|
Revenue
|
0.01M | 0.21M | 0.70M | 0.32M | 0.02M | 0.02M | 0.01M | 8.10M | 33.98M | 35.67M | 33.32M |
|
Cost of Revenue
|
690.00 | 0.06M | 0.18M | 630.00 | 994.00 | 0.00M | 0.00M | 5.24M | 21.54M | 21.18M | 20.33M |
|
Gross Profit
|
0.01M | 0.16M | 0.52M | 0.32M | 0.02M | 0.02M | 0.01M | 2.86M | 12.44M | 14.48M | 12.99M |
|
Amortization - Intangibles
|
0.07M | 0.11M | | | | | | | | | |
|
Depreciation & Amortization - Total
|
0.00M | | | | | | | 0.15M | 0.88M | 2.86M | 4.38M |
|
Selling, General & Administrative
|
1.62M | 6.34M | 14.30M | 37.12M | 13.90M | | | | | | |
|
Restructuring Costs
|
0.53M | 1.46M | 3.64M | 5.16M | 4.52M | 1.46M | 0.80M | | | | |
|
Other Operating Expenses
|
| | -18.19M | -44.41M | -4.52M | 2.01M | 0.35M | 5.23M | 18.98M | 0.11M | 40.19M |
|
Operating Expenses
|
2.14M | 7.80M | 17.95M | 42.29M | 13.90M | 3.47M | 1.17M | 5.79M | 23.32M | 34.00M | 47.25M |
|
Operating Income
|
-2.14M | -7.64M | -13.60M | -36.80M | -13.88M | -3.45M | -1.16M | -2.93M | -10.88M | -19.51M | -34.26M |
|
EBIT
|
-2.14M | -7.64M | -13.60M | -36.80M | -13.88M | -3.45M | -1.16M | -2.93M | -10.88M | -19.51M | -34.26M |
|
Non Operating Investment Income
|
| | | | | | -0.45M | 0.30M | | | |
|
Other Non Operating Income
|
| | 0.58M | 7.00M | -0.16M | -0.69M | 0.25M | 0.74M | 14.26M | 0.02M | 48.31M |
|
Non Operating Income
|
0.83M | 2.35M | 4.43M | -7.59M | -2.13M | -30.82M | -13.55M | 1.30M | -24.16M | -7.42M | 10.34M |
|
EBT
|
-2.44M | -8.47M | -18.03M | -44.39M | -16.02M | -34.27M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
|
Profit After Tax
|
-2.44M | -8.47M | -18.03M | -44.39M | -16.02M | -34.27M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
|
Income from Continuing Operations
|
-2.44M | -8.47M | -18.03M | -44.39M | -16.02M | -34.27M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
|
Consolidated Net Income
|
-2.44M | -8.47M | -18.03M | -44.39M | -16.02M | -34.27M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
|
Income towards Parent Company
|
-2.44M | -8.47M | -18.03M | -44.39M | -16.02M | -34.27M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
|
Net Income towards Common Stockholders
|
-2.44M | -8.47M | -18.03M | -44.39M | -16.02M | -110.26M | -111.62M | 2.78M | -63.86M | -33.60M | -100.45M |
|
EPS (Basic)
|
-0.17 | -0.19 | -0.34 | -0.46 | -0.10 | -0.19 | -23.99 | 0.57 | -9.71 | -385.81 | -8.47 |
|
EPS (Weighted Average and Diluted)
|
| | -0.34 | -0.46 | | -0.19 | -23.99 | 0.36 | -9.71 | -385.81 | -8.47 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 202.00 | 664.00 | 0.00M | 0.20M |
|
Shares Outstanding (Diluted Average)
|
| | 53.15M | 97.21M | | 576.80M | 4.65M | 8.20M | 6.58M | 0.09M | 11.85M |
|
EBITDA
|
-2.13M | -7.64M | -13.60M | -36.80M | -13.88M | -3.45M | -1.16M | -2.78M | -10.01M | -16.66M | -29.88M |
|
Interest Expenses
|
0.01M | 0.00M | 3.85M | 0.66M | 1.97M | 4.94M | 5.14M | 10.56M | 34.08M | 8.90M | |