Hayward Holdings Income Statement (2019-2026) | HAYW

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
364.42M350.62M352.38M410.46M399.44M245.27M258.97M210.14M283.54M220.30M278.47M212.57M284.39M227.57M327.07M228.84M299.60M244.34M349.38M255.22M
Cost of Revenue (Quarter)
196.40M188.17M186.98M220.07M210.08M137.48M149.47M112.25M147.03M114.89M188.84M116.21M150.97M123.67M173.78M123.59M152.15M127.64M207.03M136.51M
Gross Profit (Quarter)
168.02M162.45M165.41M190.39M189.37M107.78M109.49M97.89M136.51M105.41M89.63M96.36M133.42M103.90M153.29M105.25M147.45M116.70M142.34M118.70M
Operating items
Amortization - Intangibles (Quarter)
8.63M8.70M6.49M7.61M7.70M8.52M14.57M7.62M7.64M7.52M7.58M6.90M6.95M7.58M14.38M6.83M6.87M6.88M13.91M6.37M
Research & Development (Quarter)
5.00M6.37M6.68M5.24M5.03M6.14M5.95M5.98M6.87M6.18M5.52M6.30M6.12M6.45M6.91M5.99M6.13M7.12M7.96M6.76M
Selling, General & Administrative (Quarter)
71.80M68.81M60.13M68.86M68.95M50.49M60.52M54.89M57.72M59.45M14.04M51.79M51.49M55.31M58.55M56.99M61.51M61.37M40.08M62.59M
Restructuring Costs (Quarter)
1.64M0.78M12.58M2.27M4.94M2.29M-1.34M1.56M1.31M3.35M6.99M0.50M0.84M1.15M3.98M1.93M1.56M0.28M0.12M0.51M
Operating Expenses (Quarter)
78.44M75.96M79.39M76.36M78.92M58.92M65.13M62.43M65.90M68.98M26.56M58.60M58.45M62.91M69.43M64.91M69.20M68.77M48.16M69.85M
Operating Income (Quarter)
80.95M77.79M79.53M106.42M102.75M40.34M36.06M27.85M62.98M28.91M55.49M30.86M68.03M33.42M76.49M33.51M71.38M41.05M87.30M42.49M
EBIT (Quarter)
80.95M77.79M79.53M106.42M102.75M40.34M36.06M27.85M62.98M28.91M55.49M30.86M68.03M33.42M76.49M33.51M71.38M41.05M87.30M42.49M
Non-operating items
Interest & Investment Income (Quarter)
-12.97M-11.05M-8.56M-9.56M-11.61M-13.94M-16.28M-19.36M-19.13M-17.45M-17.64M-18.59M-16.80M-13.21M-13.56M-13.65M-13.65M-11.32M-11.66M-11.51M
Other Non Operating Income (Quarter)
-3.61M-4.76M0.51M-3.80M0.23M3.06M0.76M-0.62M-1.93M0.64M0.65M0.70M7.41M-1.18M1.71M1.67M-0.67M
Non Operating Income (Quarter)
1.00M-2.09M-1.46M0.51M-3.80M0.23M-13.18M0.76M-0.62M-1.93M1.25M-17.95M0.65M0.70M-66.59M-14.83M1.71M-9.85M-50.61M-0.67M
Net income details
EBT (Quarter)
65.37M64.66M78.06M97.37M87.34M26.64M22.89M9.24M43.22M9.53M39.09M12.90M46.95M20.91M63.42M18.68M59.44M31.21M75.31M30.11M
Tax Provisions (Quarter)
12.55M14.34M14.34M23.34M21.08M3.55M6.92M0.83M13.77M-2.26M8.06M3.06M9.37M4.41M8.69M4.35M14.64M7.18M6.90M6.75M
Profit After Tax (Quarter)
52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M23.36M
Income from Continuing Operations (Quarter)
52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M23.36M
Consolidated Net Income (Quarter)
52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M23.36M
Income towards Parent Company (Quarter)
52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M23.36M
Net Income towards Common Stockholders (Quarter)
52.82M50.32M63.72M74.03M66.26M23.09M15.97M8.41M29.45M11.79M31.04M9.84M37.58M16.50M54.73M14.33M44.80M24.03M68.41M23.36M
Additional items
EPS (Basic) (Quarter)
0.230.220.280.320.300.110.080.040.140.060.150.050.170.080.250.070.210.110.320.11
EPS (Weighted Average and Diluted) (Quarter)
0.220.210.260.300.290.100.080.040.130.050.140.040.170.070.250.060.200.110.310.11
Shares Outstanding (Weighted Average) (Quarter)
231.10M231.34M187.69M232.27M225.36M212.91M219.95M212.52M212.86M213.42M213.14M214.36M214.92M214.84M215.03M215.96M216.18M216.40M216.59M217.36M
Shares Outstanding (Diluted Average) (Quarter)
153.57M243.78M200.57M243.14M228.64M222.01M229.73M220.50M220.51M220.86M220.69M221.08M221.26M221.44M221.37M221.85M221.83M222.42M222.23M222.42M
EBITDA (Quarter)
56.90M46.21M64.22M82.14M102.75M40.34M36.06M27.85M62.98M28.91M55.49M30.86M68.03M33.42M76.49M33.51M71.38M41.05M87.30M42.49M
Tax Rate (Quarter)
19.20%22.17%18.37%23.97%24.13%13.32%30.24%9.03%31.85%-23.71%20.61%23.75%19.95%21.09%13.70%23.27%24.63%23.00%9.16%22.43%