164.75M | 165.00M | 156.45M | 162.25M | 160.48M | 161.29M | 163.71M | 163.07M | 160.41M |
|
EBITDA (Quarter)
|
-13.22M | 0.24M | -31.12M | -13.68M | -6.46M | -3.36M | 6.56M | 6.06M | 14.41M | -0.72M | 32.47M | 14.27M | 18.94M | 4.54M | 17.23M | -4.09M | -5.46M | -6.35M |
|
Interest Expenses (Quarter)
|
| | 52.49M | | | | | | | | 6.10M | | | | 2.72M | | | |
|
Tax Rate (Quarter)
|
11.07% | -98.61% | 1.07% | 11.94% | 2.56% | 40.92% | -6.56% | 11.26% | 0.60% | | -19.71% | -29.17% | | | -29.15% | 4.75% | 1.82% | -2.08% |