|
Cash & Equivalents (Quarter)
|
| 1.40M | 1.15M | 1.77M | 1.56M | 0.74M | 1.45M | 0.65M | 0.27M | | 0.07M | 1.23M | 0.30M | 0.03M | 0.03M | 0.02M | 6.83M | 3.23M | 1.63M | 7.62M | 4.32M |
|
Cash & Current Investments (Quarter)
|
| 1.40M | 1.15M | 1.77M | 1.56M | 0.74M | 1.45M | 0.65M | 0.27M | | 0.07M | 1.23M | 0.30M | 0.03M | 0.03M | 0.02M | 6.83M | 3.23M | 1.63M | 7.62M | 4.32M |
|
Receivables - Net (Quarter)
|
| 6.40M | 5.91M | 9.67M | 6.74M | 6.55M | 6.70M | 5.87M | 5.51M | 4.48M | 0.00M | 3.60M | 2.10M | 2.00M | 1.61M | 1.29M | 0.10M | 1.86M | 2.44M | 0.12M | 8.69M |
|
Receivables - Other (Quarter)
|
| 0.45M | 0.83M | 0.82M | 1.27M | 1.35M | 0.95M | 1.07M | | 0.76M | 0.95M | 0.01M | 0.03M | 0.50M | 0.76M | 0.50M | 1.52M | 3.32M | 3.50M | 3.83M | 3.83M |
|
Receivables (Quarter)
|
| 6.84M | 6.74M | 10.49M | 8.01M | 7.90M | 7.65M | 6.94M | 5.51M | 5.23M | 0.95M | 3.61M | 2.13M | 2.50M | 2.37M | 1.79M | 1.62M | 5.18M | 5.94M | 3.94M | 12.52M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | | | 0.19M | 0.00M | |
|
Prepaid Assets (Quarter)
|
| 0.23M | 0.69M | 0.36M | 1.39M | 0.67M | 0.23M | 0.82M | 0.66M | 0.82M | 0.62M | 0.82M | 0.77M | 0.30M | 0.15M | 0.26M | 1.11M | 0.46M | 0.01M | 0.19M | 2.39M |
|
Current Assets (Quarter)
|
| 8.03M | 8.51M | 11.80M | 9.69M | 8.58M | 11.08M | 8.02M | 6.44M | 5.42M | 4.89M | 5.65M | 3.17M | 2.33M | 1.78M | 1.45M | 9.84M | 8.87M | 7.94M | 13.15M | 18.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.02M | 0.05M | 0.07M | 0.09M | 0.08M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | | 0.00M | 0.01M | 0.01M | 1.33M |
|
Goodwill (Quarter)
|
| | | 1.29M | 1.29M | 1.29M | 1.29M | -1.29M | 1.29M | 1.29M | 1.29M | 1.29M | | 1.29M | | | | | | 2.95M | 2.95M |
|
Intangibles (Quarter)
|
| 4.13M | 4.13M | 13.19M | 13.19M | 15.19M | 16.47M | 14.29M | 9.71M | 8.92M | 8.22M | 0.86M | 1.29M | 1.29M | 2.96M | 5.14M | | | | 2.81M | 5.22M |
|
Goodwill & Intangibles (Quarter)
|
| 4.13M | 4.13M | 14.48M | 14.48M | 16.48M | 17.76M | 13.00M | 11.00M | 10.21M | 9.51M | 2.15M | 1.29M | 2.58M | 2.96M | 5.14M | | 5.70M | 5.89M | 5.75M | 8.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 1.41M | 0.53M | 1.66M | 1.81M | 2.45M | 0.84M | 1.31M | 1.83M | 1.46M | | | | 1.35M | 0.50M | 0.89M | | | 0.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 61.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 80.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.43M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.45M |
|
Current Deferred Revenue (Quarter)
|
| 0.30M | 0.27M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.63M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 0.10M | 0.89M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 52.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 52.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 80.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -49.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M |