|
Cash & Equivalents (Quarter)
|
| | | 6.26B | -2.33B | 2.69B | 3.47B | 8.68B | 4.97B | 4.87B | | 7.94B | 3.56B | 3.68B | 4.26B | |
|
Short-term Investments (Quarter)
|
| | | 0.07B | -1.29B | 0.05B | 0.08B | 0.18B | 0.10B | 0.09B | | | 0.10B | 0.11B | 0.12B | 0.14B |
|
Cash & Current Investments (Quarter)
|
| | | 6.33B | -3.62B | 2.74B | 3.55B | 8.85B | 5.07B | 4.96B | | 7.94B | 3.67B | 3.79B | 4.37B | 0.14B |
|
Receivables - Net (Quarter)
|
0.02B | 0.09B | 0.10B | 0.37B | 0.00B | 0.22B | 0.28B | 1.09B | 0.54B | 0.60B | -0.01B | 0.00B | 2.96B | 2.78B | 3.34B | -0.01B |
|
Receivables - Other (Quarter)
|
| | | | | 0.00B | 0.00B | | 0.00B | 0.01B | | | 0.01B | 0.02B | 0.01B | -0.00B |
|
Receivables (Quarter)
|
0.02B | 0.09B | 0.10B | 0.37B | 0.00B | 0.22B | 0.28B | 1.09B | 0.54B | 0.61B | -0.01B | 0.00B | 2.97B | 2.80B | 3.35B | -0.01B |
|
Inventory (Quarter)
|
| | | 2.88B | | 2.23B | 2.17B | 2.95B | 1.96B | 2.64B | | 5.72B | 4.83B | 5.61B | 6.91B | |
|
Prepaid Assets (Quarter)
|
| | | 0.33B | | 0.45B | 0.54B | | 0.52B | 0.64B | | | 0.89B | 0.87B | 0.78B | 0.48B |
|
Current Assets (Quarter)
|
| | | -1.56B | 6.23B | 6.99B | 7.43B | -2.78B | 8.13B | 9.43B | | -4.27B | 16.85B | 16.54B | 19.86B | -5.29B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.22B | | 0.24B | 0.31B | 0.56B | 0.36B | 0.37B | | 0.73B | 0.58B | 0.69B | 0.72B | |
|
Intangibles (Quarter)
|
| | | 0.41B | | 0.51B | 0.66B | 1.39B | 1.07B | 1.19B | | 2.68B | 2.22B | 2.50B | 2.75B | |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.41B | | 0.51B | 0.66B | 1.39B | 1.07B | 1.19B | | 2.68B | 2.22B | 2.50B | 2.75B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.21B | 0.08B | | 0.02B | 0.03B | | | 0.04B | 0.03B | 0.02B | |
|
Non-Current Assets (Quarter)
|
| | | 1.56B | -6.23B | 1.34B | 1.46B | 2.78B | 1.93B | 2.03B | | 4.27B | 3.47B | 4.02B | 4.62B | 5.29B |
|
Assets (Quarter)
|
| | | | | 8.33B | 8.89B | | 10.05B | 11.46B | | | 20.32B | 20.56B | 24.48B | |
|
Accounts Payables (Quarter)
|
| | | | | 4.21B | 4.74B | | 5.80B | 6.36B | | | 11.96B | 12.34B | 14.89B | |
|
Payables (Quarter)
|
| | | | | 4.21B | 4.74B | | 5.80B | 6.36B | | | 11.96B | 12.34B | 14.89B | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.27B | | 0.23B | 0.27B | 0.63B | 0.45B | 0.27B | | 1.09B | 0.92B | 0.94B | 1.11B | 1.68B |
|
Short term Debt (Quarter)
|
| | | 0.01B | 0.18B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Leases (Quarter)
|
| | | 0.16B | 0.13B | 0.13B | 0.16B | | 0.15B | 0.14B | | | 0.18B | 0.33B | 0.65B | 0.58B |
|
Current Deferred Revenue (Quarter)
|
0.00B | 0.15B | 0.20B | 0.02B | -0.02B | 0.29B | 0.43B | 0.46B | 0.63B | 0.81B | -0.02B | 0.42B | 1.84B | 1.54B | 1.92B | -0.15B |
|
Total Current Liabilities (Quarter)
|
| | | | -4.49B | 5.39B | 6.24B | | 7.64B | 7.97B | | | 15.79B | 15.94B | 19.51B | |
|
Non-Current Debt (Quarter)
|
| | | 0.32B | | 0.26B | 0.05B | 0.02B | 0.03B | 0.08B | | 0.26B | 0.31B | 0.47B | 0.95B | 1.68B |
|
Pension (Quarter)
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.06B | 0.10B | 0.26B | 0.07B | 0.13B | 0.06B | 0.08B | 0.19B | 0.27B | 0.33B | 0.52B |
|
Operating Leases (Quarter)
|
| | | 0.18B | | 0.13B | 0.16B | 0.26B | 0.15B | 0.14B | | 0.22B | 0.18B | 0.33B | 0.65B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.13B | 0.15B | | 0.16B | 0.21B | | 0.12B | 0.54B | 0.53B | 0.53B | 0.22B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 0.26B | 0.28B | | 0.30B | 0.38B | | -0.12B | 0.84B | 0.98B | 1.30B | -0.22B |
|
Total Liabilities (Quarter)
|
| | | | | 8.33B | 8.89B | | 10.05B | 11.46B | | | 20.32B | 20.56B | 24.48B | |
|
Total Debt (Quarter)
|
| | | 0.33B | 0.18B | 0.28B | 0.07B | 0.03B | 0.04B | 0.08B | | 0.27B | 0.32B | 0.48B | 0.96B | 1.70B |
|
Common Equity (Quarter)
|
| | | 4.81B | | 2.68B | 2.37B | 3.37B | 2.12B | 3.11B | | 4.77B | 3.69B | 3.63B | 3.67B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 8.33B | 8.89B | | 10.05B | 11.46B | | | 20.32B | 20.56B | 24.48B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | -0.05B | -0.20B | -0.21B | -0.23B | -0.25B |
|
Retained Earnings (Quarter)
|
| | | | | -5.41B | -6.33B | -12.15B | -8.50B | -8.20B | | 17.54B | -14.11B | -15.68B | -17.38B | -19.16B |