Healthcare Services Growth Metrics (2009-2025) | HCSG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.53%4.63%4.21%4.23%7.53%12.02%14.46%14.32%12.68%13.76%27.93%28.43%32.72%24.14%10.49%10.40%4.79%10.32%7.37%2.42%8.84%7.36%13.06%9.88%12.33%17.84%23.23%27.92%16.93%8.95%4.00%2.46%9.40%5.85%5.58%4.33%1.27%3.74%3.85%8.64%6.93%11.04%5.21%-0.66%-4.64%-9.53%-9.00%-7.57%-3.67%2.93%3.95%9.69%11.78%4.98%7.34%1.53%2.37%0.31%-0.19%-1.06%
Assets Growth (3y) 7.59%10.06%15.13%15.24%17.16%16.52%17.40%17.47%16.15%15.93%14.92%13.24%14.82%13.71%10.28%7.50%8.61%11.75%14.37%12.91%12.65%11.29%13.16%12.93%12.84%10.77%10.60%10.99%9.01%6.16%4.47%5.11%5.81%6.83%4.88%4.04%1.08%1.39%-0.19%-0.08%-0.59%1.12%-0.16%0.24%0.89%-0.75%0.51%0.97%3.30%2.72%3.66%3.29%
Assets Growth (5y) 12.05%12.80%12.60%11.59%12.90%13.38%14.45%12.77%13.89%14.53%16.16%15.34%14.73%13.55%11.44%10.24%10.38%9.99%10.43%9.00%9.63%8.64%9.70%10.30%9.24%9.38%8.13%8.10%5.73%3.75%1.77%1.29%1.71%2.57%1.76%2.68%2.15%2.40%2.10%2.13%2.37%1.72%1.29%0.23%
Assets (QoQ) -1.61%5.97%-1.30%1.67%-2.00%5.99%1.82%5.92%0.13%5.86%0.36%6.93%12.61%6.28%3.71%0.02%0.22%6.19%-1.56%5.30%-2.45%1.30%4.60%3.87%2.73%-1.56%6.94%8.96%7.44%2.19%-2.25%1.52%2.55%0.67%4.38%-1.77%2.29%-0.52%1.31%0.63%2.39%4.07%-0.28%4.49%-2.98%-1.73%-4.28%-0.87%-2.42%-0.18%-0.24%5.93%-1.45%5.32%1.67%-0.52%0.77%-0.38%2.52%-2.52%0.26%-1.25%
Capital Expenditures Growth (1y) 103.78%191.80%142.35%37.87%64.94%-31.95%-45.36%-13.13%-52.59%-26.75%19.07%-27.47%22.54%25.86%56.30%66.89%-11.13%108.28%-5.09%-30.37%83.66%-52.17%1.60%75.26%-43.42%49.95%-9.18%-9.77%35.01%-6.45%0.75%-8.30%-9.39%-16.31%0.07%-6.22%-23.91%-18.07%-41.02%-9.74%39.53%28.76%7.87%18.72%70.22%17.21%65.53%-5.63%-25.94%-28.08%-28.22%-7.33%20.10%34.18%117.62%20.70%-25.43%-0.42%-20.70%3.58%-4.50%-3.29%
Capital Expenditures Growth (3y) 16.80%13.30%16.39%-4.59%-1.41%-14.39%0.56%1.69%-19.78%24.29%20.88%-5.54%25.99%7.83%14.66%26.76%-2.62%14.31%-4.33%3.27%11.95%-12.46%-2.40%13.19%-11.54%5.49%-2.89%-8.11%-2.36%-13.76%-15.91%-8.10%-1.28%-4.07%-13.97%0.16%21.81%7.33%1.74%0.37%20.71%2.77%8.63%1.26%14.83%4.19%37.26%1.82%-12.79%-1.32%7.40%5.03%-5.08%8.92%
Capital Expenditures Growth (5y) 11.65%30.69%18.52%0.19%9.36%-8.97%-0.39%5.11%-11.71%6.61%10.26%5.92%8.85%11.95%6.64%11.00%2.47%3.18%-2.46%-1.08%-0.66%-14.38%-11.31%4.18%-5.98%4.37%-10.24%-3.62%17.19%-0.65%1.21%-2.76%3.93%-5.74%-5.43%-2.55%9.96%3.60%10.47%2.49%9.52%7.72%17.21%5.35%1.52%1.72%
Capital Expenditures (QoQ) 6.05%9.45%37.62%27.57%51.86%-9.10%-21.71%52.62%-37.35%-27.02%24.48%-16.70%-3.20%18.63%-24.17%40.74%-0.58%47.32%-19.04%-25.06%133.01%-32.87%-40.60%97.66%-39.32%42.62%2.47%-36.19%60.80%-13.62%1.81%-4.52%11.41%-6.97%-7.34%-5.66%2.91%11.24%-13.17%-23.45%10.81%-19.92%32.87%18.34%2.26%-32.91%46.24%69.67%-29.59%-5.25%-16.63%33.16%-31.63%-5.43%7.62%72.59%-23.61%53.38%-40.31%6.63%2.00%22.14%-22.03%-1.69%3.29%
Cash & Equivalents Growth (1y) 42.50%-30.26%26.81%28.08%1.52%3.90%-2.65%31.52%56.63%96.02%78.44%13.41%13.60%-4.92%-6.95%31.00%-9.33%4.58%17.34%-18.69%49.99%-16.09%-55.91%-50.04%-74.72%-45.17%-28.13%65.63%-67.50%-54.76%-59.93%-78.25%86.38%38.09%172.31%170.40%22.81%166.97%5.01%127.41%383.47%170.93%409.82%91.72%59.50%-27.60%-49.19%-73.39%-74.57%-75.33%-62.88%-50.90%-9.53%59.49%106.74%81.32%-7.79%-13.60%4.50%119.60%213.35%359.76%120.50%
Cash & Equivalents Growth (3y) 31.34%12.41%30.11%24.08%21.78%24.64%17.36%25.02%17.28%24.91%24.90%6.50%15.60%-5.86%-21.63%-18.97%-29.94%-21.64%-28.09%-12.38%-50.24%-40.74%-49.74%-43.54%-46.50%-30.03%-7.79%-0.88%-9.39%18.59%4.64%10.17%122.85%115.36%144.29%127.59%111.57%73.65%39.59%5.07%25.17%-21.49%-1.30%-36.97%-28.41%-34.20%-26.94%-38.13%-40.36%-30.21%-7.09%25.04%37.76%85.04%68.26%
Cash & Equivalents Growth (5y) 18.47%7.15%19.19%15.27%19.69%11.19%-3.52%-4.52%-9.36%-2.16%-9.20%-0.01%-33.82%-27.02%-32.65%-28.14%-26.93%-21.37%-16.51%-16.93%-22.36%-5.16%-18.34%2.04%-1.88%19.89%33.23%33.54%41.82%26.75%24.31%-7.37%35.03%12.27%22.42%9.02%16.85%15.56%15.86%0.64%10.35%-7.78%15.75%-0.06%1.18%2.50%-2.12%
Cash & Equivalents (QoQ) 52.56%-16.39%-8.48%22.06%-25.33%52.02%-7.56%-3.25%-23.58%42.43%24.89%15.22%-4.36%29.66%-20.63%15.41%-19.95%26.89%11.75%-20.12%-7.67%42.37%-22.57%47.36%-48.35%-25.20%-12.26%-25.42%12.01%-1.95%102.20%-85.37%55.92%-13.16%9.75%25.42%15.52%71.25%8.98%-43.04%151.13%-32.64%136.01%21.10%40.73%26.76%-11.25%0.75%-36.12%-11.04%-53.53%-3.70%-38.03%33.85%-38.53%77.44%9.25%73.51%-46.09%-9.76%2.36%109.85%13.28%28.77%50.19%0.64%
Cash from Investing Activities Growth (1y) -439.30%35.66%-93.42%30.51%-99.20%762.74%1,757.23%-54.00%73.78%-112.12%-124.34%56.63%571.24%1.98%19.20%16.21%-140.86%-153.69%11.71%-96.92%-2,677.99%-344.56%-138.69%-737.05%93.49%170.76%63.06%33.45%-17.52%-161.95%-209.88%63.41%57.29%59.82%52.17%18.51%52.42%-520.92%21.79%25.00%-186.81%-162.13%-135.56%-564.25%-47.19%72.88%62.87%174.64%59.81%96.63%45.96%-98.08%1.01%-373.63%1,676.85%-26,283.96%122.62%1,676.14%-223.51%91.53%-1,053.47%-60.72%
Cash from Investing Activities Growth (3y) -55.67%19.75%-31.95%22.58%64.63%7.66%-78.13%17.59%20.37%-32.03%-29.54%10.55%-276.77%-122.76%-19.41%-139.93%-39.92%115.31%8.01%-122.19%-28.60%-24.91%-39.80%-26.78%68.02%43.94%18.19%41.68%37.96%-52.49%-5.05%39.30%16.47%-87.01%4.13%-59.53%-26.18%-64.04%11.89%78.82%-19.27%71.18%22.10%27.96%16.34%64.90%72.85%-55.28%27.85%65.26%-119.14%-34.34%-28.77%215.23%
Cash from Investing Activities Growth (5y) -40.18%-5.15%-17.21%5.20%-94.64%-54.77%-57.51%-55.95%1.79%-1.06%-16.58%-31.86%-32.57%-37.11%-14.28%-27.45%-18.85%-14.72%-2.90%-26.74%15.45%-37.21%-0.44%-4.49%46.31%-23.45%-0.17%0.23%-0.16%-25.38%-0.28%25.46%19.18%43.09%29.29%15.53%4.39%6.78%50.92%-79.53%18.94%30.51%-55.88%-16.06%-4.78%17.79%
Cash from Investing Activities (QoQ) -479.77%471.41%-116.14%-49.06%27.98%137.98%-270.44%-327.31%339.61%6.43%-114.13%27.24%-10.76%-113.68%74.81%890.61%-123.04%-76.14%73.88%-285.49%-43.04%38.70%41.74%-5,338.17%77.11%67.09%-104.30%57.68%348.68%-117.18%-268.07%25.27%-31.10%14.07%56.54%12.76%-23.35%-2.29%25.97%49.06%-1,509.63%87.12%29.01%-94.80%-1,371.16%88.42%-100.19%56.83%-171.06%84.15%502.40%-123.24%77.29%-154.45%114.27%-1,300.94%-8.64%947.14%-336.90%101.04%7,468.75%-166.38%83.76%-16.85%411.84%
Cash from Operations Growth (1y) -92.72%605.37%362.80%-41.87%164.28%-38.56%58.89%87.35%107.73%84.04%-153.25%5.94%-176.00%-2.69%464.43%-118.38%244.47%40.32%-133.86%1,237.05%115.23%-68.14%256.17%-73.51%-6.87%-67.74%257.58%-491.63%-45.25%28.73%-30.93%108.41%386.56%22.49%-26.55%-20.27%27.10%141.92%-27.81%2,785.41%-17.90%466.39%-72.40%-68.20%-147.01%-58.53%-961.85%-64.41%57.18%-27.04%46.03%-17.91%129.71%115.98%-59.81%120.44%46.67%-26.78%205.64%76.40%1,553.36%-51.97%
