|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.44B | 0.27B | 0.27B | 0.26B | 0.29B | 0.23B | 0.26B | 0.26B | 0.23B | 0.25B | 0.28B | 0.48B | 0.44B | 0.54B | 0.54B | 0.63B | 0.63B | 0.57B | 0.57B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.05B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | | 0.01B | -0.04B | -0.00B | 0.04B | -0.01B | -0.01B | 0.06B | 0.13B | -0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.46B | 0.28B | 0.28B | 0.31B | 0.30B | 0.23B | 0.27B | 0.28B | 0.24B | 0.25B | 0.29B | 0.44B | 0.44B | 0.58B | 0.53B | 0.61B | 0.68B | 0.70B | 0.54B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.13B | 0.22B | 0.19B | 0.10B | 0.06B | 0.13B | 0.10B | 0.09B | 0.12B | 0.22B | 0.00B | 0.00B | 0.25B | 0.24B | 0.27B | 0.24B | 0.16B | 0.38B | 0.33B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.09B | | | | | 0.01B | 0.01B | 0.01B | 0.19B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.13B | 0.26B | 0.19B | 0.10B | 0.06B | 0.21B | 0.10B | 0.09B | 0.12B | 0.22B | 0.01B | 0.01B | 0.26B | 0.42B | 0.27B | 0.24B | 0.16B | 0.38B | 0.33B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.13B | 0.16B | 0.20B | 0.19B | 0.13B | 0.16B | 0.19B | 0.22B | 0.24B | 0.21B | 0.20B | 0.19B | 0.20B | 0.20B | 0.18B | 0.16B | 0.21B | 0.20B | 0.18B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | | | | 0.52B | | | | 0.67B | | | | 1.05B | | | | 1.16B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62B | | | | -0.13B | | | | 2.48B | | | | 4.18B | | | | 4.69B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | 0.01B | 0.03B | 0.04B | 0.06B | 0.13B | 0.22B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.11B | 0.11B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.13B | 0.13B | 0.11B | 0.11B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.13B | 0.10B | 0.09B | 0.08B | 0.08B | 0.07B | 0.04B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.05B | | | | 0.01B | | | | 0.13B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | | | | 3.80B | | | | 4.64B | | | | 4.44B | | | | 5.06B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62B | | | | 4.33B | | | | 5.31B | | | | 5.49B | | | | 6.22B | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.18B | 0.21B | 0.19B | 0.21B | 0.21B | 0.21B | 0.20B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.26B | 0.27B | 0.25B | 0.26B | 0.26B | 0.34B | 0.35B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.18B | 0.21B | 0.19B | 0.21B | 0.21B | 0.21B | 0.20B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.26B | 0.27B | 0.25B | 0.26B | 0.26B | 0.34B | 0.35B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.13B | 0.03B | 0.11B | 0.05B | 0.05B | 0.03B | 0.04B | 0.14B | 0.01B | 0.04B | 0.06B | 0.07B | 0.09B | 0.04B | 0.12B | 0.52B | 0.51B | 0.47B | 0.47B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.05B | 0.04B | 0.05B | 0.06B | 0.10B | 0.04B | 0.04B | 0.03B | 0.12B | 0.10B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.44B | 0.09B | 0.42B | 0.41B | 0.41B | 0.06B | 0.38B | 0.36B | 0.36B | 0.09B | 0.33B | 0.31B | 0.32B | 0.06B | 0.29B | 0.28B | 0.28B | 0.27B | 0.27B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | | | | 0.45B | | | | 0.54B | | | | 0.54B | | | | 1.23B | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.19B | 1.23B | 1.37B | 1.29B | 1.28B | 1.16B | 1.11B | 1.11B | 1.11B | 0.54B | 0.54B | 0.54B | 0.54B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.60B | 1.65B | 1.59B | 1.55B | 1.54B | 1.54B | 1.56B | | | | | | | 1.44B | 1.42B | 1.45B | 1.47B | 1.54B | 1.49B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | | | | 0.40B | | | | 0.33B | | | | 0.31B | | | | 0.27B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.01B | 0.11B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.01B | 0.10B | 0.10B | 0.10B | 0.01B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | -0.00B | 0.10B | 0.10B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.26B | 0.28B | 0.23B | 0.23B | 0.25B | 0.26B | 0.40B | 0.40B | 0.41B | 0.39B | 0.38B | 0.38B | 0.34B | 0.34B | 0.34B | 0.40B | 0.38B | 0.36B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.08B | 0.05B | 0.05B | 0.05B | 0.06B | 0.04B | 0.07B | 0.07B | 0.09B | 0.06B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.05B | 0.46B | 0.05B | 0.04B | 0.03B | 0.28B | 0.07B | 0.03B | 0.03B | 0.32B | 0.03B | 0.04B | 0.04B | 0.30B | 0.04B | 0.04B | 0.06B | 0.09B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.43B | 1.11B | 2.68B | -0.05B | -0.04B | -0.03B | 2.47B | -0.07B | -2.03B | -2.07B | 2.78B | -2.14B | -2.52B | -2.57B | 2.54B | -2.69B | -2.91B | -3.14B | 2.90B | -3.60B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16B | 1.17B | 3.14B | | | | 2.75B | | -2.00B | -2.04B | 3.11B | -2.11B | -2.48B | -2.54B | 2.84B | -2.65B | -2.86B | -3.08B | 2.99B | -3.53B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.32B | 1.21B | 1.29B | 1.24B | 1.24B | 1.22B | 1.23B | 1.37B | 1.38B | 1.33B | 1.34B | 1.23B | 1.20B | 1.15B | 1.23B | 1.06B | 1.05B | 1.01B | 1.01B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | | 2.00B | 2.04B | 2.10B | 2.11B | 2.48B | 2.54B | 2.55B | 2.65B | 2.86B | 3.08B | 3.23B | 3.53B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | | | | 2.10B | | | | 2.55B | | | | 3.23B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62B | | | | 4.33B | | | | 5.31B | | | | 5.49B | | | | 6.22B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.29B | -0.00B | -0.24B | -0.21B | -0.22B | -0.24B | -0.23B | -0.25B | -0.20B | -0.17B | -0.15B | -0.17B | -0.12B | 0.01B | -0.00B | 0.11B | 0.33B | 0.46B | 0.65B |