Hudbay Minerals Growth Metrics (2010-2025) | HBM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.89%-0.90%-4.79%4.61%-1.08%-6.29%22.81%3.29%
Assets Growth (3y) 19.76%-1.56%-0.43%-0.50%-1.02%4.42%5.93%
Assets Growth (5y) 5.71%-2.08%-1.76%2.54%4.23%
Assets (QoQ) -0.05%22.28%-3.87%1.20%0.07%0.60%
Capital Expenditures Growth (1y) -96.64%292.01%-74.76%-141.17%-1,084.70%91.01%-87.11%-120.73%316.22%156.79%-137.19%-41.17%-276.87%-194.37%197.68%-27.28%-2.16%29.13%-155.55%52.92%93.58%65.19%57.64%61.25%449.42%12.51%-2.06%-33.90%20.27%-14.49%24.93%30.75%-21.17%8.96%-24.67%-66.64%-72.64%-20.82%4.55%-84.86%581.15%-62.38%-110.58%39.52%-0.46%37.16%21.93%-2.46%-12.06%-24.62%183.90%22.66%-9.06%3.93%-235.89%-41.99%24.14%-46.47%-35.98%-12.31%
Capital Expenditures Growth (3y) -118.75%125.18%-97.95%-95.87%-256.50%-87.85%85.04%-58.29%-57.50%-54.91%-8.77%5.43%-28.38%-30.70%38.74%38.53%30.63%40.02%-30.85%37.49%31.42%29.62%31.28%28.91%74.49%3.03%1.52%-15.61%-36.23%-7.99%3.69%-28.73%13.68%-21.33%-35.83%-23.05%22.87%-7.22%-16.20%-4.63%81.33%-8.33%50.06%21.74%-7.32%9.05%3.81%-4.01%-0.24%-20.59%-15.74%-7.24%
Capital Expenditures Growth (5y) -79.83%-44.49%-33.30%-35.11%-24.33%-25.73%-0.40%6.27%23.53%-20.33%11.06%15.18%-13.39%-17.43%29.34%26.44%17.26%25.80%-17.34%22.37%15.53%17.44%17.33%-2.05%52.22%-12.34%-13.93%-11.55%11.95%-5.14%-7.99%-5.74%5.16%-6.94%29.49%-8.10%8.21%-8.09%-12.34%-4.70%46.42%-12.34%-20.58%5.24%
Capital Expenditures (QoQ) -38.92%1.36%-13.75%223.18%-226.45%-36.13%-458.76%119.86%-223.86%-60.59%647.35%-76.41%-214.41%4.42%-585.78%87.42%218.43%-224.54%-450.42%91.27%7.17%-5.55%24.97%52.65%-12.96%3.44%776.50%-111.86%-31.77%-26.68%707.68%-111.29%13.60%-16.86%791.67%-113.04%-18.32%-56.21%213.56%-157.56%6.53%-202.53%518.44%-113.72%-21.22%13.11%788.66%-108.66%-50.61%-14.03%691.06%-112.28%201.40%-205.11%794.99%-112.97%-43.43%-9.83%707.63%-115.30%-33.15%9.29%
Cash & Equivalents Growth (1y) 10.53%-17.77%5.23%8.20%-1.28%28.03%-4.41%-2.05%3.29%47.87%46.78%42.57%-33.66%-56.82%-46.44%-54.88%-69.68%-70.76%-83.37%-80.37%-70.50%-48.86%21.86%3.76%172.72%54.68%3.50%29.10%142.74%168.89%167.46%187.92%44.60%36.29%31.24%-9.36%-23.15%-37.02%-23.15%-0.58%10.85%43.51%10.85%10.85%-38.29%-51.41%-41.12%-38.29%-16.71%19.78%-1.16%-9.51%10.68%11.28%11.28%97.29%116.89%90.52%97.82%29.29%
Cash & Equivalents Growth (3y) 5.42%15.90%13.87%14.75%-12.22%-6.50%-9.08%-14.27%-40.77%-42.85%-49.25%-49.83%-60.99%-59.88%-52.30%-54.88%-37.51%-38.62%-40.59%-35.94%25.00%28.60%49.97%56.83%112.33%78.30%53.73%49.91%39.20%32.15%39.20%37.41%7.20%7.20%3.79%-0.03%-19.29%-23.99%-20.55%-12.06%-17.10%-5.83%-13.59%-14.78%-17.14%-13.48%-13.48%3.28%25.98%36.43%29.58%32.16%
Cash & Equivalents Growth (5y) -5.50%-27.77%-33.35%-33.12%-42.93%-34.32%-31.37%-33.68%-30.07%-31.79%-30.27%-29.91%-17.04%-23.12%-21.38%-19.33%-3.05%-3.25%-5.94%-7.26%16.76%12.79%27.75%28.30%52.15%38.65%25.35%30.00%13.03%9.98%11.98%12.16%-8.74%-6.44%-8.24%-11.02%-13.49%-10.16%-11.21%3.96%6.46%12.10%7.27%9.57%
Cash & Equivalents (QoQ) 3.83%-3.82%4.47%-21.19%32.87%-1.10%-4.68%2.22%-0.80%1.35%0.51%46.33%-1.53%-1.56%-53.23%-4.77%22.15%-17.07%-68.56%-8.17%-30.53%-2.13%-52.75%59.17%65.55%-16.66%24.19%-9.72%10.77%3.95%133.51%0.00%10.18%11.91%17.27%-5.75%6.10%-22.71%-0.58%-22.76%29.46%0.00%10.85%0.00%0.00%0.00%-38.29%-21.27%21.18%4.81%-16.71%13.23%0.00%-4.05%1.87%13.85%0.01%70.11%11.99%0.00%3.84%11.18%
Cash from Investing Activities Growth (1y) -322.51%-712.10%214.28%175.95%506.10%100.05%182.94%181.69%189.09%-386.08%-357.03%-253.66%33.89%167.92%185.46%-31.40%-166.59%-176.44%-175.89%70.26%67.98%18.65%50.01%-511.82%
Cash from Investing Activities Growth (3y) 122.66%77.57%-102.56%-48.69%186.27%26.01%83.85%-97.36%-66.04%-51.62%-54.20%46.35%40.78%27.12%-28.54%-29.76%-28.49%44.64%
Cash from Investing Activities Growth (5y) -78.75%64.23%-40.06%81.54%-28.55%-25.19%-19.91%-18.73%-17.78%-18.56%
Cash from Investing Activities (QoQ) 99.85%-143.45%114.91%-1,537,052.40%100.02%61.80%19.00%23.18%19.30%61.08%22.12%-221.90%-7.18%3.70%206.42%-38.16%34.85%-248.07%46.07%29.01%-33.87%-44.12%125.10%-343.05%7.48%11.44%-106.80%
Cash from Operations Growth (1y) -43.58%-111.41%19.52%151.13%135.36%100.38%-51.84%527.11%-76.36%-161.63%202.29%-94.71%-87.49%702.97%-107.74%527.47%328.27%-99.76%279.98%29,035.63%521.02%12.70%-8.10%82.03%
Cash from Operations Growth (3y) 107.12%-26.00%20.28%-5.93%-58.87%26.29%-28.31%27.64%-49.78%-79.20%-25.05%84.22%-4.73%40.39%230.77%-7.37%130.66%-7.06%
Cash from Operations Growth (5y) 24.13%-91.70%-24.69%14.99%4.72%-1.71%1.36%24.18%19.16%-23.26%
Cash from Operations (QoQ) -99.89%-54.96%30.63%-17,702.81%101.15%-5.37%22.43%-71.24%44.55%1,132.13%-95.38%-174.97%808.97%-78.46%-89.08%3,514.66%-109.10%1,847.09%-92.55%-97.96%6,665.76%44.21%-31.07%42.83%-20.62%17.60%36.53%
Dividends Paid - Common Growth (1y) -22.54%-1.28%3.89%1.74%-199.48%198.74%109.59%89.75%-228.95%-7.93%17.52%6.15%-1.82%-0.11%-6.58%3.34%-14.14%-5.60%9.74%3.50%2.33%7.72%-0.35%-15.85%-3.89%9.60%0.72%4.09%-2.39%8.05%-29.56%10.74%-36.27%-13.50%22.73%-7.69%3.45%
Dividends Paid - Common Growth (3y) 28.37%-28.07%50.46%-28.26%53.27%53.01%-45.54%-0.47%3.63%43.98%-2.36%-4.64%-3.31%-3.20%-0.54%-1.15%0.87%-1.04%-0.61%0.83%-2.01%0.00%-1.89%-8.89%5.81%-7.55%-12.15%9.88%-10.50%-12.40%
