|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.00 | | 0.04M | | 466.00 | 0.04M | | 0.02M | | 0.01M | 0.00M | 0.00M | | 1.00 | 0.12M | 0.02M | 0.17M | | 0.04M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.00 | | 0.04M | | 466.00 | 0.04M | | 0.02M | | 0.01M | 0.00M | 0.00M | | 1.00 | 0.12M | 0.02M | 0.17M | | 0.04M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 100.00 | 140.00 | 56.00 | 56.00 | 0.00M | 0.01M | 0.00M | | | | 0.00M | | | | 112.00 | 0.05M | 0.08M | 0.07M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.06M | 0.04M | 0.06M | 522.00 | 0.04M | 0.04M | 0.03M | | 0.01M | 0.00M | 0.00M | | 1.00 | 0.12M | 0.02M | 0.22M | 0.46M | 0.11M | 0.05M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.97M | | | | 3.71M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.06M | 0.04M | 0.06M | 522.00 | 0.04M | 0.04M | 0.03M | | 0.01M | 0.00M | 0.00M | | 1.00 | 0.12M | 0.02M | 0.22M | 0.46M | 0.11M | 0.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.72M | 0.72M | 3.22M | 0.68M | 0.58M | 3.21M | 3.80M | 3.47M | 3.55M | 4.35M | 3.82M | 4.75M | 4.09M | 4.06M | 5.23M | 0.00M | 0.10M | 5.07M | 5.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 0.34M | 0.85M | 0.17M | 0.82M | 2.80M | 0.69M | 0.17M | 0.07M | 0.17M | 0.17M | 0.07M | 2.81M | 0.17M | 0.65M | 0.17M | 0.17M | 0.17M | 0.17M | 0.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 1.06M | 1.56M | 3.38M | 1.50M | 3.38M | 3.90M | 3.97M | 3.54M | 3.72M | 4.52M | 3.89M | 7.55M | 4.25M | 4.71M | 5.40M | 0.17M | 0.27M | 5.24M | 5.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.89M | 1.07M | 1.13M | 1.27M | 1.41M | | | | | | 2.54M | 4.94M | 2.72M | 2.78M | | | 1.67M | 1.67M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.00M | 0.00M | 0.00M | | 0.03M | 0.03M | 0.00M | 100.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27M | 9.06M | 9.83M | 9.95M | 10.22M | 10.33M | 10.55M | 10.77M | 11.07M | 11.33M | 11.63M | 12.03M | 12.39M | 12.70M | 12.85M | 13.03M | 13.44M | 14.56M | 15.72M | 14.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27M | 9.59M | 9.83M | 9.95M | 10.22M | 10.33M | 10.55M | 10.77M | 11.07M | 11.33M | 11.63M | 12.03M | 12.39M | 12.70M | 12.85M | 13.03M | 13.44M | 14.56M | 15.72M | 14.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.26M | -9.53M | -9.80M | -9.89M | -10.22M | -10.29M | -10.50M | -10.74M | -11.07M | -11.33M | -11.63M | -12.03M | -12.39M | -12.70M | -12.73M | -13.01M | -13.21M | -14.10M | -15.61M | -14.08M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.26M | -9.53M | -9.80M | -9.89M | -10.22M | -10.29M | -10.50M | -10.74M | -11.07M | -11.33M | -11.63M | -12.03M | -12.39M | -12.70M | -12.73M | -13.01M | -13.21M | -14.10M | -15.61M | -14.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.06M | 0.04M | 0.06M | 522.00 | 0.04M | 0.04M | 0.03M | | 0.01M | 0.00M | 0.00M | | 1.00 | 0.12M | 0.02M | 0.22M | 0.46M | 0.11M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.49M | -33.96M | -34.43M | -34.77M | -35.17M | -35.52M | -35.94M | -36.28M | -36.76M | -37.12M | -37.46M | -37.86M | -38.22M | -38.57M | -38.96M | -39.37M | -40.06M | -41.26M | -42.77M | -41.33M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |