|
Cash & Equivalents (Quarter)
|
| | | | | | 295.08M | 265.80M | 118.16M | 108.97M | 72.91M | 56.18M | 41.03M | 205.00M | 244.25M | 178.10M | 115.87M | 215.06M | 274.18M | 196.59M | 181.33M | 365.05M | 428.68M | 329.65M | 135.79M | 304.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 25.00M | | | | | | | 19.65M | 69.46M | 94.94M | 179.26M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 295.08M | 265.80M | 118.16M | 108.97M | 72.91M | 56.18M | 41.03M | 205.00M | 244.25M | 203.10M | 115.87M | 215.06M | 274.18M | 196.59M | 181.33M | 365.05M | 448.33M | 399.11M | 230.73M | 483.38M |
|
Receivables - Net (Quarter)
|
| | | | | | 147.28M | 208.11M | 349.02M | 248.64M | 108.54M | 209.11M | 308.27M | 147.35M | 125.49M | 270.88M | 351.33M | 148.23M | 99.93M | 278.58M | 293.81M | 169.77M | 116.05M | 280.16M | 430.88M | 158.52M |
|
Receivables (Quarter)
|
| | | | | | 147.28M | 208.11M | 349.02M | 248.64M | 108.54M | 209.11M | 308.27M | 147.35M | 125.49M | 270.88M | 351.33M | 148.23M | 99.93M | 278.58M | 293.81M | 169.77M | 116.05M | 280.16M | 430.88M | 158.52M |
|
Inventory (Quarter)
|
| | | | | | 208.99M | 233.45M | 260.71M | 312.46M | 313.38M | 283.66M | 274.68M | 234.48M | 221.45M | 215.18M | 220.86M | 213.56M | 229.36M | 216.47M | 233.16M | 228.29M | 229.89M | 210.74M | 229.03M | 234.74M |
|
Prepaid Assets (Quarter)
|
| | | | | | 24.24M | 30.70M | 19.98M | 21.13M | 51.37M | 21.19M | 17.90M | 17.33M | 15.73M | 14.33M | 15.87M | 17.58M | 18.90M | 48.70M | 49.77M | 48.69M | 20.57M | 41.08M | 42.93M | 36.68M |
|
Current Assets (Quarter)
|
| | | | | | 689.75M | 750.52M | 758.20M | 708.90M | 562.25M | 612.28M | 678.37M | 633.71M | 642.90M | 724.74M | 720.65M | 610.22M | 649.55M | 766.97M | 773.50M | 830.66M | 835.78M | 951.25M | 948.27M | 932.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 143.40M | 146.75M | 149.21M | 147.65M | 148.43M | 149.83M | 151.78M | 155.87M | 159.53M | 158.98M | 159.98M | 160.66M | 164.65M | 160.38M | 158.81M | 154.93M | 158.23M | 164.56M | 165.47M | 170.50M |
|
Goodwill (Quarter)
|
| | | | | | 917.91M | 924.26M | 924.09M | 926.73M | 14.58M | 932.40M | 933.04M | 934.40M | 932.22M | 935.01M | 932.58M | 951.88M | 953.17M | 943.64M | 945.65M | 951.34M | 949.95M | 951.20M | 949.78M | 948.17M |
|
Intangibles (Quarter)
|
| | | | | | 736.00M | 736.00M | 736.00M | 736.00M | 29.80M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M | 736.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 1,653.91M | 1,660.26M | 1,660.09M | 1,662.73M | 44.38M | 1,668.40M | 1,669.04M | 1,670.40M | 1,668.22M | 1,671.01M | 1,668.58M | 1,687.88M | 1,689.17M | 1,679.64M | 1,681.65M | 1,687.34M | 1,685.95M | 1,687.20M | 1,685.78M | 1,684.17M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 11.59M | 74.89M | 95.03M | 94.88M | 111.36M | 107.33M | 98.41M | 104.41M | 103.12M | 91.16M | 87.31M | 90.01M | 84.17M | 89.20M | 83.78M | 84.00M | 84.08M | 80.96M | 77.35M | 79.94M |
|
Non-Current Assets (Quarter)
|
| | | | | | 2,156.19M | 1,368.86M | 2,241.31M | 2,272.45M | -562.24M | 1,226.47M | 2,247.32M | 2,249.94M | 2,240.18M | 1,317.58M | 2,207.02M | 2,252.45M | 2,240.31M | 1,432.23M | 2,211.10M | 2,206.42M | 2,199.84M | 1,603.11M | 2,187.32M | 2,185.02M |
|
Assets (Quarter)
|
| | | | | | 2,845.94M | 2,978.47M | 2,999.51M | 2,981.36M | 0.01M | 2,875.01M | 2,925.69M | 2,883.65M | 2,883.08M | 2,946.28M | 2,927.66M | 2,862.67M | 2,889.86M | 2,990.62M | 2,984.60M | 3,037.08M | 3,035.62M | 3,150.98M | 3,135.58M | 3,117.81M |
|
Accounts Payables (Quarter)
|
| | | | | | 78.57M | 87.44M | 95.06M | 97.50M | 65.35M | 54.02M | 56.10M | 53.68M | 47.62M | 68.94M | 75.88M | 69.39M | 73.56M | 81.48M | 95.38M | 74.49M | 68.77M | 77.01M | 86.10M | 92.22M |