Cash from Operations Growth (3y) -26.35%99.80%-30.52%4.89%-83.43%3.24%45.55%-33.23%31.63%35.96%-38.51%30.33%33.20%-24.23%57.77%-17.89%69.80%-47.56%23.66%-127.64%3.14%-49.05%80.26%-55.65%35.37%-20.17%21.96%-35.97%50.16%56.25%-28.45%57.86%71.88%156.04%-47.30%94.12%-35.55%78.45%-54.91%48.35%-29.37%19.67%-48.64%-54.71%-60.90%-13.22%-111.30%-13.64%29.79%4.89%42.79%47.24%109.57%-8.76%
Cash from Operations Growth (5y) -15.19%61.22%-22.37%19.25%66.96%-13.23%10.27%1.90%35.52%-23.72%29.70%-33.85%3.80%-28.98%46.55%-28.86%57.57%-25.64%-0.82%22.78%46.67%-17.08%32.25%14.95%20.95%47.45%-18.42%19.22%-27.02%55.05%-23.48%17.28%-24.76%38.40%-21.80%16.40%-42.58%55.03%-28.33%42.66%-40.92%22.07%16.73%-18.43%7.72%-25.48%
Cash from Operations (QoQ) -84.44%-172.26%828.57%-91.11%1,407.58%-73.08%61.16%-59.60%250.50%-30.38%90.03%-55.20%210.53%-120.14%478.10%-132.14%497.61%-24.57%-119.07%352.62%286.21%-118.20%740.18%-52.18%-42.84%-10.75%8.60%68.10%-80.20%889.32%-218.94%123.50%-53.44%430.86%-85.53%1,260.10%-88.28%218.31%-84.29%2,068.10%-77.69%-5.02%528.11%-38.31%53.89%-95.37%623.59%-191.20%235.77%-196.19%129.88%-209.74%331.34%-171.16%145.45%-60.29%1,581.80%-152.65%162.69%-73.58%739.61%-24.04%4.68%147.66%-75.61%
Dividends Paid - Common Growth (1y) 22.09%17.39%12.76%8.52%4.62%4.62%4.28%4.34%4.45%4.59%5.24%5.11%6.92%6.41%5.80%5.82%4.28%4.45%4.79%4.71%4.77%4.47%3.97%4.18%3.68%3.50%3.54%3.44%3.62%3.66%3.85%3.63%3.36%3.33%3.10%3.08%3.06%3.00%3.05%3.00%2.93%2.93%2.92%2.87%2.73%1.51%1.50%1.50%1.61%2.76%
Dividends Paid - Common Growth (3y) 10.09%8.71%7.36%5.97%5.33%5.21%5.10%5.09%5.21%5.15%5.27%5.21%5.32%5.11%4.85%4.90%4.24%4.14%4.10%4.11%4.02%3.88%3.79%3.75%3.55%3.50%3.50%3.38%3.35%3.33%3.33%3.23%3.12%3.09%3.02%2.98%2.91%2.48%2.49%2.45%2.42%2.40%
Dividends Paid - Common Growth (5y) 8.27%7.38%6.53%5.69%5.00%4.91%4.81%4.83%4.81%4.68%4.66%4.65%4.65%4.49%4.39%4.35%3.94%3.88%3.85%3.81%3.70%3.59%3.50%3.46%3.33%3.28%3.29%3.20%3.14%2.88%2.88%2.81%2.74%2.71%
Dividends Paid - Common (QoQ) 5.40%5.55%4.89%4.63%1.34%1.38%0.94%0.88%1.34%1.05%1.00%0.98%1.48%1.67%0.88%2.72%1.00%1.09%0.90%1.22%1.17%1.41%0.83%1.28%0.88%0.93%1.03%0.79%0.71%0.97%0.92%0.97%0.75%1.16%0.71%0.71%0.72%0.93%0.69%0.69%0.66%0.99%0.63%0.62%0.66%0.98%0.58%0.49%-0.54%0.96%0.58%0.60%0.59%
EBITDA Margin Growth (1y) 79.00-25.00121.00-239.00-277.00-167.00-240.00-55.00-55.00-37.0039.00224.0046.0039.00-281.00-78.00-33.00-1155.00272.00-32.0022.001,173.00-193.0062.0042.0013.00210.0058.00-9.00-13.00-64.00-577.0025.0027.00251.00243.00-106.00-93.00-230.00216.00137.00241.00246.00136.00-290.00-449.00-557.00-431.00-143.00-253.00306.00167.0070.00-115.00204.0045.00539.00-393.0042.00564.00444.00
EBITDA Margin Growth (3y) -253.00-229.00-79.00-69.00-286.00-166.00-482.0092.00-42.00-1153.0031.00114.0035.0057.00-202.00-48.0031.0031.00289.0087.0056.001,172.00-48.00-458.0059.0026.00396.00-276.00-90.00-80.00-44.00-119.0056.00175.00267.00595.00-259.00-301.00-541.00-80.00-296.00-460.00-5.00-129.00-363.00-817.00-47.00-220.00171.00117.00254.00988.00256.00
EBITDA Margin Growth (5y) -240.00-1345.00-88.00-179.00-297.00-148.00-403.00121.0022.0032.0047.00234.0069.0056.00-56.00-568.0048.0044.00475.00-247.00-26.001,106.00-27.001.0090.00174.00412.0075.00-242.00-287.00-354.00-414.00-377.00-527.0016.00330.00-332.00-669.00-31.00132.00-36.00-194.00-42.00286.005.00
EBITDA Margin (QoQ) -24.00-112.0076.00139.00-127.0034.00-284.00101.00-18.00-39.00-98.00101.000.0037.0086.00-78.00-7.00-282.00289.00-33.00-1129.001,145.00-15.0021.0022.00-221.00240.002.00-8.00-24.0088.00-64.00-12.00-75.00-425.00538.00-11.00149.00-433.00189.002.0012.0013.00110.00106.0017.00-98.00-316.00-53.00-91.0028.00-27.00-162.00467.00-111.00-124.00-347.00787.00-270.00-145.00165.00-265.00
EBIT Growth (1y) 26.10%4.95%35.61%2.63%-2.13%35.14%7.59%4.34%28.93%6.45%33.71%47.77%6.86%13.62%-72.86%26.92%8.15%-275.09%304.93%7.91%22.48%180.14%-50.70%19.84%10.25%4.05%192.30%4.40%10.05%7.80%15.12%-108.03%-1.21%-3.07%9.40%413.94%-26.22%-22.28%-38.96%312.87%0.17%39.81%23.98%-2.60%-49.20%-63.86%-90.98%-42.81%38.41%-85.06%555.85%-16.89%-39.69%-356.56%65.92%18.96%459.76%-51.60%30.63%177.44%87.79%
EBIT Growth (3y) 16.75%14.72%24.95%16.53%10.48%17.79%-26.92%25.08%14.22%-60.28%13.68%26.49%12.28%16.82%-18.48%17.96%13.46%13.44%80.03%10.52%14.11%42.59%18.38%-28.07%6.22%2.83%54.41%-35.91%-7.08%-6.70%-8.39%1.36%-9.95%1.74%-6.10%144.55%-27.86%-26.77%-59.14%32.00%-11.02%-57.74%-9.83%-22.64%-24.87%-28.84%-0.64%-17.31%11.31%73.99%8.90%194.75%14.68%
EBIT Growth (5y) 12.96%-37.99%16.47%16.73%12.30%18.06%-4.86%20.40%15.01%12.04%16.19%20.42%11.42%12.33%12.76%-16.41%9.69%8.81%49.02%-19.39%1.61%21.77%2.07%5.43%-2.39%3.39%22.74%1.15%-16.40%-16.32%-38.79%-10.32%-12.48%-43.64%-13.31%51.57%-20.71%-16.55%-5.78%17.86%-6.97%-10.05%-6.37%6.70%-2.27%
EBIT Margin Growth (1y) 79.00-25.00121.00-58.00-81.00128.00-87.00-92.0014.00-110.00119.00189.0030.0024.00-522.0074.00-53.00-1765.00447.00-38.0067.001,874.00-334.0073.0010.00-36.00479.00-5.00-72.00-103.00-62.00-809.00-49.00-37.0073.00212.00-124.00-83.00-251.00549.0012.00240.00162.0052.00-216.00-472.00-623.00-346.0087.00-245.00342.00-63.00-148.00-155.00267.0061.00498.00-357.0098.00602.00240.00
EBIT Margin Growth (3y) 12.00-6.00154.0038.00-37.0043.00-490.00171.00-9.00-1850.0044.00226.0044.00134.00-409.00110.0024.0074.00592.0031.005.001,735.0083.00-740.00-110.00-176.00490.00-602.00-244.00-223.00-240.00-47.00-160.00120.00-16.00813.00-328.00-315.00-712.00255.00-116.00-477.00-119.00-357.00-277.00-872.00-14.00-348.0098.00253.0097.00945.00150.00
EBIT Margin Growth (5y) -11.00-1747.0079.0075.00-23.00152.00-377.00207.0068.00-12.00189.00294.00-18.00-5.008.00-704.00-96.00-66.00603.00-566.00-167.001,615.00-95.0021.00-222.00-19.00401.00-1.00-448.00-455.00-702.00-342.00-289.00-598.00-297.00404.00-388.00-716.00-103.00253.00-135.00-209.00-198.00227.00-131.00
EBIT Margin (QoQ) -24.00-112.0076.00139.00-127.0034.00-103.00116.0082.00-181.00-109.00223.00-42.0048.00-40.0063.00-48.00-499.00557.00-64.00-1760.001,713.0073.0041.0047.00-495.00480.00-22.002.0020.00-5.00-89.00-29.0061.00-751.00671.00-18.00171.00-612.00335.0023.003.00188.00-202.00251.00-75.0078.00-470.00-6.00-226.00355.00-36.00-338.00361.00-50.00-122.00-345.00783.00-256.00-71.00199.00-433.00
EBIT (QoQ) 1.00%-15.52%14.94%28.58%-15.94%9.17%-13.01%22.62%16.07%-13.09%-15.64%51.52%-4.17%9.16%-6.77%9.57%1.88%-73.93%336.04%-6.63%-264.94%160.30%16.20%5.98%7.92%-62.90%182.45%-2.50%1.85%4.21%0.88%2.78%-0.23%11.29%-107.04%1,363.96%-2.11%25.60%-79.80%197.06%3.11%-1.34%36.63%-27.93%43.91%-12.51%7.33%-62.40%2.38%-78.18%580.93%-9.02%-88.95%857.96%-13.71%-33.98%-147.01%719.52%-38.14%-16.65%66.96%-43.58%
EBT Growth (1y) 11.60%0.37%35.23%2.17%3.78%13.15%7.83%11.70%24.23%22.28%26.07%37.54%8.61%14.11%-66.98%22.01%11.00%-265.54%233.58%8.32%19.12%176.22%-45.83%18.16%13.05%14.32%160.66%9.04%11.44%7.72%13.59%-104.32%0.72%0.16%0.95%952.47%-29.11%-28.09%-26.10%125.21%28.77%56.57%34.75%23.04%-50.47%-67.36%-84.58%-52.11%-45.23%-91.81%263.26%2.37%38.30%-737.76%65.40%31.93%396.98%-54.16%12.10%204.70%92.85%
EBT Growth (3y) 12.89%11.57%22.50%16.22%11.88%16.44%-23.43%23.30%14.42%-62.74%11.57%22.04%12.82%12.92%-15.81%16.02%14.34%12.99%67.63%11.75%14.49%43.23%17.06%-27.15%8.26%7.24%44.05%-26.21%-7.34%-8.12%-5.37%-6.03%-2.76%4.08%0.17%194.81%-23.25%-28.37%-46.45%9.89%-29.57%-65.28%-8.95%-15.51%-27.88%-29.48%-2.51%-13.52%15.77%40.17%14.83%286.45%13.50%
EBT Growth (5y) 11.65%-35.83%15.16%15.71%13.11%14.78%-4.10%19.13%15.06%15.02%14.42%18.55%12.59%12.14%12.06%-15.70%10.90%9.25%40.12%-12.46%1.39%21.76%3.66%1.34%2.98%6.79%24.38%2.17%-12.69%-16.89%-29.34%-13.34%-24.25%-50.36%-10.85%68.49%-19.29%-17.00%-1.60%12.38%-4.53%-10.56%-2.26%9.07%-3.91%
EBT Margin Growth (1y) -9.00-60.00130.00-65.00-39.006.00-92.00-63.00-11.00-13.0086.00163.0041.0029.00-495.0049.00-35.00-1806.00420.00-36.0049.001,838.00-313.0064.0029.0036.00446.0029.00-65.00-108.00-72.00-826.00-38.00-18.0013.00278.00-153.00-132.00-128.00347.00162.00331.00245.00212.00-294.00-560.00-696.00-438.00-184.00-268.00333.0017.0078.00-178.00302.00116.00593.00-424.0030.00795.00274.00
EBT Margin Growth (3y) -59.00-67.00124.0035.00-9.0022.00-501.00149.00-5.00-1790.0011.00176.0054.0061.00-388.0077.0042.0069.00553.0057.0012.001,766.0062.00-733.00-75.00-90.00387.00-520.00-257.00-258.00-187.00-202.00-30.00182.00129.00836.00-286.00-361.00-579.00120.00-317.00-497.00-118.00-209.00-400.00-1006.00-62.00-305.00148.00210.00164.001,210.00151.00
EBT Margin Growth (5y) -53.00-1844.0048.0048.004.0054.00-394.00177.0072.0085.00144.00269.0018.00-11.00-14.00-720.00-62.00-57.00494.00-491.00-179.001,617.00-54.00-109.00-66.00109.00504.0039.00-390.00-487.00-638.00-428.00-508.00-646.00-234.00415.00-392.00-806.0055.00254.00-81.00-241.00-63.00382.00-212.00
EBT Margin (QoQ) 4.00-163.0072.0078.00-47.0026.00-122.00104.00-2.00-72.00-93.00156.00-3.0027.00-16.0034.00-16.00-497.00528.00-51.00-1786.001,729.0072.0034.004.00-423.00449.00-1.0011.00-12.0032.00-96.00-32.0024.00-722.00692.00-12.0055.00-458.00261.009.0058.0017.0077.00179.00-28.00-16.00-430.00-87.00-164.00242.00-176.00-170.00437.00-73.00-115.00-426.00916.00-259.00-101.00196.00-622.00
EBT (QoQ) 5.25%-20.17%13.12%17.42%-5.34%7.55%-14.53%19.27%3.21%2.49%-11.46%32.65%1.59%5.66%-3.40%4.75%6.72%-69.42%256.87%-4.70%-259.16%161.62%15.89%4.80%1.84%-56.20%152.77%0.27%2.99%-0.14%5.73%2.48%-0.45%5.31%-104.02%2,488.24%-1.00%6.14%-66.03%98.60%0.42%9.09%3.52%13.55%22.10%-6.12%-5.47%-54.29%-19.53%-55.65%193.55%-47.72%-87.96%1,866.67%-17.28%-29.37%-155.50%610.03%-34.01%-21.28%61.39%-50.18%
Enterprise Value Growth (1y) -222.21%-88.60%0.98%-171.89%3.52%3.26%15.82%10.64%-0.94%-9.12%-29.00%-11.03%-10.64%16.65%16.25%-7.83%19.74%-4.23%-15.18%15.83%-42.89%-59.95%-17.92%-44.66%-3.01%-1.33%10.81%-14.79%23.35%22.45%9.61%27.15%-14.19%-10.46%-23.73%-25.94%-8.64%-33.80%-15.25%-45.03%-78.11%-69.56%-123.94%-60.93%-46.94%-0.59%29.94%43.84%48.42%44.74%34.40%19.94%5.67%-7.00%-21.39%6.45%13.36%14.41%27.23%-9.44%-27.40%-70.91%-56.52%
Enterprise Value Growth (3y) -46.40%-25.80%-2.45%-39.21%-2.52%4.18%3.12%-2.28%3.58%1.76%-7.56%-0.26%-8.26%-11.59%-4.39%-9.50%-5.71%-19.10%-6.60%-11.81%-4.10%-7.92%1.67%-6.55%3.39%4.61%0.08%-1.74%1.67%-4.65%-8.83%-9.99%-30.24%-35.83%-47.26%-43.24%-41.67%-31.66%-21.83%-9.44%-10.52%1.95%-0.96%10.23%10.58%15.90%17.68%25.08%25.02%20.31%16.63%6.41%-1.36%-16.11%-11.40%
Enterprise Value Growth (5y) -22.75%-11.58%-0.73%-19.61%-4.32%-7.96%-4.32%-5.43%-5.70%-8.97%-5.53%-10.85%-0.04%-1.78%1.72%-1.89%-0.67%-7.67%-6.26%-5.10%-6.95%-13.19%-6.27%-17.18%-11.77%-14.52%-20.82%-19.71%-20.00%-14.35%-15.12%-3.76%-10.86%-6.86%-7.97%-5.73%-6.70%-6.18%-7.56%0.37%-1.98%2.90%1.89%5.83%4.63%2.75%8.67%
Enterprise Value (QoQ) -52.56%-124.24%65.87%-175.99%10.70%-17.73%6.30%2.07%10.46%-2.45%0.53%-10.62%3.20%-21.12%14.38%-10.22%27.08%-21.70%-10.24%17.96%5.30%-34.48%19.44%-39.28%-6.01%0.85%1.18%0.83%-4.28%12.74%-27.20%33.78%-5.51%-1.71%-2.52%-3.80%-2.06%-13.93%-4.34%10.46%-25.71%1.87%-31.31%-9.96%-19.68%-29.60%5.64%-0.40%18.07%9.73%24.37%7.78%12.22%-7.14%7.69%-8.66%0.43%-21.55%28.86%-0.63%1.64%-3.35%-6.99%-17.14%-31.95%5.35%
EPS (Basic) Growth (1y) -27.78%-26.32%124.30%9.09%15.38%7.14%14.55%8.33%13.33%13.33%19.57%69.23%11.76%17.65%-58.44%-4.55%5.26%-255.00%178.12%4.76%15.00%177.42%-41.96%18.18%13.04%12.50%119.40%15.38%19.23%18.52%-1.37%-99.68%12.90%9.38%54.94%12,218.83%-31.43%-28.57%-40.40%125.00%29.17%48.00%46.19%22.22%-58.06%-64.86%-81.16%-54.55%-30.77%-96.67%200.00%6.67%28.25%-1,716.09%52.38%31.25%371.43%-46.87%9.52%210.53%158.82%
EPS (Basic) Growth (3y) -1.89%-3.64%45.37%25.99%13.48%12.62%-17.12%20.51%10.06%-59.62%11.39%19.17%10.60%12.18%-12.46%5.73%11.02%10.52%52.43%12.62%15.73%44.74%7.89%-83.58%15.02%13.40%49.67%-22.72%-2.63%-2.53%-3.07%-3.45%0.00%4.96%10.52%597.11%-28.12%-28.12%-45.24%7.72%-27.89%-74.12%-6.16%-16.01%-28.06%-29.85%-4.85%-13.99%13.48%34.42%15.31%414.52%27.96%
EPS (Basic) Growth (5y) 2.13%-29.43%28.84%14.87%12.09%11.38%-1.68%16.72%11.63%12.47%11.97%18.20%12.77%13.49%7.74%-66.18%13.00%11.84%40.18%-10.59%3.71%22.92%3.01%4.18%6.15%9.04%23.91%4.88%-12.94%-13.60%-24.16%-12.94%-21.91%-57.70%-5.26%177.40%-19.90%-17.08%-5.58%11.84%-5.34%-7.72%-3.16%9.78%3.44%
EPS (Basic) (QoQ) 5.56%-67.52%78.27%18.18%7.69%-1.14%-13.30%25.00%0.00%5.70%-18.00%30.77%0.00%11.51%16.05%-13.64%5.26%-60.61%166.57%-4.76%-255.00%170.68%0.41%4.55%4.35%-47.01%104.45%0.00%3.85%3.34%7.52%3.33%3.23%-14.01%-99.65%35,829.93%0.00%21.82%-71.86%100.00%4.17%1.64%6.26%14.81%19.35%0.40%-11.16%-60.61%0.00%-46.15%114.29%-40.00%-95.19%4,748.26%-23.81%-27.86%-160.64%557.14%-34.38%-10.53%35.29%-25.42%
EPS (Weighted Average and Diluted) Growth (1y) -27.78%-26.32%124.20%9.09%15.38%7.14%14.82%8.33%13.33%13.33%19.54%69.23%11.76%17.65%-58.35%-4.55%5.26%-255.00%178.63%4.76%15.00%177.42%-41.92%18.18%13.04%12.50%119.33%15.38%15.38%14.81%-1.73%-99.68%16.67%12.90%55.75%12,354.17%-31.43%-28.57%-40.10%125.00%29.17%48.00%46.47%22.22%-58.06%-64.86%-81.13%-54.55%-30.77%-96.67%200.00%6.67%28.12%-1,716.26%52.38%31.25%371.43%-50.00%9.52%210.53%168.75%
EPS (Weighted Average and Diluted) Growth (3y) -1.89%-3.64%45.45%25.99%13.48%12.62%-17.00%20.51%10.06%-59.62%11.53%19.17%10.60%12.18%-12.32%5.73%11.02%10.52%52.54%12.62%14.47%44.22%7.78%-83.64%15.02%13.40%49.73%-22.72%-2.63%-2.53%-2.85%-3.45%1.10%6.08%10.97%599.65%-28.12%-28.12%-45.09%7.72%-27.89%-74.12%-6.06%-16.01%-28.08%-29.85%-4.81%-13.99%13.48%31.73%15.31%414.54%26.98%
EPS (Weighted Average and Diluted) Growth (5y) 2.13%-29.43%28.99%14.87%12.09%11.38%-1.54%16.72%11.63%12.47%12.06%18.20%12.03%12.77%7.76%-66.25%13.00%11.84%40.28%-10.59%3.71%22.92%3.16%4.18%6.15%9.04%24.12%4.88%-12.94%-13.60%-24.01%-12.94%-21.40%-57.44%-5.01%178.00%-19.91%-17.08%-5.42%11.84%-5.34%-8.78%-3.16%9.78%2.99%
EPS (Weighted Average and Diluted) (QoQ) 5.56%-68.04%81.14%18.18%7.69%-2.75%-11.86%25.00%0.00%4.21%-16.84%30.77%0.00%9.93%17.73%-13.64%5.26%-61.08%169.80%-4.76%-255.00%169.96%1.44%4.55%4.35%-47.51%106.41%0.00%3.85%2.32%8.59%0.00%3.33%-12.42%-99.65%36,224.65%0.00%20.82%-71.62%100.00%4.17%1.33%6.59%14.81%19.35%0.28%-11.06%-60.61%0.00%-46.15%114.29%-40.00%-95.19%4,748.78%-23.81%-27.93%-160.71%557.14%-34.38%-15.79%43.75%-27.12%
FCF Margin Growth (1y) -1075.00870.00370.00-412.0076.00-514.00117.00236.00168.00374.00-550.0034.00-503.00-106.00757.00-816.00486.00169.00-753.001,241.00234.00-666.00429.00-860.00-54.00-219.00610.00-1137.00-255.0012.00-372.00948.00738.0026.00-110.00-10.00386.00190.00-76.001,705.00-195.001,481.00-200.00-1135.00-1706.00-1047.00-805.00-421.00330.00-196.00325.00-34.00302.00618.00-252.00-932263.0042.00-338.001,242.00915,662.001,439.00-451.00
FCF Margin Growth (3y) -831.00731.00-62.00-142.00-259.00-246.00325.00-545.00151.00438.00-546.00460.00217.00-603.00433.00-434.00665.00-716.00285.00-756.00-76.00-873.00666.00-1049.00428.00-181.00127.00-199.00869.00227.00-559.002,644.00929.001,697.00-386.00561.00-1516.00624.00-1081.00150.00-1571.00238.00-680.00-1589.00-1074.00-625.00-732.00-932717.00675.0083.001,316.00-16634.001,783.00-172.00
FCF Margin Growth (5y) -848.00794.00-59.00284.00461.00-743.000.00-164.00331.00-448.00493.00-1538.00-93.00-810.00670.00-623.001,148.00-678.00-197.00182.001,048.00-658.00480.00646.00619.001,489.00-149.00372.00-1033.00662.00-1564.001,088.00-447.00453.00-866.00106.00-883.001,045.00-1008.00-932146.00-1227.00517.00310.00-18189.00407.00-1415.00
FCF Margin (QoQ) -955.00-297.00966.00-790.00991.00-797.00184.00-302.00402.00-166.00303.00-370.00608.00-1090.00887.00-907.001,005.00-227.00-686.00395.00688.00-1150.001,309.00-613.00-212.00-55.0020.00193.00-377.00774.00-1728.001,075.00-109.00390.00-407.00865.00-822.00254.00-306.001,260.00-1018.00-12.001,475.00-641.00659.00-1693.00540.00-1212.001,318.00-1451.00925.00-461.00791.00-929.00565.00-125.001,107.00-1800.00-931445.00932,180.00726.00-219.00-17025.0017,956.00-1164.00
FCF Payout Ratio Growth (1y) 6,095.14%-85.25%172.78%101.63%-80.69%71.75%-46.17%-48.16%-69.64%-46.07%-251.46%-2.62%-207.72%10.45%137.74%-509.84%194.19%-23.94%-330.52%112.71%-52.14%239.35%196.52%348.51%7.23%417.12%-74.43%-121.94%106.54%-33.61%53.15%2,080.26%-81.11%-26.51%43.45%43.30%-19.73%-64.04%40.64%-97.90%26.70%-82.88%361.82%235.74%-295.23%152.65%-108.52%211.76%-123.66%40.75%
FCF Payout Ratio Growth (3y) 53.72%-48.49%15.97%0.59%-27.30%0.76%-32.49%-59.65%-32.47%-23.20%-49.14%-20.24%-21.40%41.80%41.61%32.70%35.42%137.21%-17.13%49.99%1.96%126.69%33.48%169.10%-25.22%36.13%-17.49%83.97%-32.10%-44.02%45.65%37.42%-42.30%-64.37%110.42%-53.44%-58.55%-46.22%-36.68%-39.67%-96.02%-15.24%
FCF Payout Ratio Growth (5y) 29.81%-35.14%12.39%-11.91%-50.92%21.43%-7.30%3.36%-30.85%51.38%-20.12%-20.11%1.46%57.81%18.42%58.97%16.96%45.46%4.56%40.88%-30.63%25.22%22.54%-10.14%-15.72%-31.09%29.55%-15.20%-22.64%-40.29%-26.32%52.44%-23.20%-30.61%
FCF Payout Ratio (QoQ) 703.90%-194.28%119.30%4,136.16%-98.09%365.13%-46.55%305.77%-82.98%45.78%-48.52%137.62%-69.76%-509.43%133.10%-362.84%131.01%39.89%-459.45%160.41%-74.96%-523.96%119.82%127.44%77.55%20.59%-7.89%-45.63%756.28%-94.04%-179.02%611.82%175.23%-86.24%921.81%-95.12%970.97%-73.15%920.74%-97.27%379.85%5.02%-84.77%65.12%-35.16%2,732.78%-88.93%-196.01%183.92%-195.54%505.00%-168.88%152.81%
Free Cash Flow Growth (1y) -98.03%695.72%254.92%-46.18%441.71%-39.09%93.71%101.27%244.05%93.95%-169.48%7.94%-199.26%-3.65%380.35%-125.82%210.71%37.32%-145.46%923.74%118.90%-69.21%207.72%-76.77%-3.31%-79.99%304.87%-571.43%-49.83%56.15%-32.19%105.23%447.31%40.61%-28.12%-28.06%28.40%186.39%-26.73%4,809.36%-18.76%501.19%-77.71%-69.36%-152.62%-59.82%-1,291.14%-67.44%54.57%-26.99%45.23%-19.49%109.29%119.99%-63.18%137.60%173.78%-27.57%191.24%82.77%2,301.54%-53.97%
Free Cash Flow Growth (3y) -28.38%111.05%-27.76%5.35%-173.69%4.41%55.68%-36.81%55.79%36.91%-42.37%31.92%33.99%-25.87%49.97%-20.95%63.16%-56.10%25.62%-108.16%2.02%-54.18%70.51%-61.45%38.47%-23.97%25.43%-43.80%52.20%84.58%-29.05%56.70%78.73%189.29%-51.04%121.18%-36.60%90.54%-58.01%69.82%-29.95%20.82%-51.16%-56.86%-71.89%-13.58%-132.97%-14.60%28.37%5.17%41.20%51.78%100.88%-9.82%
Free Cash Flow Growth (5y) -16.59%65.56%-21.59%19.99%113.95%-13.61%13.07%1.42%51.58%-30.85%31.03%-35.18%3.14%-33.78%41.98%-34.36%53.18%-28.58%-0.68%18.53%49.48%-17.27%28.89%15.14%22.60%49.89%-20.27%21.70%-28.53%72.31%-24.14%16.91%-27.47%48.01%-22.56%23.18%-52.91%61.87%-30.18%56.43%-45.21%22.96%16.70%-19.00%7.86%-26.46%
Free Cash Flow (QoQ) -86.89%-211.95%643.58%-97.53%5,193.78%-78.20%88.84%-75.14%495.27%-30.68%96.21%-57.50%235.57%-124.83%404.80%-139.08%425.71%-27.74%-128.07%267.57%304.00%-123.92%608.69%-55.47%-43.18%-16.30%9.68%85.37%-88.24%1,593.14%-227.72%119.73%-63.39%635.31%-90.14%1,963.18%-90.60%275.86%-90.14%3,582.58%-79.02%-3.84%560.91%-39.06%55.23%-96.44%808.63%-204.66%218.52%-205.68%124.83%-246.05%290.48%-179.27%136.51%-83.15%4,412.41%-158.80%153.16%-80.59%1,093.86%-25.93%6.48%155.06%-77.12%
Gross Margin Growth (1y) -30.0050.00138.00-10.00-29.0041.00-121.00-93.00-26.00-3.0058.00143.0044.0018.00-244.0022.00-64.00-1291.00190.009.0077.001,295.00-48.00-21.00-33.005.00169.0034.00-56.00-125.00-73.00-831.00-48.0019.0047.00400.0032.00-75.00-73.00354.0094.00362.00330.00364.00124.00-396.00-562.00-490.00-480.00-315.00221.0060.00152.00-70.00426.00209.00644.00-424.00-5.00595.00206.00
Gross Margin Growth (3y) -85.0088.0076.0041.00-11.0056.00-307.0072.00-46.00-1275.005.00174.0058.0022.00-101.0010.00-20.0010.00312.0022.00-12.001,176.0049.00-819.00-137.00-100.00143.00-397.00-72.00-180.00-99.00-76.0077.00306.00303.001,119.00249.00-109.00-305.00229.00-263.00-349.00-11.00-66.00-205.00-780.0086.00-221.00260.00223.00264.001,169.00208.00
