|
Cash & Equivalents (Quarter)
|
174.44M | 268.31M | 241.47M | 124.81M | 141.62M | 128.92M | 166.69M | 197.08M | 195.27M | 188.14M | 194.02M | 132.49M | 103.61M |
|
Short-term Investments (Quarter)
|
| | | | 12.90M | 40.64M | 36.24M | 15.37M | 12.60M | 14.75M | 9.78M | 7.15M | 8.86M |
|
Cash & Current Investments (Quarter)
|
174.44M | 268.31M | 241.47M | 124.81M | 154.52M | 169.55M | 202.93M | 212.45M | 207.87M | 202.89M | 203.80M | 139.64M | 112.47M |
|
Receivables - Net (Quarter)
|
305.50M | | | | 507.84M | 2.85M | 5.71M | 8.59M | 503.84M | 2.83M | 112.91M | 8.19M | 521.95M |
|
Receivables - Other (Quarter)
|
| | | | 60.59M | 595.82M | -31.28M | 562.22M | 83.66M | 523.07M | 59.09M | | 63.25M |
|
Receivables (Quarter)
|
305.50M | 277.50M | | | 589.71M | 598.68M | 623.62M | 570.81M | 503.84M | 525.89M | 171.99M | 8.19M | 585.21M |
|
Inventory (Quarter)
|
| | | | 107.70M | 111.61M | 107.69M | 106.24M | 94.16M | 92.29M | 82.31M | 78.23M | 69.03M |
|
Prepaid Assets (Quarter)
|
| | | | 21.27M | | | | 894.16M | 889.05M | 872.52M | 840.81M | 71.87M |
|
Current Assets (Quarter)
|
| | | | 932.84M | 938.99M | 1,008.07M | 993.47M | | 901.25M | 890.42M | 863.85M | 843.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
138.00M | | | | 1.50M | 2,739.19M | 2,708.42M | 2,639.43M | 2,521.22M | 2,594.73M | 2,592.93M | 2,525.53M | 2,967.95M |
|
Long-Term Investments (Quarter)
|
0.31M | | | -15.49M | 23.95M | 67.46M | 74.65M | 80.98M | 81.37M | 84.47M | 87.56M | 90.93M | 97.82M |
|
Intangibles (Quarter)
|
2.69M | | | | 1.29M | 0.98M | 0.72M | 0.62M | 0.51M | 12.21M | 17.90M | 23.04M | 0.08M |
|
Goodwill & Intangibles (Quarter)
|
2.69M | | | | 1.29M | 0.98M | 0.72M | 0.62M | 0.51M | 12.21M | 17.90M | 23.04M | 0.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.04M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 202.19M | 217.86M | 205.54M | 195.40M | 194.14M | 200.04M | 186.27M | 180.57M | 469.19M |
|
Non-Current Assets (Quarter)
|
| | | | 62.99M | 62.22M | 61.44M | 60.67M | 59.89M | 59.12M | 427.96M | 59.14M | 59.27M |
|
Assets (Quarter)
|
| | | | 3,913.94M | 3,897.02M | 3,922.75M | 3,828.91M | 3,702.29M | 3,696.43M | 3,669.92M | 3,570.14M | 3,811.90M |
|
Accounts Payables (Quarter)
|
| | | | 385.48M | | 346.66M | 319.95M | 312.84M | 347.44M | 338.05M | 336.24M | 354.15M |
|
Notes Payables (Quarter)
|
| | | | 267.33M | | 809.04M | 824.96M | 336.30M | 693.51M | 631.06M | 669.95M | 212.57M |
|
Payables (Quarter)
|
| | | | 652.81M | | 1,155.69M | 1,144.91M | 649.13M | 1,040.95M | 969.11M | 1,006.19M | 566.73M |
|
Short term Debt (Quarter)
|
| | | | 267.33M | 7.67M | 6.31M | 6.31M | 336.30M | 6.31M | 6.31M | 5.31M | 212.57M |
|
Current Taxes (Quarter)
|
| | | | 8.11M | | 1.38M | 1.72M | 2.76M | 3.38M | 4.56M | 4.43M | 5.02M |
|
Total Current Liabilities (Quarter)
|
| | | | 661.19M | -4.94M | 677.16M | 583.71M | 653.83M | 724.49M | 738.42M | 569.50M | 571.91M |
|
Non-Current Debt (Quarter)
|
| | | | 1,025.02M | | | | 785.95M | | | | 910.40M |
|
Operating Leases (Quarter)
|
| | | | | | | | 89.20M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 1,025.02M | -51.30M | 809.04M | 824.96M | 785.95M | 693.51M | 631.06M | 669.95M | 910.40M |
|
Total Liabilities (Quarter)
|
| | | | 1,686.22M | 3,897.02M | 1,486.20M | 1,408.66M | 1,439.78M | 1,418.00M | 1,369.48M | 1,239.45M | 1,482.31M |
|
Total Debt (Quarter)
|
| | | | 1,292.35M | 7.67M | 6.31M | 6.31M | 1,122.25M | 6.31M | 6.31M | 5.31M | 1,122.98M |
|
Common Equity (Quarter)
|
2,009.00M | | | | 2,227.72M | | 2,436.54M | 2,420.25M | 2,262.51M | 2,278.44M | 2,300.45M | 2,330.69M | 2,329.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 3,913.94M | 3,897.02M | 3,922.75M | 3,828.91M | 3,702.29M | 3,696.43M | 3,669.92M | 3,570.14M | 3,811.90M |
|
Treasury Shares (Quarter)
|
| | | | | | | | -49.16M | | | | -27.66M |
|
Retained Earnings (Quarter)
|
73.65M | | | | 27.62M | -2.65M | -3.41M | -24.55M | 705.18M | 510.10M | 507.32M | 506.31M | 468.76M |