Dividends Paid - Common Growth (5y) 34.25%-16.02%36.64%-16.03%35.60%-36.14%34.71%-26.34%-2.23%1.59%0.92%-2.35%-3.34%-2.76%3.05%-3.17%-0.62%1.89%1.19%-4.82%2.07%-5.87%-8.02%-9.19%-7.19%
Dividends Paid - Common (QoQ) 305.09%-40.85%-303.79%50.43%-298.41%49.32%502.01%-124.61%296.94%-95.08%-250.49%74.77%497.66%-124.88%485.56%-127.48%500.69%-124.17%482.31%-127.62%503.31%-125.02%510.45%-123.57%450.80%-129.01%479.31%-125.45%
EBITDA Margin Growth (1y) 146.000.00M340.000.00M-0.00M-0.00M163.00-0.00M0.00M-0.00M-0.00M-0.00M0.00M431.00-150.000.00M-0.00M-0.00M-11.45M-0.01M692.000.00M11.45M0.00M678.00671.00686.0011.00-808.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.01M30.000.00M0.00M-0.00M683.000.00M-342.000.00M-207.00-0.00M-7.30M0.00M0.00M354.007.30M-219.00205.00992.000.00M0.01M
EBITDA Margin Growth (3y) -0.00M-594.00-602.00-537.00-421.00-0.00M-0.00M-0.00M0.00M-0.00M-11.45M-0.01M317.000.00M0.00M393.000.00M0.00M0.00M0.00M0.00M11.45M0.01M120.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-672.00-0.01M-650.000.00M0.00M0.01M506.000.00M-7.30M0.00M0.00M890.00-397.000.01M0.00M-196.000.00M0.01M
EBITDA Margin Growth (5y) -0.00M-0.00M-11.45M-0.01M-0.00M-0.00M353.000.00M474.00861.000.00M0.00M0.00M0.00M0.00M-827.00-316.00-0.01M-974.00-0.00M704.0011.45M0.01M681.0017.00-0.01M0.00M-0.00M-0.00M-0.00M-808.00-7.31M586.00601.000.00M0.00M0.01M0.00M0.00M0.00M0.01M
EBITDA Margin (QoQ) -0.00M900.00-816.000.00M942.00-0.00M0.00M-0.01M0.00M122.00-796.00-718.00-481.00891.00-750.000.00M-0.00M310.00666.00-0.00M-0.00M-11.45M11.44M0.01M872.00515.00211.00508.00576.00-610.00-463.00-311.00-254.00-877.00-803.00-0.01M0.01M-0.00M280.000.00M-436.000.00M209.00-0.00M0.00M0.00M-0.00M-518.00111.000.00M-7.31M7.31M-239.00-27.00-0.00M0.00M185.00760.00-267.000.01M
EBIT Growth (1y) -20.45%1,034.48%64.39%112.10%-265.87%-57.97%-26.24%-75.52%105.07%-109.98%-68.01%-107.33%408.01%179.27%4.70%-3,154,567.09%-111.76%-1,334.85%-3,618,125.33%99.27%925.45%217.66%100.02%120.17%250.73%93.89%59.90%142.83%101.10%14.88%-32.30%-62.26%-80.16%-105.24%-573.65%-88.56%-293.64%-550.86%106.70%14.70%201.31%318.11%-664.72%436.26%223.22%-21.53%117.29%-41.71%-58.28%-496,496.77%465.98%478.61%113.33%100.02%-8.15%6.36%66.10%242.51%217.12%
EBIT Growth (3y) -59.41%-35.28%-27.07%-26.79%-24.69%-67.84%-37.25%-728.19%68.83%-43.85%-2,197.02%-166.33%70.22%138.21%95.13%264.63%50.45%204.28%124.71%26.07%291.96%66.56%26.00%29.76%11.84%-28.40%-92.44%-52.84%-40.48%-33.73%-40.10%-63.27%-26.99%-9.40%-55.95%-11.05%85.09%135.98%27.35%53.05%49.87%-1,940.54%76.79%162.50%42.23%-8.59%42.58%53.08%13.92%49.38%154.51%
EBIT Growth (5y) -15.33%-46.11%-581.46%-60.86%-16.14%-13.54%11.88%-3.57%23.53%17.38%30.60%52.59%103.37%94.25%51.73%113.73%6.32%-29.88%-107.41%14.87%-86.17%2.22%14.87%15.15%22.38%10.62%-31.56%-8.40%20.39%-7.68%-26.82%-31.14%-12.10%-392.56%11.90%18.87%41.36%66.62%18.54%85.67%46.90%50.44%74.31%
EBIT Margin Growth (1y) 146.000.00M340.000.00M-0.00M-0.00M163.00-0.00M0.00M-0.00M-0.00M-0.00M0.00M431.00-150.000.00M-0.00M-0.00M-11.45M-0.01M692.000.00M11.45M0.00M678.00671.00686.0011.00-808.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.01M30.000.00M0.00M-0.00M683.000.00M-342.000.00M-207.00-0.00M-7.30M0.00M0.00M354.007.30M-219.00205.00992.000.00M0.01M
EBIT Margin Growth (3y) -0.00M-594.00-602.00-537.00-421.00-0.00M-0.00M-0.00M0.00M-0.00M-11.45M-0.01M317.000.00M0.00M393.000.00M0.00M0.00M0.00M0.00M11.45M0.01M120.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-672.00-0.01M-650.000.00M0.00M0.01M506.000.00M-7.30M0.00M0.00M890.00-397.000.01M0.00M-196.000.00M0.01M
EBIT Margin Growth (5y) -0.00M-0.00M-11.45M-0.01M-0.00M-0.00M353.000.00M474.00861.000.00M0.00M0.00M0.00M0.00M-827.00-316.00-0.01M-974.00-0.00M704.0011.45M0.01M681.0017.00-0.01M0.00M-0.00M-0.00M-0.00M-808.00-7.31M586.00601.000.00M0.00M0.01M0.00M0.00M0.00M0.01M
EBIT Margin (QoQ) -0.00M900.00-816.000.00M942.00-0.00M0.00M-0.01M0.00M122.00-796.00-718.00-481.00891.00-750.000.00M-0.00M310.00666.00-0.00M-0.00M-11.45M11.44M0.01M872.00515.00211.00508.00576.00-610.00-463.00-311.00-254.00-877.00-803.00-0.01M0.01M-0.00M280.000.00M-436.000.00M209.00-0.00M0.00M0.00M-0.00M-518.00111.000.00M-7.31M7.31M-239.00-27.00-0.00M0.00M185.00760.00-267.000.01M
EBIT (QoQ) -84.98%226.24%60.46%1.18%114.20%-52.73%107.02%-179.13%154.28%-17.04%-31.30%-83.61%-206.85%365.92%-115.74%1,235.67%-83.33%251.23%-474,434.21%100.00%-1,650.50%-1,028,989.72%99.90%104.78%149.52%71.53%-1.51%-16.80%37.94%41.46%49.57%-31.10%-21.20%-16.64%-16.61%-63.79%-120.81%-7,435.99%102.01%-712.86%30.04%177.62%-65.53%441.31%50.61%-300.96%132.73%226.26%-63.43%-55.73%10.37%133.53%-435,164.69%100.05%12.83%-13.90%-60.02%136.47%30.65%34.47%-17.56%118.94%
EBT Growth (1y) -4.00%261.44%70.86%159.90%-26.92%-101.03%-87.00%-87.95%-92.29%-5,329.33%86.52%-813.23%-1,257.34%100.65%356.92%165.50%47.62%-22,011.90%-138.01%-1,337.24%-47.11%111.87%360.36%94.51%127.46%537.68%39.71%329.13%793.79%-40.99%-48.39%-70.45%-67.64%-278.05%807.31%-339.97%-707.31%-69.82%-108.71%102.15%14.56%119.86%811.71%-48,031.50%227.69%116.90%-100.15%96.73%-80.39%-195.61%32,095.82%666.61%288.98%101.30%-5.29%28.10%152.65%38,175.00%314.68%
EBT Growth (3y) -62.17%-59.07%-25.45%-61.77%-38.43%-84.65%3.48%-17.43%-35.13%-325.20%-73.68%-291.05%-121.85%29.43%65.36%23.67%30.29%449.50%11.40%15.87%77.69%34.75%57.10%26.77%40.85%-105.67%87.03%-17.57%-169.46%-55.83%-34.04%-75.20%-54.38%-15.63%77.86%-199.03%87.82%39.79%-26.01%30.39%30.33%25.59%76.67%346.24%43.81%-70.00%-22.38%30.79%24.46%68.25%979.70%
