HD Income Statement (2009-2026) | HD

Income Statement Feb2009 May2009 Aug2009 Nov2009 Jan2010 May2010 Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Revenue & cost
Revenue (Quarter) 14.61B16.18B19.07B16.36B14.57B16.86B19.41B16.60B15.13B16.82B20.23B17.33B16.01B17.81B20.57B18.13B18.25B19.12B22.52B19.47B17.70B19.69B23.81B20.52B19.16B20.89B24.83B21.82B20.98B22.76B26.47B23.15B22.21B23.89B28.11B25.03B23.88B24.95B30.46B26.30B26.49B26.38B30.84B27.22B25.78B28.26B38.05B33.54B32.26B37.50B41.12B36.82B35.72B38.91B43.79B38.87B35.83B37.26B42.92B37.71B34.79B36.42B43.17B40.22B39.70B39.86B45.28B41.35B38.20B
Cost of Revenue (Quarter) 9.65B10.72B12.68B10.80B9.56B11.07B12.83B10.91B9.88B10.99B13.36B11.37B10.42B11.62B13.54B11.86B11.88B12.45B14.80B12.67B11.98B12.93B15.80B13.47B12.58B13.71B16.46B14.25B13.82B14.97B17.55B15.11B14.65B15.73B18.65B16.38B15.79B16.33B20.10B17.15B17.46B17.36B20.41B17.84B17.05B18.64B25.11B22.08B21.43B24.76B27.45B24.26B23.86B25.76B29.31B25.65B23.91B24.70B28.76B24.97B23.28B23.98B28.76B26.79B26.67B26.40B30.15B27.54B25.73B
Gross Profit (Quarter) 4.96B5.45B6.39B5.56B5.01B5.79B6.58B5.68B5.24B5.83B6.88B5.96B5.60B6.18B7.03B6.27B6.37B6.68B7.72B6.80B6.19B6.76B8.01B7.04B6.58B7.18B8.37B7.57B7.16B7.79B8.93B8.04B7.55B8.15B9.46B8.65B8.09B8.62B10.37B9.15B9.03B9.02B10.43B9.39B8.74B9.62B12.94B11.46B10.83B12.74B13.66B12.56B11.86B13.14B14.48B13.22B11.93B12.56B14.16B12.74B11.51B12.43B14.42B13.43B13.03B13.46B15.12B13.81B12.47B
Operating items
Selling, General & Administrative (Quarter) 4.25B4.04B4.12B3.87B3.87B4.08B4.13B3.84B3.81B4.01B4.19B3.96B3.88B4.09B4.07B4.14B4.22B4.18B4.29B4.10B3.55B4.07B4.15B4.08B3.99B4.16B4.30B4.16B4.18B4.28B4.39B4.28B4.18B4.36B4.55B4.51B4.44B4.78B5.00B4.81B4.92B4.94B5.04B4.94B4.81B5.83B6.36B6.08B6.19B6.37B6.43B6.17B6.43B6.61B6.66B6.47B6.55B6.36B6.92B6.65B6.68B6.67B7.14B7.21B7.72B7.53B7.76B7.64B7.77B
Other Operating Expenses (Quarter) 0.44B0.43B0.43B0.43B0.42B0.41B0.41B0.40B0.40B0.40B0.40B0.39B0.39B0.38B0.39B0.40B0.40B0.40B0.41B0.41B0.41B0.41B0.41B0.41B0.40B0.42B0.42B0.42B0.43B0.43B0.44B0.44B0.44B0.44B0.45B0.45B0.46B0.46B0.46B0.47B0.73B0.48B0.49B0.50B0.52B0.52B0.52B0.53B0.56B0.59B0.59B0.60B0.61B0.61B0.62B0.61B0.62B0.65B0.65B0.68B0.69B0.69B0.74B0.80B0.81B0.80B0.81B0.83B0.84B
