|
Revenue
|
995.00 | 744.00 | 0.00B | 0.00B | 941.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 909.00 | 45.00 | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 79.00 | 54.00 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cost of Revenue
|
690.00 | | | | 700.00 | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | | | | | | 150.00 | 0.00B | 297.00 | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Gross Profit
|
305.00 | 744.00 | 0.00B | 0.00B | 241.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 853.00 | 0.00B | 909.00 | 45.00 | | | 0.00B | 0.00B | 0.00B | 79.00 | 54.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization - Intangibles
|
| | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
233.00 | 396.00 | 486.00 | 685.00 | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
| | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | -0.00B | | | -0.01B | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.02B | -0.00B | -0.00B |
|
EBIT
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.02B | -0.00B | -0.00B |
|
Non Operating Investment Income
|
| | | | | | | | -0.00B | | | 0.00B | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | -0.13B | 0.00B | 0.16B | 0.01B | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | -0.01B | | | -0.00B | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | | | | | | | | | 0.00B | 0.05B | | | 0.00B | -0.00B |
|
Non Operating Income
|
-0.00B | | | | -0.00B | 0.00B | | | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.03B | -0.08B | 0.06B | 0.03B | -0.03B | 0.04B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.03B | -0.08B | 0.06B | 0.03B | -0.03B | 0.04B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.02B | -0.00B | -0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.03B | -0.08B | 0.06B | 0.03B | -0.03B | 0.04B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.02B | -0.00B | -0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.03B | -0.08B | 0.06B | 0.03B | -0.03B | 0.04B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.02B | -0.00B | -0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.00B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.03B | -0.08B | 0.06B | 0.03B | -0.03B | 0.04B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.02B | -0.00B | -0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.00B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.03B | -0.08B | 0.06B | 0.03B | -0.03B | 0.04B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.02B | -0.00B | -0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.00B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.09B | -0.02B | -0.13B | -0.08B | 0.06B | 0.03B | -0.05B | 0.02B | -0.00B | 0.03B | -0.01B | -0.01B | -0.04B | -0.01B | -0.00B | -0.00B | -0.02B | -0.00B | -0.03B | -0.04B | -0.00B | -0.02B | -0.01B | -0.00B |
|
EPS (Basic)
|
| | -0.02 | -0.08 | -0.01 | -0.03 | -0.05 | -0.10 | 0.06 | -0.04 | | -0.09 | -0.13 | -0.07 | -0.19 | -0.04 | -0.02 | -0.03 | -0.02 | -0.01 | -0.03 | -0.13 | -0.03 | -0.09 | -0.06 | 0.05 | 6.62 | -10.14 | 5.08 | -0.11 | 5.51 | -1.55 | -4.23 | -4.30 | -1.09 | -0.36 | -30.20 | -262.70 | -47.69 | -0.00B | -921.46 | -0.26 | -1.55 | -17.85 | -8.98 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | -0.13 | -0.03 | -0.09 | -0.06 | 0.05 | 6.62 | -10.14 | 4.19 | -0.11 | 3.26 | -1.55 | -4.23 | -4.30 | -1.09 | -0.36 | -30.20 | -262.70 | -47.69 | -0.00B | -921.46 | -0.26 | -1.55 | -17.85 | -8.98 |
|
Shares Outstanding (Weighted Average)
|
| | 0.02B | 0.01B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.08B | 0.09B | 0.10B | 0.10B | 0.14B | 0.15B | 0.16B | 0.16B | 0.18B | 0.19B | 0.65B | 0.58B | 1.37B | 1.39B | 1.40B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | 0.65B | 0.58B | 1.37B | 1.39B | 40.20B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B |
|
EBITDA
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.02B | -0.00B | -0.00B |
|
Interest Expenses
|
| | | | 0.00B | 0.00B | 410.00 | -410.00 | -0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B |