Gross Margin Growth (5y) -105.00-1184.0022.0072.003.0060.00-164.0060.00-1.0025.00126.00186.00-32.00-97.00-5.00-788.00-124.00-96.00286.00-409.00-28.001,120.0022.00-64.00-12.00187.00400.00321.00145.00-214.00-331.00-202.00-279.00-404.00-38.00689.00-80.00-493.00342.00498.00226.00-9.00138.00459.00-133.00
Gross Margin (QoQ) -147.00-16.0069.0064.00-66.0072.00-79.0044.004.00-90.00-50.00111.0027.00-29.0034.0012.001.00-291.00300.00-73.00-1226.001,190.00119.00-5.00-9.00-153.00145.00-17.0030.0011.0010.00-107.00-38.0063.00-749.00676.0028.0091.00-395.00307.00-78.0092.0033.0047.00190.0060.0067.00-193.00-330.00-106.00139.00-184.00-164.00430.00-22.00-92.00-385.00925.00-239.00-143.00180.00-532.00
Gross Profit Growth (1y) 10.56%13.26%22.44%12.59%7.40%15.56%13.43%16.57%23.98%24.32%15.61%16.92%5.69%10.90%-9.74%15.71%11.48%-89.80%31.28%14.55%17.61%1,086.55%3.31%6.73%6.27%9.46%23.30%7.59%16.95%14.25%19.02%-46.86%2.75%4.36%2.48%56.01%-5.64%-14.93%-14.36%26.92%4.70%23.25%17.83%14.74%-4.27%-27.99%-33.91%-24.72%-26.35%-25.95%20.84%2.43%12.57%-8.36%31.82%17.63%84.08%-21.57%5.35%52.01%22.98%
Gross Profit Growth (3y) 13.76%17.62%17.10%15.34%12.06%16.79%5.78%16.40%13.46%-48.00%11.06%15.72%11.49%10.29%6.97%12.26%11.69%9.81%18.69%9.57%13.49%145.74%14.88%-15.18%8.49%9.28%14.57%-3.74%4.27%0.48%1.46%1.71%0.50%3.05%1.12%31.46%-1.84%-8.94%-12.63%3.11%-9.62%-13.06%-2.01%-4.00%-7.41%-21.23%1.73%-3.20%7.70%7.70%8.27%36.88%8.34%
Gross Profit Growth (5y) 11.65%-28.72%13.73%15.26%13.03%14.02%9.93%14.03%12.80%12.79%11.78%12.22%11.49%10.91%12.43%-4.16%10.86%9.56%15.32%1.75%7.22%67.47%5.88%3.86%4.76%6.47%8.70%5.37%2.59%-2.08%-4.05%-1.89%-6.47%-10.21%-3.76%11.87%-4.75%-12.52%1.22%5.72%2.08%-0.55%1.86%6.46%0.31%
Gross Profit (QoQ) -5.84%0.83%6.02%9.85%-3.55%9.00%-2.51%4.79%3.77%7.00%0.19%11.45%4.06%-0.50%1.32%0.75%9.19%-19.02%29.89%-2.93%-90.01%942.70%13.33%-0.33%0.75%-9.22%17.09%-0.76%3.77%2.26%2.17%7.86%1.38%6.53%-54.38%108.56%2.97%4.61%-30.55%26.14%-7.16%5.31%2.92%4.06%9.29%0.67%0.22%-13.18%-17.80%-7.61%14.16%-15.06%-17.35%50.77%-3.23%-6.65%-32.71%116.87%-13.64%-7.59%15.99%-25.24%
Net Cash Flow Growth (1y) -168.69%321.37%-13.08%-118.89%5.52%-15.25%420.57%714.99%71.05%37.03%-247.88%14.84%-420.06%-13.80%153.00%-271.03%65.14%64.78%-325.39%291.42%-845.39%-149.90%76.05%-126.81%106.28%95.76%699.09%-456.30%51.34%-205.49%-96.18%106.48%-48.26%847.79%150.75%-557.84%1,095.69%-222.30%1,490.46%211.51%30.29%322.08%-142.17%-93.15%-241.48%-129.88%-141.74%-230.55%73.23%175.63%73.28%1,127.01%122.00%246.33%96.57%-295.35%-153.11%38.99%1,325.07%176.78%3,031.53%-80.16%
Net Cash Flow Growth (3y) -29.82%65.95%-75.01%10.09%-12.46%0.03%65.25%-129.45%19.34%24.85%-55.59%55.50%-157.83%-39.40%34.11%-42.24%30.20%-26.72%47.89%-41.86%42.58%-27.33%27.13%-54.12%27.02%43.72%37.05%-18.15%110.76%-203.44%15.10%32.58%100.49%181.52%-165.99%-29.53%-188.61%-41.14%-163.11%53.62%-35.60%35.75%-31.47%-2.78%-56.32%-7.85%71.92%-204.35%68.49%78.01%28.30%159.15%75.72%-1.53%
Net Cash Flow Growth (5y) -18.54%41.39%-44.97%34.30%-36.21%-23.07%-6.29%-44.03%18.24%-15.34%20.44%-50.05%29.41%-15.91%15.61%-20.57%16.67%-4.45%-20.88%3.28%49.86%-20.98%33.17%-13.19%22.57%35.87%-30.96%16.28%-80.68%-79.32%-28.87%50.55%-38.26%45.81%-66.68%36.23%5.36%16.28%-16.53%-14.89%-15.52%34.59%-35.19%6.63%5.35%-26.41%
Net Cash Flow (QoQ) -147.57%56.76%338.22%-240.17%253.32%-122.09%60.20%-601.01%237.53%-16.45%-23.65%-133.00%750.97%-190.17%159.30%-249.42%207.90%-44.56%-291.36%69.54%609.99%-175.83%262.51%-250.43%73.08%63.60%-81.89%135.24%-118.17%5,242.83%-268.90%109.59%-136.69%164.36%186.05%-23.41%430.26%-78.42%-622.29%300.03%-154.24%380.67%-63.38%133.72%-7.55%-153.30%105.95%-4,923.69%80.47%-331.21%96.79%-889.16%155.16%-252.36%223.53%-78.81%768.24%-101.51%-6,942.07%94.24%2,372.16%-86.71%341.35%120.00%-84.63%
Net Income Growth (1y) 11.59%11.48%126.15%4.56%12.69%9.02%15.81%10.45%15.18%15.22%21.14%74.31%14.25%19.74%-57.40%-2.11%7.64%-260.86%183.79%5.99%17.00%177.03%-40.96%20.04%15.18%15.36%122.24%18.21%20.21%19.08%-0.56%-99.67%14.47%11.14%56.31%12,616.67%-29.55%-29.68%-40.11%120.51%27.03%50.70%46.85%22.11%-58.59%-65.49%-82.75%-54.05%-28.70%-96.62%229.61%3.02%26.07%-1,667.39%49.05%31.17%377.99%-49.29%12.54%206.15%162.11%
Net Income Growth (3y) 13.15%11.88%46.94%26.27%14.04%14.57%-15.77%23.52%12.31%-61.59%13.56%21.84%12.89%14.05%-10.63%7.59%13.20%12.65%54.99%14.57%17.44%45.15%9.27%-83.32%16.59%15.15%51.17%-21.08%-1.03%-2.37%-2.36%-2.85%0.81%5.60%11.19%599.59%-28.17%-28.49%-46.67%7.36%-27.89%-74.01%-5.84%-16.70%-28.07%-29.71%-5.38%-14.68%13.72%35.56%15.00%410.95%25.59%
Net Income Growth (5y) 12.24%-36.26%30.85%15.87%13.31%13.26%0.02%19.12%13.80%14.55%13.95%20.74%14.78%15.30%9.54%-65.60%14.82%13.60%42.07%-8.96%5.49%23.10%4.08%5.41%7.24%10.10%24.89%5.77%-12.60%-13.51%-25.10%-12.44%-21.27%-57.59%-4.82%176.67%-19.74%-17.01%-5.72%10.83%-5.22%-8.80%-3.12%9.21%2.40%
Net Income (QoQ) 5.25%-50.95%84.13%17.41%5.14%-0.50%-14.86%26.54%1.71%5.69%-18.80%31.95%1.74%11.12%16.85%-13.51%6.63%-60.46%168.51%-4.90%-259.34%169.75%0.28%4.98%4.90%-46.54%103.92%0.72%5.07%2.98%8.46%2.43%4.08%-14.00%-99.64%35,752.78%1.05%20.95%-70.98%98.62%0.87%3.00%6.85%14.42%19.67%0.37%-11.15%-61.20%-0.26%-49.84%136.76%-39.80%-95.28%4,798.14%-26.00%-26.33%-158.70%565.78%-34.88%-15.04%44.53%-27.26%
Net Income towards Common Stockholders Growth (1y) 11.59%11.48%126.15%4.56%12.69%9.02%15.81%10.44%15.18%15.22%21.14%74.33%14.25%19.74%-57.40%-2.11%7.64%-260.86%183.79%5.99%17.00%177.03%-40.96%20.04%15.18%15.36%122.24%18.21%20.21%19.08%-0.56%-99.67%14.47%11.14%56.31%12,616.67%-29.55%-29.68%-40.11%120.51%27.03%50.70%46.85%22.11%-58.59%-65.49%-82.75%-54.05%-28.70%-96.62%229.61%3.02%26.07%-1,667.39%49.05%31.17%377.99%-49.29%12.54%206.15%162.11%
Net Income towards Common Stockholders Growth (3y) 13.15%11.88%46.94%26.27%14.04%14.57%-15.77%23.52%12.31%-61.59%13.56%21.84%12.89%14.05%-10.63%7.59%13.20%12.65%54.99%14.57%17.44%45.15%9.27%-83.32%16.59%15.15%51.17%-21.08%-1.03%-2.37%-2.36%-2.85%0.81%5.60%11.19%599.59%-28.17%-28.49%-46.67%7.36%-27.89%-74.01%-5.84%-16.70%-28.07%-29.71%-5.38%-14.68%13.72%35.56%15.00%410.95%25.59%
Net Income towards Common Stockholders Growth (5y) 12.24%-36.26%30.85%15.87%13.31%13.26%0.02%19.12%13.80%14.55%13.95%20.75%14.78%15.30%9.54%-65.60%14.82%13.60%42.07%-8.96%5.49%23.10%4.08%5.41%7.24%10.10%24.89%5.77%-12.60%-13.51%-25.10%-12.44%-21.27%-57.59%-4.82%176.67%-19.74%-17.01%-5.72%10.83%-5.22%-8.80%-3.12%9.21%2.40%
Net Income towards Common Stockholders (QoQ) 5.25%-50.95%84.13%17.41%5.14%-0.50%-14.86%26.54%1.71%5.69%-18.81%31.97%1.74%11.12%16.85%-13.51%6.63%-60.46%168.51%-4.90%-259.34%169.75%0.28%4.98%4.90%-46.54%103.92%0.72%5.07%2.98%8.46%2.43%4.08%-14.00%-99.64%35,752.78%1.05%20.95%-70.98%98.62%0.87%3.00%6.85%14.42%19.67%0.37%-11.15%-61.20%-0.26%-49.84%136.76%-39.80%-95.28%4,798.14%-26.00%-26.33%-158.70%565.78%-34.88%-15.04%44.53%-27.26%