EBT Growth (5y) -18.41%-37.23%-22.15%-82.24%-20.14%-37.66%1.86%-18.96%-28.34%126.95%63.78%48.69%85.37%21.36%26.67%18.14%21.17%-181.36%45.29%-25.42%-47.98%-6.20%-8.22%14.89%-32.74%17.71%32.33%-75.72%80.51%-5.12%-14.92%-17.50%-15.91%-26.55%22.68%35.61%38.28%14.97%-21.93%34.78%32.62%32.29%73.68%
EBT Margin Growth (1y) 444.000.00M429.000.00M-580.00-0.00M-0.00M-0.00M-0.00M-0.00M398.00-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.01M226.000.00M0.00M843.000.00M236.00895.00-622.00-749.00-814.00-613.00-0.00M0.01M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.01M-0.01M0.00M407.00-0.00M0.01M-0.00M-0.00M0.00M0.00M701.00994.00-111.00429.000.00M0.00M0.01M
EBT Margin Growth (3y) -0.00M-0.00M-595.00-0.00M-0.00M-0.00M724.00-0.00M-0.00M-0.00M-941.00-0.01M-825.000.00M607.000.00M0.00M-905.000.00M0.00M0.00M0.00M0.01M0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-298.000.00M-0.01M0.00M0.00M-0.01M860.000.00M0.00M0.00M0.00M0.00M-357.00-0.00M0.01M532.000.00M0.01M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-416.00-0.00M0.00M0.00M866.00913.000.00M94.000.01M0.00M-0.00M0.01M-0.00M-0.00M86.00-160.000.01M-0.00M101.000.00M0.00M-513.00-0.00M-0.00M-481.00-0.00M916.00843.00833.000.00M-0.01M0.00M0.01M0.01M0.01M
EBT Margin (QoQ) -393.00279.00-996.000.00M835.00-965.00980.00-0.00M-0.00M381.00107.00-291.00-0.00M0.00M-0.01M0.00M0.00M0.00M-0.00M-891.00-0.00M0.00M-0.01M0.01M931.000.00M0.00M297.00-269.00-244.00-407.00171.00-333.00-43.00-0.00M0.01M-0.01M-0.00M-248.000.00M786.00-0.00M0.00M0.00M-0.02M0.01M-0.00M-781.00-437.000.00M-0.00M0.00M-407.00-53.00-0.00M0.00M132.000.00M-25.000.01M
EBT (QoQ) -44.95%16.37%17.08%27.99%107.27%-44.99%78.09%-64.01%-102.93%793.35%65.01%-76.96%-2,159.41%123.82%-730.99%62.61%101.15%16,742.67%-9.55%-129.90%-380.99%70.78%-2,844.46%96.44%138.83%540.55%-162.06%117.79%801.73%40.34%1.78%-30.60%-40.47%22.75%-41.72%-24.01%-427.55%725.52%-115.41%-92.31%8.41%67.91%103.80%-7,739.08%121.29%1,049.95%-356.24%120.35%-63.83%-100.82%-5,332.32%222.00%-276.31%373.82%-3.80%-16.25%-99.41%19,825.00%30.11%65.19%-10.62%115.87%
Enterprise Value Growth (1y) -10.61%-0.38%-20.57%-21.47%2.06%-16.54%10.64%4.60%6.84%-42.75%-46.10%-38.96%27.17%50.51%40.25%53.09%62.73%64.62%76.50%70.77%48.71%34.19%-23.63%33.54%-156.10%-168.80%-46.34%-33.35%-28.54%10.81%24.28%35.43%23.03%-0.46%-11.05%-39.78%-12.30%-11.69%36.94%50.01%32.34%37.12%18.68%-17.04%44.78%45.61%-10.60%-11.26%-75.45%-150.50%-84.57%-95.61%-102.02%-74.38%
Enterprise Value Growth (3y) -8.63%-18.64%-16.32%-17.21%12.74%6.27%7.95%14.65%36.77%37.01%41.02%42.46%48.17%51.34%44.22%42.20%35.79%-13.34%-14.73%-28.15%-34.53%-60.76%-45.17%-29.82%-36.33%-34.04%-7.16%-6.37%-3.57%-0.03%19.06%23.30%16.37%10.97%17.11%6.48%25.13%27.44%17.22%13.33%13.13%5.03%-18.40%-36.57%-25.09%-33.43%
Enterprise Value Growth (5y) 3.53%21.80%26.06%26.07%33.81%28.13%25.69%29.96%29.63%16.95%23.36%21.64%19.70%4.51%6.56%8.66%8.69%-10.04%-5.39%-15.80%-16.88%-28.43%-22.53%-13.59%-14.00%-11.09%8.80%6.77%16.12%19.30%13.76%10.09%10.74%0.79%-3.06%-12.22%-8.26%-10.78%
Enterprise Value (QoQ) -3.85%3.76%-16.94%14.11%-24.73%3.05%5.71%-2.21%4.36%-3.52%7.93%-56.62%2.12%1.55%51.75%-6.43%-18.18%22.71%61.66%-1.04%21.51%3.86%32.73%-29.66%-47.44%-5.98%-110.82%-4.79%-9.39%-11.23%-14.78%4.51%-5.44%22.82%2.56%18.57%-25.68%-0.74%-7.72%-2.49%-0.97%-0.20%39.18%18.75%-36.67%6.88%21.36%-16.94%35.52%8.29%-59.93%-17.64%-1.69%-30.93%-17.84%-24.67%-5.03%-13.02%
EPS (Basic) Growth (1y) -96.38%1.00%787.52%-100.01%199.26%-100.00%-166.64%59.78%-221.96%377,678.12%-77.58%183.64%-24.27%-100.07%100.43%813,850,366.46%45,205,468.89%43.72%-18,128.72%-83.48%97.80%-303,849,266.28%-22,512,324.85%-99.34%-198.30%-213.44%523.25%87,213.70%131.05%132.83%-100.80%-58.24%-39.25%-100.00%-11,443.79%-100.00%-102.06%-547,146,228.61%49.14%-3,097,692.57%1,321.61%6.96%99.68%502.17%-3,669.15%201.75%25,688.50%-114.40%86.56%-99.90%-100.00%100.00%316.38%-99.98%-18.33%-2.98%-99.92%299.87%565.05%345.09%
EPS (Basic) Growth (3y) -25.99%-89.01%-132.09%-97.13%-86.96%-25.99%-82.84%13,889.35%8,715.62%-52.50%-10.99%10,298.85%10,257.61%-975.99%-5,475.61%1,970.90%-9,479.06%-17,400.38%55,489.77%-1.60%-15.48%14,523.37%-1,871.61%34.05%-42.98%25.99%-57.81%-82.39%84.28%28.91%-35.22%-29.93%-46.52%-44.52%42.69%23.08%-122.30%17,202.29%34.20%-2,518.15%-288.42%26.01%25.99%25.99%118.14%25.99%25.99%-99.09%26.00%-99.01%-98.49%25.99%
EPS (Basic) Growth (5y) 47.33%-14.87%-58.76%99.64%1,997.04%-29.44%-1,054.50%395.59%-1,578.45%-2,614.08%1,570.99%2,203.56%1,176.67%318.26%-467.78%1,904.80%1,006.40%18.66%-4,270.74%-90.98%-14.96%-1,927.05%-1,250.96%-25.53%-45.82%-0.94%63.58%268.55%-11.13%18.54%-17.28%-16.13%-22.28%-74.57%14.87%-93.19%21.18%4.37%14.87%-37.59%15.95%14.87%14.87%14.87%
EPS (Basic) (QoQ) -100.00%4,005,384.09%-99.99%214,673,205.69%-100.00%-131.65%360.34%-75.07%-424.38%80.90%-689.45%77,332.51%-100.15%109.00%-1,272.90%54.80%100.90%17,145,751,771.69%-34.85%-100.00%-186.81%15,709,902.28%680.10%-186.45%78.75%100.46%-116,177.87%-175.64%128.69%-4.90%-58.72%191.48%-100.70%5,037.88%-39.96%-100.00%-405,681,023.40%100.00%-82,769.47%-25,380.90%62.29%61.01%132.60%-2,040.62%99.87%49,025.22%-389.34%155.33%-67.33%-127.54%-169.98%100.42%-99.98%137.28%107,395,045.49%-100.00%-29.54%181.88%83,847.92%-99.76%17.19%88.65%
