|
Revenue
|
93.96M | 222.74M | 208.10M | 231.43M | 2.85M | 563.10M | 8.59M | 180.04M | 2.83M | 346.56M | 8.19M |
|
Gross Profit
|
29.30M | 157.25M | 137.09M | 163.73M | -66.78M | 417.36M | -61.63M | 110.92M | -65.27M | 231.16M | -65.03M |
|
Wages, Salaries and Other
|
-6.89M | -8.12M | -10.19M | -9.37M | -9.53M | -11.66M | -15.46M | -11.85M | -8.62M | -8.15M | -7.99M |
|
Selling, General & Administrative
|
-14.72M | | | | -16.70M | | | | | | |
|
Other Operating Expenses
|
| -19.83M | -0.13M | -0.29M | 14.04M | -0.10M | 15.62M | 13.00M | -2.75M | | -7.89M |
|
Operating Expenses
|
-14.72M | | | -10.86M | -2.65M | -5.40M | -8.14M | -10.79M | -2.75M | | -7.89M |
|
Operating Income
|
280.71M | 229.52M | 167.20M | 180.53M | 232.92M | 262.14M | 219.01M | 91.66M | 75.46M | 83.09M | 101.17M |
|
EBIT
|
280.71M | 229.52M | 167.20M | 180.53M | 232.92M | 262.14M | 219.01M | 91.66M | 75.46M | 83.09M | 101.17M |
|
Non Operating Investment Income
|
| | 0.13M | 0.29M | | | -15.62M | -13.00M | | | |
|
Interest & Investment Income
|
4.91M | 5.51M | 4.06M | -3.14M | -2.81M | 4.48M | 4.46M | 4.58M | -2.66M | -3.42M | -2.75M |
|
Other Non Operating Income
|
3.68M | -3.88M | -3.55M | -0.73M | -4.21M | 317.08M | 0.65M | -3.62M | -1.40M | 134.17M | 4.54M |
|
Non Operating Income
|
-27.97M | -19.88M | -22.56M | -7.08M | -18.90M | -9.92M | -6.28M | -12.69M | -13.89M | -8.05M | -13.32M |
|
EBT
|
258.56M | 214.78M | 147.87M | 178.32M | 221.31M | 260.77M | 216.80M | 79.57M | 64.61M | 78.00M | 92.20M |
|
Tax Provisions
|
| | | -1.88M | | | | 0.06M | | | |
|
Profit After Tax
|
258.56M | 214.78M | 147.87M | 180.20M | 221.31M | 260.77M | 216.80M | 79.51M | 64.61M | 78.00M | 92.20M |
|
Equity Income
|
-5.82M | 5.14M | -3.24M | -4.88M | -7.29M | -8.55M | -4.07M | -0.60M | -3.04M | -2.96M | 4.35M |
|
Income from Continuing Operations
|
258.56M | 214.78M | 147.87M | 180.20M | 221.31M | 260.77M | 216.80M | 79.51M | 64.61M | 78.00M | 92.20M |
|
Consolidated Net Income
|
258.56M | 214.78M | 147.87M | 180.20M | 221.31M | 260.77M | 216.80M | 79.51M | 64.61M | 78.00M | 92.20M |
|
Income towards Parent Company
|
258.56M | 214.78M | 147.87M | 180.20M | 221.31M | 260.77M | 216.80M | 79.51M | 64.61M | 78.00M | 92.20M |
|
Net Income towards Common Stockholders
|
258.56M | 214.78M | 147.87M | 180.20M | 221.31M | 260.77M | 216.80M | 79.51M | 64.61M | 78.00M | 92.20M |
|
EPS (Basic)
|
| | 0.29 | 0.36 | 0.44 | | 0.42 | 0.16 | 0.13 | | |
|
EPS (Weighted Average and Diluted)
|
| | 0.29 | 0.35 | 0.43 | | 0.42 | 0.15 | 0.13 | | |
|
Shares Outstanding (Weighted Average)
|
| | 504.86M | 505.14M | 508.37M | | 510.13M | 510.10M | 498.75M | | |
|
Shares Outstanding (Diluted Average)
|
| | 506.68M | 508.69M | 514.34M | | 515.36M | 515.11M | 503.95M | | |
|
EBITDA
|
296.01M | 223.02M | 159.41M | -21.62M | 287.05M | 255.79M | -25.38M | 4.22M | 125.09M | 83.09M | -1.85M |
|
Interest Expenses
|
29.20M | 25.39M | -23.08M | -3.60M | -15.83M | -13.21M | -9.69M | 17.26M | -14.36M | -12.47M | -9.99M |
|
Tax Rate
|
| | | -1.06 | | | | 0.08 | | | |