|
Revenue
|
31.34M | 35.27M | 45.89M | 33.20M | 11.70M |
|
Cost of Revenue
|
22.75M | 24.75M | 34.59M | 26.43M | 8.81M |
|
Gross Profit
|
8.59M | 10.52M | 11.29M | 6.78M | 2.89M |
|
Depreciation & Amortization - Total
|
0.03M | 0.02M | 0.03M | 0.05M | 0.03M |
|
Research & Development
|
1.74M | 5.26M | 8.14M | 0.80M | 0.43M |
|
Selling, General & Administrative
|
2.44M | 4.44M | 5.52M | 5.73M | 3.95M |
|
Other Operating Expenses
|
| 6.16M | 13.92M | 7.90M | 3.23M |
|
Operating Expenses
|
4.21M | 15.88M | 27.62M | 14.47M | 7.64M |
|
Operating Income
|
1.18M | -5.36M | -16.32M | -7.70M | -4.75M |
|
EBIT
|
1.18M | -5.36M | -16.32M | -7.70M | -4.75M |
|
Non Operating Income
|
1.43M | -0.57M | | | |
|
EBT
|
2.61M | -5.92M | -13.85M | -8.65M | -5.96M |
|
Tax Provisions
|
0.26M | 0.02M | 0.51M | 0.04M | 0.01M |
|
Profit After Tax
|
2.69M | -5.95M | -14.36M | -8.69M | -5.97M |
|
Income from Continuing Operations
|
2.35M | -5.95M | -14.36M | -8.69M | -5.97M |
|
Consolidated Net Income
|
2.35M | -5.95M | -14.36M | -8.69M | -5.97M |
|
Income towards Parent Company
|
2.35M | -5.95M | -14.36M | -8.69M | -5.97M |
|
Net Income towards Common Stockholders
|
2.35M | -5.95M | -14.36M | -8.69M | -5.97M |
|
EPS (Basic)
|
0.08 | -0.20 | -3.88 | -2.08 | -1.13 |
|
EPS (Weighted Average and Diluted)
|
0.08 | -0.20 | -3.88 | -2.08 | -1.13 |
|
Shares Outstanding (Weighted Average)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Shares Outstanding (Diluted Average)
|
27.90M | 29.43M | 3.70M | 4.18M | 5.28M |
|
EBITDA
|
1.20M | -5.34M | -16.29M | -7.65M | -4.72M |
|
Interest Expenses
|
0.08M | 0.57M | | | |
|
Tax Rate
|
9.86% | | | | |