HAYW Income Statement (2019-2025) | HAYW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 170.20M220.00M224.49M260.70M334.36M364.42M350.62M352.38M410.46M399.44M245.27M258.97M210.14M283.54M220.30M278.47M212.57M284.39M227.57M327.07M228.84M299.60M244.34M349.38M
Cost of Revenue (Quarter) 94.60M122.10M118.33M143.24M174.46M196.40M188.17M186.98M220.07M210.08M137.48M149.47M112.25M147.03M114.89M188.84M116.21M150.97M123.67M173.78M123.59M152.15M127.64M207.03M
Gross Profit (Quarter) 75.60M97.90M106.15M117.45M159.90M168.02M162.45M165.41M190.39M189.37M107.78M109.49M97.89M136.51M105.41M89.63M96.36M133.42M103.90M153.29M105.25M147.45M116.70M142.34M
Operating items
Amortization - Intangibles (Quarter) 9.50M9.50M9.54M15.46M8.83M8.63M8.70M6.49M7.61M7.70M8.52M14.57M7.62M7.64M7.52M14.32M6.90M6.95M7.58M7.38M6.83M6.87M6.88M6.87M
Research & Development (Quarter) 4.70M4.00M5.10M6.15M4.82M5.00M6.37M6.68M5.24M5.03M6.14M5.95M5.98M6.87M6.18M5.52M6.30M6.12M6.45M6.91M5.99M6.13M7.12M7.96M
Selling, General & Administrative (Quarter) 43.30M44.20M49.45M58.37M66.52M71.80M68.81M60.13M68.86M68.95M50.49M60.52M54.89M57.72M59.45M14.04M51.79M51.49M55.31M58.55M56.99M61.51M61.37M40.08M
Restructuring Costs (Quarter) 5.50M5.30M6.83M1.74M0.03M1.64M0.78M12.58M2.27M4.94M2.29M-1.34M1.56M1.31M3.35M6.99M0.50M0.84M1.15M3.98M1.93M1.56M0.28M0.12M
Operating Expenses (Quarter) 53.50M53.50M61.37M66.26M71.37M78.44M75.96M79.39M76.36M78.92M58.92M65.13M62.43M65.90M68.98M26.56M58.60M58.45M62.91M69.43M64.91M69.20M68.77M48.16M
Operating Income (Quarter) 12.60M34.90M35.24M41.84M79.70M80.95M77.79M79.53M106.42M102.75M40.34M36.06M27.85M62.98M28.91M55.49M30.86M68.03M33.42M76.49M33.51M71.38M41.05M87.30M
EBIT (Quarter) 12.60M34.90M35.24M41.84M79.70M80.95M77.79M79.53M106.42M102.75M40.34M36.06M27.85M62.98M28.91M55.49M30.86M68.03M33.42M76.49M33.51M71.38M41.05M87.30M
Non-operating items
Interest & Investment Income (Quarter) -19.60M-17.50M-17.05M-19.45M-18.27M-12.97M-11.05M-8.56M-9.56M-11.61M-13.94M-16.28M-19.36M-19.13M-17.45M-17.64M-18.59M-16.80M-13.21M-13.56M-13.65M-13.65M-11.32M-11.66M
Other Non Operating Income (Quarter) -6.40M6.70M6.85M-5.81M1.00M-4.76M0.51M-3.80M0.23M3.06M0.76M-1.93M1.25M0.64M0.65M0.70M0.49M-1.18M1.47M1.67M
Non Operating Income (Quarter) -6.40M-10.80M-14.57M58.16M-27.65M1.00M-13.14M58.81M0.51M-3.80M-13.70M38.21M-18.60M-0.62M-19.38M57.19M0.64M0.65M-12.50M-13.07M-1.18M1.71M1.47M-50.61M
Net income details
EBT (Quarter) -13.40M24.10M20.67M26.38M52.05M65.37M64.66M78.06M97.37M87.34M26.64M22.89M9.24M43.22M9.53M39.09M12.90M46.95M20.91M63.42M18.68M59.44M31.21M75.31M
Tax Provisions (Quarter) -3.00M5.40M5.47M6.58M15.18M12.55M14.34M14.34M23.34M21.08M3.55M6.92M0.83M13.77M-2.26M8.06M3.06M9.37M4.41M8.69M4.35M14.64M7.18M6.90M
Profit After Tax (Quarter) -10.40M18.70M15.20M19.80M36.87M52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M
Income from Continuing Operations (Quarter) -10.40M18.70M15.20M19.80M36.87M52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M
Consolidated Net Income (Quarter) -10.40M18.70M15.20M19.80M36.87M52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M
Income towards Parent Company (Quarter) -10.40M18.70M15.20M19.80M36.87M52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M
Net Income towards Common Stockholders (Quarter) -10.40M18.70M15.20M19.80M36.87M52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M
Additional items
EPS (Basic) (Quarter) -8.800.110.070.14-0.850.230.220.280.320.300.110.080.040.140.060.150.050.170.080.250.070.210.110.32
EPS (Weighted Average and Diluted) (Quarter) -8.800.110.070.14-0.850.220.210.260.300.290.100.080.040.130.050.140.040.170.070.250.060.200.110.31
Shares Outstanding (Weighted Average) (Quarter) 0.92M1.20M1.18M1.25M1.33M57.38M143.72M172.82M187.69M232.27M225.36M222.01M219.95M212.52M212.86M213.42M213.14M214.36M214.92M215.23M215.03M215.96M216.18M216.40M216.59M
Shares Outstanding (Diluted Average) (Quarter) 2.44M1.20M1.55M2.47M57.38M244.20M185.67M200.57M243.14M228.64M232.13M229.73M220.50M220.50M220.63M220.69M221.08M221.16M221.44M221.37M221.85M221.83M222.07M222.23M
EBITDA (Quarter) -28.50M27.50M18.89M27.81M40.52M56.90M46.21M64.22M82.14M102.75M40.34M36.06M27.85M62.98M28.91M55.49M30.86M68.03M33.42M76.49M33.51M71.38M41.05M87.30M
Tax Rate (Quarter) 22.39%22.41%26.47%24.96%29.17%19.20%22.17%18.37%23.97%24.13%13.32%30.24%9.03%31.85%-23.71%20.61%23.75%19.95%21.09%13.70%23.27%24.63%23.00%9.16%