Net Margin Growth (1y) -5.0010.00230.00-31.0013.00-13.00-29.00-44.00-41.00-34.0040.00217.0049.0040.00-283.00-77.00-37.00-1155.00273.00-32.0022.001,167.00-203.0047.0027.0027.00260.0060.00-6.00-24.00-105.00-543.0036.0038.00233.00191.00-121.00-113.00-215.00257.00118.00231.00233.00155.00-271.00-405.00-542.00-339.00-80.00-222.00258.0014.0045.00-130.00183.0082.00450.00-282.0023.00597.00397.00
Net Margin Growth (3y) -33.00-38.00241.00142.0021.00-8.00-272.0096.00-29.00-1150.0031.00108.0035.0052.00-212.00-62.0013.0040.00330.0075.0043.001,171.00-49.00-435.0056.0042.00388.00-292.00-92.00-99.00-87.00-95.0032.00156.00251.00603.00-274.00-286.00-524.0073.00-233.00-395.00-51.00-170.00-306.00-757.00-101.00-243.0098.00158.00119.00917.00298.00
Net Margin Growth (5y) -21.00-1153.00232.0033.006.004.00-202.00111.0021.0045.0087.00215.0055.0055.00-58.00-545.0042.0054.00458.00-277.00-42.001,096.00-30.0013.0053.00160.00406.00121.00-245.00-272.00-395.00-279.00-318.00-470.00-32.00278.00-309.00-639.00-83.00169.00-75.00-150.00-65.00291.0014.00
Net Margin (QoQ) 3.00-239.00183.0048.0018.00-18.00-79.0092.00-8.00-34.00-93.0095.00-1.0040.0084.00-73.00-11.00-282.00290.00-33.00-1129.001,146.00-16.0022.0016.00-225.00235.001.0017.007.0035.00-65.00-1.00-74.00-403.00513.001.00121.00-445.00201.009.0020.0027.0062.00123.0022.00-51.00-364.00-11.00-116.00152.00-105.00-153.00364.00-92.00-74.00-328.00677.00-193.00-55.00113.00-256.00
Operating Income Growth (1y) 26.10%4.95%35.61%2.63%-2.13%35.14%7.59%4.34%28.93%6.45%33.71%47.77%6.86%13.62%-72.86%26.92%8.15%-275.09%304.93%7.91%22.48%180.14%-50.70%19.84%10.25%4.05%192.30%4.40%10.05%7.80%15.12%-108.03%-1.21%-3.07%9.40%413.94%-26.22%-22.28%-38.96%312.87%0.17%39.81%23.98%-2.60%-49.20%-63.86%-90.98%-42.81%38.41%-85.06%555.85%-16.89%-39.69%-356.56%65.92%18.96%459.76%-51.60%30.63%177.44%87.79%
Operating Income Growth (3y) 16.75%14.72%24.95%16.53%10.48%17.79%-26.92%25.08%14.22%-60.28%13.68%26.49%12.28%16.82%-18.48%17.96%13.46%13.44%80.03%10.52%14.11%42.59%18.38%-28.07%6.22%2.83%54.41%-35.91%-7.08%-6.70%-8.39%1.36%-9.95%1.74%-6.10%144.55%-27.86%-26.77%-59.14%32.00%-11.02%-57.74%-9.83%-22.64%-24.87%-28.84%-0.64%-17.31%11.31%73.99%8.90%194.75%14.68%
Operating Income Growth (5y) 12.96%-37.99%16.47%16.73%12.30%18.06%-4.86%20.40%15.01%12.04%16.19%20.42%11.42%12.33%12.76%-16.41%9.69%8.81%49.02%-19.39%1.61%21.77%2.07%5.43%-2.39%3.39%22.74%1.15%-16.40%-16.32%-38.79%-10.32%-12.48%-43.64%-13.31%51.57%-20.71%-16.55%-5.78%17.86%-6.97%-10.05%-6.37%6.70%-2.27%
Operating Income (QoQ) 1.00%-15.52%14.94%28.58%-15.94%9.17%-13.01%22.62%16.07%-13.09%-15.64%51.52%-4.17%9.16%-6.77%9.57%1.88%-73.93%336.04%-6.63%-264.94%160.30%16.20%5.98%7.92%-62.90%182.45%-2.50%1.85%4.21%0.88%2.78%-0.23%11.29%-107.04%1,363.96%-2.11%25.60%-79.80%197.06%3.11%-1.34%36.63%-27.93%43.91%-12.51%7.33%-62.40%2.38%-78.18%580.93%-9.02%-88.95%857.96%-13.71%-33.98%-147.01%719.52%-38.14%-16.65%66.96%-43.58%
Operating Margin Growth (1y) 79.00-25.00121.00-58.00-81.00128.00-87.00-92.0014.00-110.00119.00189.0030.0024.00-522.0074.00-53.00-1765.00447.00-38.0067.001,874.00-334.0073.0010.00-36.00479.00-5.00-72.00-103.00-62.00-809.00-49.00-37.0073.00212.00-124.00-83.00-251.00549.0012.00240.00162.0052.00-216.00-472.00-623.00-346.0087.00-245.00342.00-63.00-148.00-155.00267.0061.00498.00-357.0098.00602.00240.00
Operating Margin Growth (3y) 12.00-6.00154.0038.00-37.0043.00-490.00171.00-9.00-1850.0044.00226.0044.00134.00-409.00110.0024.0074.00592.0031.005.001,735.0083.00-740.00-110.00-176.00490.00-602.00-244.00-223.00-240.00-47.00-160.00120.00-16.00813.00-328.00-315.00-712.00255.00-116.00-477.00-119.00-357.00-277.00-872.00-14.00-348.0098.00253.0097.00945.00150.00
Operating Margin Growth (5y) -11.00-1747.0079.0075.00-23.00152.00-377.00207.0068.00-12.00189.00294.00-18.00-5.008.00-704.00-96.00-66.00603.00-566.00-167.001,615.00-95.0021.00-222.00-19.00401.00-1.00-448.00-455.00-702.00-342.00-289.00-598.00-297.00404.00-388.00-716.00-103.00253.00-135.00-209.00-198.00227.00-131.00
Operating Margin (QoQ) -24.00-112.0076.00139.00-127.0034.00-103.00116.0082.00-181.00-109.00223.00-42.0048.00-40.0063.00-48.00-499.00557.00-64.00-1760.001,713.0073.0041.0047.00-495.00480.00-22.002.0020.00-5.00-89.00-29.0061.00-751.00671.00-18.00171.00-612.00335.0023.003.00188.00-202.00251.00-75.0078.00-470.00-6.00-226.00355.00-36.00-338.00361.00-50.00-122.00-345.00783.00-256.00-71.00199.00-433.00
Profit After Tax Growth (1y) 11.59%11.48%38.94%4.56%12.69%9.02%15.81%10.45%15.18%15.22%21.14%74.31%14.25%19.74%-57.40%-2.11%7.64%-260.86%183.79%5.99%17.00%177.03%-40.96%20.04%15.18%15.36%122.24%18.21%20.21%19.08%-0.56%-99.67%14.47%11.14%56.31%12,616.67%-29.55%-29.68%-40.11%120.51%27.03%50.70%46.85%22.11%-58.59%-65.49%-82.75%-54.05%-28.70%-96.62%229.61%3.02%26.07%-1,667.39%49.05%31.17%377.99%-49.29%12.54%206.15%162.11%
Profit After Tax Growth (3y) 13.15%11.88%24.91%26.27%14.04%14.57%-15.77%23.52%12.31%-61.59%13.56%21.84%12.89%14.05%-10.63%7.59%13.20%12.65%54.99%14.57%17.44%45.15%9.27%-83.32%16.59%15.15%51.17%-21.08%-1.03%-2.37%-2.36%-2.85%0.81%5.60%11.19%599.59%-28.17%-28.49%-46.67%7.36%-27.89%-74.01%-5.84%-16.70%-28.07%-29.71%-5.38%-14.68%13.72%35.56%15.00%410.95%25.59%
Profit After Tax Growth (5y) 12.24%-36.26%18.70%15.87%13.31%13.26%0.02%19.12%13.80%14.55%13.95%20.74%14.78%15.30%9.54%-65.60%14.82%13.60%42.07%-8.96%5.49%23.10%4.08%5.41%7.24%10.10%24.89%5.77%-12.60%-13.51%-25.10%-12.44%-21.27%-57.59%-4.82%176.67%-19.74%-17.01%-5.72%10.83%-5.22%-8.80%-3.12%9.21%2.40%
Profit After Tax (QoQ) 5.25%-20.17%13.13%17.41%5.14%-0.50%-14.86%26.54%1.71%5.69%-18.80%31.95%1.74%11.12%16.85%-13.51%6.63%-60.46%168.51%-4.90%-259.34%169.75%0.28%4.98%4.90%-46.54%103.92%0.72%5.07%2.98%8.46%2.43%4.08%-14.00%-99.64%35,752.78%1.05%20.95%-70.98%98.62%0.87%3.00%6.85%14.42%19.67%0.37%-11.15%-61.20%-0.26%-49.84%136.76%-39.80%-95.28%4,798.14%-26.00%-26.33%-158.70%565.78%-34.88%-15.04%44.53%-27.26%
Property, Plant & Equipment (Net) Growth (1y) 51.58%65.85%67.64%46.68%29.99%23.89%9.51%5.21%4.05%0.70%9.53%10.05%15.17%12.56%2.06%12.99%10.46%11.33%15.49%2.46%1.62%5.48%0.18%2.82%0.92%-0.64%1.69%0.40%0.67%-1.08%-3.20%-4.51%123.01%123.35%121.74%123.41%-3.55%-3.53%-4.03%-7.84%-4.44%-5.73%0.04%5.80%-3.68%-4.79%-12.84%-18.24%-12.37%5.07%20.22%25.24%24.74%10.80%-2.44%-2.00%0.40%-5.45%-5.30%-2.17%
