|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.05M | 0.03M | 0.02M | | | 0.04M | | | | | | | 0.03M | 0.03M | 0.14M | 0.32M | 0.36M | 0.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.28M | 0.28M | 0.12M | 0.24M | 0.25M | 0.23M | 0.17M | 0.33M | 0.21M | 0.18M | 0.24M | 0.20M | 0.20M | 0.21M | 0.23M | 0.39M | 0.73M | 0.99M | 0.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.33M | 0.33M | 0.15M | 0.25M | 0.25M | 0.23M | 0.21M | 0.33M | 0.21M | 0.18M | 0.24M | 0.20M | 0.20M | 0.24M | 0.25M | 0.53M | 1.05M | 1.35M | 0.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.33M | -0.33M | -0.15M | -0.25M | -0.25M | -0.23M | -0.21M | -0.33M | -0.21M | -0.18M | -0.24M | -0.20M | -0.20M | -0.24M | -0.25M | -0.53M | -1.05M | -1.35M | -0.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.33M | -0.33M | -0.15M | -0.25M | -0.25M | -0.23M | -0.21M | -0.33M | -0.21M | -0.18M | -0.24M | -0.20M | -0.20M | -0.24M | -0.25M | -0.53M | -1.05M | -1.35M | -0.75M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.15M | -0.15M | -0.18M | -0.15M | 0.07M | -0.19M | 0.51M | -0.15M | -0.15M | -0.16M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.15M | -0.15M | -0.18M | -0.15M | -0.10M | -0.19M | -0.13M | -0.15M | -0.15M | -0.16M | -0.16M | -0.15M | -0.15M | -0.16M | -0.16M | -0.15M | -0.15M | -0.16M | 2.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.47M | -0.47M | -0.33M | -0.40M | -0.35M | -0.42M | -0.30M | -0.48M | -0.36M | -0.34M | -0.40M | -0.36M | -0.35M | -0.40M | -0.41M | -0.68M | -1.21M | -1.51M | -0.91M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.47M | -0.47M | -0.33M | -0.40M | -0.35M | -0.42M | -0.34M | -0.48M | -0.36M | -0.34M | -0.40M | -0.36M | -0.35M | -0.40M | -0.41M | -0.68M | -1.21M | -1.51M | 1.44M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.47M | -0.47M | -0.33M | -0.40M | -0.35M | -0.42M | -0.30M | -0.48M | -0.36M | -0.34M | -0.40M | -0.36M | -0.35M | -0.40M | -0.41M | -0.68M | -1.21M | -1.51M | -0.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.47M | -0.47M | -0.33M | -0.40M | -0.35M | -0.42M | -0.30M | -0.48M | -0.36M | -0.34M | -0.40M | -0.36M | -0.35M | -0.40M | -0.41M | -0.68M | -1.21M | -1.51M | -0.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.47M | -0.47M | -0.33M | -0.40M | -0.35M | -0.42M | -0.30M | -0.48M | -0.36M | -0.34M | -0.40M | -0.36M | -0.35M | -0.40M | -0.41M | -0.68M | -1.21M | -1.51M | -0.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -0.47M | -0.47M | -0.33M | -0.40M | -0.35M | -0.42M | -0.30M | -0.48M | -0.36M | -0.34M | -0.40M | -0.36M | -0.35M | -0.40M | -0.41M | -0.68M | -1.21M | -1.51M | -0.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15 | -0.16 | 0.00 | -0.01 | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 344.70M | 342.40M | 3.00M | 365.55M | 369.08M | 371.60M | 388.48M | 396.85M | 395.69M | 397.74M | 403.84M | 405.62M | 415.23M | 413.13M | 437.70M | 446.49M | 454.36M | 444.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.58M | 376.05M | 371.60M | 388.48M | 392.69M | 395.69M | 397.74M | 403.84M | 404.73M | 415.23M | 413.13M | 437.70M | 446.49M | 449.14M | 444.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.33M | -0.33M | -0.15M | -0.25M | -0.25M | -0.23M | -0.21M | -0.33M | -0.21M | -0.18M | -0.24M | -0.20M | -0.20M | -0.24M | -0.25M | -0.53M | -1.05M | -1.35M | -0.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.19M | 0.08M | 0.15M | 0.15M | 0.16M | 0.16M | 0.15M | 0.15M | 0.16M | 0.16M | 0.15M | 0.15M | 0.16M | 0.15M |