Heico Corp (NYSE: HEI)

Sector: Industrials Industry: Aerospace & Defense CIK: 0000046619
Market Cap 49.11 Bn
P/B 11.41
P/E 71.14
P/S 10.95
ROIC (Qtr) 12.61
Div Yield % 0.07
Rev 1y % (Qtr) 19.31
Total Debt (Qtr) 2.17 Bn
Debt/Equity (Qtr) 0.50

About

HEICO Corporation, with its ticker symbol HEI, operates in the aerospace, defense, and electronics industries. The company is a leading manufacturer of Federal Aviation Administration (FAA)-approved jet engine and aircraft component replacement parts, as well as electronic equipment for various industries. HEICO's main business activities involve the design, manufacture, and sale of these components and equipment, which it conducts through two main segments: the Flight Support Group (FSG) and the Electronic Technologies Group (ETG). The FSG is...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 934.27M provides robust 0.43x coverage of total debt 2.17B, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 217.78M provide 64.85x coverage of short-term debt 3.36M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 934.27M provides exceptional 16.93x coverage of minority interest expenses 55.17M, showing strong core operations.
  • Operating cash flow of 934.27M provides strong 27.17x coverage of stock compensation 34.38M, indicating sustainable incentive practices.
  • Robust free cash flow of 861.38M exceeds capital expenditure of 72.89M by 11.82x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 934.27M barely covers its investment activities of (731.69M), with a coverage ratio of -1.28, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 217.78M against inventory of 1.30B, the 0.17 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 934.27M provides thin coverage of dividend payments of (31.97M) with a -29.23 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 217.78M provide limited coverage of acquisition spending of (629.83M), which is -0.35x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 861.38M represents just -15.66x of debt issuance (55M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Aerospace & Defense
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GE General Electric Co 342.94 Bn 42.54 7.80 20.84 Bn
2 RTX RTX Corp 252.05 Bn 38.24 2.93 40.71 Bn
3 BA Boeing Co 174.43 Bn -17.16 2.16 53.35 Bn
4 LMT Lockheed Martin Corp 126.61 Bn 30.15 1.73 22.19 Bn
5 GD General Dynamics Corp 95.62 Bn 22.69 1.86 8.01 Bn
6 NOC Northrop Grumman Corp /De/ 89.30 Bn 22.22 2.18 16.96 Bn
7 HWM Howmet Aerospace Inc. 88.16 Bn 60.80 11.05 3.19 Bn
8 TDG TransDigm Group INC 80.97 Bn 43.39 9.17 30.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 6.03 3.58
EV to Cash from Ops. EV/CFO 54.91 58.38
EV to Debt EV to Debt 23.66 98.04
EV to EBIT EV/EBIT 52.98 19.42
EV to EBITDA EV/EBITDA 42.22 33.60
EV to Free Cash Flow [EV/FCF] EV/FCF 59.55 91.66
EV to Market Cap EV to Market Cap 1.04 1.13
EV to Revenue EV/Rev 11.44 11.27
Price to Book Value [P/B] P/B 11.41 4.81
Price to Earnings [P/E] P/E 71.14 31.79
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 21.60 -3.75
Dividend Payout Ratio % Div Payout % (Qtr) 4.60 22.95
Dividend per Basic Share Div per Share (Qtr) 0.23 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 3.71 14.15
Interest Coverage Int. cover (Qtr) 7.46 -18.00
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -25.10 -50.32
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 34.35 1,609.43
Dividend Growth (1y) % Div 1y % (Qtr) 9.52 0.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 25.48 -30.98
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 21.53 10.65
EBIT Growth (1y) % EBIT 1y % (Qtr) 23.83 -26.90
EBT Growth (1y) % EBT 1y % (Qtr) 32.53 -27.25
EPS Growth (1y) % EPS 1y % (Qtr) 33.96 -99.21
FCF Growth (1y) % FCF 1y % (Qtr) 40.27 6.61
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 18.96 -5.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.53 0.51
Cash Payout Ratio Cash Payout (Qtr) 0.03 0.07
Cash Ratio Cash Ratio (Qtr) 0.26 1.76
Current Ratio Curr Ratio (Qtr) 2.83 3.72
Debt to Equity Ratio Debt/Equity (Qtr) 0.50 0.07
Interest Cover Ratio Int Coverage (Qtr) 7.46 -18.00
Times Interest Earned Times Interest Earned (Qtr) 7.46 -18.00
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 26.00 -345.84
EBIT Margin % EBIT Margin % (Qtr) 21.59 -382.63
EBT Margin % EBT Margin % (Qtr) 18.69 -387.93
Gross Margin % Gross Margin % (Qtr) 39.80 -33.31
Net Profit Margin % Net Margin % (Qtr) 15.40 -389.13