Property, Plant & Equipment (Net) Growth (3y) 32.75%27.43%26.22%19.31%15.92%11.98%6.97%9.37%9.80%8.06%8.89%8.41%8.94%9.74%5.70%5.98%4.24%5.28%5.57%1.89%1.07%1.21%-0.47%-0.48%31.34%29.97%29.72%28.91%29.37%28.69%27.24%25.28%27.15%26.64%28.64%29.63%-3.89%-4.69%-5.77%-7.28%-6.91%-1.94%1.58%2.70%1.73%3.49%0.74%0.11%3.15%3.25%3.56%6.29%
Property, Plant & Equipment (Net) Growth (5y) 23.81%20.99%18.84%14.48%11.82%10.52%7.21%6.63%6.30%5.75%5.63%5.63%5.60%5.37%3.05%2.68%20.52%20.85%20.35%17.68%17.30%17.44%15.98%15.21%15.87%14.83%15.95%15.87%14.79%13.85%12.42%11.21%11.65%15.23%17.40%17.40%-0.60%0.16%-0.38%-0.44%0.20%-0.24%-0.64%0.76%
Property, Plant & Equipment (Net) (QoQ) 13.38%19.05%14.06%7.72%14.61%4.16%1.09%2.66%1.30%0.08%-0.03%-0.64%10.18%0.55%4.63%-2.90%-0.09%11.31%2.29%-2.14%3.64%-1.25%1.44%1.58%-1.56%1.36%-0.43%0.01%0.75%0.07%-0.16%-1.73%-1.41%-1.28%133.16%-1.58%-2.12%-0.53%0.66%-1.56%-2.63%-4.48%4.37%-2.89%3.32%1.02%-4.98%-4.01%-5.42%-5.23%1.85%15.09%8.22%-1.27%1.45%2.23%-4.71%-0.83%3.93%-3.73%-4.56%2.45%
Return on Assets Growth (1y) 2.001.001.000.000.000.002.002.001.00-2.00-4.00-4.00-12.00-7.00-6.00-6.0011.007.008.007.00-1.002.002.002.001.00-1.00-5.00-4.00-3.00-1.003.001.000.00-3.00-3.00-1.001.004.003.000.00-3.00-7.00-9.00-7.00-6.00-1.000.001.001.000.001.00-1.002.000.000.001.002.006.00
Return on Assets Growth (3y) 3.00-1.00-2.00-2.00-11.00-9.00-8.00-8.000.00-2.00-3.00-3.00-2.003.004.003.0011.008.005.005.00-3.000.001.00-1.00-2.00-6.00-4.00-3.00-2.000.003.001.00-2.00-6.00-8.00-7.00-8.00-4.00-6.00-6.00-8.00-8.00-8.00-7.00-2.00-1.001.001.006.007.00
Return on Assets Growth (5y) 2.00-1.000.00-1.00-1.001.001.001.000.00-1.00-5.00-5.00-4.001.002.001.008.004.006.006.00-1.001.001.00-1.00-4.00-8.00-10.00-10.00-11.00-8.00-5.00-6.00-7.00-7.00-8.00-8.00-4.00-4.00-5.00-6.00-3.00-1.00
Return on Assets (QoQ) 2.000.000.000.000.000.000.000.000.002.000.00-1.00-3.00-1.000.00-8.002.000.000.008.00-1.000.000.000.002.000.000.000.00-1.00-3.001.000.001.001.00-1.00-1.00-2.001.001.001.001.000.00-2.00-2.00-3.00-2.000.00-1.002.000.000.00-1.001.000.00-1.002.00-1.000.000.004.002.00
Return on Capital Employed Growth (1y) 3.002.002.004.002.002.003.003.001.00-6.00-6.00-8.00-21.00-11.00-12.00-10.0022.0014.0015.0014.00-2.004.004.004.003.00-1.00-8.00-8.00-8.00-8.001.00-1.00-2.00-5.00-1.000.002.006.00-1.00-1.00-5.00-10.00-11.00-8.00-6.000.001.00-1.000.00-1.000.003.004.003.007.005.00
Return on Capital Employed Growth (3y) 5.00-2.00-1.00-1.00-18.00-15.00-15.00-15.001.00-3.00-2.00-4.00-2.007.007.007.0023.0018.0011.009.00-7.00-5.00-4.00-6.00-7.00-14.00-9.00-9.00-9.00-7.00-1.00-2.00-6.00-9.00-13.00-9.00-10.00-4.00-10.00-10.00-12.00-11.00-10.00-3.003.004.009.007.00
Return on Capital Employed Growth (5y) 6.001.003.002.001.003.004.002.003.000.00-7.00-9.00-7.00-1.000.00-2.0012.005.0010.008.00-7.00-4.00-6.00-7.00-11.00-18.00-20.00-19.00-20.00-17.00-10.00-11.00-12.00-10.00-12.00-7.00-1.00-7.00-2.00-2.00
Return on Capital Employed (QoQ) 2.00-1.000.001.001.00-1.002.00-1.002.000.001.00-3.00-5.001.00-1.00-16.005.000.001.0016.00-2.001.000.000.004.000.000.00-1.000.00-7.000.00-1.000.002.00-3.00-1.00-3.005.00-1.000.001.00-1.00-1.00-4.00-3.00-2.001.00-2.003.00-1.00-1.00-1.002.000.003.00-1.001.00
Return on Equity Growth (1y) 3.001.002.002.002.002.004.003.002.00-3.00-5.00-6.00-16.00-8.000.00139,395.0060,147.0031.0025.00-134825.00-55712.006.007.0013,761.006,562.00-1.00-31.00-18329.00-10984.00-25.004.002.000.00-5.00-4.00-1.003.007.005.000.00-5.00-11.00-14.00-11.00-9.00-2.000.001.002.000.001.00-1.004.000.00-1.002.004.0010.00
Return on Equity Growth (3y) 7.000.000.00-1.00-13.00-10.00-1.00139,393.0060,133.0020.0020.004,564.004,419.0029.0031.0018,331.0010,997.0036.000.00-139394.00-60134.00-20.00-20.00-4567.00-4422.00-31.00-31.00-18328.00-10981.00-23.005.001.00-3.00-9.00-13.00-12.00-12.00-6.00-9.00-10.00-13.00-12.00-12.00-11.00-4.00-2.001.001.009.0010.00
Return on Equity Growth (5y) 60,137.0023.0025.004,569.004,422.0028.0030.0018,328.0010,982.0025.00-5.00-4.00-3.003.005.003.0013.006.000.00-139393.00-60132.00-18.00-20.00-4568.00-4424.00-35.00-40.00-18339.00-10996.00-36.00-9.00-9.00-10.00-11.00-12.00-12.00-6.00-6.00-8.00-9.00-5.00-3.00
Return on Equity (QoQ) 2.000.000.000.001.000.001.000.001.002.000.00-1.00-4.000.000.00-12.004.008.00139,395.00-79260.00-60112.002.004,545.00-147.00-4394.002.0018,299.00-7346.00-10957.00-27.001.000.002.002.00-2.00-2.00-3.003.001.002.001.000.00-3.00-3.00-4.00-3.00-1.00-2.003.000.000.00-1.002.000.00-2.004.00-3.000.000.006.003.00
Return on Invested Capital Growth (1y) 3.002.002.002.001.001.004.003.002.00-3.00-5.00-6.00-16.00-8.000.00135,001.0060,203.0031.0025.00-130485.00-55935.006.005.0013,158.006,336.00-2.00-30.00-17673.00-10591.00-24.004.002.000.00-6.00-3.00-1.001.006.001.00-1.00-5.00-10.00-11.00-8.00-6.000.001.00-1.00-1.00-2.00-1.002.004.003.007.007.00
Return on Invested Capital Growth (3y) 6.000.000.000.00-13.00-10.00-2.00134,999.0060,189.0020.0020.004,511.004,251.0029.0031.0017,674.0010,604.0035.000.00-135000.00-60190.00-20.00-21.00-4513.00-4254.00-32.00-29.00-17672.00-10589.00-23.002.00-1.00-3.00-10.00-13.00-10.00-10.00-4.00-9.00-10.00-12.00-12.00-11.00-5.002.003.009.009.00
Return on Invested Capital Growth (5y) 60,193.0023.0025.004,516.004,254.0027.0029.0017,672.0010,590.0024.00-5.00-4.00-3.003.004.003.0013.005.002.00-134999.00-60188.00-20.00-23.00-4516.00-4258.00-35.00-39.00-17681.00-10601.00-34.00-8.00-10.00-11.00-12.00-13.00-9.00-2.00-7.00-3.00-1.00
Return on Invested Capital (QoQ) 2.000.000.001.000.000.001.000.001.002.000.00-1.00-4.000.000.00-12.004.008.00135,001.00-74810.00-60168.002.004,491.00-261.00-4227.002.0017,643.00-7082.00-10565.00-27.001.000.002.001.00-2.00-2.00-4.004.000.001.001.00-1.00-2.00-3.00-4.00-2.001.00-2.003.00-1.00-2.00-1.001.000.003.00-1.003.00
Return on Sales Growth (1y) 0.000.002.000.000.000.000.000.000.000.000.002.000.000.00-3.00-1.000.00-12.003.000.000.0012.00-2.000.000.000.003.001.000.000.00-1.00-5.000.000.002.002.00-1.00-1.00-2.003.001.002.002.002.00-3.00-4.00-5.00-3.00-1.00-2.003.000.000.00-1.002.001.001.005.00-3.000.001.006.004.00
Return on Sales Growth (3y) 0.000.002.001.000.000.00-3.001.000.00-11.000.001.000.001.00-2.00-1.000.000.003.001.000.0012.000.00-4.001.000.004.00-3.00-1.00-1.00-1.00-1.000.002.003.006.00-3.00-3.00-5.001.00-2.00-4.00-1.00-2.00-3.00-8.00-1.00-2.000.001.002.001.002.009.003.00
Return on Sales Growth (5y) 0.00-12.002.000.000.000.00-2.001.000.000.001.002.001.001.00-1.00-5.000.001.005.00-3.000.0011.000.000.001.002.004.001.00-2.00-3.00-4.00-3.00-3.00-5.000.003.00-3.00-6.00-1.002.00-1.00-1.00-2.00-1.00-2.003.000.00
