Hafnia Balance Sheet (2022-2025) | HAFN

Balance Sheet Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 174.44M268.31M241.47M124.81M141.62M216.62M262.58M197.08M195.27M268.16M194.02M132.49M103.61M
Short-term Investments (Quarter) 47.92M40.64M36.24M15.37M24.62M14.75M9.78M7.15M8.86M
Cash & Current Investments (Quarter) 174.44M268.31M241.47M124.81M189.55M257.26M298.82M212.45M219.90M282.91M203.80M139.64M112.47M
Receivables - Net (Quarter) 305.50M507.84M503.84M465.96M521.95M
Receivables - Other (Quarter) 60.59M-31.28M83.66M59.09M63.25M
Receivables (Quarter) 305.50M589.71M598.68M623.62M570.81M503.84M525.89M525.04M585.21M
Inventory (Quarter) 107.70M111.61M107.69M106.24M94.16M92.29M82.31M78.23M69.03M
Prepaid Assets (Quarter) 932.84M894.16M889.05M872.52M840.81M827.28M
Current Assets (Quarter) 932.84M938.99M1,008.07M993.47M900.08M901.25M890.42M863.85M843.95M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 4,025.76M3,917.72M2,739.19M2,708.42M2,639.43M2,802.21M2,594.73M2,592.93M2,525.53M2,967.95M
Long-Term Investments (Quarter) 74.43M-15.49M71.88M67.46M74.65M80.98M81.37M84.47M87.56M90.93M97.82M
Intangibles (Quarter) -3.82M1.29M0.98M0.72M0.62M0.51M12.21M17.90M23.04M0.08M
Goodwill & Intangibles (Quarter) -3.82M1.29M0.98M0.72M0.62M0.51M12.21M17.90M23.04M0.08M
Long-Term Deferred Tax (Quarter) 0.04M
Other Non-Current Assets (Quarter) 202.19M217.86M205.54M195.40M194.14M200.04M186.27M180.57M469.19M
Non-Current Assets (Quarter) 31.87M62.22M61.44M2,835.44M68.96M59.12M427.96M178.47M185.50M
Assets (Quarter) 3,913.94M3,897.02M3,922.75M3,828.91M3,702.29M3,696.43M3,669.92M3,570.14M3,811.90M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 385.48M346.66M319.95M312.84M347.44M338.05M336.24M354.15M
Notes Payables (Quarter) 267.33M336.30M395.63M212.57M
Payables (Quarter) 652.81M346.66M319.95M649.13M347.44M733.68M336.24M566.73M
Short term Debt (Quarter) 267.33M7.67M6.31M336.30M6.31M6.31M5.31M212.57M
Current Taxes (Quarter) 8.11M1.38M1.72M2.76M3.38M4.56M4.43M5.02M
Total Current Liabilities (Quarter) 661.19M-4.94M677.16M583.71M653.83M724.49M738.42M569.50M571.91M
Non-Current Liabilities
Non-Current Debt (Quarter) 1,025.02M809.04M824.96M785.95M693.51M631.06M669.95M910.40M
Operating Leases (Quarter) 89.20M
Total Non-Current Liabilities (Quarter) 1,025.02M-51.30M809.04M824.96M785.95M693.51M631.06M669.95M910.40M
Total Liabilities (Quarter) 1,686.22M3,897.02M1,486.20M1,408.66M1,439.78M1,418.00M1,369.48M1,239.45M1,482.31M
Shareholder's Equity
Total Debt (Quarter) 1,292.35M7.67M815.35M824.96M1,122.25M699.82M637.37M675.26M1,122.98M
Common Equity (Quarter) 2,009.00M2,227.72M2,436.54M2,420.25M2,262.51M2,278.44M2,300.45M2,330.69M2,329.59M
Liabilities and Shareholders Equity (Quarter) 3,913.94M3,897.02M3,922.75M3,828.91M3,702.29M3,696.43M3,669.92M3,570.14M3,811.90M
Treasury Shares (Quarter) 17.95M-5.64M-4.28M53.44M-78.45M-78.45M-78.45M78.45M
Retained Earnings (Quarter) 73.65M27.62M-3.41M-24.55M705.18M510.10M507.32M506.31M846.22M