Operating Expenses (Quarter) 4.69B4.47B4.55B4.30B4.29B4.49B4.53B4.24B4.21B4.41B4.58B4.35B4.27B4.47B4.46B4.53B4.62B4.58B4.70B4.50B3.96B4.48B4.56B4.49B4.39B4.58B4.72B4.58B4.61B4.71B4.82B4.72B4.63B4.80B5.00B4.97B4.90B5.24B5.46B5.28B5.65B5.42B5.54B5.44B5.33B6.35B6.87B6.60B6.75B6.96B7.03B6.77B7.04B7.22B7.27B7.08B7.17B7.01B7.57B7.33B7.37B7.35B7.88B8.01B8.54B8.33B8.57B8.46B8.62B
Operating Income (Quarter) 0.27B0.98B1.83B1.26B0.73B1.30B2.05B1.45B1.04B1.42B2.29B1.61B1.33B1.71B2.57B1.73B1.75B2.09B3.02B2.29B1.76B2.28B3.45B2.55B2.19B2.60B3.65B2.98B2.55B3.08B4.10B3.32B2.93B3.35B4.46B3.68B3.19B3.38B4.90B3.87B3.38B3.60B4.90B3.95B3.40B3.28B6.07B4.85B4.08B5.78B6.64B5.79B4.83B5.93B7.21B6.15B4.75B5.55B6.59B5.41B4.14B5.08B6.53B5.42B4.50B5.13B6.55B5.35B3.85B
EBIT (Quarter) 0.27B0.98B1.83B1.26B0.73B1.30B2.05B1.45B1.04B1.42B2.29B1.61B1.33B1.71B2.57B1.73B1.75B2.09B3.02B2.29B1.76B2.28B3.45B2.55B2.19B2.60B3.65B2.98B2.55B3.08B4.10B3.32B2.93B3.35B4.46B3.68B3.19B3.38B4.90B3.87B3.38B3.60B4.90B3.95B3.40B3.28B6.07B4.85B4.08B5.78B6.64B5.79B4.83B5.93B7.21B6.15B4.75B5.55B6.59B5.41B4.14B5.08B6.53B5.42B4.50B5.13B6.55B5.35B3.85B
Non-operating items
Interest & Investment Income (Quarter) -0.30B0.01B0.01B-0.16B0.00B0.00B0.15B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.10B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.00B0.00B0.01B0.04B0.03B0.04B0.05B0.06B0.06B0.08B0.03B0.03B0.02B0.03B0.03B0.04B
Other Non Operating Income (Quarter) -0.05B0.07B
Non Operating Income (Quarter) -0.05B-0.14B0.43B-0.15B0.28B-0.08B-0.15B0.45B-0.16B-0.17B-0.19B-0.18B-0.09B-0.19B-0.11B-0.10B-0.19B-0.08B-0.24B-0.24B-0.24B-0.23B-0.24B-0.23B-0.24B-0.25B-0.25B-0.25B-0.24B-0.25B-0.22B-0.27B-0.27B-0.28B-0.28B-0.29B-0.31B-0.34B-0.33B-0.33B-0.33B-0.32B-0.33B-0.32B-0.37B-0.38B-0.41B-0.41B-0.44B-0.43B-0.44B-0.46B-0.43B-0.49B-0.59B-0.61B-0.59B-0.55B-0.60B-0.55B
Net income details
EBT (Quarter) -0.03B0.81B1.67B1.10B0.41B1.12B1.90B1.31B0.95B1.28B2.15B1.46B1.18B1.63B2.42B1.58B1.59B1.93B2.85B2.10B1.58B2.19B3.26B2.44B2.09B2.40B3.56B2.74B2.31B2.84B3.88B3.08B2.69B3.11B4.21B3.43B2.94B3.14B4.66B3.65B3.11B3.32B4.61B3.67B3.11B2.97B5.73B4.52B3.76B5.45B6.32B5.47B4.50B5.56B6.83B5.74B4.34B5.11B6.16B4.97B3.69B4.65B6.04B4.82B3.89B4.54B6.00B4.76B3.30B
Tax Provisions (Quarter) -0.03B0.29B0.56B0.41B0.10B0.39B0.71B0.47B0.36B0.47B0.79B0.52B0.41B0.59B0.89B0.64B0.57B0.71B1.05B0.75B0.57B0.81B1.21B0.90B0.71B0.82B1.33B1.02B0.84B1.04B1.43B1.11B0.95B1.09B1.54B1.27B0.40B0.74B1.15B0.78B0.77B0.81B1.13B0.90B0.63B0.72B1.40B1.09B0.90B1.30B1.51B1.34B1.15B1.33B1.66B1.40B0.98B1.24B1.50B1.16B0.88B1.05B1.48B1.18B0.89B1.11B1.45B1.16B0.73B