EPS (Weighted Average and Diluted) Growth (1y) 358.28%1.00%-100.00%-100.00%200.65%-100.00%-117.68%85.69%-221.96%-78.03%-77.58%183.56%-24.27%-1,353.31%100.43%814,657,784.69%173.30%43.72%-18,147.65%-83.48%632.92%9.58%-101,205.91%560.63%55.61%94,155.70%-12.69%779,068,872.20%-100.80%-58.24%-100.00%-11,443.79%-100.00%-102.06%-547,146,228.61%99.88%-3,097,692.57%1,321.61%6.96%-30.83%502.17%-3,669.15%201.75%25,688.50%-114.84%86.56%-99.90%-100.00%100.00%316.38%-99.98%-18.33%-3.06%-99.92%299.32%563.81%344.50%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-99.57%-25.99%-99.41%-87.16%-25.99%-88.98%9,812.93%3.57%-52.55%-10.99%10,298.85%105.48%-103.10%-820.51%20,615.88%39.10%55,509.22%-1.60%14,523.37%-1,871.61%34.05%3,036.62%39.11%-855.86%-98.24%-20,329.28%-26.02%-29.93%-44.52%42.69%23.08%-122.30%17,202.29%34.20%-2,544.33%-288.42%26.01%26.00%25.99%118.14%25.99%25.99%-99.09%26.00%-99.02%-98.49%25.99%
EPS (Weighted Average and Diluted) Growth (5y) 50.11%-14.87%-14.87%-22.77%89.57%-14.87%-200.94%1,504.38%-21.26%1,570.99%2,203.56%2,842.43%-467.78%1,905.20%1,006.40%18.66%-4,271.66%-90.98%-441.67%-1,927.05%-305.95%-25.53%499.90%-1,938.66%-7.32%-7.42%2,306.54%-17.28%-16.17%-74.57%14.87%-93.19%21.18%4.36%14.87%-37.61%15.95%14.87%14.88%14.87%
EPS (Weighted Average and Diluted) (QoQ) -70.69%203.81%-100.00%215,670,157.84%-100.00%-123.60%192.63%-75.12%-425.12%80.90%-689.45%104.48%-2,727.43%108.99%-1,274.06%54.80%100.89%17,163,754,829.35%-100.00%-134.71%-186.81%15,709,902.28%-100.00%-104.28%-321,243.94%102,545.28%680,847,445.84%-4.90%-100.70%5,037.88%-39.96%-100.00%-405,681,023.40%100.00%-82,769.47%-25,380.90%99.91%-15,815.58%132.60%-2,040.62%99.87%49,025.22%-389.34%155.33%-67.33%-128.38%-162.04%100.42%-99.98%137.09%107,477,666.12%-100.00%-29.50%181.43%83,982.67%-99.76%17.20%88.45%
FCF Margin Growth (1y) -35.00-3.08M-166.000.00M0.02M0.41M0.00M0.04M-0.06M-0.02M0.02M-0.03M0.16M0.05M-0.05M0.01M-0.12M-0.02M0.03M-0.02M0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-156.00246.00438.000.00M0.01M637.00767.000.00M-0.02M561.00202.00-0.00M0.00M-0.00M-598.00152.00-0.00M823.00-0.00M-0.00M0.01M-0.00M0.00M583.00-0.00M348.00165.000.00M
FCF Margin Growth (3y) 0.04M-2.69M0.02M0.02M0.11M0.45M-0.02M0.02M-0.02M0.01M0.00M-0.04M0.05M0.02M-0.02M-0.02M-0.03M0.02M-0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M321.00-0.00M-0.00M-873.00-0.01M0.00M0.00M0.00M-0.00M-70.00371.00-97.00-0.01M116.00-0.00M-0.00M0.01M-0.00M-384.00-410.000.00M160.00379.00597.00
FCF Margin Growth (5y) 0.02M-2.66M0.00M0.00M0.00M0.42M0.00M-0.00M0.01M-0.00M-0.04M0.04M0.02M-0.03M-0.02M-0.12M-0.03M0.02M-0.02M-0.00M-0.01M-0.01M-267.00-0.02M-0.00M-0.00M72.00-0.00M-0.00M-0.00M-0.01M999.00-0.00M148.000.00M-258.00585.00-659.00-0.01M-548.00-17.00-0.00M
FCF Margin (QoQ) -2.66M-0.00M-0.00M-0.42M0.42M0.00M0.01M-0.02M0.01M0.04M-0.09M0.03M0.05M-0.01M0.10M-0.09M-0.05M0.04M-0.03M0.01M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M780.00-0.01M0.01M-120.00212.00-0.01M0.01M72.000.00M-0.01M0.00M201.000.00M-0.02M0.02M-157.00-54.00-0.02M0.02M513.00696.00-0.02M0.02M-0.00M0.00M-0.01M0.01M915.00-80.00-0.01M0.01M732.00915.00
FCF Payout Ratio Growth (1y) 50.26%-14,676.62%4.45%77.56%122.66%138.48%125.80%-107.58%-170.98%-136.87%-180.60%-4.06%-80.66%-44.49%61.12%-126.38%-104.93%-353.94%-39.22%-5.99%41.39%23.62%45.71%28.65%-71.78%-10.11%-58.00%6.39%-11.00%26.21%-67.53%-21.77%-41.84%20.06%1.14%26.48%14.03%
FCF Payout Ratio Growth (3y) 26.59%-36.38%65.49%65.61%19.90%-29.80%-77.56%-52.72%-25.38%-54.40%-45.52%-47.19%-46.41%-1.14%-18.38%-13.04%11.27%16.72%18.24%17.94%4.87%4.43%5.95%-39.14%-14.17%-18.26%-7.83%-10.15%8.36%-4.81%
FCF Payout Ratio Growth (5y) 43.54%-44.28%26.93%42.82%18.44%26.68%-20.62%-52.88%-50.56%-39.30%-20.06%-0.29%-11.33%0.71%-17.11%-13.34%-18.36%3.11%7.60%3.03%5.67%2.06%-3.17%2.80%-13.11%
FCF Payout Ratio (QoQ) 267.28%-100.60%-10,956.87%55.05%28.50%89.44%-221.70%193.32%21.43%-92.92%-1.16%-190.85%378.41%-131.35%-88.89%-143.50%42.07%-85.38%8.63%-101.30%41.44%-188.87%30.56%-92.03%49.52%-123.67%37.58%-66.35%
Free Cash Flow Growth (1y) -14.61%-111.47%35.70%146.39%554.42%99.33%0.59%337.86%-268.04%-339.06%156.60%-62.81%282.22%235.23%-166.09%81.69%2.79%-54.44%160.67%-70.61%-93.63%-9.81%12.96%-43.64%7.29%-30.72%-4.75%174.10%-491.71%-44.30%-73.51%-76.74%21.17%-8.96%24.67%66.64%72.64%20.82%-4.55%84.86%-581.15%62.38%110.58%-39.52%0.46%-37.16%-21.93%2.46%12.06%24.62%-183.90%-22.66%9.06%-3.93%235.89%41.99%-24.14%46.47%35.98%12.31%
Free Cash Flow Growth (3y) 109.63%-26.06%51.87%58.89%171.62%26.82%-54.75%43.55%46.55%67.57%0.95%-41.66%28.45%36.72%-23.21%-32.98%-58.75%-34.21%38.43%-23.14%-31.38%-29.66%-34.20%-28.91%-74.49%-29.44%-32.00%2.04%-41.69%-15.07%-31.95%-10.51%-13.68%21.33%35.83%23.05%-22.87%7.22%16.20%4.63%-81.33%8.33%-50.06%-21.74%7.32%-9.05%-3.81%4.01%0.24%20.59%15.74%7.24%
Free Cash Flow Growth (5y) 44.15%-70.94%7.03%16.46%5.57%15.06%3.17%-13.29%-26.47%29.84%2.05%-21.05%12.91%17.23%-35.20%-28.12%-17.26%-32.10%17.25%-29.35%-15.53%-17.47%-19.45%2.05%-52.22%-7.17%-8.77%3.50%-50.52%-8.97%-12.32%-14.99%-5.16%6.94%-29.49%8.10%-8.21%8.09%12.34%4.70%-46.42%12.34%20.58%-5.24%
