Hafnia Income Statement (2023-2025) | HAFN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 93.96M222.74M208.10M231.43M263.10M563.10M221.84M180.04M207.57M47.90M14.78M224.54M
Cost of Revenue (Quarter) 64.66M65.49M71.02M67.70M69.63M69.06M70.22M69.13M68.10M68.68M73.22M72.13M
Gross Profit (Quarter) 29.30M157.25M137.09M163.73M193.47M417.36M151.62M110.92M139.47M231.16M-58.43M152.41M
Operating items
Depreciation & Amortization - Total (Quarter) 51.66M-51.55M-53.13M-53.39M-53.79M-54.59M-53.52M-52.40M-49.52M-50.98M-51.97M-49.23M
Selling, General & Administrative (Quarter) -14.72M-16.70M
Other Operating Expenses (Quarter) -19.83M-0.13M-0.29M67.84M-0.10M15.62M13.00M46.78M23.03M24.74M
Operating Expenses (Quarter) 36.94M-51.55M-53.13M-10.86M-2.65M-39.31M-8.14M-10.79M-2.75M-21.24M-28.94M-24.49M
Operating Income (Quarter) 280.71M229.52M167.20M180.53M232.92M262.14M219.01M91.66M75.46M83.09M101.17M109.86M
EBIT (Quarter) 280.71M229.52M167.20M180.53M232.92M262.14M219.01M91.66M75.46M83.09M101.17M109.86M
Non-operating items
Non Operating Investment Income (Quarter) 0.13M0.29M-15.62M-13.00M
Interest & Investment Income (Quarter) 4.91M10.42M14.49M2.81M-7.28M-11.74M-2.66M6.08M-8.83M
Other Non Operating Income (Quarter) 317.08M134.17M
Non Operating Income (Quarter) -27.97M-19.88M-22.56M-7.08M4.21M-9.92M-6.28M-12.69M-13.89M-8.05M-13.32M-9.34M
Net income details
EBT (Quarter) 258.56M214.78M147.87M178.32M221.31M260.77M216.80M79.57M64.61M78.00M92.20M107.37M
Tax Provisions (Quarter) -1.88M0.06M-2.28M
Profit After Tax (Quarter) 258.56M214.78M147.87M180.20M221.31M260.77M216.80M20.79M64.61M7.92M92.20M109.65M
Equity Income (Quarter) 5.82M-5.14M3.24M-4.88M7.29M8.55M4.07M-0.60M-3.04M2.96M4.35M-6.85M
Income from Continuing Operations (Quarter) 258.56M214.78M147.87M180.20M221.31M260.77M216.80M79.51M64.61M78.00M92.20M109.65M
Consolidated Net Income (Quarter) 258.56M214.78M147.87M180.20M221.31M260.77M216.80M79.51M64.61M78.00M92.20M109.65M
Income towards Parent Company (Quarter) 258.56M214.78M147.87M180.20M221.31M260.77M216.80M79.51M64.61M78.00M92.20M109.65M
Net Income towards Common Stockholders (Quarter) 258.56M214.78M147.87M180.20M221.31M260.77M216.80M79.51M64.61M78.00M92.20M109.65M
Additional items
EPS (Basic) (Quarter) 0.23M0.12M0.360.51M0.240.200.160.060.28M0.20M0.22
EPS (Weighted Average and Diluted) (Quarter) 0.23M0.12M0.12M0.51M0.28M0.16M0.05M0.50M0.29M0.20M0.16M
Shares Outstanding (Weighted Average) (Quarter) 930.000.00M505.14M430.001,087.93M1,087.93M510.10M1,093.06M280.00460.00498.18M
Shares Outstanding (Diluted Average) (Quarter) 930.000.00M0.00M430.00930.000.00M0.00M130.00270.00460.00670.00
EBITDA (Quarter) 296.01M223.02M159.41M-21.62M287.05M255.79M257.01M131.17M125.09M32.11M150.48M149.74M
Interest Expenses (Quarter) 29.20M25.39M26.62M-3.60M-15.83M-13.21M10.74M-13.64M16.55M-12.47M16.07M-12.94M
Tax Rate (Quarter) -1.06%0.08%-2.13%