|
Payables (Quarter)
|
| | | | | | 78.57M | 87.44M | 95.06M | 97.50M | 65.35M | 54.02M | 56.10M | 53.68M | 47.62M | 68.94M | 75.88M | 69.39M | 73.56M | 81.48M | 95.38M | 74.49M | 68.77M | 77.01M | 86.10M | 92.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 188.52M | 190.38M | 181.96M | 200.69M | 152.01M | 163.28M | 124.38M | 133.66M | 135.62M | 155.54M | 122.58M | 148.81M | 159.71M | 217.24M | 185.35M | 198.75M | 180.29M | 224.22M | 178.41M | 170.73M |
|
Short term Debt (Quarter)
|
| | | | | | 11.99M | 12.15M | 12.10M | 11.96M | 11.96M | 14.53M | 14.57M | 14.70M | 14.65M | 15.09M | 15.59M | 14.26M | 14.08M | 13.99M | 13.64M | 13.41M | 13.41M | 13.26M | 11.05M | 10.81M |
|
Current Taxes (Quarter)
|
| | | | | | | 13.89M | 30.65M | | | 0.57M | | | | 0.11M | | 2.97M | 0.82M | 0.27M | | 6.08M | | 8.75M | 15.23M | 6.59M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 279.08M | 303.86M | 319.76M | 310.14M | 229.32M | 232.41M | 195.05M | 202.04M | 197.88M | 239.68M | 214.04M | 235.44M | 248.18M | 312.98M | 294.37M | 292.73M | 262.46M | 323.24M | 290.79M | 280.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | 976.12M | 973.12M | 970.87M | 1,119.31M | 1,067.00M | 1,085.06M | 1,169.11M | 1,081.44M | 1,080.26M | 1,079.28M | 1,078.27M | 959.84M | 959.91M | 950.56M | 950.38M | 949.06M | 947.74M | 943.55M | 942.76M | 945.61M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 275.23M | 309.44M | 260.42M | 256.45M | 266.29M | 308.46M | 261.99M | 262.65M | 258.51M | 295.27M | 248.49M | 242.61M | 239.36M | 288.62M | 236.94M | 234.06M | 238.89M | 227.45M | 227.73M | 227.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 13.22M | 69.59M | 75.53M | 73.83M | 71.52M | 70.40M | 69.42M | 67.70M | 66.09M | 66.90M | 66.38M | 67.39M | 69.27M | 64.32M | 63.52M | 62.83M | 63.73M | 63.74M | 62.57M | 62.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 1,530.42M | 1,539.37M | 1,551.05M | 1,685.91M | 1,562.61M | 1,581.58M | 1,626.15M | 1,546.14M | 1,536.65M | 1,567.93M | 1,540.79M | 1,437.89M | 1,447.44M | 1,502.65M | 1,481.69M | 1,475.85M | 1,449.10M | 1,494.24M | 1,461.28M | 1,453.16M |
|
Total Liabilities (Quarter)
|
| | | | | | 1,543.65M | 1,608.96M | 1,626.59M | 1,759.73M | 1,634.14M | 1,651.98M | 1,695.57M | 1,613.83M | 1,602.75M | 1,634.83M | 1,607.17M | 1,505.27M | 1,516.71M | 1,566.98M | 1,545.22M | 1,538.68M | 1,512.83M | 1,557.98M | 1,523.85M | 1,515.77M |
|
Total Debt (Quarter)
|
| | | | | | 988.11M | 985.28M | 982.97M | 1,131.27M | 1,078.96M | 1,099.59M | 1,183.68M | 1,096.14M | 1,094.90M | 1,094.37M | 1,093.85M | 974.10M | 973.99M | 964.55M | 964.01M | 962.48M | 961.16M | 956.81M | 953.81M | 956.42M |
|
Common Equity (Quarter)
|
| | | | | | 1,302.30M | 1,369.51M | 1,372.92M | 1,221.62M | 1,196.26M | 1,223.03M | 1,230.12M | 1,269.82M | 1,280.33M | 1,311.46M | 1,320.49M | 1,357.40M | 1,373.15M | 1,423.65M | 1,439.38M | 1,498.40M | 1,522.79M | 1,593.01M | 1,611.73M | 1,602.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 2,845.94M | 2,978.47M | 2,999.51M | 2,981.36M | 0.01M | 2,875.01M | 2,925.69M | 2,883.65M | 2,883.08M | 2,946.28M | 2,927.66M | 2,862.67M | 2,889.86M | 2,990.62M | 2,984.60M | 3,037.08M | 3,035.62M | 3,150.98M | 3,135.58M | 3,117.81M |
|
Treasury Shares (Quarter)
|
| | | | | | 5.18M | | 9.46M | 23.90M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.67M | 28.92M | 29.27M | 33.34M |
|
Retained Earnings (Quarter)
|
| | | | | | 1,055.89M | 1,058.72M | 1,060.79M | 1,064.11M | 1,067.15M | 1,069.88M | 1,072.49M | 1,074.75M | 1,078.20M | 1,080.89M | 1,083.68M | 1,086.68M | 1,089.78M | 1,093.47M | 1,096.82M | 1,100.88M | 1,105.02M | 1,109.52M | 1,113.53M | 1,118.84M |