Free Cash Flow (QoQ) -99.84%-39.26%22.60%-9,986.96%101.84%10.29%225.63%-110.09%377.51%380.08%-224.97%73.63%262.19%-30.43%512.38%-80.43%-179.26%291.26%246.47%-91.32%5.53%-7.33%-24.97%22.91%32.17%-53.76%42.83%-20.62%81.70%33.06%-304.12%111.29%-13.60%16.86%-791.67%113.04%18.32%56.21%-213.56%157.56%-6.53%202.53%-518.44%113.72%21.22%-13.11%-788.66%108.66%50.61%14.03%-691.06%112.28%-201.40%205.11%-794.99%112.97%43.43%9.83%-707.63%115.30%33.15%-9.29%
Gross Margin Growth (1y) 650.000.00M-257.000.00M-338.00-0.00M561.00-0.00M-921.00-0.00M-0.00M-0.00M-0.00M-77.00-377.00-0.00M66.00-734.00-121.000.00M92.000.00M641.000.00M445.00798.00959.0090.00-645.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M180.00276.000.00M0.00M-0.00M856.00578.00122.000.00M247.001.00-0.00M0.00M0.00M642.000.00M663.00-114.00993.000.00M-995.00
Gross Margin Growth (3y) -609.00-0.00M-957.00123.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-545.00-958.00865.00143.000.00M0.00M0.00M0.00M0.00M0.00M794.00392.00672.00-646.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-457.00-0.00M-216.00479.00845.00-126.000.00M0.00M0.00M972.000.00M0.00M-209.000.01M0.00M0.00M0.00M946.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M817.00-0.00M-0.00M-557.00-817.00-360.00-320.000.00M0.00M0.00M297.000.00M830.00297.00-616.00790.00-0.00M-884.00-315.00-680.00573.0078.00-0.00M88.00-246.00-0.00M-0.00M-870.00-0.00M-137.000.00M0.00M514.000.00M0.00M0.00M0.00M640.00
Gross Margin (QoQ) -481.00824.00-0.00M0.00M480.00-0.00M908.00-683.00-221.00556.00-0.00M-232.00-969.00965.00-0.00M-109.0070.00666.00-0.00M0.00M-730.000.00M189.00-646.00854.00243.00236.00596.00772.00-645.00-633.00-139.00-213.00-366.00-463.00-247.00-273.00-0.00M292.000.00M-176.00608.00359.00-0.00M0.00M329.00-97.00-0.00M0.00M84.00-0.00M0.00M0.00M-371.00-0.00M0.00M275.00735.00-598.00-0.00M
Gross Profit Growth (1y) -8.61%142.92%18.32%27.09%-5.39%-46.42%-19.44%-54.02%-55.97%-73.17%-46.54%-67.38%-62.71%-7.14%11.14%-50.52%42.05%-67.48%46.85%770.55%115.02%1,048.36%62.89%32.99%102.87%61.48%62.09%118.72%113.20%18.57%-23.15%-56.02%-57.10%-53.34%-63.70%-65.92%-142.44%-129.33%26.89%34.07%338.79%749.45%-317.47%137.86%62.38%8.92%137.97%-14.76%-22.00%-74.43%228.09%182.30%128.53%238.97%31.39%-6.25%52.17%127.45%-53.29%
Gross Profit Growth (3y) -27.52%-29.58%-20.13%-42.45%-46.24%-48.89%-21.78%-57.98%-38.44%-56.73%-4.44%12.00%4.44%51.36%38.53%78.93%83.67%82.01%57.10%193.65%110.30%180.15%26.60%8.56%22.88%-3.69%-23.25%-31.05%-33.67%-29.31%-29.26%-41.43%-24.24%-3.85%-44.25%2.81%18.06%27.54%1.56%39.56%71.28%56.17%39.40%78.88%42.52%-1.89%53.78%31.15%39.46%25.40%26.28%
Gross Profit Growth (5y) -27.40%-36.23%-3.62%-3.87%-13.85%-13.00%2.74%-2.99%0.35%8.48%18.17%32.52%37.57%46.02%27.06%40.68%41.48%27.25%1.58%30.57%-29.86%-38.02%-1.34%-10.19%13.46%11.22%-26.57%0.89%8.52%2.80%-21.81%-16.44%-11.25%-24.36%4.52%21.20%24.02%12.46%35.19%48.38%65.77%74.00%10.70%
Gross Profit (QoQ) -38.06%26.71%41.73%-17.84%64.63%-38.29%52.24%-38.83%-6.76%-7.22%-13.10%-41.43%-43.19%84.90%-46.99%-33.04%41.47%121.30%-76.40%92.25%-67.62%899.45%39.91%-52.51%72.94%41.76%14.24%-27.57%37.66%42.30%54.15%-29.39%-23.44%-7.76%-11.79%-31.12%-16.73%-28.25%-17.19%-185.79%42.46%410.40%-12.50%52.80%56.50%-203.94%195.70%4.31%4.98%-63.77%114.85%-4.54%-65.58%364.77%84.87%-22.72%-48.95%80.15%31.90%25.43%-23.69%-63.00%
Interest Coverage Ratio Growth (1y) -43.16%566.28%-16.87%110.29%-271.12%-87.45%-69.36%-85.42%104.39%-127.42%-48.25%-109.25%311.23%189.37%-7.87%-3,168,812.62%-107.29%-240.28%-436,108.21%99.96%196.35%174.10%100.02%144.63%120.55%71.44%125.13%-18.86%-51.21%-12.20%-83.13%-112.05%-1,202.43%-77.58%-544.08%-436.58%105.02%3.98%193.69%348.66%-736.06%585.27%306.11%-19.70%119.72%-41.78%-58.54%-471,704.82%354.36%382.28%88.97%100.02%19.38%35.76%100.57%306.18%
Interest Coverage Ratio Growth (3y) -65.05%-30.63%-49.11%-26.58%-32.40%-68.67%-47.33%-654.37%76.39%-32.83%-1,176.63%-48.33%-33.91%43.08%-10.86%-44.42%31.86%9.64%25.99%94.04%49.27%26.00%28.82%-2.41%-30.37%-123.88%-54.49%-36.17%-35.36%-41.07%-11.12%17.15%-76.75%16.90%156.60%133.40%27.30%60.68%52.94%-2,011.74%78.61%167.96%47.08%-10.61%45.33%56.21%16.26%53.45%
Interest Coverage Ratio Growth (5y) -15.02%-18.00%-250.83%-19.01%-53.52%-49.77%-35.42%15.22%-10.89%-8.87%-27.66%9.72%29.64%-9.94%31.15%-42.07%-17.34%-55.49%14.87%-31.79%3.03%14.87%15.24%31.06%23.54%-37.67%45.04%0.94%-19.47%-3.97%3.40%-471.40%25.83%35.01%67.63%63.07%18.55%93.55%51.49%55.92%
Interest Coverage Ratio (QoQ) -85.63%301.47%20.63%-18.34%68.48%-49.91%205.16%-166.45%112.35%22.32%45.19%-79.99%-177.17%330.84%-125.95%989.62%-83.23%137.97%-892,706.30%100.00%-222.85%-739,559.91%99.91%104.57%148.30%76.01%123.87%36.82%-54.24%60.63%-19.31%-17.73%-17.65%-69.13%-157.62%-7,426.28%101.67%-711.49%30.38%170.44%-65.33%450.95%84.79%-280.18%137.35%226.51%-63.46%-55.76%10.29%132.51%-415,782.31%100.04%17.07%-8.90%-58.51%169.75%33.13%34.59%-15.97%
Net Cash Flow Growth (1y) -246.71%-890.27%14,529.53%309.03%202.89%100.07%17.75%831.70%30.30%-333.01%-88.24%-122.86%67.70%243.42%1,337.89%42.66%-146.09%-115.37%-90.27%133.51%89.38%-148.94%-67.98%877.34%
Net Cash Flow Growth (3y) 205.72%-26.24%180.13%-64.51%87.75%26.04%25.81%-47.69%-44.34%-35.97%-45.21%27.52%38.35%58.73%-61.64%-26.52%-61.08%43.47%
Net Cash Flow Growth (5y) -41.86%-14.90%97.36%14.87%-18.18%-16.54%-34.20%-15.82%-36.94%-34.03%
Net Cash Flow (QoQ) -100.00%-6,802.06%196.78%-356,921.49%100.06%-0.01%40.23%-23.04%9.12%691.17%-80.39%-237.62%105.51%-1,637.70%243.87%17.69%-44.78%-161.32%-15.66%60.76%134.95%97.48%-140.82%215.52%-152.56%229.21%890.91%
Net Income Growth (1y) -102.27%-1,242.62%-191.52%3,191.01%99.67%119.47%-92.29%-5,329.33%86.52%-813.23%-1,257.34%100.65%356.92%165.50%51.75%-21,519.09%-138.01%-1,337.24%-52.12%94.53%965.82%-101.76%-48.39%-70.45%-67.64%-11,905.54%1,050.22%-108.24%-707.31%4.14%-106.88%609.00%26.21%93.46%717.12%-6,135.11%206.18%1,046.77%-100.18%96.80%-72.69%-146.45%32,095.82%666.61%288.98%-36.74%-5.29%28.10%152.65%849.83%314.68%
Net Income Growth (3y) -62.17%-59.07%45.16%-116.83%-202.20%26.02%54.09%-34.46%-321.99%-73.68%-291.05%-118.94%57.68%366.52%11.40%15.87%80.89%79.71%57.10%26.77%41.51%-163.63%-59.12%-34.04%-50.13%-51.11%-95.98%69.63%-201.19%68.19%37.39%-26.01%-114.14%30.33%33.98%76.65%121.93%46.25%-81.85%-18.61%30.69%38.98%68.25%979.70%
Net Income Growth (5y) -18.15%-36.86%-12.95%-141.78%-82.52%57.77%106.58%63.78%48.69%85.37%59.01%26.67%18.14%21.17%-193.25%52.35%-15.30%-50.43%0.78%-8.23%15.05%-30.16%-2.81%4.67%-14.92%-17.50%-15.91%-101.37%22.68%35.61%38.28%17.72%-25.55%136.04%32.62%37.70%73.67%
Net Income (QoQ) -44.95%-145.56%34.49%86.19%-27,614.46%88.38%-102.93%793.35%65.01%-76.96%-2,159.41%123.82%-730.99%62.61%101.15%16,742.67%-9.55%-127.54%-410.42%70.11%-2,844.46%96.61%81.63%129.35%1.78%-30.60%-101.09%6,815.52%-41.72%-24.01%-503.71%743.40%-100.42%-5,498.08%36.28%53.84%130.92%-911.53%94.35%4,454.34%-402.35%114.28%-49.63%-100.82%-5,332.32%222.00%-185.67%663.55%-3.80%-16.25%-130.12%490.34%30.11%65.19%-10.62%115.87%
Net Income towards Common Stockholders Growth (1y) -41.63%58.72%3,900.55%-446.29%230.16%-45.75%-117.00%85.94%-229.05%-78.15%-75.33%180.24%-17.45%-1,337.12%100.45%894.08%182.52%22.16%-19,530.63%-73.87%831.43%8.96%89.37%617.31%-101.83%-47.41%-70.08%-67.34%-11,905.54%1,050.22%-108.24%-707.31%4.14%-106.88%609.00%26.21%93.46%717.12%-6,135.11%206.18%1,046.77%-105.50%96.10%-91.45%-53.55%654.70%276.31%308.65%10.50%10.14%-31.06%350.22%613.33%347.48%
Net Income towards Common Stockholders Growth (3y) -31.70%-42.70%-140.59%-26.89%-91.33%-51.34%-88.98%46.15%7.74%-60.11%-15.23%59.84%122.59%-120.82%54.74%374.47%8.34%10.55%60.59%78.42%36.79%-64.86%40.41%-124.75%-60.10%-34.18%-49.93%-51.30%-95.98%69.63%-201.19%68.19%37.39%-26.48%-128.86%27.38%31.76%57.19%60.73%33.35%90.01%-30.47%26.98%16.31%54.13%208.42%
Net Income towards Common Stockholders Growth (5y) 17.79%-30.68%-65.48%0.29%107.50%-24.90%-15.19%23.23%64.76%27.04%83.18%61.22%46.06%18.47%20.54%-198.36%50.39%-15.25%-33.55%-2.95%-32.11%-55.12%-28.05%6.57%5.43%-16.45%-18.08%-33.21%103.74%8.30%11.74%10.70%18.17%-32.26%75.33%26.45%33.67%62.37%
Net Income towards Common Stockholders (QoQ) -59.26%170.41%-9.31%58.85%926.97%-123.41%186.47%-73.90%-421.88%80.64%-693.44%104.42%-2,682.93%108.86%-1,261.46%53.45%100.94%19,508.53%-3.58%-143.91%-134.07%126.37%3,337.29%-104.29%72.68%133.43%2.43%-30.39%-101.10%6,815.52%-41.72%-24.01%-503.71%743.40%-100.42%-5,498.08%36.28%53.84%130.92%-911.53%94.35%4,454.34%-402.35%114.28%-49.63%-125.31%-114.39%131.29%173.63%202.20%-31.86%-27.48%-26.01%201.21%-57.34%373.58%17.23%88.95%
Net Margin Growth (1y) -331.00509.000.01M-0.00M0.00M-459.00-0.01M0.00M-0.00M-321.00-0.00M754.00-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.01M801.000.00M952.00-771.00-720.00-798.00-603.00-0.00M0.01M-547.00-0.00M-841.00-0.01M275.000.00M0.00M0.00M-0.01M0.00M858.00-0.00M0.01M-0.00M-295.000.00M0.00M240.00-91.0084.00-148.000.00M0.00M0.01M
Net Margin Growth (3y) -0.00M-271.00-0.00M-331.00-0.00M-0.00M-0.01M0.00M-0.00M-0.00M-0.00M829.000.01M-855.000.00M741.00-0.00M0.00M0.00M0.00M397.00-0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-72.000.00M-0.01M0.00M0.00M-0.01M-498.000.00M0.00M0.00M281.000.00M472.00-0.00M0.01M2.000.00M0.01M
Net Margin Growth (5y) 0.00M-0.00M-0.00M-256.000.01M-0.00M-0.01M0.00M0.00M0.00M895.000.00M472.000.00M0.00M-0.00M0.01M-44.00-0.00M488.00-0.00M-0.01M-0.00M109.0014.00-0.00M-0.00M-877.00490.00104.009.00-34.000.00M-0.01M407.000.01M0.00M0.01M
Net Margin (QoQ) -202.00458.00-558.00810.000.01M-0.01M0.00M-917.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M0.01M-0.01M495.00796.00-255.00-238.00-0.00M847.00-333.00-43.00-0.00M0.01M-0.01M-0.00M839.000.00M988.00-0.00M0.00M0.00M-0.01M0.01M-912.00-0.00M-308.00728.00293.00461.00-429.00-86.00-37.00635.00-661.000.00M507.000.00M
Operating Income Growth (1y) -20.45%1,034.48%64.39%112.10%-265.87%-57.97%-26.24%-75.52%105.07%-109.98%-68.01%-107.33%408.01%179.27%4.70%-3,154,567.09%-27.78%-1,334.85%-3,618,125.33%99.27%34.43%217.66%100.02%120.17%250.73%93.89%59.90%142.83%101.10%14.88%-32.30%-62.26%-80.16%-105.24%-573.65%-88.56%-293.64%-550.86%106.70%14.70%201.31%318.11%-664.72%436.26%223.22%-21.53%117.29%-41.71%-58.28%-496,496.77%465.98%478.61%113.33%100.02%-8.15%6.36%66.10%242.51%217.12%
Operating Income Growth (3y) -59.41%-35.28%-27.07%-26.79%-24.69%-67.84%-37.25%-728.19%29.78%-43.85%-2,197.02%-166.33%70.22%138.21%95.13%264.63%50.45%204.28%124.71%26.07%111.65%66.56%26.00%29.76%11.84%-28.40%-92.44%-52.84%-40.48%-33.73%-40.10%-63.27%-26.99%-9.40%-55.95%-11.05%85.09%135.98%27.35%53.05%49.87%-1,940.54%76.79%162.50%42.23%-8.59%42.58%53.08%13.92%49.38%154.51%
Operating Income Growth (5y) -24.49%-46.11%-581.46%-60.86%-16.14%-13.54%11.88%-3.57%23.53%17.38%30.60%52.59%103.37%94.25%51.73%113.73%6.32%-29.88%-107.41%14.87%-41.35%2.22%14.87%15.15%22.38%10.62%-31.56%-8.40%20.39%-7.68%-26.82%-31.14%-12.10%-392.56%11.90%18.87%41.36%66.62%18.54%85.67%46.90%50.44%74.31%
Operating Income (QoQ) -84.98%226.24%60.46%1.18%114.20%-52.73%107.02%-179.13%154.28%-17.04%-31.30%-83.61%-206.85%365.92%-115.74%1,235.67%-83.33%251.23%-474,434.21%100.03%-385.07%-1,028,989.72%99.90%104.78%149.52%71.53%-1.51%-16.80%37.94%41.46%49.57%-31.10%-21.20%-16.64%-16.61%-63.79%-120.81%-7,435.99%102.01%-712.86%30.04%177.62%-65.53%441.31%50.61%-300.96%132.73%226.26%-63.43%-55.73%10.37%133.53%-435,164.69%100.05%12.83%-13.90%-60.02%136.47%30.65%34.47%-17.56%118.94%
Operating Margin Growth (1y) 146.000.00M340.000.00M-0.00M-0.00M163.00-0.00M0.00M-0.00M-0.00M-0.00M0.00M431.00-150.000.00M-686.00-0.00M-11.45M-0.01M-260.000.00M11.45M0.00M678.00671.00686.0011.00-808.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.01M30.000.00M0.00M-0.00M683.000.00M-342.000.00M-207.00-0.00M-7.30M0.00M0.00M354.007.30M-219.00205.00992.000.00M0.01M
Operating Margin Growth (3y) -0.00M-594.00-602.00-537.00-421.00-0.00M-0.00M-0.00M0.00M-0.00M-11.45M-0.01M317.000.00M0.00M393.000.00M0.00M0.00M0.00M0.00M11.45M0.01M120.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-672.00-0.01M-650.000.00M0.00M0.01M506.000.00M-7.30M0.00M0.00M890.00-397.000.01M0.00M-196.000.00M0.01M
Operating Margin Growth (5y) -960.00-0.00M-11.45M-0.01M-0.00M-0.00M353.000.00M474.00861.000.00M0.00M0.00M0.00M0.00M-827.00-316.00-0.01M-974.00-0.00M704.0011.45M0.01M681.0017.00-0.01M0.00M-0.00M-0.00M-0.00M-808.00-7.31M586.00601.000.00M0.00M0.01M0.00M0.00M0.00M0.01M
Operating Margin (QoQ) -0.00M900.00-816.000.00M942.00-0.00M0.00M-0.01M0.00M122.00-796.00-718.00-481.00891.00-750.000.00M-0.00M310.00666.00-348.00-0.00M-11.45M11.44M0.01M872.00515.00211.00508.00576.00-610.00-463.00-311.00-254.00-877.00-803.00-0.01M0.01M-0.00M280.000.00M-436.000.00M209.00-0.00M0.00M0.00M-0.00M-518.00111.000.00M-7.31M7.31M-239.00-27.00-0.00M0.00M185.00760.00-267.000.01M
Profit After Tax Growth (1y) -41.97%42.42%-1,022.15%259.81%282.41%-77.79%83.49%-112.80%-77.59%-43.48%-75.64%153.45%-880.83%-1,405.01%100.49%1,613.96%174.50%180.27%-14,384.55%-75.97%485.05%-20.41%115.84%117.64%-113.87%-36.48%233.66%58.98%312.95%313.25%29.66%-44.29%-104.65%-132.36%119.45%-1,304.82%58.55%667.66%-4.14%91.28%-20,283.09%-21.06%-93.46%811.38%-61.26%6.18%846.77%-95.23%96.35%-91.45%-53.55%459.19%291.99%239.01%35.95%10.57%-42.36%436.22%465.02%342.15%
Profit After Tax Growth (3y) -31.37%-43.67%-67.20%-37.32%-47.23%-53.80%26.02%5.46%9.24%80.91%-7.06%61.36%224.07%102.77%28.28%107.72%15.44%33.99%322.67%-5.97%20.01%27.84%39.00%24.45%-26.28%-41.77%111.75%-133.13%65.50%96.54%39.72%-37.24%-81.00%13.19%-48.37%95.50%-414.58%89.06%-15.96%26.61%-128.86%-58.46%-33.98%57.39%28.32%-32.48%81.50%-33.42%26.83%15.84%52.81%201.25%
Profit After Tax Growth (5y) 19.62%13.37%-31.07%0.28%73.92%0.91%15.24%-9.31%-25.05%24.52%21.51%57.25%58.66%85.37%19.91%51.34%43.05%11.51%192.71%-49.95%-15.25%30.86%28.04%-32.11%-25.88%30.65%-9.85%45.93%-68.28%44.79%11.05%-27.62%-17.41%-33.34%-9.56%14.81%63.09%27.58%-17.82%16.90%72.48%5.44%17.19%62.37%
Profit After Tax (QoQ) 81.84%-39.41%-257.37%182.15%-1,277.34%123.64%-20.22%-90.00%-975.42%81.67%239.63%-74.77%-2,820.51%105.58%-2,139.88%57.84%101.02%19,442.86%-11.33%-54.57%-281.46%132.87%2,058.95%-93.82%-63.88%351.57%-237.62%128.30%89.74%115.16%84.33%-45.08%-40.47%-7.56%-115.39%-282.11%503.71%-607.52%99.47%5,332.58%-31.83%-146.16%-1,138.05%120.27%-94.35%4,919.47%-380.65%113.34%-49.63%-74.69%-314.39%131.29%173.63%204.65%-26.39%-44.75%9.73%147.78%-61.63%413.99%15.63%93.90%
Property, Plant & Equipment (Net) Growth (1y) -18.11%41.43%2.01%4.09%7.85%5.79%-13.15%-24.97%-3.12%
Property, Plant & Equipment (Net) Growth (3y) 5.72%14.52%4.62%5.90%-0.31%-11.67%-14.22%
Property, Plant & Equipment (Net) Growth (5y) 5.81%11.37%1.02%-5.00%-6.35%
Return on Assets (QoQ) -2.00-10.00-1.00-1.00
Return on Capital Employed (QoQ) -1.003.001.00-2.00
Return on Equity Growth (1y) -17.00-13.0012.0015.0016.0013.00-1.00-3.00-8.00-8.00-3.00-1.008.0010.005.000.00M-32.00-37.00-33.00-29.0028.0033.0034.0036.009.0010.007.00-6.00-7.00-25.0025.0016.0011.0023.003.008.009.005.001.003.0010.0018.00
Return on Equity Growth (3y) -9.00-7.008.0012.0016.0016.001.00-4.00-31.00-34.00-31.00-30.004.007.006.007.005.006.008.00-17.00-13.0017.0013.003.0029.0026.0030.0045.00
Return on Equity Growth (5y) -33.00-34.00-20.00-18.0013.0012.002.003.005.009.0010.0026.0028.0036.00-19.00-13.00-13.00-25.00-3.00-7.00-10.00
Return on Equity (QoQ) -3.00-12.00-2.000.00M1.0012.002.000.00M-1.00-2.000.00M-4.00-1.003.002.005.001.00-3.00-3.00-27.00-4.001.001.0030.001.002.003.002.002.00-1.003.0010.00-26.007.002.00-8.0025.00-3.00-3.004.004.002.00-1.00-1.001.004.006.007.00
Return on Invested Capital Growth (1y) -511.00127.00219.0026.00375.003.002.005.000.03M
Return on Invested Capital Growth (3y) 0.02M-8.00-0.03M7.00
Return on Invested Capital Growth (5y) 0.01M0.02M-0.03M509.00
Return on Invested Capital (QoQ) -0.01M274.00195.00365.002.003.005.00-7.001.006.00