Profit After Tax (Quarter) -0.00B0.51B1.12B0.69B0.34B0.72B1.19B0.83B0.59B0.81B1.36B0.93B0.77B1.03B1.53B0.95B1.02B1.23B1.79B1.35B1.01B1.38B2.05B1.54B1.38B1.58B2.23B1.73B1.47B1.80B2.44B1.97B1.74B2.01B2.67B2.17B1.78B2.40B3.51B2.87B2.34B2.51B3.48B2.77B2.48B2.25B4.33B3.43B2.86B4.14B4.81B4.13B3.35B4.23B5.17B4.34B3.36B3.87B4.66B3.81B2.80B3.60B4.56B3.65B3.00B3.43B4.55B3.60B2.57B
Income from Continuing Operations (Quarter) -0.00B0.51B1.12B0.69B0.30B0.72B1.19B0.83B0.59B0.81B1.36B0.93B0.77B1.03B1.53B0.95B1.02B1.23B1.79B1.35B1.01B1.38B2.05B1.54B1.38B1.58B2.23B1.73B1.47B1.80B2.44B1.97B1.74B2.01B2.67B2.17B2.54B2.40B3.51B2.87B2.34B2.51B3.48B2.77B2.48B2.25B4.33B3.43B2.86B4.14B4.81B4.13B3.35B4.23B5.17B4.34B3.36B3.87B4.66B3.81B2.80B3.60B4.56B3.65B3.00B3.43B4.55B3.60B2.57B
Consolidated Net Income (Quarter) -0.00B0.51B1.12B0.69B0.30B0.72B1.19B0.83B0.59B0.81B1.36B0.93B0.77B1.03B1.53B0.95B1.02B1.23B1.79B1.35B1.01B1.38B2.05B1.54B1.38B1.58B2.23B1.73B1.47B1.80B2.44B1.97B1.74B2.01B2.67B2.17B2.54B2.40B3.51B2.87B2.34B2.51B3.48B2.77B2.48B2.25B4.33B3.43B2.86B4.14B4.81B4.13B3.35B4.23B5.17B4.34B3.36B3.87B4.66B3.81B2.80B3.60B4.56B3.65B3.00B3.43B4.55B3.60B2.57B
Income towards Parent Company (Quarter) -0.00B0.51B1.12B0.69B0.30B0.72B1.19B0.83B0.59B0.81B1.36B0.93B0.77B1.03B1.53B0.95B1.02B1.23B1.79B1.35B1.01B1.38B2.05B1.54B1.38B1.58B2.23B1.73B1.47B1.80B2.44B1.97B1.74B2.01B2.67B2.17B2.54B2.40B3.51B2.87B2.34B2.51B3.48B2.77B2.48B2.25B4.33B3.43B2.86B4.14B4.81B4.13B3.35B4.23B5.17B4.34B3.36B3.87B4.66B3.81B2.80B3.60B4.56B3.65B3.00B3.43B4.55B3.60B2.57B
Net Income towards Common Stockholders (Quarter) -0.00B0.51B1.12B0.69B0.30B0.72B1.19B0.83B0.59B0.81B1.36B0.93B0.77B1.03B1.53B0.95B1.02B1.23B1.79B1.35B1.01B1.38B2.05B1.54B1.38B1.58B2.23B1.73B1.47B1.80B2.44B1.97B1.74B2.01B2.67B2.17B2.54B2.40B3.51B2.87B2.34B2.51B3.48B2.77B2.48B2.25B4.33B3.43B2.86B4.14B4.81B4.13B3.35B4.23B5.17B4.34B3.36B3.87B4.66B3.81B2.80B3.60B4.56B3.65B3.00B3.43B4.55B3.60B2.57B
Additional items
EPS (Basic) (Quarter) -0.010.310.660.410.200.430.720.510.360.510.870.610.510.681.020.640.690.841.250.960.731.011.521.161.061.221.741.361.171.451.981.611.451.682.261.851.532.093.062.532.102.283.182.542.292.094.043.202.663.874.543.943.244.115.064.253.323.834.663.832.843.644.613.683.033.464.593.632.58
EPS (Weighted Average and Diluted) (Quarter) -0.030.300.660.410.180.430.720.510.360.500.860.600.500.681.010.630.680.831.240.950.731.001.521.151.051.211.731.351.171.441.971.601.441.672.251.841.522.083.052.512.092.273.172.532.282.084.023.182.663.864.533.923.224.095.054.243.323.824.653.812.833.634.603.673.013.454.583.622.58
Shares Outstanding (Weighted Average) (Quarter) 1.68B1.68B1.68B1.68B1.68B1.68B1.67B1.66B1.65B1.60B1.57B1.54B1.56B1.52B1.51B1.49B1.50B1.47B1.43B1.41B1.43B1.37B1.35B1.35B1.34B1.30B1.29B1.27B1.28B1.25B1.24B1.22B1.23B1.20B1.19B1.18B1.18B1.15B1.14B1.14B1.14B1.10B1.10B1.10B1.09B1.07B1.07B1.07B1.07B1.07B1.06B1.06B1.05B1.03B1.02B1.02B1.02B1.01B1.00B1.00B1.00B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B
Shares Outstanding (Diluted Average) (Quarter) 1.69B1.69B1.69B1.69B1.69B1.69B1.68B1.67B1.66B1.61B1.59B1.55B1.57B1.53B1.51B1.50B1.51B1.48B1.44B1.45B1.43B1.38B1.36B1.36B1.35B1.30B1.29B1.27B1.28B1.25B1.25B1.24B1.23B1.20B1.19B1.19B1.18B1.16B1.15B1.15B1.14B1.11B1.10B1.10B1.10B1.08B1.08B1.08B1.08B1.07B1.06B1.05B1.06B1.03B1.02B1.02B1.02B1.01B1.00B1.00B1.00B0.99B0.99B0.99B0.99B0.99B0.99B0.99B0.99B
EBITDA (Quarter) 0.27B0.98B1.47B0.64B0.73B1.30B1.08B0.82B1.04B1.42B2.29B1.61B1.33B1.71B2.57B1.73B1.75B2.09B3.02B2.29B1.76B2.28B3.45B2.55B2.19B2.60B3.65B2.98B2.55B3.08B4.10B3.32B2.93B3.35B4.46B3.68B3.19B3.38B4.90B3.87B3.38B3.60B4.90B3.95B3.40B3.28B6.07B4.85B4.08B5.78B6.64B5.79B4.83B5.93B7.21B6.15B4.75B5.55B6.59B5.41B4.14B5.08B6.53B5.42B4.50B5.13B6.55B5.35B3.85B
Interest Expenses (Quarter) 0.14B0.18B0.17B0.17B0.16B0.14B0.15B0.15B0.09B0.14B0.15B0.16B0.15B0.16B0.15B0.15B0.17B0.16B0.17B0.19B0.18B0.19B0.21B0.22B0.21B0.20B0.23B0.25B0.24B0.24B0.24B0.25B0.25B0.25B0.27B0.27B0.27B0.26B0.27B0.25B0.27B0.29B0.30B0.30B0.31B0.32B0.35B0.34B0.34B0.34B0.33B0.34B0.34B0.37B0.38B0.41B0.45B0.47B0.47B0.49B0.51B0.48B0.57B0.62B0.64B0.61B0.57B0.63B0.59B
Tax Rate (Quarter) 93.55%36.15%33.25%37.31%25.86%35.04%37.30%36.14%38.21%36.71%36.55%35.90%34.41%36.50%36.64%40.18%35.79%36.58%36.93%35.82%36.01%36.92%37.06%37.01%34.11%34.32%37.30%37.07%36.40%36.51%37.01%36.15%35.22%35.20%36.59%36.94%13.59%23.49%24.68%21.37%24.70%24.40%24.58%24.49%20.25%24.39%24.40%24.12%23.94%23.92%23.92%24.50%25.54%23.90%24.27%24.43%22.61%24.21%24.38%23.31%23.99%22.60%24.55%24.36%22.90%24.42%24.21%24.30%22.04%