|
Cash & Equivalents
|
| 0.04B | 0.42B | 0.47B | 0.11B | 0.69B | 0.86B | 0.97B | 0.12B | 1.03B | 1.09B | 0.99B | 0.12B | 731.82B |
|
Short-term Investments
|
| 0.02B | 0.11B | 0.38B | 0.02B | 0.19B | 0.19B | 0.18B | 0.03B | 0.17B | 0.12B | 0.15B | 0.03B | 56.58B |
|
Cash & Current Investments
|
| 0.06B | 0.53B | 0.85B | 0.13B | 0.88B | 1.05B | 1.15B | 0.16B | 1.19B | 1.21B | 1.13B | 0.15B | 788.41B |
|
Receivables - Net
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.03B | 0.00B | 0.02B | 0.02B | 0.04B | 0.01B | 49.33B |
|
Receivables - Other
|
| 0.01B | 0.03B | 0.03B | 0.01B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.01B | 20.37B |
|
Receivables
|
| 0.01B | 0.03B | 0.04B | 0.01B | 0.03B | 0.02B | 0.03B | 0.00B | 0.02B | 0.02B | 0.04B | 0.02B | 69.70B |
|
Inventory
|
| | | | | | | | 0.00B | | | | 0.00B | |
|
Prepaid Assets
|
| 0.02B | 0.15B | 0.12B | 0.01B | 0.19B | 0.16B | 0.18B | 0.04B | 0.21B | 0.16B | 0.17B | 0.03B | 166.35B |
|
Current Assets
|
| 0.09B | 0.71B | 1.01B | 0.03B | 1.12B | 1.24B | 1.37B | 0.18B | 1.43B | 1.40B | 1.37B | 0.18B | 1,073.91B |
|
Property, Plant & Equipment (Net)
|
| 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 12.89B |
|
Long-Term Investments
|
| 0.01B | | | 0.06B | | | | 0.00B | 0.01B | 0.04B | 0.04B | 0.01B | 35.74B |
|
Goodwill
|
| | | | | 0.01B | 0.01B | 0.01B | | | | 0.19B | 0.03B | 187.60B |
|
Intangibles
|
| | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.07B | 0.01B | 68.03B |
|
Goodwill & Intangibles
|
| | | | | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.26B | 0.04B | 255.63B |
|
Long-Term Deferred Tax
|
| | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.56B |
|
Other Non-Current Assets
|
| 0.00B | 0.03B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 57.46B |
|
Non-Current Assets
|
| 0.01B | 0.14B | 0.12B | 0.06B | 0.13B | 0.11B | 0.12B | 0.01B | 0.09B | 0.09B | 0.35B | 0.05B | 371.86B |
|
Assets
|
| 0.09B | 0.84B | 1.13B | 0.09B | 1.24B | 1.35B | 1.49B | 0.20B | 1.52B | 1.49B | 1.72B | 0.23B | 1,445.76B |
|
Accounts Payables
|
| 0.01B | | | 0.00B | | | | 0.01B | | | | 0.01B | |
|
Notes Payables
|
| | | | | | | | | | | 0.01B | 0.00B | 10.20B |
|
Payables
|
| 0.01B | | | 0.00B | | | | 0.01B | | | 0.01B | 0.01B | 10.20B |
|
Accumulated Expenses
|
| 0.02B | | | 0.02B | | | | 0.03B | | | | 0.02B | |
|
Other Accumulated Expenses
|
| 0.00B | | | 0.00B | | | | 0.01B | | | | 0.01B | |
|
Short term Debt
|
| | | | | | | | | | | | 0.00B | 2.38B |
|
Current Leases
|
| 0.00B | 0.03B | 0.03B | 0.01B | 0.03B | 0.04B | 0.05B | 0.01B | 0.06B | 0.05B | 0.03B | 0.00B | 10.37B |
|
Current Taxes
|
| 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Current Deferred Revenue
|
| 0.06B | 0.19B | 0.17B | 0.07B | 0.15B | 0.16B | 0.20B | 0.05B | 0.16B | 0.12B | 0.15B | 0.03B | 4.70B |
|
Total Current Liabilities
|
| 0.11B | 0.92B | 0.95B | 0.00B | 0.92B | 0.95B | 1.09B | 0.12B | 0.87B | 0.77B | 0.80B | 0.08B | 226.06B |
|
Non-Current Deffered Revenue
|
| 0.00B | 0.00B | 0.00B | 999.43 | | | | 0.00B | 0.02B | 0.03B | 0.03B | 0.00B | |
|
Minority Interest
|
| 0.10B | | | 0.00B | | | | | | 0.00B | 0.09B | 0.01B | 0.22B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | 498.52B | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | 0.00B | 0.02B | 0.02B | 0.04B | 0.01B | 106.22B |
|
Operating Leases
|
| 0.00B | 0.07B | 0.07B | 0.01B | 0.05B | 0.04B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.87B |
|
Other Non-Current Liabilities
|
| 0.03B | | | 0.02B | | | | 0.00B | | | | 0.00B | |
|
Total Non-Current Liabilities
|
| 0.00B | 0.08B | 0.07B | 0.02B | 0.05B | 0.04B | 0.03B | 0.01B | 0.04B | 0.05B | 0.08B | 0.02B | 109.08B |
|
Total Liabilities
|
| 0.11B | 1.00B | 1.01B | 0.02B | 0.97B | 0.99B | 1.12B | 0.13B | 0.91B | 0.82B | 0.88B | 0.10B | 335.14B |
|
Total Debt
|
| | | | | | | | | | | | 0.00B | 2.38B |
|
Common Equity
|
| -0.12B | | | 0.03B | 0.27B | 0.36B | 0.37B | 0.07B | | 0.66B | 0.71B | 0.12B | |
|
Shareholder's Equity
|
| -0.12B | | 0.12B | 0.03B | 0.27B | 0.36B | 0.37B | 0.07B | 0.60B | 0.66B | 0.80B | 0.12B | 0.89B |
|
Liabilities and Shareholders Equity
|
| 0.09B | 0.84B | 1.13B | 0.09B | 1.24B | 1.35B | 1.49B | 0.20B | 1.52B | 1.49B | 1.72B | 0.23B | 1,445.76B |
|
Treasury Shares
|
| | | | | | | | 0.00B | | | | 0.00B | |
|
Retained Earnings
|
-0.00B | -0.13B | | 0.00B | -0.08B | -0.90B | -0.80B | -0.78B | -0.08B | -0.50B | -0.38B | -0.34B | -0.03B | 0.02B |
|
Preferred Shares
|
| 0.10B | | | | | | | | | | 0.04B | 0.01B | |