|
Cash & Equivalents (Quarter)
|
268.31M | 241.47M | 124.81M | 141.62M | 128.92M | 166.69M | 197.08M | 195.27M | 188.14M | 194.02M | 132.49M | 103.61M |
|
Short-term Investments (Quarter)
|
| | | 12.90M | 40.64M | 36.24M | 15.37M | 12.60M | 14.75M | 9.78M | 7.15M | 6.24M |
|
Cash & Current Investments (Quarter)
|
268.31M | 241.47M | 124.81M | 154.52M | 169.55M | 202.93M | 212.45M | 207.87M | 202.89M | 203.80M | 139.64M | 109.85M |
|
Receivables - Net (Quarter)
|
| | | 507.84M | | | | 503.84M | | | | 521.95M |
|
Receivables - Other (Quarter)
|
| | | 60.59M | | | | 83.66M | | | | 63.25M |
|
Receivables (Quarter)
|
| | | 568.43M | | | | 587.50M | | | | 585.21M |
|
Inventory (Quarter)
|
20.11M | -11.14M | -17.51M | 107.70M | -0.72M | 107.69M | 9.32M | 94.16M | 92.29M | 82.31M | 78.23M | 69.03M |
|
Prepaid Assets (Quarter)
|
| | | 21.27M | | | | 16.16M | 889.05M | 872.52M | 840.81M | 71.87M |
|
Current Assets (Quarter)
|
| | | 932.84M | 938.99M | 1,008.07M | 993.47M | 900.08M | 901.25M | 890.42M | 863.85M | 843.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 3,573.26M | 2,739.19M | 2,708.42M | 2,639.43M | 2,607.56M | 2,594.73M | 2,592.93M | 2,525.53M | 2,498.67M |
|
Long-Term Investments (Quarter)
|
| | -0.06M | 60.17M | 67.46M | 74.65M | 80.98M | 12.02M | 84.47M | 87.56M | 90.93M | 97.82M |
|
Intangibles (Quarter)
|
| | | 1.29M | -3.19M | -5.81M | 0.62M | 0.51M | 12.21M | 17.90M | -17.12M | 0.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | 1.29M | -3.19M | -5.81M | 0.62M | 0.51M | 12.21M | 17.90M | -17.12M | 0.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.04M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 202.19M | 13.42M | 13.45M | 13.50M | 13.54M | 10.00M | 10.00M | 10.00M | 10.00M |
|
Non-Current Assets (Quarter)
|
| | | 2,981.10M | 2,958.03M | 2,914.68M | 2,835.44M | 2,802.21M | 2,795.18M | 2,779.50M | 2,706.29M | 2,967.95M |
|
Assets (Quarter)
|
| | | 3,913.94M | 3,897.02M | 3,922.75M | 3,828.91M | 3,702.29M | 3,696.43M | 3,669.92M | 3,570.14M | 3,811.90M |
|
Accounts Payables (Quarter)
|
| | | 385.48M | | | | 312.84M | | | | 354.15M |
|
Notes Payables (Quarter)
|
| | | 267.33M | | 809.04M | 824.96M | 336.30M | 693.51M | 631.06M | 669.95M | 212.57M |
|
Payables (Quarter)
|
| | | 652.81M | | 809.04M | 824.96M | 649.13M | 693.51M | 631.06M | 669.95M | 566.73M |
|
Short term Debt (Quarter)
|
| | | 267.33M | 7.67M | 6.31M | 6.31M | 336.30M | 6.31M | | 5.31M | 212.57M |
|
Current Taxes (Quarter)
|
| | | 8.11M | | 1.38M | 1.72M | 2.76M | 3.38M | 4.56M | 4.43M | 5.02M |
|
Total Current Liabilities (Quarter)
|
| | | 661.19M | -4.94M | 677.16M | 583.71M | 653.83M | 724.49M | 738.42M | 569.50M | 571.91M |
|
Non-Current Debt (Quarter)
|
| | | 1,025.02M | | | | 785.95M | | 6.31M | | 910.40M |
|
Operating Leases (Quarter)
|
| | | | | | | 89.20M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1,025.02M | -51.30M | 809.04M | 824.96M | 785.95M | 693.51M | 631.06M | 669.95M | 910.40M |
|
Total Liabilities (Quarter)
|
| | | 1,686.22M | | 1,486.20M | 1,408.66M | 1,439.78M | 1,418.00M | 1,369.48M | 1,239.45M | 1,482.31M |
|
Total Debt (Quarter)
|
| | | 1,292.35M | 7.67M | 6.31M | 6.31M | 1,122.25M | 6.31M | 6.31M | 5.31M | 1,122.98M |
|
Common Equity (Quarter)
|
| | | 2,227.72M | | | | 2,262.51M | | 2,300.45M | | 2,329.59M |
|
Shareholder's Equity (Quarter)
|
| 2,175.85M | 2,198.20M | 2,227.72M | | 2,436.54M | 2,420.25M | 2,262.51M | 2,278.44M | 2,300.45M | 2,330.69M | 2,329.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 3,913.94M | 3,897.02M | 3,922.75M | 3,828.91M | 3,702.29M | 3,696.43M | 3,669.92M | 3,570.14M | 3,811.90M |
|
Treasury Shares (Quarter)
|
| | | 17.95M | | -5.64M | -4.28M | 53.44M | -78.45M | -78.45M | -78.45M | 78.45M |
|
Retained Earnings (Quarter)
|
| 9.75M | 12.47M | 27.62M | 7.02M | 810.61M | -25.38M | 705.18M | 753.74M | -9.26M | 809.77M | 846.22M |