Return on Sales (QoQ) 0.00-2.002.000.000.000.00-1.001.000.000.00-1.001.000.000.001.00-1.000.00-3.003.000.00-11.0011.000.000.000.00-2.002.000.000.000.000.00-1.000.00-1.00-4.005.000.001.00-4.002.000.000.000.001.001.000.00-1.00-4.000.00-1.002.00-1.00-2.004.00-1.00-1.00-3.007.00-2.00-1.001.00-1.001.00-1.006.00-3.00
Revenue Growth (1y) 12.91%9.11%10.70%13.38%9.62%12.21%23.83%25.06%26.29%24.55%10.71%5.10%2.43%9.49%9.67%13.97%16.70%7.22%12.44%13.80%11.29%12.52%7.16%8.32%8.78%9.04%8.87%5.12%21.81%25.11%25.30%23.75%6.52%2.88%-0.89%-4.88%-7.87%-9.87%-9.70%-5.66%-2.18%-4.31%-5.32%-9.22%-11.91%-4.67%-0.65%4.67%6.70%-0.27%0.85%-2.24%-1.39%-0.75%-0.04%1.49%-100.04%4.07%3.30%5.72%-10,256.52%8.45%6.59%
Revenue Growth (3y) 16.05%15.10%14.92%14.22%12.35%15.23%14.56%14.42%14.72%13.50%10.93%10.88%9.98%9.72%9.74%12.00%12.21%9.57%9.47%9.02%13.83%15.36%13.49%12.11%12.17%11.96%10.58%7.35%6.13%5.07%3.89%3.55%-1.35%-3.91%-5.37%-6.61%-7.41%-6.32%-5.29%-3.58%-2.76%-3.10%-1.74%-2.43%-2.50%-1.91%0.05%1.27%-26.00%1.00%1.36%1.60%-26.81%3.86%3.25%
Revenue Growth (5y) 13.32%12.35%13.35%14.09%12.99%13.04%12.62%13.05%12.82%12.40%9.76%9.19%12.01%12.50%12.51%12.82%12.89%11.11%10.25%8.81%7.67%7.32%5.52%4.80%4.93%3.89%2.94%1.17%0.59%1.14%1.07%1.08%-2.04%-3.35%-3.22%-3.58%-3.54%-4.04%-3.05%-2.32%-14.87%-1.24%-0.41%-0.07%-15.29%1.27%1.98%
Revenue (QoQ) 4.64%2.09%0.68%4.98%1.12%3.57%3.12%1.50%3.51%14.30%4.14%2.49%2.09%1.60%-1.13%-0.11%9.12%1.77%2.74%2.28%0.25%6.72%3.99%0.03%1.35%1.64%5.11%0.45%1.60%1.48%1.49%16.41%4.35%1.64%0.23%0.20%0.78%-2.09%-3.81%-2.94%-1.41%-1.90%0.49%0.64%-3.56%-2.93%-3.65%-2.35%4.37%1.17%1.51%-0.46%-2.44%2.30%-1.60%0.41%-1.80%3.03%-0.10%-100.04%266,031.06%2.26%2.25%-103.72%2,884.80%0.50%
Share-based Compensation Growth (1y) 40.83%14.93%112.12%54.49%58.88%35.58%0.00%9.57%3.35%60.73%4.11%4.97%7.21%-2.74%30.70%25.45%25.38%-1.59%16.01%10.40%11.80%-211.96%-31.11%-55.83%-54.56%421.36%-26.93%-134.67%-349.87%129.04%252.58%1,273.85%259.56%-80.44%17.14%19.33%19.72%7.96%7.34%7.19%10.12%39.94%15.10%17.73%20.43%-4.91%5.50%3.22%-0.46%10.70%-14.11%-0.89%-0.17%6.51%20.70%-10.12%-6.42%6.61%50.48%20.26%16.63%33.68%
Share-based Compensation Growth (3y) 32.24%35.80%30.22%21.12%20.74%28.45%10.81%13.00%11.58%15.44%16.44%13.28%14.54%-45.36%1.46%-15.11%-13.96%52.41%-16.41%-29.45%-48.42%101.98%21.08%21.59%21.91%50.95%44.51%69.34%68.37%-21.51%64.28%157.21%60.10%-33.40%13.12%14.62%16.66%12.84%9.24%9.21%9.70%13.78%1.42%6.40%6.17%3.89%3.03%-2.76%-2.39%7.93%15.98%2.32%2.90%14.93%
Share-based Compensation Growth (5y) 25.46%19.11%27.34%19.73%19.80%-34.09%1.69%-6.79%-6.73%40.80%-4.49%-17.32%-29.95%51.14%21.90%20.01%20.49%9.66%19.26%18.82%19.38%11.71%17.42%18.12%19.02%33.08%30.11%43.70%44.64%-8.44%40.03%82.50%35.23%-20.83%5.58%9.03%9.55%11.12%6.21%3.02%4.28%10.84%13.63%5.42%5.49%9.83%
Share-based Compensation (QoQ) 39.58%-21.19%30.68%-2.03%13.91%45.45%-4.82%0.75%-2.79%7.28%4.29%-4.97%51.17%-30.51%5.15%-2.94%37.14%-6.62%0.92%-2.99%7.64%10.09%-3.96%-1.77%-207.79%167.74%-38.42%1.07%662.27%-84.60%-129.21%-628.46%798.73%-76.29%-2.74%-0.98%-14.36%42.04%-0.92%-0.66%-22.78%41.23%-1.06%2.05%-1.86%16.16%1.19%4.40%-22.51%28.89%-1.00%0.67%-13.82%0.00%14.24%1.40%-8.05%13.32%-14.94%5.58%4.75%59.95%-32.02%2.40%20.06%
Shareholder's Equity Growth (1y) 2.06%1.94%2.82%2.18%2.81%3.65%3.42%5.44%9.37%9.67%28.66%24.21%22.31%23.95%-6.92%-3.27%-99.99%-100.00%-99.92%7.48%3,821.43%20,850.00%534.95%14.30%-85.43%-54.53%-35.47%18.03%246,365.00%53,460.89%49,613.27%10.21%12.22%10.17%8.51%4.43%-0.99%0.01%2.08%2.17%12.53%8.59%3.33%-5.34%-9.42%-10.33%-12.11%-6.04%-3.35%0.80%4.66%9.17%9.94%6.82%10.64%9.49%8.35%1.19%1.48%2.06%
Shareholder's Equity Growth (3y) 3.22%5.03%11.01%10.20%11.21%12.11%7.39%8.20%-94.97%-96.70%-90.28%8.90%-83.40%-80.98%-83.46%5.92%-91.83%-86.38%-85.36%13.18%2,314.94%3,608.84%1,167.60%14.14%638.67%544.96%603.44%10.75%1,299.08%738.79%719.64%5.55%7.73%6.16%4.60%0.33%0.31%-0.88%-2.49%-3.14%-0.50%-0.62%-1.68%-0.98%-1.27%-1.17%0.59%3.94%4.81%2.90%5.53%6.85%
Shareholder's Equity Growth (5y) 5.73%-86.93%-75.00%6.83%-65.15%-62.10%-64.03%9.25%-76.42%-67.86%-67.26%11.74%10.42%10.88%7.75%9.10%8.54%8.30%11.11%10.78%590.08%791.18%368.46%9.67%239.21%211.09%225.81%5.61%388.84%256.35%246.58%0.90%1.83%1.58%1.03%0.71%1.41%0.95%1.43%1.67%3.25%1.19%1.31%1.64%
Shareholder's Equity (QoQ) 0.47%0.92%0.25%0.29%1.33%0.29%0.87%1.11%1.11%2.25%4.63%1.38%18.62%-1.29%3.03%2.74%-10.92%2.59%-99.99%-71.43%2,475.00%143,810.68%-99.63%52.64%-21.96%25,805.35%-99.95%376.25%10.76%47,287.68%-1.40%3.50%2.80%5.05%0.40%1.60%1.26%1.10%-4.81%2.63%3.35%1.19%4.85%-0.97%-1.66%-7.30%0.33%-1.97%-3.60%-0.90%3.20%2.24%0.09%3.37%3.93%-0.67%3.68%2.29%2.85%-7.23%3.98%2.86%
Tax Rate Growth (1y) 0.00-680.00-2541.00-144.00-528.00249.00-468.0070.00486.00380.00266.00-1664.00-321.00-306.00-1891.001,559.00197.00184.001,256.00136.00112.00-67.00-642.00-99.00-117.00-58.001,150.00-529.00-497.00-680.00828.007,337.00-931.00-781.00-3192.00-8215.0048.00174.001,710.00161.00104.00290.00-656.0057.001,246.00-426.00-941.00303.00-1917.004,628.00824.00-46.00731.00-4727.00798.0042.00510.00-773.00-28.00-36.00-2892.00
Tax Rate Growth (3y) -41.00-51.00-2743.00-1738.00-363.00323.00-2093.00-35.00363.00258.00-370.0031.00-12.00-189.00-1278.001,597.00193.0059.001,763.00-492.00-502.00-805.001,336.006,709.00-1545.00-1520.00-1214.00-1408.00-1380.00-1287.00-654.00-718.00-778.00-317.00-2139.00-7998.001,398.0039.00112.00520.00-566.004,492.00-773.00314.0061.00-525.00682.00299.00411.00849.00-31.00-4252.00-2867.00
Tax Rate Growth (5y) -165.00-173.00-3378.00-42.00-54.00441.00-1480.003.00358.00133.00138.00-597.00-626.00-927.00700.008,405.00-1235.00-1402.00-601.00-1370.00-1385.00-1412.00-147.00-1346.00-1393.00-1055.00-161.00-1190.00-30.00-1423.00-2252.00-358.00-1449.003,885.00-2255.00-7741.00213.00-60.001,735.00517.00275.00-748.00328.00-50.00-2983.00
Tax Rate (QoQ) 0.002,371.00-2372.001.00-681.00511.0025.00-383.0097.00-206.00562.0033.00-9.00-320.00-1367.001,376.006.00-1905.002,083.0014.00-7.00-834.00964.00-10.00-186.00-1409.001,507.00-28.00-127.00-201.00-172.003.00-310.001,307.006,337.00-8264.00-161.00-1104.001,314.00-1.00-34.00431.00-235.00-57.00151.00-515.00478.001,131.00-1521.00-1030.001,722.00-1088.005,024.00-4833.00852.00-311.00-434.00691.0095.00-592.00841.00-3448.00
Total Debt Growth (1y) 150.31%-60.16%-15.21%15.38%-25.94%0.41%-66.67%66.67%250.00%300.00%80.00%0.00%14.29%-25.00%-44.44%
Total Debt Growth (3y) -30.66%-30.66%35.72%35.72%-11.21%
Total Debt Growth (5y) -9.18%0.00%-6.71%6.13%-0.25%35.21%-3.58%5.92%0.00%20.11%
Total Debt (QoQ) 54.49%41.53%-26.52%55.79%-75.41%201.24%0.00%0.00%-66.67%0.00%400.00%0.00%150.00%0.00%40.00%14.29%12.50%-44.44%60.00%-25.00%-16.67%