Return on Sales Growth (1y) -15.00-97.00-7.00-27.0014.0086.0015.0032.00-12.00-30.004.00-50.00-24.0031.0017.0045.0014.00-36.00-31.00-141.002.0035.00-37.00139.006.009.0059.0016.0011.00-8.00-7.00-8.00-6.00-16.00111.00-5.00-38.00-8.00-127.003.0014.0024.0049.00-107.0036.009.00-41.00101.00-11.00-13.0018.0018.007.000.00M-1.004.0016.0033.0079.00
Return on Sales Growth (3y) -13.00-41.0013.00-44.00-22.0086.0037.0027.00-21.00-35.00-9.00-146.00-8.0029.00-50.0043.0022.008.00-9.0013.0019.0036.0014.00146.0011.00-15.00163.002.00-33.00-33.00-23.00-11.00-30.00-1.0033.00-110.0012.0024.00-120.00-4.0039.0020.0025.0011.0032.00-4.00-25.00123.0012.0021.0095.00
Return on Sales Growth (5y) -23.00-46.00-1.00-140.00-6.0085.00-31.0025.00-14.008.0012.009.009.0030.001.0050.0027.00-17.0095.000.00M-25.0011.00-2.00143.00-13.000.00M84.00-103.0017.000.00M-16.00-18.00-5.00-5.009.008.008.0012.00-103.0018.0062.0053.00103.00
Return on Sales (QoQ) -4.00-16.004.000.00M-86.0074.00-16.0041.00-14.004.001.00-3.00-32.0038.00-53.0023.0023.0025.00-25.00-8.00-28.0030.00-135.00135.005.00-42.0041.002.008.008.00-3.00-2.00-11.008.00-3.000.00M-21.00136.00-120.00-33.008.0017.0010.00-21.0018.0042.00-146.00122.00-9.00-8.00-4.0010.00-11.0022.00-4.00-1.00-18.0021.001.0011.000.00M67.00
Revenue Growth (1y) -13.79%-26.51%39.92%29.35%-67.76%5.33%-26.26%-33.07%-26.49%-36.27%-32.08%-13.73%-28.98%-18.56%-0.05%36.08%-267,738.32%32.77%18.24%58.22%100.10%97.05%63.57%15.42%3.21%31.55%18.92%47.71%14.28%-2.08%-22.50%-24.41%-11.28%-19.68%-7.76%-16.13%-36.58%8.52%-0.68%27.95%93.50%13.56%31.92%20.72%2.77%-3.56%-24.45%-22.03%-24.86%38.79%87.47%77.83%36.31%1.11%-2.87%13.31%26.06%-28.61%
Revenue Growth (3y) -9.29%-20.98%-11.18%-9.27%-44.79%-18.23%-20.60%-7.72%-1,018.53%-11.67%-7.06%22.93%22.61%28.68%24.57%35.45%39.25%36.52%29.50%26.02%44.29%34.97%10.36%1.48%4.84%10.08%-2.20%-2.17%-13.69%-5.14%-10.79%-6.74%2.88%-0.34%6.52%9.01%8.04%5.92%-0.34%6.40%14.32%14.98%23.17%18.74%1.72%10.61%11.22%16.26%8.89%0.06%
Revenue Growth (5y) -2.61%-11.81%-3.70%9.97%-15.27%7.42%-0.64%7.49%6.98%11.55%20.59%19.97%26.57%23.78%23.68%22.08%24.69%20.87%11.30%14.88%13.75%6.71%3.22%-0.87%4.34%10.36%2.88%7.66%5.04%-1.34%-6.68%-5.25%-3.41%5.79%11.35%12.43%5.25%10.77%12.51%19.40%20.75%1.87%
Revenue (QoQ) -24.45%-7.97%359.40%-76.99%43.83%-14.92%14.49%-24.82%0.70%-22.78%25.76%-34.83%7.32%-1.92%3.53%-25.27%31.72%33.54%-203,711.45%100.04%17.31%78.69%24.77%-24.66%-2.62%26.10%24.12%13.99%22.57%-14.82%-3.97%-2.33%-3.00%-16.92%12.71%-11.58%11.40%-24.46%-14.77%51.31%1.96%-2.69%28.89%-11.20%18.44%-10.95%9.73%-16.68%-7.21%-8.09%5.74%53.91%25.33%-12.81%-18.95%14.17%20.40%1.71%-9.83%-35.35%
Share-based Compensation Growth (1y) 291.17%121.65%171.57%-125.21%-11.13%-15.48%390.21%1,138.30%
Share-based Compensation (QoQ) 68.98%331.44%-141.91%172.54%107.04%-140.05%56.29%-69.28%-41.00%213.76%48.64%78.16%49.03%
Shareholder's Equity Growth (1y) 204.06%10.51%-11.32%-5.69%-4.02%0.19%-7.86%-6.81%-10.00%-12.15%2.37%0.49%35.26%38.19%25.91%27.00%-5.48%-17.05%-25.76%-24.24%-21.82%-1.35%0.74%0.43%12.38%19.80%11.90%11.90%-15.86%0.00%0.00%0.08%0.12%0.10%0.10%-11.64%0.04%24.56%25.26%33.40%25.88%18.60%17.94%25.97%18.35%8.87%17.12%
Shareholder's Equity Growth (3y) 37.97%-0.92%-5.78%-4.05%5.32%6.75%5.90%5.95%4.79%0.23%-1.46%-1.12%-0.02%4.18%-1.98%-1.14%-6.01%-0.66%-5.76%-5.22%-0.19%0.27%-5.59%0.01%0.02%0.03%-4.01%5.66%8.03%13.93%13.93%14.08%14.23%17.17%20.05%
Shareholder's Equity Growth (5y) 27.41%2.20%-4.80%-3.20%-2.90%-0.09%-2.34%-1.98%0.22%3.54%1.53%1.67%2.65%-3.78%-0.11%2.43%2.37%2.37%0.18%2.31%2.31%0.03%-5.74%0.04%4.52%3.36%8.25%
Shareholder's Equity (QoQ) 166.08%25.80%-7.71%-1.57%-3.29%0.95%-1.85%0.17%0.95%-7.17%-0.72%-3.26%-1.46%8.17%-2.54%30.20%0.67%-1.44%-1.70%-3.09%-11.66%-11.79%0.32%0.00%11.49%-9.92%0.00%11.90%18.85%-15.86%0.00%0.04%0.03%0.00%0.02%0.07%0.00%0.00%-11.71%13.30%24.51%0.56%-5.97%6.92%17.31%0.01%0.43%0.45%7.92%7.59%
Tax Rate Growth (1y) 0.01M0.02M-0.01M0.01M-0.01M0.01M0.00M-0.08M0.01M0.00M0.07M0.00M0.52M
Tax Rate Growth (3y) 0.01M-0.02M-0.00M0.02M-838.000.00M0.00M0.51M
Tax Rate Growth (5y) 0.00M889.00-0.00M-215.000.01M-0.02M-0.01M0.52M
Tax Rate (QoQ) 0.00M0.01M-0.01M-0.01M0.03M-0.02M-352.000.01M-0.00M-0.07M0.07M0.01M-0.01M-0.00M0.00M
Total Debt Growth (1y) -58.53%2,325.74%2,359.21%21,614.17%50,695.58%1,026.61%1,601.62%30.55%32.99%56.57%17.83%55.69%31.83%42.19%57.28%22.55%22.23%18.04%6.39%-16.55%-10.06%0.08%-1.28%-0.27%2.43%2.06%2.00%5.80%14.47%34.07%14.51%27.11%13.90%-3.90%4.24%-4.33%-7.47%-6.06%0.65%-4.95%10.95%11.50%9.22%9.18%-10.30%-12.73%-8.11%-7.93%-13.81%-12.90%
Total Debt Growth (3y) 554.31%653.54%690.03%661.38%862.10%192.71%215.94%35.56%28.93%38.00%25.40%11.77%-0.56%-0.07%-3.85%-7.23%-7.05%-6.94%-9.10%-8.39%1.79%11.05%4.86%10.28%10.12%9.55%6.78%8.77%6.46%6.57%6.31%4.95%5.36%0.22%4.64%-0.24%-2.71%-2.95%0.34%-1.51%-4.99%-5.37%
Total Debt Growth (5y) 239.56%272.60%283.09%94.73%14.85%11.84%14.63%8.15%8.91%5.37%4.74%5.17%0.09%0.10%-1.27%-1.31%1.90%-1.20%0.20%0.05%2.14%4.33%3.88%4.05%6.52%6.61%6.00%5.95%3.73%3.32%3.81%3.05%-2.00%-5.22%
Total Debt (QoQ) -31.99%-13.08%42.65%-50.82%3,878.09%-11.88%1,159.59%15.03%-11.77%33.10%-3.36%17.18%3.87%0.17%27.69%-0.78%12.03%10.81%-0.51%-1.04%8.19%-0.13%-10.08%0.70%-0.19%-0.47%0.06%-0.68%0.83%2.22%-0.31%-0.73%4.58%10.60%16.76%-15.21%16.09%-0.90%-1.49%-8.03%6.55%-4.15%0.01%-1.45%0.62%11.89%0.49%-3.47%0.58%-8.07%-2.23%1.65%0.77%-13.94%-1.19%